{ "ticker": { "uuid": "9d06a204-c715-4c02-ba48-5a517edeecb9", "symbol": "PD", "name": "Precision Drilling Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9d06a204-c715-4c02-ba48-5a517edeecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d06a204-c715-4c02-ba48-5a517edeecb9/" }, "latest_snapshot": { "ticker": { "uuid": "9d06a204-c715-4c02-ba48-5a517edeecb9", "symbol": "PD", "name": "Precision Drilling Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9d06a204-c715-4c02-ba48-5a517edeecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d06a204-c715-4c02-ba48-5a517edeecb9/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.85, "quality": 0.68, "momentum": 0.83, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 117.21, "market_cap": 1516842844.67, "pe_ratio": null, "earnings_yield": 0.037, "ebitda_to_ev": 0.187, "shareholder_yield": 0.0318, "roe": -0.0095, "piotroski_f_score": 7, "momentum_12_1": 0.6974, "volatility_252d": 0.3781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.3488, "earnings_yield": 0.037, "fcf_yield": 0.0651, "shareholder_yield": 0.0318 }, "quality": { "roe": -0.0095, "roic": 0.0266, "gross_margin": 0.8253, "fcf_margin": 0.0769, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0308, "eps_growth_1y": -0.9823, "fcf_growth_1y": -0.437 }, "momentum": { "price_return_12m": 0.6697, "momentum_12_1": 0.6974, "relative_strength": 0.3786 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.68, "momentum_percentile": 0.83, "growth_composite": 97, "yield_composite": 25, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.84, "os": 0.93, "value": 0.81, "quality": 0.71, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0344, "shareholder_yield": 0.0287, "roe": -0.0095, "momentum_12_1": 0.8363 }, { "week_end_date": "2026-06-14", "price": 133.89, "os": 0.93, "value": 0.81, "quality": 0.71, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0337, "shareholder_yield": 0.0279, "roe": -0.0095, "momentum_12_1": 0.8857 }, { "week_end_date": "2026-06-21", "price": 119.16, "os": 0.94, "value": 0.84, "quality": 0.71, "momentum": 0.83, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0365, "shareholder_yield": 0.0313, "roe": -0.0095, "momentum_12_1": 0.9297 }, { "week_end_date": "2026-06-28", "price": 110.18, "os": 0.93, "value": 0.86, "quality": 0.7, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0385, "shareholder_yield": 0.0338, "roe": -0.0095, "momentum_12_1": 0.9024 }, { "week_end_date": "2026-07-05", "price": 109.62, "os": 0.94, "value": 0.87, "quality": 0.71, "momentum": 0.82, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0387, "shareholder_yield": 0.034, "roe": -0.0095, "momentum_12_1": 0.9055 }, { "week_end_date": "2026-07-12", "price": 113.7, "os": 0.94, "value": 0.86, "quality": 0.69, "momentum": 0.85, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0377, "shareholder_yield": 0.0328, "roe": -0.0095, "momentum_12_1": 0.9301 }, { "week_end_date": "2026-07-19", "price": 117.21, "os": 0.93, "value": 0.85, "quality": 0.68, "momentum": 0.83, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.037, "shareholder_yield": 0.0318, "roe": -0.0095, "momentum_12_1": 0.6974 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 104631000, "ebitda": 429612000, "pretax_income": null, "tax_provision": null, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412897000, "capital_expenditure": -263498000, "free_cash_flow": 149399000, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1902328000, "cost_of_revenue": 309314000, "gross_profit": 1593014000, "ebit": 211907000, "ebitda": 532137000, "pretax_income": null, "tax_provision": null, "net_income": 111195000, "net_income_to_common": 111195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73771000, "total_current_assets": 501284000, "total_assets": 2956315000, "short_term_debt": null, "long_term_debt": 812469000, "total_debt": 887594000, "total_liabilities": null, "total_equity": 1677472000, "shares_outstanding": 13779502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 482083000, "capital_expenditure": -216698000, "free_cash_flow": 265385000, "dividends_paid": null, "share_repurchases": -75488000, "shares_issued": 686000, "net_debt_issued": -189612000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1902328000, "cost_of_revenue": 309314000, "gross_profit": 1593014000, "ebit": 211907000, "ebitda": 532137000, "pretax_income": null, "tax_provision": null, "net_income": 111195000, "net_income_to_common": 111195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73771000, "total_current_assets": 501284000, "total_assets": 2956315000, "short_term_debt": null, "long_term_debt": 812469000, "total_debt": 887594000, "total_liabilities": null, "total_equity": 1677472000, "shares_outstanding": 13779502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 482083000, "capital_expenditure": -216698000, "free_cash_flow": 265385000, "dividends_paid": null, "share_repurchases": -75488000, "shares_issued": 686000, "net_debt_issued": -189612000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39617000, "ebitda": 123874000, "pretax_income": null, "tax_provision": null, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41462000, "total_current_assets": 505033000, "total_assets": 2748154000, "short_term_debt": null, "long_term_debt": 663859000, "total_debt": 732074000, "total_liabilities": null, "total_equity": 1618162000, "shares_outstanding": 12948475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63154000, "capital_expenditure": -65000000, "free_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -29217000, "ebitda": 55805000, "pretax_income": null, "tax_provision": null, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": null, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": null, "total_equity": 1584064000, "shares_outstanding": 12932399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126114000, "capital_expenditure": -81434000, "free_cash_flow": 44680000, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }