{ "ticker": { "uuid": "9d06a204-c715-4c02-ba48-5a517edeecb9", "symbol": "PD", "name": "Precision Drilling Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9d06a204-c715-4c02-ba48-5a517edeecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d06a204-c715-4c02-ba48-5a517edeecb9/" }, "ticker_metadata": { "id": 36379, "uuid": "9d06a204-c715-4c02-ba48-5a517edeecb9", "symbol": "PD", "name": "Precision Drilling Corporation", "asset_type": "equity", "market_cap": 1594102016, "stock_exchange_id": 42, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "Precision Drilling Corporation, a drilling company, provides onshore drilling services to exploration and production companies in the oil and natural gas and geothermal industries in the United States, Canada, and internationally. It operates through Contract Drilling Services; and Completion and Production Services segments. The Contract Drilling Services segment offers onshore well drilling services to exploration and production companies in the oil, natural gas, and geothermal industry. This segment also offers services, including turnkey drilling contracts; and procurement and distribution of oilfield supplies, as well as manufacture, sale, and repair of drilling and service rig equipment. In addition, the company offers automation solutions for drilling operations comprising AlphaAutomation, AlphaTM, AlphaApps, AlphaAnalytics, and AlphaARMS; and EverGreen suite of environmental solutions. The Completion and Production Services segment provide service rigs for well completion, workover, abandonment, maintenance, and re-entry preparation services; equipment rentals; and camp and catering services to oil and natural gas exploration and production companies. This segment also operates well completion and workover services. Precision Drilling Corporation was founded in 1951 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d06a204-c715-4c02-ba48-5a517edeecb9", "symbol": "PD", "name": "Precision Drilling Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9d06a204-c715-4c02-ba48-5a517edeecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d06a204-c715-4c02-ba48-5a517edeecb9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.82, "quality": 0.67, "momentum": 0.86, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 129.84, "market_cap": 1680290679.67, "pe_ratio": null, "earnings_yield": 0.0344, "ebitda_to_ev": 0.1741, "shareholder_yield": 0.0287, "roe": -0.0095, "piotroski_f_score": 7, "momentum_12_1": 0.8363, "volatility_252d": 0.355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.273906+00:00", "batch_id": "" }, "size": { "price_close": 129.84, "market_cap": 1680290679.675, "market_cap_usd": 1680290679.675, "enterprise_value": 2376018679.675, "shares_outstanding": 12941241, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0384, "ptbv_ratio": 1.0384, "ps_ratio": 0.8969, "pcf_ratio": 4.0721, "pfcf_ratio": 11.6607, "ev_ebitda": 5.7439, "ev_ebit": 29.0513, "ev_sales": 1.2683, "ev_fcf": 16.4888, "earnings_yield": 0.0344, "fcf_yield": 0.0606, "price_to_sales": 0.8969, "price_to_book": 1.0384, "price_to_cashflow": 4.0721, "ebitda_to_ev": 0.1741, "sales_yield": 0.7885 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0287, "shareholder_yield": 0.0287, "debt_paydown_yield": 0.0738, "total_yield": 0.1025 }, "quality": { "gross_margin": 0.8253, "operating_margin": 0.0437, "net_margin": -0.0082, "ebitda_margin": 0.2208, "fcf_margin": 0.0769, "roe": -0.0095, "roa": -0.0056, "roic": 0.0266, "roc_greenblatt": 0.0324, "asset_turnover": 0.6817, "cash_conversion": -9.4225, "accruals_ratio": -0.1557, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 7.7049, "revenue_stability_5y": 0.0789, "eps_surprise_avg": -43.2248, "sue_score": -0.6095, "gross_profit_to_assets": 0.5626, "external_financing": 0.018 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6695, "debt_to_assets": 0.2664, "interest_coverage": 1.5509, "current_ratio": 1.7008, "quick_ratio": 1.7008, "net_debt": 690612000, "local_beta": -0.6492, "volatility_252d": 0.355, "volatility_60d": 0.8563, "max_drawdown_12m": -0.1837, "risk_adjusted_momentum": 2.3556 }, "growth": { "revenue_growth_1y": -0.0308, "revenue_growth_3y_cagr": 0.0447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9823, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.437, "book_value_growth_1y": 0.0062, "revenue_growth": -0.0308, "earnings_growth": -0.9823 }, "momentum": { "price_return_1m": 0.0797, "price_return_3m": 0.0647, "price_return_6m": 0.3776, "price_return_9m": 0.6538, "price_return_12m": 0.9826, "price_return_12m_ex1m": 0.8363, "momentum_6m": 0.3776, "momentum_12m": 0.9826, "momentum_12_1": 0.8363, "distance_from_52w_high": -0.0732, "distance_from_52w_low": 1.0053, "relative_strength": 0.6805 }, "raw_ttm": { "revenue_ttm": 1873424000, "gross_profit_ttm": 1546226000, "ebit_ttm": 81787000, "ebitda_ttm": 413657000, "net_income_ttm": -15293000, "eps_diluted_ttm": -1.1817, "operating_cash_flow_ttm": 412632000, "capital_expenditure_ttm": -268533000, "fcf_ttm": 144099000, "dividends_paid_ttm": null, "share_repurchases_ttm": -48872000, "shares_issued_ttm": 613000, "interest_expense_ttm": 52734000, "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_current_liabilities": 296934000, "net_ppe": 2220621000, "total_assets": 2748154000, "total_debt": 732074000, "total_equity": 1618162000, "net_working_capital": 302818000, "book_value_per_share": 125.0392, "retained_earnings": null, "preferred_stock": null, "minority_interest": 5116000, "tangible_book_value": null, "tangible_book_per_share": 125.0392 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 74, "rank_shareholder_yield": 42, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 73, "rank_roic": 79, "rank_gross_margin": 5, "rank_fcf_margin": 56, "rank_piotroski": 26, "rank_accruals": 11, "rank_sue": 83, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18 }, "composites": { "value_composite": 18, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 97, "yield_composite": 32, "svqf_composite": 92, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 7, "quality_value_composite": 0.7412, "os_score": 0.93, "value_percentile": 0.82, "quality_percentile": 0.67, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11567, "ticker_id": 36379, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.273906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.84, "market_cap": 1680290679.675, "market_cap_usd": 1680290679.675, "enterprise_value": 2376018679.675, "shares_outstanding": 12941241, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0383946, "ptbv_ratio": 1.0383946, "ps_ratio": 0.89690891, "pcf_ratio": 4.07212887, "pfcf_ratio": 11.66066857, "ev_ebitda": 5.74393442, "ev_ebit": 29.05130008, "ev_sales": 1.26827599, "ev_fcf": 16.48879367, "earnings_yield": 0.03442187, "fcf_yield": 0.06064725, "dividend_yield": 0, "buyback_yield": 0.02872063, "shareholder_yield": 0.02872063, "debt_paydown_yield": 0.07375033, "total_yield": 0.10247096, "gross_margin": 0.8253476, "operating_margin": 0.04365643, "net_margin": -0.00816313, "ebitda_margin": 0.22080266, "fcf_margin": 0.07691745, "roe": -0.00945085, "roa": -0.00556483, "roic": 0.02656832, "roc_greenblatt": 0.03241093, "asset_turnover": 0.6817027, "cash_conversion": -9.42254626, "accruals_ratio": -0.15571362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66952814, "debt_to_assets": 0.26638755, "interest_coverage": 1.55093488, "current_ratio": 1.70082577, "quick_ratio": 1.70082577, "net_debt": 690612000, "revenue_growth_1y": -0.03081698, "revenue_growth_3y_cagr": 0.04466335, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.98234943, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43704806, "book_value_growth_1y": 0.00617117, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 7.704942, "revenue_stability_5y": 0.078918, "eps_surprise_avg": -43.2248, "sue_score": -0.6095, "price_return_1m": 0.07966068, "price_return_3m": 0.06469864, "price_return_6m": 0.37761269, "price_return_9m": 0.65380197, "price_return_12m": 0.98259276, "price_return_12m_ex1m": 0.83631097, "distance_from_52w_high": -0.07316725, "distance_from_52w_low": 1.0052509, "relative_strength": 0.68048635, "local_beta": -0.6492, "volatility_252d": 0.355034, "volatility_60d": 0.856299, "max_drawdown_12m": -0.18366761, "revenue_ttm": 1873424000, "gross_profit_ttm": 1546226000, "ebit_ttm": 81787000, "ebitda_ttm": 413657000, "net_income_ttm": -15293000, "eps_diluted_ttm": -1.18172593, "operating_cash_flow_ttm": 412632000, "capital_expenditure_ttm": -268533000, "fcf_ttm": 144099000, "dividends_paid_ttm": null, "share_repurchases_ttm": -48872000, "shares_issued_ttm": 613000, "interest_expense_ttm": 52734000, "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_current_liabilities": 296934000, "net_ppe": 2220621000, "total_assets": 2748154000, "total_debt": 732074000, "total_equity": 1618162000, "net_working_capital": 302818000, "book_value_per_share": 125.03916742, "retained_earnings": null, "preferred_stock": null, "minority_interest": 5116000, "tangible_book_value": null, "tangible_book_per_share": 125.03916742, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 74, "rank_shareholder_yield": 42, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 73, "rank_roic": 79, "rank_gross_margin": 5, "rank_fcf_margin": 56, "rank_piotroski": 26, "rank_accruals": 11, "rank_sue": 83, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 18, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 97, "yield_composite": 32, "svqf_composite": 92, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.84, "os": 0.93, "value": 0.82, "quality": 0.67, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0344, "shareholder_yield": 0.0287, "roe": -0.0095, "momentum_12_1": 0.8363, "complete_fields": { "id": 11567, "ticker_id": 36379, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.273906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.84, "market_cap": 1680290679.675, "market_cap_usd": 1680290679.675, "enterprise_value": 2376018679.675, "shares_outstanding": 12941241, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0383946, "ptbv_ratio": 1.0383946, "ps_ratio": 0.89690891, "pcf_ratio": 4.07212887, "pfcf_ratio": 11.66066857, "ev_ebitda": 5.74393442, "ev_ebit": 29.05130008, "ev_sales": 1.26827599, "ev_fcf": 16.48879367, "earnings_yield": 0.03442187, "fcf_yield": 0.06064725, "dividend_yield": 0, "buyback_yield": 0.02872063, "shareholder_yield": 0.02872063, "debt_paydown_yield": 0.07375033, "total_yield": 0.10247096, "gross_margin": 0.8253476, "operating_margin": 0.04365643, "net_margin": -0.00816313, "ebitda_margin": 0.22080266, "fcf_margin": 0.07691745, "roe": -0.00945085, "roa": -0.00556483, "roic": 0.02656832, "roc_greenblatt": 0.03241093, "asset_turnover": 0.6817027, "cash_conversion": -9.42254626, "accruals_ratio": -0.15571362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66952814, "debt_to_assets": 0.26638755, "interest_coverage": 1.55093488, "current_ratio": 1.70082577, "quick_ratio": 1.70082577, "net_debt": 690612000, "revenue_growth_1y": -0.03081698, "revenue_growth_3y_cagr": 0.04466335, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.98234943, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43704806, "book_value_growth_1y": 0.00617117, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 7.704942, "revenue_stability_5y": 0.078918, "eps_surprise_avg": -43.2248, "sue_score": -0.6095, "price_return_1m": 0.07966068, "price_return_3m": 0.06469864, "price_return_6m": 0.37761269, "price_return_9m": 0.65380197, "price_return_12m": 0.98259276, "price_return_12m_ex1m": 0.83631097, "distance_from_52w_high": -0.07316725, "distance_from_52w_low": 1.0052509, "relative_strength": 0.68048635, "local_beta": -0.6492, "volatility_252d": 0.355034, "volatility_60d": 0.856299, "max_drawdown_12m": -0.18366761, "revenue_ttm": 1873424000, "gross_profit_ttm": 1546226000, "ebit_ttm": 81787000, "ebitda_ttm": 413657000, "net_income_ttm": -15293000, "eps_diluted_ttm": -1.18172593, "operating_cash_flow_ttm": 412632000, "capital_expenditure_ttm": -268533000, "fcf_ttm": 144099000, "dividends_paid_ttm": null, "share_repurchases_ttm": -48872000, "shares_issued_ttm": 613000, "interest_expense_ttm": 52734000, "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_current_liabilities": 296934000, "net_ppe": 2220621000, "total_assets": 2748154000, "total_debt": 732074000, "total_equity": 1618162000, "net_working_capital": 302818000, "book_value_per_share": 125.03916742, "retained_earnings": null, "preferred_stock": null, "minority_interest": 5116000, "tangible_book_value": null, "tangible_book_per_share": 125.03916742, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 74, "rank_shareholder_yield": 42, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 73, "rank_roic": 79, "rank_gross_margin": 5, "rank_fcf_margin": 56, "rank_piotroski": 26, "rank_accruals": 11, "rank_sue": 83, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 18, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 97, "yield_composite": 32, "svqf_composite": 92, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 }, "complete_fields": { "id": 423605, "ticker_id": 36379, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429612000", "netIncome": "1842000", "grossProfit": "1525800000", "totalRevenue": "1843704000", "costOfRevenue": "317904000", "interestExpense": "55787000", "operatingIncome": "104631000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317904000" }, "balance": { "totalDebt": "744238000", "totalAssets": "2726690000", "longTermDebt": "679291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "4819000", "totalLiabilities": null, "sharesOutstanding": "12932399", "totalCurrentAssets": "486915000", "totalShareholderEquity": "1584064000", "totalCurrentLiabilities": "300100000", "propertyPlantEquipmentNet": "2216029000", "cashAndShortTermInvestments": "85781000" }, "cashflow": { "freeCashFlow": "149399000", "dividendsPaid": null, "issuanceOfDebt": "148780000", "issuanceOfStock": "418000", "repaymentOfDebt": "-264306000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "412897000", "repurchaseOfStock": "-75623000", "capitalExpenditures": "-263498000" } }, "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104631000, "depreciation_amortisation": 317904000, "ebitda": 429612000, "interest_expense": 55787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1842000, "net_income_continuing_ops": null, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486915000, "net_ppe": 2216029000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2726690000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300100000, "long_term_debt": 679291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744238000, "preferred_stock": null, "minority_interest": 4819000, "retained_earnings": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "operating_cash_flow": 412897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429612000", "netIncome": "1842000", "grossProfit": "1525800000", "totalRevenue": "1843704000", "costOfRevenue": "317904000", "interestExpense": "55787000", "operatingIncome": "104631000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317904000" }, "balance": { "totalDebt": "744238000", "totalAssets": "2726690000", "longTermDebt": "679291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "4819000", "totalLiabilities": null, "sharesOutstanding": "12932399", "totalCurrentAssets": "486915000", "totalShareholderEquity": "1584064000", "totalCurrentLiabilities": "300100000", "propertyPlantEquipmentNet": "2216029000", "cashAndShortTermInvestments": "85781000" }, "cashflow": { "freeCashFlow": "149399000", "dividendsPaid": null, "issuanceOfDebt": "148780000", "issuanceOfStock": "418000", "repaymentOfDebt": "-264306000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "412897000", "repurchaseOfStock": "-75623000", "capitalExpenditures": "-263498000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 1902328000, "cost_of_revenue": 309314000, "gross_profit": 1593014000, "ebit": 211907000, "ebitda": 532137000, "pretax_income": null, "tax_provision": null, "net_income": 111195000, "net_income_to_common": 111195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73771000, "total_current_assets": 501284000, "total_assets": 2956315000, "short_term_debt": null, "long_term_debt": 812469000, "total_debt": 887594000, "total_liabilities": null, "total_equity": 1677472000, "shares_outstanding": 13779502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 482083000, "capital_expenditure": -216698000, "free_cash_flow": 265385000, "dividends_paid": null, "share_repurchases": -75488000, "shares_issued": 686000, "net_debt_issued": -189612000 }, "complete_fields": { "id": 423610, "ticker_id": 36379, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532137000", "netIncome": "111195000", "grossProfit": "1593014000", "totalRevenue": "1902328000", "costOfRevenue": "309314000", "interestExpense": "68264000", "operatingIncome": "211907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309314000" }, "balance": { "totalDebt": "887594000", "totalAssets": "2956315000", "longTermDebt": "812469000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4527000", "totalLiabilities": null, "sharesOutstanding": "13779502", "totalCurrentAssets": "501284000", "totalShareholderEquity": "1677472000", "totalCurrentLiabilities": "338692000", "propertyPlantEquipmentNet": "2422205000", "cashAndShortTermInvestments": "73771000" }, "cashflow": { "freeCashFlow": "265385000", "dividendsPaid": null, "issuanceOfDebt": "27978000", "issuanceOfStock": "686000", "repaymentOfDebt": "-217590000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "482083000", "repurchaseOfStock": "-75488000", "capitalExpenditures": "-216698000" } }, "revenue": 1902328000, "cost_of_revenue": 309314000, "gross_profit": 1593014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211907000, "depreciation_amortisation": 309314000, "ebitda": 532137000, "interest_expense": 68264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111195000, "net_income_continuing_ops": null, "net_income_to_common": 111195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501284000, "net_ppe": 2422205000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2956315000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338692000, "long_term_debt": 812469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 887594000, "preferred_stock": null, "minority_interest": 4527000, "retained_earnings": null, "total_equity": 1677472000, "shares_outstanding": 13779502, "operating_cash_flow": 482083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -75488000, "shares_issued": 686000, "net_debt_issued": -189612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 265385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532137000", "netIncome": "111195000", "grossProfit": "1593014000", "totalRevenue": "1902328000", "costOfRevenue": "309314000", "interestExpense": "68264000", "operatingIncome": "211907000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309314000" }, "balance": { "totalDebt": "887594000", "totalAssets": "2956315000", "longTermDebt": "812469000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4527000", "totalLiabilities": null, "sharesOutstanding": "13779502", "totalCurrentAssets": "501284000", "totalShareholderEquity": "1677472000", "totalCurrentLiabilities": "338692000", "propertyPlantEquipmentNet": "2422205000", "cashAndShortTermInvestments": "73771000" }, "cashflow": { "freeCashFlow": "265385000", "dividendsPaid": null, "issuanceOfDebt": "27978000", "issuanceOfStock": "686000", "repaymentOfDebt": "-217590000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "482083000", "repurchaseOfStock": "-75488000", "capitalExpenditures": "-216698000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 1937854000, "cost_of_revenue": 297557000, "gross_profit": 1640297000, "ebit": 303969000, "ebitda": 644396000, "pretax_income": null, "tax_provision": null, "net_income": 289244000, "net_income_to_common": 289244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54182000, "total_current_assets": 510881000, "total_assets": 3019035000, "short_term_debt": 2848000, "long_term_debt": 914830000, "total_debt": 992188000, "total_liabilities": null, "total_equity": 1575662000, "shares_outstanding": 14336539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500571000, "capital_expenditure": -226749000, "free_cash_flow": 273822000, "dividends_paid": null, "share_repurchases": -29955000, "shares_issued": 0, "net_debt_issued": -222011000 }, "complete_fields": { "id": 423612, "ticker_id": 36379, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "644396000", "netIncome": "289244000", "grossProfit": "1640297000", "totalRevenue": "1937854000", "costOfRevenue": "297557000", "interestExpense": "81060000", "operatingIncome": "303969000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297557000" }, "balance": { "totalDebt": "992188000", "totalAssets": "3019035000", "longTermDebt": "914830000", "shortTermDebt": "2848000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "14336539", "totalCurrentAssets": "510881000", "totalShareholderEquity": "1575662000", "totalCurrentLiabilities": "374009000", "propertyPlantEquipmentNet": "2401526000", "cashAndShortTermInvestments": "54182000" }, "cashflow": { "freeCashFlow": "273822000", "dividendsPaid": null, "issuanceOfDebt": "162649000", "issuanceOfStock": "0", "repaymentOfDebt": "-384660000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "500571000", "repurchaseOfStock": "-29955000", "capitalExpenditures": "-226749000" } }, "revenue": 1937854000, "cost_of_revenue": 297557000, "gross_profit": 1640297000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303969000, "depreciation_amortisation": 297557000, "ebitda": 644396000, "interest_expense": 81060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289244000, "net_income_continuing_ops": null, "net_income_to_common": 289244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510881000, "net_ppe": 2401526000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3019035000, "short_term_debt": 2848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374009000, "long_term_debt": 914830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 992188000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1575662000, "shares_outstanding": 14336539, "operating_cash_flow": 500571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -29955000, "shares_issued": 0, "net_debt_issued": -222011000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 273822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "644396000", "netIncome": "289244000", "grossProfit": "1640297000", "totalRevenue": "1937854000", "costOfRevenue": "297557000", "interestExpense": "81060000", "operatingIncome": "303969000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297557000" }, "balance": { "totalDebt": "992188000", "totalAssets": "3019035000", "longTermDebt": "914830000", "shortTermDebt": "2848000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "14336539", "totalCurrentAssets": "510881000", "totalShareholderEquity": "1575662000", "totalCurrentLiabilities": "374009000", "propertyPlantEquipmentNet": "2401526000", "cashAndShortTermInvestments": "54182000" }, "cashflow": { "freeCashFlow": "273822000", "dividendsPaid": null, "issuanceOfDebt": "162649000", "issuanceOfStock": "0", "repaymentOfDebt": "-384660000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "500571000", "repurchaseOfStock": "-29955000", "capitalExpenditures": "-226749000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 1617194000, "cost_of_revenue": 279035000, "gross_profit": 1338159000, "ebit": 32570000, "ebitda": 349854000, "pretax_income": null, "tax_provision": null, "net_income": -34293000, "net_income_to_common": -34293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21587000, "total_current_assets": 470670000, "total_assets": 2876123000, "short_term_debt": 2287000, "long_term_debt": 1085970000, "total_debt": 1153933000, "total_liabilities": null, "total_equity": 1230529000, "shares_outstanding": 13558525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 237104000, "capital_expenditure": -184250000, "free_cash_flow": 52854000, "dividends_paid": null, "share_repurchases": -10010000, "shares_issued": 9833000, "net_debt_issued": -112994000 }, "complete_fields": { "id": 423613, "ticker_id": 36379, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349854000", "netIncome": "-34293000", "grossProfit": "1338159000", "totalRevenue": "1617194000", "costOfRevenue": "279035000", "interestExpense": "84962000", "operatingIncome": "32570000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279035000" }, "balance": { "totalDebt": "1153933000", "totalAssets": "2876123000", "longTermDebt": "1085970000", "shortTermDebt": "2287000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "13558525", "totalCurrentAssets": "470670000", "totalShareholderEquity": "1230529000", "totalCurrentLiabilities": "422326000", "propertyPlantEquipmentNet": "2363370000", "cashAndShortTermInvestments": "21587000" }, "cashflow": { "freeCashFlow": "52854000", "dividendsPaid": null, "issuanceOfDebt": "144889000", "issuanceOfStock": "9833000", "repaymentOfDebt": "-257883000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "237104000", "repurchaseOfStock": "-10010000", "capitalExpenditures": "-184250000" } }, "revenue": 1617194000, "cost_of_revenue": 279035000, "gross_profit": 1338159000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32570000, "depreciation_amortisation": 279035000, "ebitda": 349854000, "interest_expense": 84962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34293000, "net_income_continuing_ops": null, "net_income_to_common": -34293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 470670000, "net_ppe": 2363370000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2876123000, "short_term_debt": 2287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422326000, "long_term_debt": 1085970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1153933000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1230529000, "shares_outstanding": 13558525, "operating_cash_flow": 237104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10010000, "shares_issued": 9833000, "net_debt_issued": -112994000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349854000", "netIncome": "-34293000", "grossProfit": "1338159000", "totalRevenue": "1617194000", "costOfRevenue": "279035000", "interestExpense": "84962000", "operatingIncome": "32570000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279035000" }, "balance": { "totalDebt": "1153933000", "totalAssets": "2876123000", "longTermDebt": "1085970000", "shortTermDebt": "2287000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "13558525", "totalCurrentAssets": "470670000", "totalShareholderEquity": "1230529000", "totalCurrentLiabilities": "422326000", "propertyPlantEquipmentNet": "2363370000", "cashAndShortTermInvestments": "21587000" }, "cashflow": { "freeCashFlow": "52854000", "dividendsPaid": null, "issuanceOfDebt": "144889000", "issuanceOfStock": "9833000", "repaymentOfDebt": "-257883000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "237104000", "repurchaseOfStock": "-10010000", "capitalExpenditures": "-184250000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2223000, "long_term_debt": null, "total_debt": 2223000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423614, "ticker_id": 36379, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2223000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2223000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 }, "complete_fields": { "id": 423603, "ticker_id": 36379, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123874000", "netIncome": "17376000", "grossProfit": "441721000", "totalRevenue": "526051000", "costOfRevenue": "84330000", "interestExpense": "12485000", "operatingIncome": "39617000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84330000" }, "balance": { "totalDebt": "732074000", "totalAssets": "2748154000", "longTermDebt": "663859000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "5116000", "totalLiabilities": null, "sharesOutstanding": "12948475", "totalCurrentAssets": "505033000", "totalShareholderEquity": "1618162000", "totalCurrentLiabilities": "296934000", "propertyPlantEquipmentNet": "2220621000", "cashAndShortTermInvestments": "41462000" }, "cashflow": { "freeCashFlow": "-1846000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "195000", "repaymentOfDebt": "-32093000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "63154000", "repurchaseOfStock": "-4015000", "capitalExpenditures": "-65000000" } }, "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39617000, "depreciation_amortisation": 84330000, "ebitda": 123874000, "interest_expense": 12485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17376000, "net_income_continuing_ops": null, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 505033000, "net_ppe": 2220621000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2748154000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296934000, "long_term_debt": 663859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 732074000, "preferred_stock": null, "minority_interest": 5116000, "retained_earnings": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "operating_cash_flow": 63154000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123874000", "netIncome": "17376000", "grossProfit": "441721000", "totalRevenue": "526051000", "costOfRevenue": "84330000", "interestExpense": "12485000", "operatingIncome": "39617000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84330000" }, "balance": { "totalDebt": "732074000", "totalAssets": "2748154000", "longTermDebt": "663859000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "5116000", "totalLiabilities": null, "sharesOutstanding": "12948475", "totalCurrentAssets": "505033000", "totalShareholderEquity": "1618162000", "totalCurrentLiabilities": "296934000", "propertyPlantEquipmentNet": "2220621000", "cashAndShortTermInvestments": "41462000" }, "cashflow": { "freeCashFlow": "-1846000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "195000", "repaymentOfDebt": "-32093000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "63154000", "repurchaseOfStock": "-4015000", "capitalExpenditures": "-65000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 }, "complete_fields": { "id": 423604, "ticker_id": 36379, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55805000", "netIncome": "-42175000", "grossProfit": "389985000", "totalRevenue": "478508000", "costOfRevenue": "88523000", "interestExpense": "12594000", "operatingIncome": "-29217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88523000" }, "balance": { "totalDebt": "744238000", "totalAssets": "2726690000", "longTermDebt": "679291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "4819000", "totalLiabilities": null, "sharesOutstanding": "12932399", "totalCurrentAssets": "486915000", "totalShareholderEquity": "1584064000", "totalCurrentLiabilities": "300100000", "propertyPlantEquipmentNet": "2216029000", "cashAndShortTermInvestments": "85781000" }, "cashflow": { "freeCashFlow": "44680000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "210000", "repaymentOfDebt": "-13504000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "126114000", "repurchaseOfStock": "-21565000", "capitalExpenditures": "-81434000" } }, "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29217000, "depreciation_amortisation": 88523000, "ebitda": 55805000, "interest_expense": 12594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42175000, "net_income_continuing_ops": null, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486915000, "net_ppe": 2216029000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2726690000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300100000, "long_term_debt": 679291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744238000, "preferred_stock": null, "minority_interest": 4819000, "retained_earnings": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "operating_cash_flow": 126114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55805000", "netIncome": "-42175000", "grossProfit": "389985000", "totalRevenue": "478508000", "costOfRevenue": "88523000", "interestExpense": "12594000", "operatingIncome": "-29217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88523000" }, "balance": { "totalDebt": "744238000", "totalAssets": "2726690000", "longTermDebt": "679291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "4819000", "totalLiabilities": null, "sharesOutstanding": "12932399", "totalCurrentAssets": "486915000", "totalShareholderEquity": "1584064000", "totalCurrentLiabilities": "300100000", "propertyPlantEquipmentNet": "2216029000", "cashAndShortTermInvestments": "85781000" }, "cashflow": { "freeCashFlow": "44680000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "210000", "repaymentOfDebt": "-13504000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "126114000", "repurchaseOfStock": "-21565000", "capitalExpenditures": "-81434000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 462250000, "cost_of_revenue": 79487000, "gross_profit": 382763000, "ebit": 38145000, "ebitda": 119935000, "pretax_income": null, "tax_provision": null, "net_income": -6761000, "net_income_to_common": -6761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38311000, "total_current_assets": 449676000, "total_assets": 2800895000, "short_term_debt": null, "long_term_debt": 687732000, "total_debt": 753882000, "total_liabilities": null, "total_equity": 1662621000, "shares_outstanding": 13173478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75869000, "capital_expenditure": -69326000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": -8802000, "shares_issued": 208000, "net_debt_issued": -13549000 }, "complete_fields": { "id": 423606, "ticker_id": 36379, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119935000", "netIncome": "-6761000", "grossProfit": "382763000", "totalRevenue": "462250000", "costOfRevenue": "79487000", "interestExpense": "13223000", "operatingIncome": "38145000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79487000" }, "balance": { "totalDebt": "753882000", "totalAssets": "2800895000", "longTermDebt": "687732000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4641000", "totalLiabilities": null, "sharesOutstanding": "13173478", "totalCurrentAssets": "449676000", "totalShareholderEquity": "1662621000", "totalCurrentLiabilities": "284690000", "propertyPlantEquipmentNet": "2326394000", "cashAndShortTermInvestments": "38311000" }, "cashflow": { "freeCashFlow": "6543000", "dividendsPaid": null, "issuanceOfDebt": "128780000", "issuanceOfStock": "208000", "repaymentOfDebt": "-142329000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "75869000", "repurchaseOfStock": "-8802000", "capitalExpenditures": "-69326000" } }, "revenue": 462250000, "cost_of_revenue": 79487000, "gross_profit": 382763000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38145000, "depreciation_amortisation": 79487000, "ebitda": 119935000, "interest_expense": 13223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6761000, "net_income_continuing_ops": null, "net_income_to_common": -6761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449676000, "net_ppe": 2326394000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2800895000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284690000, "long_term_debt": 687732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753882000, "preferred_stock": null, "minority_interest": 4641000, "retained_earnings": null, "total_equity": 1662621000, "shares_outstanding": 13173478, "operating_cash_flow": 75869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8802000, "shares_issued": 208000, "net_debt_issued": -13549000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119935000", "netIncome": "-6761000", "grossProfit": "382763000", "totalRevenue": "462250000", "costOfRevenue": "79487000", "interestExpense": "13223000", "operatingIncome": "38145000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79487000" }, "balance": { "totalDebt": "753882000", "totalAssets": "2800895000", "longTermDebt": "687732000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4641000", "totalLiabilities": null, "sharesOutstanding": "13173478", "totalCurrentAssets": "449676000", "totalShareholderEquity": "1662621000", "totalCurrentLiabilities": "284690000", "propertyPlantEquipmentNet": "2326394000", "cashAndShortTermInvestments": "38311000" }, "cashflow": { "freeCashFlow": "6543000", "dividendsPaid": null, "issuanceOfDebt": "128780000", "issuanceOfStock": "208000", "repaymentOfDebt": "-142329000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "75869000", "repurchaseOfStock": "-8802000", "capitalExpenditures": "-69326000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 406615000, "cost_of_revenue": 74858000, "gross_profit": 331757000, "ebit": 33242000, "ebitda": 114043000, "pretax_income": null, "tax_provision": null, "net_income": 16267000, "net_income_to_common": 16267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46698000, "total_current_assets": 411030000, "total_assets": 2742837000, "short_term_debt": 136181000, "long_term_debt": 546429000, "total_debt": 749597000, "total_liabilities": null, "total_equity": 1660536000, "shares_outstanding": 13288852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147495000, "capital_expenditure": -52773000, "free_cash_flow": 94722000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": 0, "net_debt_issued": -77776000 }, "complete_fields": { "id": 423607, "ticker_id": 36379, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114043000", "netIncome": "16267000", "grossProfit": "331757000", "totalRevenue": "406615000", "costOfRevenue": "74858000", "interestExpense": "14432000", "operatingIncome": "33242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74858000" }, "balance": { "totalDebt": "749597000", "totalAssets": "2742837000", "longTermDebt": "546429000", "shortTermDebt": "136181000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "4664000", "totalLiabilities": null, "sharesOutstanding": "13288852", "totalCurrentAssets": "411030000", "totalShareholderEquity": "1660536000", "totalCurrentLiabilities": "407349000", "propertyPlantEquipmentNet": "2305702000", "cashAndShortTermInvestments": "46698000" }, "cashflow": { "freeCashFlow": "94722000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-87776000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "147495000", "repurchaseOfStock": "-14490000", "capitalExpenditures": "-52773000" } }, "revenue": 406615000, "cost_of_revenue": 74858000, "gross_profit": 331757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33242000, "depreciation_amortisation": 74858000, "ebitda": 114043000, "interest_expense": 14432000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16267000, "net_income_continuing_ops": null, "net_income_to_common": 16267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411030000, "net_ppe": 2305702000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2742837000, "short_term_debt": 136181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407349000, "long_term_debt": 546429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749597000, "preferred_stock": null, "minority_interest": 4664000, "retained_earnings": null, "total_equity": 1660536000, "shares_outstanding": 13288852, "operating_cash_flow": 147495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": 0, "net_debt_issued": -77776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114043000", "netIncome": "16267000", "grossProfit": "331757000", "totalRevenue": "406615000", "costOfRevenue": "74858000", "interestExpense": "14432000", "operatingIncome": "33242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74858000" }, "balance": { "totalDebt": "749597000", "totalAssets": "2742837000", "longTermDebt": "546429000", "shortTermDebt": "136181000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "4664000", "totalLiabilities": null, "sharesOutstanding": "13288852", "totalCurrentAssets": "411030000", "totalShareholderEquity": "1660536000", "totalCurrentLiabilities": "407349000", "propertyPlantEquipmentNet": "2305702000", "cashAndShortTermInvestments": "46698000" }, "cashflow": { "freeCashFlow": "94722000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-87776000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "147495000", "repurchaseOfStock": "-14490000", "capitalExpenditures": "-52773000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": 496331000, "cost_of_revenue": 75036000, "gross_profit": 421295000, "ebit": 62461000, "ebitda": 139829000, "pretax_income": null, "tax_provision": null, "net_income": 34511000, "net_income_to_common": 34511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28245000, "total_current_assets": 481111000, "total_assets": 2915984000, "short_term_debt": 230219000, "long_term_debt": 567824000, "total_debt": 869422000, "total_liabilities": null, "total_equity": 1695937000, "shares_outstanding": 13523169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63419000, "capital_expenditure": -59965000, "free_cash_flow": 3454000, "dividends_paid": null, "share_repurchases": -30766000, "shares_issued": 0, "net_debt_issued": -20697000 }, "complete_fields": { "id": 423608, "ticker_id": 36379, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139829000", "netIncome": "34511000", "grossProfit": "421295000", "totalRevenue": "496331000", "costOfRevenue": "75036000", "interestExpense": "15538000", "operatingIncome": "62461000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75036000" }, "balance": { "totalDebt": "869422000", "totalAssets": "2915984000", "longTermDebt": "567824000", "shortTermDebt": "230219000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4963000", "totalLiabilities": null, "sharesOutstanding": "13523169", "totalCurrentAssets": "481111000", "totalShareholderEquity": "1695937000", "totalCurrentLiabilities": "526144000", "propertyPlantEquipmentNet": "2405705000", "cashAndShortTermInvestments": "28245000" }, "cashflow": { "freeCashFlow": "3454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-20697000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "63419000", "repurchaseOfStock": "-30766000", "capitalExpenditures": "-59965000" } }, "revenue": 496331000, "cost_of_revenue": 75036000, "gross_profit": 421295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62461000, "depreciation_amortisation": 75036000, "ebitda": 139829000, "interest_expense": 15538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34511000, "net_income_continuing_ops": null, "net_income_to_common": 34511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 481111000, "net_ppe": 2405705000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2915984000, "short_term_debt": 230219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526144000, "long_term_debt": 567824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 869422000, "preferred_stock": null, "minority_interest": 4963000, "retained_earnings": null, "total_equity": 1695937000, "shares_outstanding": 13523169, "operating_cash_flow": 63419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -30766000, "shares_issued": 0, "net_debt_issued": -20697000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139829000", "netIncome": "34511000", "grossProfit": "421295000", "totalRevenue": "496331000", "costOfRevenue": "75036000", "interestExpense": "15538000", "operatingIncome": "62461000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75036000" }, "balance": { "totalDebt": "869422000", "totalAssets": "2915984000", "longTermDebt": "567824000", "shortTermDebt": "230219000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4963000", "totalLiabilities": null, "sharesOutstanding": "13523169", "totalCurrentAssets": "481111000", "totalShareholderEquity": "1695937000", "totalCurrentLiabilities": "526144000", "propertyPlantEquipmentNet": "2405705000", "cashAndShortTermInvestments": "28245000" }, "cashflow": { "freeCashFlow": "3454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-20697000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "63419000", "repurchaseOfStock": "-30766000", "capitalExpenditures": "-59965000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423609, "ticker_id": 36379, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 952000, "long_term_debt": null, "total_debt": 952000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423611, "ticker_id": 36379, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:15.293913+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "952000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 952000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "952000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }