{ "ticker": { "uuid": "9d1a5e40-9131-4f95-984f-b7b4692b4e45", "symbol": "INDIAGLYCO", "name": "India Glycols Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9d1a5e40-9131-4f95-984f-b7b4692b4e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d1a5e40-9131-4f95-984f-b7b4692b4e45/" }, "ticker_metadata": { "id": 13735, "uuid": "9d1a5e40-9131-4f95-984f-b7b4692b4e45", "symbol": "INDIAGLYCO", "name": "India Glycols Limited", "asset_type": "equity", "market_cap": 65351094272, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "India Glycols Limited, a green petrochemical company, manufactures and sells industrial chemicals in India. It operates through Bio-based Specialities and Performance Chemicals, Potable Spirits, and Ennature Biopharma segments. The company offers bio mono ethylene, di ethylene, and tri ethylene glycols; ethyl/butyl glycol ethers and acetates, and brake fluids; bio-polymers comprising guar and natural gums; biofuels; specialty chemicals, such as plasticisers, oil fields chemicals, bio-amines, methyl soyate, MDEA and MDEA derivatives, bio-potash granules, and C-Smart specialty products; molasses and grain based extra neutral alcohol; and specialty gases, including industrial and medical oxygen, food grade and industrial carbon dioxide, liquid argon and nitrogen, ethylene oxide, and bio ethylene oxide. It also provides Indian made foreign liquor, such as whiskey under Soulmate Blu and Single Reserve brands; vodka under Amazing brand; and rum under Zumba and Beach House XXX brands, as well as economy spirits under Bunty brand, and branded country liquor. In addition, the company offers natural active pharmaceutical ingredients, nutraceuticals, standardized botanical extracts, and nicotine derivatives. Further, its products find applications in pharma and healthcare; textiles; automotive; personal care; industrial and manufacturing; paints and coatings; oil and gas; food ingredients; packaging; potable spirits; and other various industries. The company also exports its products. The company was formerly known as UP Glycols Limited and changed its name to India Glycols Limited in August 1986. India Glycols Limited was incorporated in 1983 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d1a5e40-9131-4f95-984f-b7b4692b4e45", "symbol": "INDIAGLYCO", "name": "India Glycols Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9d1a5e40-9131-4f95-984f-b7b4692b4e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d1a5e40-9131-4f95-984f-b7b4692b4e45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.73, "quality": 0.7, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 978.4, "market_cap": 65578988484.64, "pe_ratio": 22.4003, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0852, "shareholder_yield": -0.0597, "roe": 0.0998, "piotroski_f_score": 7, "momentum_12_1": 0.2587, "volatility_252d": 0.4071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.673220+00:00", "batch_id": "" }, "size": { "price_close": 978.4, "market_cap": 65578988484.6424, "market_cap_usd": 65578988484.6424, "enterprise_value": 82166388484.6424, "shares_outstanding": 67026765, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4003, "pb_ratio": 2.2361, "ptbv_ratio": 2.2361, "ps_ratio": 1.5572, "pcf_ratio": 8.5259, "pfcf_ratio": -120.7494, "ev_ebitda": 11.7419, "ev_ebit": 16.6373, "ev_sales": 1.951, "ev_fcf": -151.2915, "earnings_yield": 0.0446, "fcf_yield": -0.0066, "price_to_sales": 1.5572, "price_to_book": 2.2361, "price_to_cashflow": 8.5259, "ebitda_to_ev": 0.0852, "sales_yield": 0.5125 }, "yield": { "dividend_yield": 0.0115, "buyback_yield": -0.0712, "shareholder_yield": -0.0597, "debt_paydown_yield": 0.0344, "total_yield": -0.0253 }, "quality": { "gross_margin": 0.3679, "operating_margin": 0.1173, "net_margin": 0.0695, "ebitda_margin": 0.1662, "fcf_margin": -0.0129, "roe": 0.0998, "roa": 0.0449, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.6456, "cash_conversion": -0.1855, "accruals_ratio": -0.073, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1315, "revenue_stability_5y": 0.2019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3704, "debt_to_assets": 0.2592, "interest_coverage": 2.9541, "current_ratio": 0.7437, "quick_ratio": 0.7437, "net_debt": 16587400000, "local_beta": 1.4702, "volatility_252d": 0.4071, "volatility_60d": 0.8767, "max_drawdown_12m": -0.2788, "risk_adjusted_momentum": 0.6355 }, "growth": { "revenue_growth_1y": 0.1176, "revenue_growth_3y_cagr": 0.1779, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1713, "eps_growth_3y_cagr": 0.3277, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2011, "revenue_growth": 0.1176, "earnings_growth": 0.1713 }, "momentum": { "price_return_1m": -0.1495, "price_return_3m": 0.1676, "price_return_6m": -0.0711, "price_return_9m": 0.2061, "price_return_12m": 0.0705, "price_return_12m_ex1m": 0.2587, "momentum_6m": -0.0711, "momentum_12m": 0.0705, "momentum_12_1": 0.2587, "distance_from_52w_high": -0.1495, "distance_from_52w_low": 0.2302, "relative_strength": 0.1782 }, "raw_ttm": { "revenue_ttm": 42114100000, "gross_profit_ttm": 15494100000, "ebit_ttm": 4938700000, "ebitda_ttm": 6997700000, "net_income_ttm": 2927600000, "eps_diluted_ttm": 43.6781, "operating_cash_flow_ttm": 7691700000, "capital_expenditure_ttm": -8234800000, "fcf_ttm": -543100000, "dividends_paid_ttm": -753100000, "share_repurchases_ttm": null, "shares_issued_ttm": 4669900000, "interest_expense_ttm": 1671800000, "cash_and_equivalents": 318700000, "total_current_assets": 14978100000, "total_current_liabilities": 20141100000, "net_ppe": null, "total_assets": 65229500000, "total_debt": 16906100000, "total_equity": 29327800000, "net_working_capital": 1111700000, "book_value_per_share": 437.5536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 437.5536 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 37, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 63, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 87, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 31 }, "composites": { "value_composite": 27, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 36, "yield_composite": 70, "svqf_composite": 31, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7148, "os_score": 0.9, "value_percentile": 0.73, "quality_percentile": 0.7, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6214, "ticker_id": 13735, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.673220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 978.4, "market_cap": 65578988484.6424, "market_cap_usd": 65578988484.6424, "enterprise_value": 82166388484.6424, "shares_outstanding": 67026765, "fx_rate_to_usd": null, "pe_ratio": 22.40025566, "pb_ratio": 2.23606914, "ptbv_ratio": 2.23606914, "ps_ratio": 1.55717416, "pcf_ratio": 8.52594205, "pfcf_ratio": -120.74938038, "ev_ebitda": 11.74191356, "ev_ebit": 16.63725039, "ev_sales": 1.95104225, "ev_fcf": -151.29145366, "earnings_yield": 0.04464235, "fcf_yield": -0.00660976, "dividend_yield": 0.01148386, "buyback_yield": -0.07121031, "shareholder_yield": -0.05972645, "debt_paydown_yield": 0.03443328, "total_yield": -0.02529316, "gross_margin": 0.36790766, "operating_margin": 0.11726951, "net_margin": 0.06951591, "ebitda_margin": 0.1661605, "fcf_margin": -0.01289592, "roe": 0.09982338, "roa": 0.04488153, "roic": 0.080671, "roc_greenblatt": null, "asset_turnover": 0.64562966, "cash_conversion": -0.18551032, "accruals_ratio": -0.07303597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.37040742, "debt_to_assets": 0.25917875, "interest_coverage": 2.95412131, "current_ratio": 0.74365849, "quick_ratio": 0.74365849, "net_debt": 16587400000, "revenue_growth_1y": 0.1176007, "revenue_growth_3y_cagr": 0.1778862, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17126164, "eps_growth_3y_cagr": 0.32770889, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20106877, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.131535, "revenue_stability_5y": 0.201939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14951321, "price_return_3m": 0.1675895, "price_return_6m": -0.07111568, "price_return_9m": 0.20611495, "price_return_12m": 0.07049772, "price_return_12m_ex1m": 0.25868824, "distance_from_52w_high": -0.14951321, "distance_from_52w_low": 0.23018345, "relative_strength": 0.17817746, "local_beta": 1.4702, "volatility_252d": 0.407081, "volatility_60d": 0.876653, "max_drawdown_12m": -0.2788107, "revenue_ttm": 42114100000, "gross_profit_ttm": 15494100000, "ebit_ttm": 4938700000, "ebitda_ttm": 6997700000, "net_income_ttm": 2927600000, "eps_diluted_ttm": 43.67807398, "operating_cash_flow_ttm": 7691700000, "capital_expenditure_ttm": -8234800000, "fcf_ttm": -543100000, "dividends_paid_ttm": -753100000, "share_repurchases_ttm": null, "shares_issued_ttm": 4669900000, "interest_expense_ttm": 1671800000, "cash_and_equivalents": 318700000, "total_current_assets": 14978100000, "total_current_liabilities": 20141100000, "net_ppe": null, "total_assets": 65229500000, "total_debt": 16906100000, "total_equity": 29327800000, "net_working_capital": 1111700000, "book_value_per_share": 437.55356536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 437.55356536, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 37, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 63, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 87, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 31, "value_composite": 27, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 36, "yield_composite": 70, "svqf_composite": 31, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 978.4, "os": 0.9, "value": 0.73, "quality": 0.7, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4003, "earnings_yield": 0.0446, "shareholder_yield": -0.0597, "roe": 0.0998, "momentum_12_1": 0.2587, "complete_fields": { "id": 6214, "ticker_id": 13735, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.673220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 978.4, "market_cap": 65578988484.6424, "market_cap_usd": 65578988484.6424, "enterprise_value": 82166388484.6424, "shares_outstanding": 67026765, "fx_rate_to_usd": null, "pe_ratio": 22.40025566, "pb_ratio": 2.23606914, "ptbv_ratio": 2.23606914, "ps_ratio": 1.55717416, "pcf_ratio": 8.52594205, "pfcf_ratio": -120.74938038, "ev_ebitda": 11.74191356, "ev_ebit": 16.63725039, "ev_sales": 1.95104225, "ev_fcf": -151.29145366, "earnings_yield": 0.04464235, "fcf_yield": -0.00660976, "dividend_yield": 0.01148386, "buyback_yield": -0.07121031, "shareholder_yield": -0.05972645, "debt_paydown_yield": 0.03443328, "total_yield": -0.02529316, "gross_margin": 0.36790766, "operating_margin": 0.11726951, "net_margin": 0.06951591, "ebitda_margin": 0.1661605, "fcf_margin": -0.01289592, "roe": 0.09982338, "roa": 0.04488153, "roic": 0.080671, "roc_greenblatt": null, "asset_turnover": 0.64562966, "cash_conversion": -0.18551032, "accruals_ratio": -0.07303597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.37040742, "debt_to_assets": 0.25917875, "interest_coverage": 2.95412131, "current_ratio": 0.74365849, "quick_ratio": 0.74365849, "net_debt": 16587400000, "revenue_growth_1y": 0.1176007, "revenue_growth_3y_cagr": 0.1778862, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17126164, "eps_growth_3y_cagr": 0.32770889, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20106877, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.131535, "revenue_stability_5y": 0.201939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14951321, "price_return_3m": 0.1675895, "price_return_6m": -0.07111568, "price_return_9m": 0.20611495, "price_return_12m": 0.07049772, "price_return_12m_ex1m": 0.25868824, "distance_from_52w_high": -0.14951321, "distance_from_52w_low": 0.23018345, "relative_strength": 0.17817746, "local_beta": 1.4702, "volatility_252d": 0.407081, "volatility_60d": 0.876653, "max_drawdown_12m": -0.2788107, "revenue_ttm": 42114100000, "gross_profit_ttm": 15494100000, "ebit_ttm": 4938700000, "ebitda_ttm": 6997700000, "net_income_ttm": 2927600000, "eps_diluted_ttm": 43.67807398, "operating_cash_flow_ttm": 7691700000, "capital_expenditure_ttm": -8234800000, "fcf_ttm": -543100000, "dividends_paid_ttm": -753100000, "share_repurchases_ttm": null, "shares_issued_ttm": 4669900000, "interest_expense_ttm": 1671800000, "cash_and_equivalents": 318700000, "total_current_assets": 14978100000, "total_current_liabilities": 20141100000, "net_ppe": null, "total_assets": 65229500000, "total_debt": 16906100000, "total_equity": 29327800000, "net_working_capital": 1111700000, "book_value_per_share": 437.55356536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 437.55356536, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 37, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 63, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 87, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 31, "value_composite": 27, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 36, "yield_composite": 70, "svqf_composite": 31, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 42114100000, "cost_of_revenue": 26620000000, "gross_profit": 15494100000, "ebit": 4938700000, "ebitda": 6997700000, "pretax_income": null, "tax_provision": null, "net_income": 2927600000, "net_income_to_common": 2927600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318700000, "total_current_assets": 14978100000, "total_assets": 65229500000, "short_term_debt": 6593400000, "long_term_debt": 9191300000, "total_debt": 16906100000, "total_liabilities": null, "total_equity": 29327800000, "shares_outstanding": 67026765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7691700000, "capital_expenditure": -8234800000, "free_cash_flow": -543100000, "dividends_paid": -753100000, "share_repurchases": null, "shares_issued": 4669900000, "net_debt_issued": -2258100000 }, "complete_fields": { "id": 369207, "ticker_id": 13735, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6997700000", "netIncome": "2927600000", "grossProfit": "15494100000", "totalRevenue": "42114100000", "costOfRevenue": "26620000000", "interestExpense": "1671800000", "operatingIncome": "4938700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1553800000" }, "balance": { "totalDebt": "16906100000", "totalAssets": "65229500000", "longTermDebt": "9191300000", "shortTermDebt": "6593400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67026765", "totalCurrentAssets": "14978100000", "totalShareholderEquity": "29327800000", "totalCurrentLiabilities": "20141100000", "cashAndShortTermInvestments": "318700000" }, "cashflow": { "freeCashFlow": "-543100000", "dividendsPaid": "-753100000", "issuanceOfDebt": "4383100000", "issuanceOfStock": "4669900000", "repaymentOfDebt": "-6641200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7691700000", "repurchaseOfStock": null, "capitalExpenditures": "-8234800000" } }, "revenue": 42114100000, "cost_of_revenue": 26620000000, "gross_profit": 15494100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4938700000, "depreciation_amortisation": 1553800000, "ebitda": 6997700000, "interest_expense": 1671800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2927600000, "net_income_continuing_ops": null, "net_income_to_common": 2927600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14978100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65229500000, "short_term_debt": 6593400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20141100000, "long_term_debt": 9191300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16906100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29327800000, "shares_outstanding": 67026765, "operating_cash_flow": 7691700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8234800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -753100000, "share_repurchases": null, "shares_issued": 4669900000, "net_debt_issued": -2258100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -543100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6997700000", "netIncome": "2927600000", "grossProfit": "15494100000", "totalRevenue": "42114100000", "costOfRevenue": "26620000000", "interestExpense": "1671800000", "operatingIncome": "4938700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1553800000" }, "balance": { "totalDebt": "16906100000", "totalAssets": "65229500000", "longTermDebt": "9191300000", "shortTermDebt": "6593400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67026765", "totalCurrentAssets": "14978100000", "totalShareholderEquity": "29327800000", "totalCurrentLiabilities": "20141100000", "cashAndShortTermInvestments": "318700000" }, "cashflow": { "freeCashFlow": "-543100000", "dividendsPaid": "-753100000", "issuanceOfDebt": "4383100000", "issuanceOfStock": "4669900000", "repaymentOfDebt": "-6641200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7691700000", "repurchaseOfStock": null, "capitalExpenditures": "-8234800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 37682600000, "cost_of_revenue": 24078500000, "gross_profit": 13604100000, "ebit": 3957400000, "ebitda": 5718900000, "pretax_income": null, "tax_provision": null, "net_income": 2309200000, "net_income_to_common": 2309200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68400000, "total_current_assets": 18162218000, "total_assets": 61760988000, "short_term_debt": 7641815000, "long_term_debt": 10400900000, "total_debt": 18915320000, "total_liabilities": null, "total_equity": 22558766000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621100000, "capital_expenditure": -7604700000, "free_cash_flow": -3983600000, "dividends_paid": -245900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4835200000 }, "complete_fields": { "id": 369212, "ticker_id": 13735, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5718900000", "netIncome": "2309200000", "grossProfit": "13604100000", "totalRevenue": "37682600000", "costOfRevenue": "24078500000", "interestExpense": "1643700000", "operatingIncome": "3957400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "18915320000", "totalAssets": "61760988000", "longTermDebt": "10400900000", "shortTermDebt": "7641815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "18162218000", "totalShareholderEquity": "22558766000", "totalCurrentLiabilities": "23210426000", "cashAndShortTermInvestments": "68400000" }, "cashflow": { "freeCashFlow": "-3983600000", "dividendsPaid": "-245900000", "issuanceOfDebt": "8602700000", "issuanceOfStock": "0", "repaymentOfDebt": "-3767500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3621100000", "repurchaseOfStock": null, "capitalExpenditures": "-7604700000" } }, "revenue": 37682600000, "cost_of_revenue": 24078500000, "gross_profit": 13604100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3957400000, "depreciation_amortisation": 1152000000, "ebitda": 5718900000, "interest_expense": 1643700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2309200000, "net_income_continuing_ops": null, "net_income_to_common": 2309200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18162218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61760988000, "short_term_debt": 7641815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23210426000, "long_term_debt": 10400900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18915320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22558766000, "shares_outstanding": 61923000, "operating_cash_flow": 3621100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7604700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4835200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3983600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5718900000", "netIncome": "2309200000", "grossProfit": "13604100000", "totalRevenue": "37682600000", "costOfRevenue": "24078500000", "interestExpense": "1643700000", "operatingIncome": "3957400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "18915320000", "totalAssets": "61760988000", "longTermDebt": "10400900000", "shortTermDebt": "7641815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "18162218000", "totalShareholderEquity": "22558766000", "totalCurrentLiabilities": "23210426000", "cashAndShortTermInvestments": "68400000" }, "cashflow": { "freeCashFlow": "-3983600000", "dividendsPaid": "-245900000", "issuanceOfDebt": "8602700000", "issuanceOfStock": "0", "repaymentOfDebt": "-3767500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3621100000", "repurchaseOfStock": null, "capitalExpenditures": "-7604700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 32939700000, "cost_of_revenue": 22134423000, "gross_profit": 10551980000, "ebit": 3191293000, "ebitda": 4292063000, "pretax_income": null, "tax_provision": null, "net_income": 1729931000, "net_income_to_common": 1729931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269569000, "total_current_assets": 19447005000, "total_assets": 56167996000, "short_term_debt": 5960255000, "long_term_debt": 7250764000, "total_debt": 13482253000, "total_liabilities": null, "total_equity": 20510167000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4385253000, "capital_expenditure": -5529261000, "free_cash_flow": -1144008000, "dividends_paid": -229719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2268329000 }, "complete_fields": { "id": 369215, "ticker_id": 13735, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4292063000", "netIncome": "1729931000", "grossProfit": "10551980000", "totalRevenue": "32939700000", "costOfRevenue": "22134423000", "interestExpense": "1051238000", "operatingIncome": "3191293000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1007678000" }, "balance": { "totalDebt": "13482253000", "totalAssets": "56167996000", "longTermDebt": "7250764000", "shortTermDebt": "5960255000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "19447005000", "totalShareholderEquity": "20510167000", "totalCurrentLiabilities": "23747342000", "cashAndShortTermInvestments": "269569000" }, "cashflow": { "freeCashFlow": "-1144008000", "dividendsPaid": "-229719000", "issuanceOfDebt": "4633048000", "issuanceOfStock": null, "repaymentOfDebt": "-2364719000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4385253000", "repurchaseOfStock": null, "capitalExpenditures": "-5529261000" } }, "revenue": 32939700000, "cost_of_revenue": 22134423000, "gross_profit": 10551980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3191293000, "depreciation_amortisation": 1007678000, "ebitda": 4292063000, "interest_expense": 1051238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1729931000, "net_income_continuing_ops": null, "net_income_to_common": 1729931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19447005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56167996000, "short_term_debt": 5960255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23747342000, "long_term_debt": 7250764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13482253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20510167000, "shares_outstanding": 61923000, "operating_cash_flow": 4385253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5529261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2268329000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1144008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4292063000", "netIncome": "1729931000", "grossProfit": "10551980000", "totalRevenue": "32939700000", "costOfRevenue": "22134423000", "interestExpense": "1051238000", "operatingIncome": "3191293000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1007678000" }, "balance": { "totalDebt": "13482253000", "totalAssets": "56167996000", "longTermDebt": "7250764000", "shortTermDebt": "5960255000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "19447005000", "totalShareholderEquity": "20510167000", "totalCurrentLiabilities": "23747342000", "cashAndShortTermInvestments": "269569000" }, "cashflow": { "freeCashFlow": "-1144008000", "dividendsPaid": "-229719000", "issuanceOfDebt": "4633048000", "issuanceOfStock": null, "repaymentOfDebt": "-2364719000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4385253000", "repurchaseOfStock": null, "capitalExpenditures": "-5529261000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 25770184000, "cost_of_revenue": 16314913000, "gross_profit": 9455271000, "ebit": 2339615000, "ebitda": 3439781000, "pretax_income": null, "tax_provision": null, "net_income": 1250844000, "net_income_to_common": 1250844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19738000, "total_current_assets": 16462383000, "total_assets": 48583331000, "short_term_debt": 5432971000, "long_term_debt": 5507682000, "total_debt": 11122677000, "total_liabilities": null, "total_equity": 19014190000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3257114000, "capital_expenditure": -4387740000, "free_cash_flow": -1130626000, "dividends_paid": -230365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1311290000 }, "complete_fields": { "id": 369216, "ticker_id": 13735, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3439781000", "netIncome": "1250844000", "grossProfit": "9455271000", "totalRevenue": "25770184000", "costOfRevenue": "16314913000", "interestExpense": "850105000", "operatingIncome": "2339615000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "939614000" }, "balance": { "totalDebt": "11122677000", "totalAssets": "48583331000", "longTermDebt": "5507682000", "shortTermDebt": "5432971000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16462383000", "totalShareholderEquity": "19014190000", "totalCurrentLiabilities": "18649251000", "cashAndShortTermInvestments": "19738000" }, "cashflow": { "freeCashFlow": "-1130626000", "dividendsPaid": "-230365000", "issuanceOfDebt": "2971270000", "issuanceOfStock": null, "repaymentOfDebt": "-1659980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3257114000", "repurchaseOfStock": null, "capitalExpenditures": "-4387740000" } }, "revenue": 25770184000, "cost_of_revenue": 16314913000, "gross_profit": 9455271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2339615000, "depreciation_amortisation": 939614000, "ebitda": 3439781000, "interest_expense": 850105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1250844000, "net_income_continuing_ops": null, "net_income_to_common": 1250844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16462383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48583331000, "short_term_debt": 5432971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18649251000, "long_term_debt": 5507682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11122677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19014190000, "shares_outstanding": 61923000, "operating_cash_flow": 3257114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4387740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -230365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1311290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1130626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3439781000", "netIncome": "1250844000", "grossProfit": "9455271000", "totalRevenue": "25770184000", "costOfRevenue": "16314913000", "interestExpense": "850105000", "operatingIncome": "2339615000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "939614000" }, "balance": { "totalDebt": "11122677000", "totalAssets": "48583331000", "longTermDebt": "5507682000", "shortTermDebt": "5432971000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16462383000", "totalShareholderEquity": "19014190000", "totalCurrentLiabilities": "18649251000", "cashAndShortTermInvestments": "19738000" }, "cashflow": { "freeCashFlow": "-1130626000", "dividendsPaid": "-230365000", "issuanceOfDebt": "2971270000", "issuanceOfStock": null, "repaymentOfDebt": "-1659980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3257114000", "repurchaseOfStock": null, "capitalExpenditures": "-4387740000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369217, "ticker_id": 13735, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 9763500000, "cost_of_revenue": 6069600000, "gross_profit": 3693900000, "ebit": 1252700000, "ebitda": 1801000000, "pretax_income": null, "tax_provision": null, "net_income": 868800000, "net_income_to_common": 868800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318700000, "total_current_assets": 14978100000, "total_assets": 65229500000, "short_term_debt": 6593400000, "long_term_debt": 9191300000, "total_debt": 16906100000, "total_liabilities": null, "total_equity": 29327800000, "shares_outstanding": 67026765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369206, "ticker_id": 13735, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1801000000", "netIncome": "868800000", "grossProfit": "3693900000", "totalRevenue": "9763500000", "costOfRevenue": "6069600000", "interestExpense": "264100000", "operatingIncome": "1252700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412300000" }, "balance": { "totalDebt": "16906100000", "totalAssets": "65229500000", "longTermDebt": "9191300000", "shortTermDebt": "6593400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67026765", "totalCurrentAssets": "14978100000", "totalShareholderEquity": "29327800000", "totalCurrentLiabilities": "20141100000", "cashAndShortTermInvestments": "318700000" } }, "revenue": 9763500000, "cost_of_revenue": 6069600000, "gross_profit": 3693900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1252700000, "depreciation_amortisation": 412300000, "ebitda": 1801000000, "interest_expense": 264100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 868800000, "net_income_continuing_ops": null, "net_income_to_common": 868800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14978100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65229500000, "short_term_debt": 6593400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20141100000, "long_term_debt": 9191300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16906100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29327800000, "shares_outstanding": 67026765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1801000000", "netIncome": "868800000", "grossProfit": "3693900000", "totalRevenue": "9763500000", "costOfRevenue": "6069600000", "interestExpense": "264100000", "operatingIncome": "1252700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412300000" }, "balance": { "totalDebt": "16906100000", "totalAssets": "65229500000", "longTermDebt": "9191300000", "shortTermDebt": "6593400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67026765", "totalCurrentAssets": "14978100000", "totalShareholderEquity": "29327800000", "totalCurrentLiabilities": "20141100000", "cashAndShortTermInvestments": "318700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 11024000000, "cost_of_revenue": 6917200000, "gross_profit": 4106800000, "ebit": 1342500000, "ebitda": 1786400000, "pretax_income": null, "tax_provision": null, "net_income": 675700000, "net_income_to_common": 675700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369208, "ticker_id": 13735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1786400000", "netIncome": "675700000", "grossProfit": "4106800000", "totalRevenue": "11024000000", "costOfRevenue": "6917200000", "interestExpense": "468100000", "operatingIncome": "1342500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412200000" } }, "revenue": 11024000000, "cost_of_revenue": 6917200000, "gross_profit": 4106800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342500000, "depreciation_amortisation": 412200000, "ebitda": 1786400000, "interest_expense": 468100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 675700000, "net_income_continuing_ops": null, "net_income_to_common": 675700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1786400000", "netIncome": "675700000", "grossProfit": "4106800000", "totalRevenue": "11024000000", "costOfRevenue": "6917200000", "interestExpense": "468100000", "operatingIncome": "1342500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 10922000000, "cost_of_revenue": 6858500000, "gross_profit": 4063500000, "ebit": 1191600000, "ebitda": 1713700000, "pretax_income": null, "tax_provision": null, "net_income": 650600000, "net_income_to_common": 650600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178700000, "total_current_assets": 16754600000, "total_assets": 61572400000, "short_term_debt": 8036300000, "long_term_debt": 11739500000, "total_debt": 20549400000, "total_liabilities": null, "total_equity": 23936300000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369209, "ticker_id": 13735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1713700000", "netIncome": "650600000", "grossProfit": "4063500000", "totalRevenue": "10922000000", "costOfRevenue": "6858500000", "interestExpense": "492800000", "operatingIncome": "1191600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "384800000" }, "balance": { "totalDebt": "20549400000", "totalAssets": "61572400000", "longTermDebt": "11739500000", "shortTermDebt": "8036300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16754600000", "totalShareholderEquity": "23936300000", "totalCurrentLiabilities": "20252200000", "cashAndShortTermInvestments": "178700000" } }, "revenue": 10922000000, "cost_of_revenue": 6858500000, "gross_profit": 4063500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191600000, "depreciation_amortisation": 384800000, "ebitda": 1713700000, "interest_expense": 492800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 650600000, "net_income_continuing_ops": null, "net_income_to_common": 650600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16754600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61572400000, "short_term_debt": 8036300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20252200000, "long_term_debt": 11739500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20549400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23936300000, "shares_outstanding": 61923000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1713700000", "netIncome": "650600000", "grossProfit": "4063500000", "totalRevenue": "10922000000", "costOfRevenue": "6858500000", "interestExpense": "492800000", "operatingIncome": "1191600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "384800000" }, "balance": { "totalDebt": "20549400000", "totalAssets": "61572400000", "longTermDebt": "11739500000", "shortTermDebt": "8036300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16754600000", "totalShareholderEquity": "23936300000", "totalCurrentLiabilities": "20252200000", "cashAndShortTermInvestments": "178700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 10404600000, "cost_of_revenue": 6774700000, "gross_profit": 3629900000, "ebit": 1151900000, "ebitda": 1696600000, "pretax_income": null, "tax_provision": null, "net_income": 732500000, "net_income_to_common": 732500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369210, "ticker_id": 13735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1696600000", "netIncome": "732500000", "grossProfit": "3629900000", "totalRevenue": "10404600000", "costOfRevenue": "6774700000", "interestExpense": "446800000", "operatingIncome": "1151900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344500000" } }, "revenue": 10404600000, "cost_of_revenue": 6774700000, "gross_profit": 3629900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1151900000, "depreciation_amortisation": 344500000, "ebitda": 1696600000, "interest_expense": 446800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732500000, "net_income_continuing_ops": null, "net_income_to_common": 732500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1696600000", "netIncome": "732500000", "grossProfit": "3629900000", "totalRevenue": "10404600000", "costOfRevenue": "6774700000", "interestExpense": "446800000", "operatingIncome": "1151900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": 8632200000, "cost_of_revenue": 5338900000, "gross_profit": 3293300000, "ebit": 1133500000, "ebitda": 1589100000, "pretax_income": null, "tax_provision": null, "net_income": 640200000, "net_income_to_common": 640200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68372000, "total_current_assets": 18162218000, "total_assets": 61760988000, "short_term_debt": 7641815000, "long_term_debt": 10400900000, "total_debt": 18915320000, "total_liabilities": null, "total_equity": 22558766000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369211, "ticker_id": 13735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1589100000", "netIncome": "640200000", "grossProfit": "3293300000", "totalRevenue": "8632200000", "costOfRevenue": "5338900000", "interestExpense": "445300000", "operatingIncome": "1133500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325900000" }, "balance": { "totalDebt": "18915320000", "totalAssets": "61760988000", "longTermDebt": "10400900000", "shortTermDebt": "7641815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "18162218000", "totalShareholderEquity": "22558766000", "totalCurrentLiabilities": "23210426000", "cashAndShortTermInvestments": "68372000" } }, "revenue": 8632200000, "cost_of_revenue": 5338900000, "gross_profit": 3293300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133500000, "depreciation_amortisation": 325900000, "ebitda": 1589100000, "interest_expense": 445300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 640200000, "net_income_continuing_ops": null, "net_income_to_common": 640200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18162218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61760988000, "short_term_debt": 7641815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23210426000, "long_term_debt": 10400900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18915320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22558766000, "shares_outstanding": 61923000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1589100000", "netIncome": "640200000", "grossProfit": "3293300000", "totalRevenue": "8632200000", "costOfRevenue": "5338900000", "interestExpense": "445300000", "operatingIncome": "1133500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325900000" }, "balance": { "totalDebt": "18915320000", "totalAssets": "61760988000", "longTermDebt": "10400900000", "shortTermDebt": "7641815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "18162218000", "totalShareholderEquity": "22558766000", "totalCurrentLiabilities": "23210426000", "cashAndShortTermInvestments": "68372000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369213, "ticker_id": 13735, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26800000, "total_current_assets": 16524600000, "total_assets": 55518500000, "short_term_debt": 5855300000, "long_term_debt": 10454800000, "total_debt": 16547200000, "total_liabilities": null, "total_equity": 21362000000, "shares_outstanding": 61923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369214, "ticker_id": 13735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:58.044081+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16547200000", "totalAssets": "55518500000", "longTermDebt": "10454800000", "shortTermDebt": "5855300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16524600000", "totalShareholderEquity": "21362000000", "totalCurrentLiabilities": "18833200000", "cashAndShortTermInvestments": "26800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16524600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55518500000, "short_term_debt": 5855300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18833200000, "long_term_debt": 10454800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16547200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21362000000, "shares_outstanding": 61923000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16547200000", "totalAssets": "55518500000", "longTermDebt": "10454800000", "shortTermDebt": "5855300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61923000", "totalCurrentAssets": "16524600000", "totalShareholderEquity": "21362000000", "totalCurrentLiabilities": "18833200000", "cashAndShortTermInvestments": "26800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }