{ "ticker": { "uuid": "9d1fcc77-7587-455c-8aff-74c5d7b4ffa2", "symbol": "JBTM", "name": "JBTMarel Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9d1fcc77-7587-455c-8aff-74c5d7b4ffa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d1fcc77-7587-455c-8aff-74c5d7b4ffa2/" }, "ticker_metadata": { "id": 2259, "uuid": "9d1fcc77-7587-455c-8aff-74c5d7b4ffa2", "symbol": "JBTM", "name": "JBTMarel Corp", "asset_type": "equity", "market_cap": 7027593000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "JBT Marel Corporation provides technology solutions to food and beverage industry in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d1fcc77-7587-455c-8aff-74c5d7b4ffa2", "symbol": "JBTM", "name": "JBTMarel Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9d1fcc77-7587-455c-8aff-74c5d7b4ffa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d1fcc77-7587-455c-8aff-74c5d7b4ffa2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.19, "quality": 0.11, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 124, "market_cap": 6497600000, "pe_ratio": 38.7916, "earnings_yield": 0.0258, "ebitda_to_ev": 0.0683, "shareholder_yield": 0.0032, "roe": 0.0374, "piotroski_f_score": 3, "momentum_12_1": 0.1467, "volatility_252d": 0.4128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.096887+00:00", "batch_id": "" }, "size": { "price_close": 124, "market_cap": 6497600000, "market_cap_usd": 6497600000, "enterprise_value": 8110600000, "shares_outstanding": 52400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.7916, "pb_ratio": 1.4494, "ptbv_ratio": null, "ps_ratio": 1.6746, "pcf_ratio": 15.2418, "pfcf_ratio": 12.1247, "ev_ebitda": 14.6374, "ev_ebit": 28.201, "ev_sales": 2.0903, "ev_fcf": 15.1345, "earnings_yield": 0.0258, "fcf_yield": 0.0661, "price_to_sales": 1.6746, "price_to_book": 1.4494, "price_to_cashflow": 15.2418, "ebitda_to_ev": 0.0683, "sales_yield": 0.4784 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": 0, "shareholder_yield": 0.0032, "debt_paydown_yield": null, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.3534, "operating_margin": 0.0741, "net_margin": 0.0432, "ebitda_margin": 0.1428, "fcf_margin": 0.1381, "roe": 0.0374, "roa": 0.0205, "roic": 0.0371, "roc_greenblatt": null, "asset_turnover": 0.4753, "cash_conversion": 3.1994, "accruals_ratio": -0.0317, "sbc_to_revenue": 0.006, "piotroski_f_score": 3, "altman_z_score": 1.9117, "earnings_stability_5y": 10.7536, "revenue_stability_5y": 0.4143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.168, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8209, "net_debt_to_ebitda": 2.911, "debt_to_assets": 0.2258, "interest_coverage": 3.8296, "current_ratio": 1.0109, "quick_ratio": 0.6083, "net_debt": 1613000000, "local_beta": 0.0019, "volatility_252d": 0.4128, "volatility_60d": 1.0012, "max_drawdown_12m": -0.3146, "risk_adjusted_momentum": 0.3553 }, "growth": { "revenue_growth_1y": 0.7817, "revenue_growth_3y_cagr": 0.3367, "revenue_growth_5y_cagr": 0.1706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7722, "book_value_growth_1y": 0.7797, "revenue_growth": 0.7817, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1101, "price_return_3m": -0.1653, "price_return_6m": -0.1188, "price_return_9m": -0.1218, "price_return_12m": 0.0204, "price_return_12m_ex1m": 0.1467, "momentum_6m": -0.1188, "momentum_12m": 0.0204, "momentum_12_1": 0.1467, "distance_from_52w_high": -0.2633, "distance_from_52w_low": 0.0749, "relative_strength": -0.0796 }, "raw_ttm": { "revenue_ttm": 3880100000, "gross_profit_ttm": 1371100000, "ebit_ttm": 287600000, "ebitda_ttm": 554100000, "net_income_ttm": 167500000, "eps_diluted_ttm": 3.1966, "operating_cash_flow_ttm": 426300000, "capital_expenditure_ttm": 109600000, "fcf_ttm": 535900000, "dividends_paid_ttm": 20600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 230000000, "total_current_assets": 1675000000, "total_current_liabilities": 1657000000, "net_ppe": null, "total_assets": 8163000000, "total_debt": 1843000000, "total_equity": 4483000000, "net_working_capital": 199000000, "book_value_per_share": 85.5534, "retained_earnings": 1505000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -962000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 81, "rank_earnings_yield": 79, "rank_fcf_yield": 58, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 91, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60 }, "composites": { "value_composite": 81, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 13, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1446, "os_score": 0.04, "value_percentile": 0.19, "quality_percentile": 0.11, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4356, "ticker_id": 2259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.096887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124, "market_cap": 6497600000, "market_cap_usd": 6497600000, "enterprise_value": 8110600000, "shares_outstanding": 52400000, "fx_rate_to_usd": null, "pe_ratio": 38.79164179, "pb_ratio": 1.44938657, "ptbv_ratio": null, "ps_ratio": 1.67459602, "pcf_ratio": 15.24184846, "pfcf_ratio": 12.12465012, "ev_ebitda": 14.63743007, "ev_ebit": 28.20097357, "ev_sales": 2.09030695, "ev_fcf": 15.13454003, "earnings_yield": 0.02577875, "fcf_yield": 0.06607403, "dividend_yield": 0.0031704, "buyback_yield": 0, "shareholder_yield": 0.0031704, "debt_paydown_yield": null, "total_yield": 0.0031704, "gross_margin": 0.35336718, "operating_margin": 0.0741218, "net_margin": 0.04316899, "ebitda_margin": 0.1428056, "fcf_margin": 0.138115, "roe": 0.03736337, "roa": 0.02051942, "roic": 0.0370688, "roc_greenblatt": null, "asset_turnover": 0.4753277, "cash_conversion": 3.19940299, "accruals_ratio": -0.03170403, "sbc_to_revenue": 0.00597923, "debt_to_equity": 0.82087888, "net_debt_to_ebitda": 2.91102689, "debt_to_assets": 0.22577484, "interest_coverage": 3.82956059, "current_ratio": 1.01086301, "quick_ratio": 0.6083283, "net_debt": 1613000000, "revenue_growth_1y": 0.78166039, "revenue_growth_3y_cagr": 0.33669685, "revenue_growth_5y_cagr": 0.17062251, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77215608, "book_value_growth_1y": 0.77973509, "piotroski_f_score": 3, "altman_z_score": 1.91174706, "earnings_stability_5y": 10.753636, "revenue_stability_5y": 0.414275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11013321, "price_return_3m": -0.16526815, "price_return_6m": -0.11876052, "price_return_9m": -0.12181241, "price_return_12m": 0.02038465, "price_return_12m_ex1m": 0.14667124, "distance_from_52w_high": -0.26327647, "distance_from_52w_low": 0.07494723, "relative_strength": -0.07957893, "local_beta": 0.0019, "volatility_252d": 0.412808, "volatility_60d": 1.001243, "max_drawdown_12m": -0.31464214, "revenue_ttm": 3880100000, "gross_profit_ttm": 1371100000, "ebit_ttm": 287600000, "ebitda_ttm": 554100000, "net_income_ttm": 167500000, "eps_diluted_ttm": 3.19656489, "operating_cash_flow_ttm": 426300000, "capital_expenditure_ttm": 109600000, "fcf_ttm": 535900000, "dividends_paid_ttm": 20600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 230000000, "total_current_assets": 1675000000, "total_current_liabilities": 1657000000, "net_ppe": null, "total_assets": 8163000000, "total_debt": 1843000000, "total_equity": 4483000000, "net_working_capital": 199000000, "book_value_per_share": 85.55343511, "retained_earnings": 1505000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -962000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 81, "rank_earnings_yield": 79, "rank_fcf_yield": 58, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 91, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60, "value_composite": 81, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 13, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124, "os": 0.04, "value": 0.19, "quality": 0.11, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.7916, "earnings_yield": 0.0258, "shareholder_yield": 0.0032, "roe": 0.0374, "momentum_12_1": 0.1467, "complete_fields": { "id": 4356, "ticker_id": 2259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.096887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124, "market_cap": 6497600000, "market_cap_usd": 6497600000, "enterprise_value": 8110600000, "shares_outstanding": 52400000, "fx_rate_to_usd": null, "pe_ratio": 38.79164179, "pb_ratio": 1.44938657, "ptbv_ratio": null, "ps_ratio": 1.67459602, "pcf_ratio": 15.24184846, "pfcf_ratio": 12.12465012, "ev_ebitda": 14.63743007, "ev_ebit": 28.20097357, "ev_sales": 2.09030695, "ev_fcf": 15.13454003, "earnings_yield": 0.02577875, "fcf_yield": 0.06607403, "dividend_yield": 0.0031704, "buyback_yield": 0, "shareholder_yield": 0.0031704, "debt_paydown_yield": null, "total_yield": 0.0031704, "gross_margin": 0.35336718, "operating_margin": 0.0741218, "net_margin": 0.04316899, "ebitda_margin": 0.1428056, "fcf_margin": 0.138115, "roe": 0.03736337, "roa": 0.02051942, "roic": 0.0370688, "roc_greenblatt": null, "asset_turnover": 0.4753277, "cash_conversion": 3.19940299, "accruals_ratio": -0.03170403, "sbc_to_revenue": 0.00597923, "debt_to_equity": 0.82087888, "net_debt_to_ebitda": 2.91102689, "debt_to_assets": 0.22577484, "interest_coverage": 3.82956059, "current_ratio": 1.01086301, "quick_ratio": 0.6083283, "net_debt": 1613000000, "revenue_growth_1y": 0.78166039, "revenue_growth_3y_cagr": 0.33669685, "revenue_growth_5y_cagr": 0.17062251, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77215608, "book_value_growth_1y": 0.77973509, "piotroski_f_score": 3, "altman_z_score": 1.91174706, "earnings_stability_5y": 10.753636, "revenue_stability_5y": 0.414275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11013321, "price_return_3m": -0.16526815, "price_return_6m": -0.11876052, "price_return_9m": -0.12181241, "price_return_12m": 0.02038465, "price_return_12m_ex1m": 0.14667124, "distance_from_52w_high": -0.26327647, "distance_from_52w_low": 0.07494723, "relative_strength": -0.07957893, "local_beta": 0.0019, "volatility_252d": 0.412808, "volatility_60d": 1.001243, "max_drawdown_12m": -0.31464214, "revenue_ttm": 3880100000, "gross_profit_ttm": 1371100000, "ebit_ttm": 287600000, "ebitda_ttm": 554100000, "net_income_ttm": 167500000, "eps_diluted_ttm": 3.19656489, "operating_cash_flow_ttm": 426300000, "capital_expenditure_ttm": 109600000, "fcf_ttm": 535900000, "dividends_paid_ttm": 20600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 230000000, "total_current_assets": 1675000000, "total_current_liabilities": 1657000000, "net_ppe": null, "total_assets": 8163000000, "total_debt": 1843000000, "total_equity": 4483000000, "net_working_capital": 199000000, "book_value_per_share": 85.55343511, "retained_earnings": 1505000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -962000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 81, "rank_earnings_yield": 79, "rank_fcf_yield": 58, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 91, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 60, "value_composite": 81, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 13, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 3798200000, "cost_of_revenue": 2463600000, "gross_profit": 1334600000, "ebit": 42500000, "ebitda": 301600000, "pretax_income": -65000000, "tax_provision": -15300000, "net_income": -50500000, "net_income_to_common": -50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186500000, "total_current_assets": 1583100000, "total_assets": 8196799999, "short_term_debt": 411900000, "long_term_debt": 1470000000, "total_debt": 1881900000, "total_liabilities": 3732999999, "total_equity": 4463800000, "shares_outstanding": 52300000, "goodwill_and_intangibles": 5550599999 }, "cash_flow": { "operating_cash_flow": 341700000, "capital_expenditure": 103600000, "free_cash_flow": 445300000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282626, "ticker_id": 2259, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42500000", "ebitda": "301600000", "netIncome": "-50500000", "grossProfit": "1334600000", "depreciation": "None", "totalRevenue": "3798200000", "costOfRevenue": "2463600000", "interestIncome": "11100000", "incomeBeforeTax": "-65000000", "interestExpense": "107500000", "operatingIncome": "189400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15300000", "reportedCurrency": "USD", "netInterestIncome": "-103300000", "nonInterestIncome": "None", "operatingExpenses": "1145200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259100000", "sellingGeneralAndAdministrative": "1016700000", "netIncomeFromContinuingOperations": "-49700000" }, "balance": { "goodwill": "3428400000", "inventory": "643700000", "commonStock": "2717800000", "currentDebt": "None", "investments": "None", "totalAssets": "8196799999", "longTermDebt": "1470000000", "shortTermDebt": "411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2122199999", "reportedCurrency": "USD", "retainedEarnings": "1464800000", "totalLiabilities": "3732999999", "otherCurrentAssets": "191500000", "totalCurrentAssets": "1583100000", "currentLongTermDebt": "411900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6613699999", "currentAccountsPayable": "261899999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881900000", "totalShareholderEquity": "4463800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "949500000", "totalCurrentLiabilities": "1623300000", "otherNonCurrentLiabilities": "230700000", "totalNonCurrentLiabilities": "2109699999", "cashAndShortTermInvestments": "186500000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2122199999", "cashAndCashEquivalentsAtCarryingValue": "186500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50500000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53900000", "operatingCashflow": "341700000", "capitalExpenditures": "103600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458100000", "cashflowFromInvestment": "-1843100000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3798200000, "cost_of_revenue": 2463600000, "gross_profit": 1334600000, "research_and_development": 100400000, "selling_general_admin": 1016700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42500000, "depreciation_amortisation": 259100000, "ebitda": 301600000, "interest_expense": 107500000, "interest_income": null, "other_non_operating": null, "pretax_income": -65000000, "tax_provision": -15300000, "effective_tax_rate": null, "net_income": -50500000, "net_income_continuing_ops": -49700000, "net_income_to_common": -50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186500000, "short_term_investments": null, "net_receivables": 561400000, "inventory": 643700000, "other_current_assets": null, "total_current_assets": 1583100000, "net_ppe": null, "goodwill": 3428400000, "intangible_assets": 2122199999, "goodwill_and_intangibles": 5550599999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6613699999, "total_assets": 8196799999, "short_term_debt": 411900000, "accounts_payable": 261899999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1623300000, "long_term_debt": 1470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2109699999, "total_liabilities": 3732999999, "total_debt": 1881900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464800000, "total_equity": 4463800000, "shares_outstanding": 52300000, "operating_cash_flow": 341700000, "stock_based_compensation": 23200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1843100000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458100000, "free_cash_flow": 445300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42500000", "ebitda": "301600000", "netIncome": "-50500000", "grossProfit": "1334600000", "depreciation": "None", "totalRevenue": "3798200000", "costOfRevenue": "2463600000", "interestIncome": "11100000", "incomeBeforeTax": "-65000000", "interestExpense": "107500000", "operatingIncome": "189400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15300000", "reportedCurrency": "USD", "netInterestIncome": "-103300000", "nonInterestIncome": "None", "operatingExpenses": "1145200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259100000", "sellingGeneralAndAdministrative": "1016700000", "netIncomeFromContinuingOperations": "-49700000" }, "balance": { "goodwill": "3428400000", "inventory": "643700000", "commonStock": "2717800000", "currentDebt": "None", "investments": "None", "totalAssets": "8196799999", "longTermDebt": "1470000000", "shortTermDebt": "411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2122199999", "reportedCurrency": "USD", "retainedEarnings": "1464800000", "totalLiabilities": "3732999999", "otherCurrentAssets": "191500000", "totalCurrentAssets": "1583100000", "currentLongTermDebt": "411900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6613699999", "currentAccountsPayable": "261899999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881900000", "totalShareholderEquity": "4463800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "949500000", "totalCurrentLiabilities": "1623300000", "otherNonCurrentLiabilities": "230700000", "totalNonCurrentLiabilities": "2109699999", "cashAndShortTermInvestments": "186500000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2122199999", "cashAndCashEquivalentsAtCarryingValue": "186500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50500000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53900000", "operatingCashflow": "341700000", "capitalExpenditures": "103600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458100000", "cashflowFromInvestment": "-1843100000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1716000000, "cost_of_revenue": 1089500000, "gross_profit": 626500000, "ebit": 114800000, "ebitda": 204200000, "pretax_income": 95300000, "tax_provision": 10700000, "net_income": 85400000, "net_income_to_common": 85400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228400000, "total_current_assets": 1863300000, "total_assets": 3413800000, "short_term_debt": null, "long_term_debt": 1252100000, "total_debt": 1252100000, "total_liabilities": 1869600000, "total_equity": 1544200000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1171600000 }, "cash_flow": { "operating_cash_flow": 233600000, "capital_expenditure": 37900000, "free_cash_flow": 271500000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282631, "ticker_id": 2259, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114800000", "ebitda": "204200000", "netIncome": "85400000", "grossProfit": "626500000", "depreciation": "None", "totalRevenue": "1716000000", "costOfRevenue": "1089500000", "interestIncome": "23700000", "incomeBeforeTax": "95300000", "interestExpense": "19400000", "operatingIncome": "118400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "4300000", "nonInterestIncome": "None", "operatingExpenses": "508100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89400000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "769100000", "inventory": "233100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3413800000", "longTermDebt": "1252100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1535900000", "totalLiabilities": "1869600000", "otherCurrentAssets": "66700000", "totalCurrentAssets": "1863300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "335100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550500000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252100000", "totalShareholderEquity": "1544200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404500000", "totalCurrentLiabilities": "535500000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "1334100000", "cashAndShortTermInvestments": "1228400000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "1228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85400000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "233600000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561800000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1716000000, "cost_of_revenue": 1089500000, "gross_profit": 626500000, "research_and_development": null, "selling_general_admin": 506700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114800000, "depreciation_amortisation": 89400000, "ebitda": 204200000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": 95300000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 85400000, "net_income_continuing_ops": 84600000, "net_income_to_common": 85400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228400000, "short_term_investments": 700000, "net_receivables": 335100000, "inventory": 233100000, "other_current_assets": null, "total_current_assets": 1863300000, "net_ppe": null, "goodwill": 769100000, "intangible_assets": 402500000, "goodwill_and_intangibles": 1171600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550500000, "total_assets": 3413800000, "short_term_debt": null, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535500000, "long_term_debt": 1252100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334100000, "total_liabilities": 1869600000, "total_debt": 1252100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535900000, "total_equity": 1544200000, "shares_outstanding": 32200000, "operating_cash_flow": 233600000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41300000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561800000, "free_cash_flow": 271500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114800000", "ebitda": "204200000", "netIncome": "85400000", "grossProfit": "626500000", "depreciation": "None", "totalRevenue": "1716000000", "costOfRevenue": "1089500000", "interestIncome": "23700000", "incomeBeforeTax": "95300000", "interestExpense": "19400000", "operatingIncome": "118400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "4300000", "nonInterestIncome": "None", "operatingExpenses": "508100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89400000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "769100000", "inventory": "233100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3413800000", "longTermDebt": "1252100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1535900000", "totalLiabilities": "1869600000", "otherCurrentAssets": "66700000", "totalCurrentAssets": "1863300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "335100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550500000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252100000", "totalShareholderEquity": "1544200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404500000", "totalCurrentLiabilities": "535500000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "1334100000", "cashAndShortTermInvestments": "1228400000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "1228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85400000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "233600000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561800000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1664400000, "cost_of_revenue": 1078700000, "gross_profit": 585700000, "ebit": 177400000, "ebitda": 268700000, "pretax_income": 152800000, "tax_provision": 23500000, "net_income": 582600000, "net_income_to_common": 582600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483300000, "total_current_assets": 1100200000, "total_assets": 2710400000, "short_term_debt": null, "long_term_debt": 646400000, "total_debt": 646400000, "total_liabilities": 1221500000, "total_equity": 1488900000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 1237500000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 55100000, "free_cash_flow": 94700000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282636, "ticker_id": 2259, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177400000", "ebitda": "268700000", "netIncome": "582600000", "grossProfit": "585700000", "depreciation": "None", "totalRevenue": "1664400000", "costOfRevenue": "1078700000", "interestIncome": "13400000", "incomeBeforeTax": "152800000", "interestExpense": "24300000", "operatingIncome": "164700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91300000", "sellingGeneralAndAdministrative": "409600000", "netIncomeFromContinuingOperations": "129300000" }, "balance": { "goodwill": "779500000", "inventory": "238900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2710400000", "longTermDebt": "646400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "1463600000", "totalLiabilities": "1221500000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "1100200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610200000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646400000", "totalShareholderEquity": "1488900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "484400000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "737100000", "cashAndShortTermInvestments": "483300000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "483300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582600000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26900000", "operatingCashflow": "39600000", "capitalExpenditures": "55100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354100000", "cashflowFromInvestment": "725900000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1664400000, "cost_of_revenue": 1078700000, "gross_profit": 585700000, "research_and_development": null, "selling_general_admin": 409600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177400000, "depreciation_amortisation": 91300000, "ebitda": 268700000, "interest_expense": 24300000, "interest_income": null, "other_non_operating": null, "pretax_income": 152800000, "tax_provision": 23500000, "effective_tax_rate": null, "net_income": 582600000, "net_income_continuing_ops": 129300000, "net_income_to_common": 582600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483300000, "short_term_investments": null, "net_receivables": 288900000, "inventory": 238900000, "other_current_assets": null, "total_current_assets": 1100200000, "net_ppe": null, "goodwill": 779500000, "intangible_assets": 458000000, "goodwill_and_intangibles": 1237500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610200000, "total_assets": 2710400000, "short_term_debt": null, "accounts_payable": 134600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484400000, "long_term_debt": 646400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737100000, "total_liabilities": 1221500000, "total_debt": 646400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1463600000, "total_equity": 1488900000, "shares_outstanding": 32100000, "operating_cash_flow": 39600000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 725900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354100000, "free_cash_flow": 94700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177400000", "ebitda": "268700000", "netIncome": "582600000", "grossProfit": "585700000", "depreciation": "None", "totalRevenue": "1664400000", "costOfRevenue": "1078700000", "interestIncome": "13400000", "incomeBeforeTax": "152800000", "interestExpense": "24300000", "operatingIncome": "164700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91300000", "sellingGeneralAndAdministrative": "409600000", "netIncomeFromContinuingOperations": "129300000" }, "balance": { "goodwill": "779500000", "inventory": "238900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2710400000", "longTermDebt": "646400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "1463600000", "totalLiabilities": "1221500000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "1100200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610200000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646400000", "totalShareholderEquity": "1488900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "484400000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "737100000", "cashAndShortTermInvestments": "483300000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "483300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582600000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26900000", "operatingCashflow": "39600000", "capitalExpenditures": "55100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354100000", "cashflowFromInvestment": "725900000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1590300000, "cost_of_revenue": 1060900000, "gross_profit": 529400000, "ebit": 136300000, "ebitda": 212500000, "pretax_income": 120000000, "tax_provision": 16200000, "net_income": 137400000, "net_income_to_common": 137400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71700000, "total_current_assets": 926500000, "total_assets": 2641000000, "short_term_debt": 600000, "long_term_debt": 977300000, "total_debt": 977900000, "total_liabilities": 1735600000, "total_equity": 905400000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 1286000000 }, "cash_flow": { "operating_cash_flow": 142300000, "capital_expenditure": 84600000, "free_cash_flow": 226900000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282641, "ticker_id": 2259, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136300000", "ebitda": "212500000", "netIncome": "137400000", "grossProfit": "529400000", "depreciation": "None", "totalRevenue": "1590300000", "costOfRevenue": "1060900000", "interestIncome": "3700000", "incomeBeforeTax": "120000000", "interestExpense": "16300000", "operatingIncome": "132600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "396800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76200000", "sellingGeneralAndAdministrative": "441900000", "netIncomeFromContinuingOperations": "103800000" }, "balance": { "goodwill": "770100000", "inventory": "264000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641000000", "longTermDebt": "977300000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "515900000", "reportedCurrency": "USD", "retainedEarnings": "894000000", "totalLiabilities": "1735600000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "926500000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714500000", "currentAccountsPayable": "170600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "977900000", "totalShareholderEquity": "905400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452800000", "totalCurrentLiabilities": "624000000", "otherNonCurrentLiabilities": "91200000", "totalNonCurrentLiabilities": "1111600000", "cashAndShortTermInvestments": "71700000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "515900000", "cashAndCashEquivalentsAtCarryingValue": "71700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103800000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "142300000", "capitalExpenditures": "84600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270600000", "cashflowFromInvestment": "-416100000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1590300000, "cost_of_revenue": 1060900000, "gross_profit": 529400000, "research_and_development": null, "selling_general_admin": 441900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136300000, "depreciation_amortisation": 76200000, "ebitda": 212500000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 137400000, "net_income_continuing_ops": 103800000, "net_income_to_common": 137400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71700000, "short_term_investments": null, "net_receivables": 265600000, "inventory": 264000000, "other_current_assets": null, "total_current_assets": 926500000, "net_ppe": null, "goodwill": 770100000, "intangible_assets": 515900000, "goodwill_and_intangibles": 1286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1714500000, "total_assets": 2641000000, "short_term_debt": 600000, "accounts_payable": 170600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624000000, "long_term_debt": 977300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111600000, "total_liabilities": 1735600000, "total_debt": 977900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 894000000, "total_equity": 905400000, "shares_outstanding": 32100000, "operating_cash_flow": 142300000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416100000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270600000, "free_cash_flow": 226900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136300000", "ebitda": "212500000", "netIncome": "137400000", "grossProfit": "529400000", "depreciation": "None", "totalRevenue": "1590300000", "costOfRevenue": "1060900000", "interestIncome": "3700000", "incomeBeforeTax": "120000000", "interestExpense": "16300000", "operatingIncome": "132600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "396800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76200000", "sellingGeneralAndAdministrative": "441900000", "netIncomeFromContinuingOperations": "103800000" }, "balance": { "goodwill": "770100000", "inventory": "264000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641000000", "longTermDebt": "977300000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "515900000", "reportedCurrency": "USD", "retainedEarnings": "894000000", "totalLiabilities": "1735600000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "926500000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714500000", "currentAccountsPayable": "170600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "977900000", "totalShareholderEquity": "905400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452800000", "totalCurrentLiabilities": "624000000", "otherNonCurrentLiabilities": "91200000", "totalNonCurrentLiabilities": "1111600000", "cashAndShortTermInvestments": "71700000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "515900000", "cashAndCashEquivalentsAtCarryingValue": "71700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103800000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "142300000", "capitalExpenditures": "84600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270600000", "cashflowFromInvestment": "-416100000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1400800000, "cost_of_revenue": 918700000, "gross_profit": 482100000, "ebit": 130700000, "ebitda": 202800000, "pretax_income": 119500000, "tax_provision": 27000000, "net_income": 119100000, "net_income_to_common": 119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78800000, "total_current_assets": 718700000, "total_assets": 2141400000, "short_term_debt": null, "long_term_debt": 674400000, "total_debt": 674400000, "total_liabilities": 1390900000, "total_equity": 750200000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": 223800000, "capital_expenditure": 51700000, "free_cash_flow": 275500000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282646, "ticker_id": 2259, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130700000", "ebitda": "202800000", "netIncome": "119100000", "grossProfit": "482100000", "depreciation": "None", "totalRevenue": "1400800000", "costOfRevenue": "918700000", "interestIncome": "3800000", "incomeBeforeTax": "119500000", "interestExpense": "11200000", "operatingIncome": "125600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "356500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "351400000", "netIncomeFromContinuingOperations": "92500000" }, "balance": { "goodwill": "684800000", "inventory": "229100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2141400000", "longTermDebt": "674400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "383200000", "reportedCurrency": "USD", "retainedEarnings": "733400000", "totalLiabilities": "1390900000", "otherCurrentAssets": "77300000", "totalCurrentAssets": "718700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422700000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674400000", "totalShareholderEquity": "750200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173700000", "totalCurrentLiabilities": "549900000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "78800000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "383200000", "cashAndCashEquivalentsAtCarryingValue": "78800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119100000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36900000", "operatingCashflow": "223800000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80800000", "cashflowFromInvestment": "-272900000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400800000, "cost_of_revenue": 918700000, "gross_profit": 482100000, "research_and_development": null, "selling_general_admin": 351400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130700000, "depreciation_amortisation": 72100000, "ebitda": 202800000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 119500000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 119100000, "net_income_continuing_ops": 92500000, "net_income_to_common": 119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78800000, "short_term_investments": null, "net_receivables": 333500000, "inventory": 229100000, "other_current_assets": null, "total_current_assets": 718700000, "net_ppe": null, "goodwill": 684800000, "intangible_assets": 383200000, "goodwill_and_intangibles": 1068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422700000, "total_assets": 2141400000, "short_term_debt": null, "accounts_payable": 186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549900000, "long_term_debt": 674400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841000000, "total_liabilities": 1390900000, "total_debt": 674400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733400000, "total_equity": 750200000, "shares_outstanding": 32100000, "operating_cash_flow": 223800000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272900000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80800000, "free_cash_flow": 275500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130700000", "ebitda": "202800000", "netIncome": "119100000", "grossProfit": "482100000", "depreciation": "None", "totalRevenue": "1400800000", "costOfRevenue": "918700000", "interestIncome": "3800000", "incomeBeforeTax": "119500000", "interestExpense": "11200000", "operatingIncome": "125600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "356500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "351400000", "netIncomeFromContinuingOperations": "92500000" }, "balance": { "goodwill": "684800000", "inventory": "229100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2141400000", "longTermDebt": "674400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "383200000", "reportedCurrency": "USD", "retainedEarnings": "733400000", "totalLiabilities": "1390900000", "otherCurrentAssets": "77300000", "totalCurrentAssets": "718700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422700000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674400000", "totalShareholderEquity": "750200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173700000", "totalCurrentLiabilities": "549900000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "78800000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "383200000", "cashAndCashEquivalentsAtCarryingValue": "78800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119100000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36900000", "operatingCashflow": "223800000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80800000", "cashflowFromInvestment": "-272900000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1727800000, "cost_of_revenue": 1194100000, "gross_profit": 533700000, "ebit": 159400000, "ebitda": 231200000, "pretax_income": 145500000, "tax_provision": 36700000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47500000, "total_current_assets": 616100000, "total_assets": 1805900000, "short_term_debt": 2400000, "long_term_debt": 522500000, "total_debt": 524900000, "total_liabilities": 1168800000, "total_equity": 637100000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 843000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 34300000, "free_cash_flow": 286300000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282651, "ticker_id": 2259, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159400000", "ebitda": "231200000", "netIncome": "108800000", "grossProfit": "533700000", "depreciation": "None", "totalRevenue": "1727800000", "costOfRevenue": "1194100000", "interestIncome": "None", "incomeBeforeTax": "145500000", "interestExpense": "13900000", "operatingIncome": "163100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "370600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71800000", "sellingGeneralAndAdministrative": "358500000", "netIncomeFromContinuingOperations": "108800000" }, "balance": { "goodwill": "543900000", "inventory": "197300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1805900000", "longTermDebt": "522500000", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "299100000", "reportedCurrency": "USD", "retainedEarnings": "627800000", "totalLiabilities": "1168800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "616100000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189800000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524900000", "totalShareholderEquity": "637100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176900000", "totalCurrentLiabilities": "457500000", "otherNonCurrentLiabilities": "94700000", "totalNonCurrentLiabilities": "711300000", "cashAndShortTermInvestments": "47500000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "299100000", "cashAndCashEquivalentsAtCarryingValue": "47500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108800000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "252000000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207400000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1727800000, "cost_of_revenue": 1194100000, "gross_profit": 533700000, "research_and_development": null, "selling_general_admin": 358500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159400000, "depreciation_amortisation": 71800000, "ebitda": 231200000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": 145500000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 108800000, "net_income_continuing_ops": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47500000, "short_term_investments": null, "net_receivables": 304400000, "inventory": 197300000, "other_current_assets": null, "total_current_assets": 616100000, "net_ppe": null, "goodwill": 543900000, "intangible_assets": 299100000, "goodwill_and_intangibles": 843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189800000, "total_assets": 1805900000, "short_term_debt": 2400000, "accounts_payable": 140700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457500000, "long_term_debt": 522500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711300000, "total_liabilities": 1168800000, "total_debt": 524900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627800000, "total_equity": 637100000, "shares_outstanding": 32100000, "operating_cash_flow": 252000000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37300000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207400000, "free_cash_flow": 286300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159400000", "ebitda": "231200000", "netIncome": "108800000", "grossProfit": "533700000", "depreciation": "None", "totalRevenue": "1727800000", "costOfRevenue": "1194100000", "interestIncome": "None", "incomeBeforeTax": "145500000", "interestExpense": "13900000", "operatingIncome": "163100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "370600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71800000", "sellingGeneralAndAdministrative": "358500000", "netIncomeFromContinuingOperations": "108800000" }, "balance": { "goodwill": "543900000", "inventory": "197300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1805900000", "longTermDebt": "522500000", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "299100000", "reportedCurrency": "USD", "retainedEarnings": "627800000", "totalLiabilities": "1168800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "616100000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189800000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524900000", "totalShareholderEquity": "637100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176900000", "totalCurrentLiabilities": "457500000", "otherNonCurrentLiabilities": "94700000", "totalNonCurrentLiabilities": "711300000", "cashAndShortTermInvestments": "47500000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "299100000", "cashAndCashEquivalentsAtCarryingValue": "47500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108800000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "252000000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207400000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1945700000, "cost_of_revenue": 1347600000, "gross_profit": 598100000, "ebit": 185700000, "ebitda": 251300000, "pretax_income": 166900000, "tax_provision": 37600000, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39500000, "total_current_assets": 708200000, "total_assets": 1914900000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 1345400000, "total_equity": 569500000, "shares_outstanding": 32000000, "goodwill_and_intangibles": 854800000 }, "cash_flow": { "operating_cash_flow": 110200000, "capital_expenditure": 37900000, "free_cash_flow": 148100000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282656, "ticker_id": 2259, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185700000", "ebitda": "251300000", "netIncome": "129000000", "grossProfit": "598100000", "depreciation": "None", "totalRevenue": "1945700000", "costOfRevenue": "1347600000", "interestIncome": "None", "incomeBeforeTax": "166900000", "interestExpense": "18800000", "operatingIncome": "188200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65600000", "sellingGeneralAndAdministrative": "396400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "528900000", "inventory": "245000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1914900000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "325900000", "reportedCurrency": "None", "retainedEarnings": "532800000", "totalLiabilities": "1345400000", "otherCurrentAssets": "60400000", "totalCurrentAssets": "708200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206700000", "currentAccountsPayable": "198600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699200000", "totalShareholderEquity": "569500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168000000", "totalCurrentLiabilities": "474500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "39500000", "commonStockSharesOutstanding": "32000000", "intangibleAssetsExcludingGoodwill": "325900000", "cashAndCashEquivalentsAtCarryingValue": "39500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129300000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-5700000", "operatingCashflow": "110200000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287500000", "cashflowFromInvestment": "-401700000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1945700000, "cost_of_revenue": 1347600000, "gross_profit": 598100000, "research_and_development": null, "selling_general_admin": 396400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185700000, "depreciation_amortisation": 65600000, "ebitda": 251300000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 166900000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": null, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39500000, "short_term_investments": null, "net_receivables": 363300000, "inventory": 245000000, "other_current_assets": null, "total_current_assets": 708200000, "net_ppe": null, "goodwill": 528900000, "intangible_assets": 325900000, "goodwill_and_intangibles": 854800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206700000, "total_assets": 1914900000, "short_term_debt": 900000, "accounts_payable": 198600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870900000, "total_liabilities": 1345400000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532800000, "total_equity": 569500000, "shares_outstanding": 32000000, "operating_cash_flow": 110200000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401700000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287500000, "free_cash_flow": 148100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185700000", "ebitda": "251300000", "netIncome": "129000000", "grossProfit": "598100000", "depreciation": "None", "totalRevenue": "1945700000", "costOfRevenue": "1347600000", "interestIncome": "None", "incomeBeforeTax": "166900000", "interestExpense": "18800000", "operatingIncome": "188200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65600000", "sellingGeneralAndAdministrative": "396400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "528900000", "inventory": "245000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1914900000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "325900000", "reportedCurrency": "None", "retainedEarnings": "532800000", "totalLiabilities": "1345400000", "otherCurrentAssets": "60400000", "totalCurrentAssets": "708200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206700000", "currentAccountsPayable": "198600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699200000", "totalShareholderEquity": "569500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168000000", "totalCurrentLiabilities": "474500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "39500000", "commonStockSharesOutstanding": "32000000", "intangibleAssetsExcludingGoodwill": "325900000", "cashAndCashEquivalentsAtCarryingValue": "39500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129300000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-5700000", "operatingCashflow": "110200000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287500000", "cashflowFromInvestment": "-401700000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1919700000, "cost_of_revenue": 1382100000, "gross_profit": 537600000, "ebit": 142900000, "ebitda": 200600000, "pretax_income": 129000000, "tax_provision": 24600000, "net_income": 104100000, "net_income_to_common": 104100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000000, "total_current_assets": 618500000, "total_assets": 1442500000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 985600000, "total_equity": 456900000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 535300000 }, "cash_flow": { "operating_cash_flow": 153900000, "capital_expenditure": 39800000, "free_cash_flow": 193700000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282661, "ticker_id": 2259, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142900000", "ebitda": "200600000", "netIncome": "104100000", "grossProfit": "537600000", "depreciation": "None", "totalRevenue": "1919700000", "costOfRevenue": "1382100000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "13900000", "operatingIncome": "143800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "346800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "321400000", "inventory": "206100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1442500000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "213900000", "reportedCurrency": "None", "retainedEarnings": "416500000", "totalLiabilities": "985600000", "otherCurrentAssets": "45700000", "totalCurrentAssets": "618500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000000", "currentAccountsPayable": "191200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387600000", "totalShareholderEquity": "456900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147800000", "totalCurrentLiabilities": "485300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500300000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "213900000", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104400000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-7500000", "operatingCashflow": "153900000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48300000", "cashflowFromInvestment": "-94400000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1919700000, "cost_of_revenue": 1382100000, "gross_profit": 537600000, "research_and_development": null, "selling_general_admin": 346800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142900000, "depreciation_amortisation": 57700000, "ebitda": 200600000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 104100000, "net_income_continuing_ops": null, "net_income_to_common": 104100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000000, "short_term_investments": null, "net_receivables": 323700000, "inventory": 206100000, "other_current_assets": null, "total_current_assets": 618500000, "net_ppe": null, "goodwill": 321400000, "intangible_assets": 213900000, "goodwill_and_intangibles": 535300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824000000, "total_assets": 1442500000, "short_term_debt": 500000, "accounts_payable": 191200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500300000, "total_liabilities": 985600000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416500000, "total_equity": 456900000, "shares_outstanding": 32200000, "operating_cash_flow": 153900000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94400000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48300000, "free_cash_flow": 193700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142900000", "ebitda": "200600000", "netIncome": "104100000", "grossProfit": "537600000", "depreciation": "None", "totalRevenue": "1919700000", "costOfRevenue": "1382100000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "13900000", "operatingIncome": "143800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "346800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "321400000", "inventory": "206100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1442500000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "213900000", "reportedCurrency": "None", "retainedEarnings": "416500000", "totalLiabilities": "985600000", "otherCurrentAssets": "45700000", "totalCurrentAssets": "618500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000000", "currentAccountsPayable": "191200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387600000", "totalShareholderEquity": "456900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147800000", "totalCurrentLiabilities": "485300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500300000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "213900000", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104400000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-7500000", "operatingCashflow": "153900000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48300000", "cashflowFromInvestment": "-94400000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 936000000, "cost_of_revenue": 607000000, "gross_profit": 329000000, "ebit": 68000000, "ebitda": 136000000, "pretax_income": 60000000, "tax_provision": 15000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1675000000, "total_assets": 8163000000, "short_term_debt": 411000000, "long_term_debt": 1432000000, "total_debt": 1843000000, "total_liabilities": 3680000000, "total_equity": 4483000000, "shares_outstanding": 52400000, "goodwill_and_intangibles": 5445000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 26000000, "free_cash_flow": 145000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282624, "ticker_id": 2259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "136000000", "netIncome": "45000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "936000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "60000000", "interestExpense": "10000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "3393000000", "inventory": "667000000", "commonStock": "2716000000", "currentDebt": "None", "investments": "None", "totalAssets": "8163000000", "longTermDebt": "1432000000", "shortTermDebt": "411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2052000000", "reportedCurrency": "USD", "retainedEarnings": "1505000000", "totalLiabilities": "3680000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "1675000000", "currentLongTermDebt": "411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6488000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843000000", "totalShareholderEquity": "4483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952000000", "totalCurrentLiabilities": "1657000000", "otherNonCurrentLiabilities": "212000000", "totalNonCurrentLiabilities": "2023000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "52400000", "intangibleAssetsExcludingGoodwill": "2052000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "119000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936000000, "cost_of_revenue": 607000000, "gross_profit": 329000000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 68000000, "ebitda": 136000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 60000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000000, "short_term_investments": null, "net_receivables": 580000000, "inventory": 667000000, "other_current_assets": null, "total_current_assets": 1675000000, "net_ppe": null, "goodwill": 3393000000, "intangible_assets": 2052000000, "goodwill_and_intangibles": 5445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6488000000, "total_assets": 8163000000, "short_term_debt": 411000000, "accounts_payable": 294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657000000, "long_term_debt": 1432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023000000, "total_liabilities": 3680000000, "total_debt": 1843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505000000, "total_equity": 4483000000, "shares_outstanding": 52400000, "operating_cash_flow": 119000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "136000000", "netIncome": "45000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "936000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "60000000", "interestExpense": "10000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "3393000000", "inventory": "667000000", "commonStock": "2716000000", "currentDebt": "None", "investments": "None", "totalAssets": "8163000000", "longTermDebt": "1432000000", "shortTermDebt": "411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2052000000", "reportedCurrency": "USD", "retainedEarnings": "1505000000", "totalLiabilities": "3680000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "1675000000", "currentLongTermDebt": "411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6488000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843000000", "totalShareholderEquity": "4483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952000000", "totalCurrentLiabilities": "1657000000", "otherNonCurrentLiabilities": "212000000", "totalNonCurrentLiabilities": "2023000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "52400000", "intangibleAssetsExcludingGoodwill": "2052000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "119000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1008000000, "cost_of_revenue": 659900000, "gross_profit": 348100000, "ebit": 71000000, "ebitda": 131600000, "pretax_income": 59000000, "tax_provision": 5900000, "net_income": 53100000, "net_income_to_common": 53100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186500000, "total_current_assets": 1583100000, "total_assets": 8196799999, "short_term_debt": 411900000, "long_term_debt": 1470000000, "total_debt": 1881900000, "total_liabilities": 3732999999, "total_equity": 4463800000, "shares_outstanding": 52300000, "goodwill_and_intangibles": 5550599999 }, "cash_flow": { "operating_cash_flow": 117400000, "capital_expenditure": 33900000, "free_cash_flow": 151300000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282625, "ticker_id": 2259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71000000", "ebitda": "131600000", "netIncome": "53100000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "1008000000", "costOfRevenue": "659900000", "interestIncome": "3500000", "incomeBeforeTax": "59000000", "interestExpense": "12000000", "operatingIncome": "72300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "275800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "268600000", "netIncomeFromContinuingOperations": "53100000" }, "balance": { "goodwill": "3428400000", "inventory": "643700000", "commonStock": "2717800000", "currentDebt": "None", "investments": "None", "totalAssets": "8196799999", "longTermDebt": "1470000000", "shortTermDebt": "411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2122199999", "reportedCurrency": "USD", "retainedEarnings": "1464800000", "totalLiabilities": "3732999999", "otherCurrentAssets": "191500000", "totalCurrentAssets": "1583100000", "currentLongTermDebt": "411900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6613699999", "currentAccountsPayable": "261899999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881900000", "totalShareholderEquity": "4463800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "949500000", "totalCurrentLiabilities": "1623300000", "otherNonCurrentLiabilities": "230700000", "totalNonCurrentLiabilities": "2109699999", "cashAndShortTermInvestments": "186500000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2122199999", "cashAndCashEquivalentsAtCarryingValue": "186500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53100000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14700000", "operatingCashflow": "117400000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57200000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1008000000, "cost_of_revenue": 659900000, "gross_profit": 348100000, "research_and_development": 7200000, "selling_general_admin": 268600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 60600000, "ebitda": 131600000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 53100000, "net_income_continuing_ops": 53100000, "net_income_to_common": 53100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186500000, "short_term_investments": null, "net_receivables": 561400000, "inventory": 643700000, "other_current_assets": null, "total_current_assets": 1583100000, "net_ppe": null, "goodwill": 3428400000, "intangible_assets": 2122199999, "goodwill_and_intangibles": 5550599999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6613699999, "total_assets": 8196799999, "short_term_debt": 411900000, "accounts_payable": 261899999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1623300000, "long_term_debt": 1470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2109699999, "total_liabilities": 3732999999, "total_debt": 1881900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464800000, "total_equity": 4463800000, "shares_outstanding": 52300000, "operating_cash_flow": 117400000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57200000, "free_cash_flow": 151300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71000000", "ebitda": "131600000", "netIncome": "53100000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "1008000000", "costOfRevenue": "659900000", "interestIncome": "3500000", "incomeBeforeTax": "59000000", "interestExpense": "12000000", "operatingIncome": "72300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "275800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "268600000", "netIncomeFromContinuingOperations": "53100000" }, "balance": { "goodwill": "3428400000", "inventory": "643700000", "commonStock": "2717800000", "currentDebt": "None", "investments": "None", "totalAssets": "8196799999", "longTermDebt": "1470000000", "shortTermDebt": "411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2122199999", "reportedCurrency": "USD", "retainedEarnings": "1464800000", "totalLiabilities": "3732999999", "otherCurrentAssets": "191500000", "totalCurrentAssets": "1583100000", "currentLongTermDebt": "411900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6613699999", "currentAccountsPayable": "261899999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881900000", "totalShareholderEquity": "4463800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "949500000", "totalCurrentLiabilities": "1623300000", "otherNonCurrentLiabilities": "230700000", "totalNonCurrentLiabilities": "2109699999", "cashAndShortTermInvestments": "186500000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2122199999", "cashAndCashEquivalentsAtCarryingValue": "186500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53100000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14700000", "operatingCashflow": "117400000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57200000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 1001300000, "cost_of_revenue": 641500000, "gross_profit": 359800000, "ebit": 105200000, "ebitda": 160600000, "pretax_income": 83900000, "tax_provision": 17100000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114900000, "total_current_assets": 1539900000, "total_assets": 8199400000, "short_term_debt": 411400000, "long_term_debt": null, "total_debt": 411400000, "total_liabilities": 3778600000, "total_equity": 4420800000, "shares_outstanding": 52300000, "goodwill_and_intangibles": 5582500000 }, "cash_flow": { "operating_cash_flow": 87700000, "capital_expenditure": 31200000, "free_cash_flow": 118900000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282627, "ticker_id": 2259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105200000", "ebitda": "160600000", "netIncome": "66000000", "grossProfit": "359800000", "depreciation": "None", "totalRevenue": "1001300000", "costOfRevenue": "641500000", "interestIncome": "None", "incomeBeforeTax": "83900000", "interestExpense": "21300000", "operatingIncome": "102100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3419200000", "inventory": "669400000", "commonStock": "2720000000", "currentDebt": "None", "investments": "None", "totalAssets": "8199400000", "longTermDebt": "None", "shortTermDebt": "411400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2163300000", "reportedCurrency": "None", "retainedEarnings": "1416900000", "totalLiabilities": "3778600000", "otherCurrentAssets": "213500000", "totalCurrentAssets": "1539900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "542100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659500000", "currentAccountsPayable": "300500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1906700000", "totalShareholderEquity": "4420800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937200000", "totalCurrentLiabilities": "1649100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2129500000", "cashAndShortTermInvestments": "114900000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2163300000", "cashAndCashEquivalentsAtCarryingValue": "114900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3900000", "operatingCashflow": "87700000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-31200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001300000, "cost_of_revenue": 641500000, "gross_profit": 359800000, "research_and_development": 28700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105200000, "depreciation_amortisation": 55400000, "ebitda": 160600000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 83900000, "tax_provision": 17100000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": null, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114900000, "short_term_investments": null, "net_receivables": 542100000, "inventory": 669400000, "other_current_assets": null, "total_current_assets": 1539900000, "net_ppe": null, "goodwill": 3419200000, "intangible_assets": 2163300000, "goodwill_and_intangibles": 5582500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6659500000, "total_assets": 8199400000, "short_term_debt": 411400000, "accounts_payable": 300500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2129500000, "total_liabilities": 3778600000, "total_debt": 411400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416900000, "total_equity": 4420800000, "shares_outstanding": 52300000, "operating_cash_flow": 87700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31200000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52500000, "free_cash_flow": 118900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105200000", "ebitda": "160600000", "netIncome": "66000000", "grossProfit": "359800000", "depreciation": "None", "totalRevenue": "1001300000", "costOfRevenue": "641500000", "interestIncome": "None", "incomeBeforeTax": "83900000", "interestExpense": "21300000", "operatingIncome": "102100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3419200000", "inventory": "669400000", "commonStock": "2720000000", "currentDebt": "None", "investments": "None", "totalAssets": "8199400000", "longTermDebt": "None", "shortTermDebt": "411400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2163300000", "reportedCurrency": "None", "retainedEarnings": "1416900000", "totalLiabilities": "3778600000", "otherCurrentAssets": "213500000", "totalCurrentAssets": "1539900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "542100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659500000", "currentAccountsPayable": "300500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1906700000", "totalShareholderEquity": "4420800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937200000", "totalCurrentLiabilities": "1649100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2129500000", "cashAndShortTermInvestments": "114900000", "commonStockSharesOutstanding": "52300000", "intangibleAssetsExcludingGoodwill": "2163300000", "cashAndCashEquivalentsAtCarryingValue": "114900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3900000", "operatingCashflow": "87700000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-31200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 600600000, "gross_profit": 334200000, "ebit": 43400000, "ebitda": 125900000, "pretax_income": 11300000, "tax_provision": 7900000, "net_income": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111800000, "total_current_assets": 1529000000, "total_assets": 8252600000, "short_term_debt": 410200000, "long_term_debt": 1511300000, "total_debt": 1921500000, "total_liabilities": 3877700000, "total_equity": 4374900000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 5672800000 }, "cash_flow": { "operating_cash_flow": 102200000, "capital_expenditure": 18500000, "free_cash_flow": 120700000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282628, "ticker_id": 2259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43400000", "ebitda": "125900000", "netIncome": "3400000", "grossProfit": "334200000", "depreciation": "None", "totalRevenue": "934800000", "costOfRevenue": "600600000", "interestIncome": "2800000", "incomeBeforeTax": "11300000", "interestExpense": "31800000", "operatingIncome": "48400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "285800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500000", "sellingGeneralAndAdministrative": "250400000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "3101800000", "inventory": "661100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "8252600000", "longTermDebt": "1511300000", "shortTermDebt": "410200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2571000000", "reportedCurrency": "USD", "retainedEarnings": "1356200000", "totalLiabilities": "3877700000", "otherCurrentAssets": "213900000", "totalCurrentAssets": "1529000000", "currentLongTermDebt": "410200000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "542200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6723600000", "currentAccountsPayable": "288900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921500000", "totalShareholderEquity": "4374900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "1643700000", "otherNonCurrentLiabilities": "209500000", "totalNonCurrentLiabilities": "2234000000", "cashAndShortTermInvestments": "111800000", "commonStockSharesOutstanding": "52200000", "intangibleAssetsExcludingGoodwill": "2571000000", "cashAndCashEquivalentsAtCarryingValue": "111800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "102200000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934800000, "cost_of_revenue": 600600000, "gross_profit": 334200000, "research_and_development": 30900000, "selling_general_admin": 250400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43400000, "depreciation_amortisation": 82500000, "ebitda": 125900000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 3400000, "net_income_continuing_ops": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111800000, "short_term_investments": 1000000, "net_receivables": 542200000, "inventory": 661100000, "other_current_assets": null, "total_current_assets": 1529000000, "net_ppe": null, "goodwill": 3101800000, "intangible_assets": 2571000000, "goodwill_and_intangibles": 5672800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6723600000, "total_assets": 8252600000, "short_term_debt": 410200000, "accounts_payable": 288900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643700000, "long_term_debt": 1511300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2234000000, "total_liabilities": 3877700000, "total_debt": 1921500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1356200000, "total_equity": 4374900000, "shares_outstanding": 52200000, "operating_cash_flow": 102200000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14500000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000000, "free_cash_flow": 120700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43400000", "ebitda": "125900000", "netIncome": "3400000", "grossProfit": "334200000", "depreciation": "None", "totalRevenue": "934800000", "costOfRevenue": "600600000", "interestIncome": "2800000", "incomeBeforeTax": "11300000", "interestExpense": "31800000", "operatingIncome": "48400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "285800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500000", "sellingGeneralAndAdministrative": "250400000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "3101800000", "inventory": "661100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "8252600000", "longTermDebt": "1511300000", "shortTermDebt": "410200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2571000000", "reportedCurrency": "USD", "retainedEarnings": "1356200000", "totalLiabilities": "3877700000", "otherCurrentAssets": "213900000", "totalCurrentAssets": "1529000000", "currentLongTermDebt": "410200000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "542200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6723600000", "currentAccountsPayable": "288900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921500000", "totalShareholderEquity": "4374900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "1643700000", "otherNonCurrentLiabilities": "209500000", "totalNonCurrentLiabilities": "2234000000", "cashAndShortTermInvestments": "111800000", "commonStockSharesOutstanding": "52200000", "intangibleAssetsExcludingGoodwill": "2571000000", "cashAndCashEquivalentsAtCarryingValue": "111800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "102200000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 854100000, "cost_of_revenue": 561600000, "gross_profit": 292500000, "ebit": -176800000, "ebitda": -116200000, "pretax_income": -219200000, "tax_provision": -46200000, "net_income": -173000000, "net_income_to_common": -173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000000, "total_current_assets": 1488500000, "total_assets": 7999300000, "short_term_debt": 21400000, "long_term_debt": 1966100000, "total_debt": 1987500000, "total_liabilities": 3892000000, "total_equity": 4107300000, "shares_outstanding": 51700000, "goodwill_and_intangibles": 5456000000 }, "cash_flow": { "operating_cash_flow": 34400000, "capital_expenditure": 20000000, "free_cash_flow": 54400000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282629, "ticker_id": 2259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176800000", "ebitda": "-116200000", "netIncome": "-173000000", "grossProfit": "292500000", "depreciation": "None", "totalRevenue": "854100000", "costOfRevenue": "561600000", "interestIncome": "1400000", "incomeBeforeTax": "-219200000", "interestExpense": "42400000", "operatingIncome": "-33400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46200000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "325900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "281700000", "netIncomeFromContinuingOperations": "-173000000" }, "balance": { "goodwill": "2834100000", "inventory": "613500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "7999300000", "longTermDebt": "1966100000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2621900000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "3892000000", "otherCurrentAssets": "230100000", "totalCurrentAssets": "1488500000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510800000", "currentAccountsPayable": "282200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987500000", "totalShareholderEquity": "4107300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879800000", "totalCurrentLiabilities": "1183400000", "otherNonCurrentLiabilities": "133100000", "totalNonCurrentLiabilities": "2708600000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "51700000", "intangibleAssetsExcludingGoodwill": "2621900000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12900000", "operatingCashflow": "34400000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621400000", "cashflowFromInvestment": "-1765600000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854100000, "cost_of_revenue": 561600000, "gross_profit": 292500000, "research_and_development": 33600000, "selling_general_admin": 281700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176800000, "depreciation_amortisation": 60600000, "ebitda": -116200000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": -219200000, "tax_provision": -46200000, "effective_tax_rate": null, "net_income": -173000000, "net_income_continuing_ops": -173000000, "net_income_to_common": -173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000000, "short_term_investments": null, "net_receivables": 543900000, "inventory": 613500000, "other_current_assets": null, "total_current_assets": 1488500000, "net_ppe": null, "goodwill": 2834100000, "intangible_assets": 2621900000, "goodwill_and_intangibles": 5456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6510800000, "total_assets": 7999300000, "short_term_debt": 21400000, "accounts_payable": 282200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183400000, "long_term_debt": 1966100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2708600000, "total_liabilities": 3892000000, "total_debt": 1987500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358000000, "total_equity": 4107300000, "shares_outstanding": 51700000, "operating_cash_flow": 34400000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1765600000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621400000, "free_cash_flow": 54400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-176800000", "ebitda": "-116200000", "netIncome": "-173000000", "grossProfit": "292500000", "depreciation": "None", "totalRevenue": "854100000", "costOfRevenue": "561600000", "interestIncome": "1400000", "incomeBeforeTax": "-219200000", "interestExpense": "42400000", "operatingIncome": "-33400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46200000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "325900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "281700000", "netIncomeFromContinuingOperations": "-173000000" }, "balance": { "goodwill": "2834100000", "inventory": "613500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "7999300000", "longTermDebt": "1966100000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2621900000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "3892000000", "otherCurrentAssets": "230100000", "totalCurrentAssets": "1488500000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510800000", "currentAccountsPayable": "282200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987500000", "totalShareholderEquity": "4107300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879800000", "totalCurrentLiabilities": "1183400000", "otherNonCurrentLiabilities": "133100000", "totalNonCurrentLiabilities": "2708600000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "51700000", "intangibleAssetsExcludingGoodwill": "2621900000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12900000", "operatingCashflow": "34400000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621400000", "cashflowFromInvestment": "-1765600000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 467600000, "cost_of_revenue": 288200000, "gross_profit": 179400000, "ebit": -2200000, "ebitda": 20700000, "pretax_income": -10500000, "tax_provision": -3600000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228400000, "total_current_assets": 1863300000, "total_assets": 3413800000, "short_term_debt": null, "long_term_debt": 1252100000, "total_debt": 1252100000, "total_liabilities": 1869600000, "total_equity": 1544200000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1171600000 }, "cash_flow": { "operating_cash_flow": 128900000, "capital_expenditure": 10000000, "free_cash_flow": 138900000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282630, "ticker_id": 2259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2200000", "ebitda": "20700000", "netIncome": "-7000000", "grossProfit": "179400000", "depreciation": "None", "totalRevenue": "467600000", "costOfRevenue": "288200000", "interestIncome": "6400000", "incomeBeforeTax": "-10500000", "interestExpense": "8300000", "operatingIncome": "15700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3600000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "163700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "163400000", "netIncomeFromContinuingOperations": "-6900000" }, "balance": { "goodwill": "769100000", "inventory": "233100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3413800000", "longTermDebt": "1252100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1535900000", "totalLiabilities": "1869600000", "otherCurrentAssets": "66700000", "totalCurrentAssets": "1863300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550500000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252100000", "totalShareholderEquity": "1544200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404500000", "totalCurrentLiabilities": "535500000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "1334100000", "cashAndShortTermInvestments": "1228400000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "1228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20300000", "operatingCashflow": "128900000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584900000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467600000, "cost_of_revenue": 288200000, "gross_profit": 179400000, "research_and_development": null, "selling_general_admin": 163400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2200000, "depreciation_amortisation": 22900000, "ebitda": 20700000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": -10500000, "tax_provision": -3600000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -6900000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228400000, "short_term_investments": null, "net_receivables": 335100000, "inventory": 233100000, "other_current_assets": null, "total_current_assets": 1863300000, "net_ppe": null, "goodwill": 769100000, "intangible_assets": 402500000, "goodwill_and_intangibles": 1171600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550500000, "total_assets": 3413800000, "short_term_debt": null, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535500000, "long_term_debt": 1252100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334100000, "total_liabilities": 1869600000, "total_debt": 1252100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535900000, "total_equity": 1544200000, "shares_outstanding": 32200000, "operating_cash_flow": 128900000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584900000, "free_cash_flow": 138900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2200000", "ebitda": "20700000", "netIncome": "-7000000", "grossProfit": "179400000", "depreciation": "None", "totalRevenue": "467600000", "costOfRevenue": "288200000", "interestIncome": "6400000", "incomeBeforeTax": "-10500000", "interestExpense": "8300000", "operatingIncome": "15700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3600000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "163700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "163400000", "netIncomeFromContinuingOperations": "-6900000" }, "balance": { "goodwill": "769100000", "inventory": "233100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3413800000", "longTermDebt": "1252100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1535900000", "totalLiabilities": "1869600000", "otherCurrentAssets": "66700000", "totalCurrentAssets": "1863300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550500000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252100000", "totalShareholderEquity": "1544200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404500000", "totalCurrentLiabilities": "535500000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "1334100000", "cashAndShortTermInvestments": "1228400000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "1228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20300000", "operatingCashflow": "128900000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584900000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 453800000, "cost_of_revenue": 290200000, "gross_profit": 163600000, "ebit": 51700000, "ebitda": 73900000, "pretax_income": 47600000, "tax_provision": 9500000, "net_income": 38900000, "net_income_to_common": 38900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534500000, "total_current_assets": 1205600000, "total_assets": 2789000000, "short_term_debt": null, "long_term_debt": 648300000, "total_debt": 648300000, "total_liabilities": 1203900000, "total_equity": 1585100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1144600000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 6900000, "free_cash_flow": 76900000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282632, "ticker_id": 2259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51700000", "ebitda": "73900000", "netIncome": "38900000", "grossProfit": "163600000", "depreciation": "None", "totalRevenue": "453800000", "costOfRevenue": "290200000", "interestIncome": "5900000", "incomeBeforeTax": "47600000", "interestExpense": "4100000", "operatingIncome": "46800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "116800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "38100000" }, "balance": { "goodwill": "785800000", "inventory": "259000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2789000000", "longTermDebt": "648300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "358800000", "reportedCurrency": "USD", "retainedEarnings": "1546300000", "totalLiabilities": "1203900000", "otherCurrentAssets": "77500000", "totalCurrentAssets": "1205600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583400000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648300000", "totalShareholderEquity": "1585100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328700000", "totalCurrentLiabilities": "473400000", "otherNonCurrentLiabilities": "59800000", "totalNonCurrentLiabilities": "730500000", "cashAndShortTermInvestments": "534500000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "358800000", "cashAndCashEquivalentsAtCarryingValue": "534500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "70000000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453800000, "cost_of_revenue": 290200000, "gross_profit": 163600000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51700000, "depreciation_amortisation": 22200000, "ebitda": 73900000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 47600000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": 38900000, "net_income_continuing_ops": 38100000, "net_income_to_common": 38900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534500000, "short_term_investments": null, "net_receivables": 334600000, "inventory": 259000000, "other_current_assets": null, "total_current_assets": 1205600000, "net_ppe": null, "goodwill": 785800000, "intangible_assets": 358800000, "goodwill_and_intangibles": 1144600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583400000, "total_assets": 2789000000, "short_term_debt": null, "accounts_payable": 144700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473400000, "long_term_debt": 648300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730500000, "total_liabilities": 1203900000, "total_debt": 648300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1546300000, "total_equity": 1585100000, "shares_outstanding": 32200000, "operating_cash_flow": 70000000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 76900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51700000", "ebitda": "73900000", "netIncome": "38900000", "grossProfit": "163600000", "depreciation": "None", "totalRevenue": "453800000", "costOfRevenue": "290200000", "interestIncome": "5900000", "incomeBeforeTax": "47600000", "interestExpense": "4100000", "operatingIncome": "46800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "116800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "38100000" }, "balance": { "goodwill": "785800000", "inventory": "259000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2789000000", "longTermDebt": "648300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "358800000", "reportedCurrency": "USD", "retainedEarnings": "1546300000", "totalLiabilities": "1203900000", "otherCurrentAssets": "77500000", "totalCurrentAssets": "1205600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583400000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648300000", "totalShareholderEquity": "1585100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328700000", "totalCurrentLiabilities": "473400000", "otherNonCurrentLiabilities": "59800000", "totalNonCurrentLiabilities": "730500000", "cashAndShortTermInvestments": "534500000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "358800000", "cashAndCashEquivalentsAtCarryingValue": "534500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "70000000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 402300000, "cost_of_revenue": 259100000, "gross_profit": 143200000, "ebit": 31500000, "ebitda": 53700000, "pretax_income": 27400000, "tax_provision": -3300000, "net_income": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474300000, "total_current_assets": 1125400000, "total_assets": 2690100000, "short_term_debt": null, "long_term_debt": 647600000, "total_debt": 647600000, "total_liabilities": 1171300000, "total_equity": 1518800000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1139000000 }, "cash_flow": { "operating_cash_flow": 21700000, "capital_expenditure": 10500000, "free_cash_flow": 32200000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282633, "ticker_id": 2259, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31500000", "ebitda": "53700000", "netIncome": "30700000", "grossProfit": "143200000", "depreciation": "None", "totalRevenue": "402300000", "costOfRevenue": "259100000", "interestIncome": "5700000", "incomeBeforeTax": "27400000", "interestExpense": "4100000", "operatingIncome": "26800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "116400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "116200000", "netIncomeFromContinuingOperations": "30700000" }, "balance": { "goodwill": "774300000", "inventory": "258700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2690100000", "longTermDebt": "647600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "364700000", "reportedCurrency": "USD", "retainedEarnings": "1510600000", "totalLiabilities": "1171300000", "otherCurrentAssets": "80900000", "totalCurrentAssets": "1125400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564700000", "currentAccountsPayable": "135600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647600000", "totalShareholderEquity": "1518800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307300000", "totalCurrentLiabilities": "442900000", "otherNonCurrentLiabilities": "58800000", "totalNonCurrentLiabilities": "728400000", "cashAndShortTermInvestments": "474300000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "364700000", "cashAndCashEquivalentsAtCarryingValue": "474300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9400000", "operatingCashflow": "21700000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10300000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402300000, "cost_of_revenue": 259100000, "gross_profit": 143200000, "research_and_development": 5800000, "selling_general_admin": 116200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31500000, "depreciation_amortisation": 22200000, "ebitda": 53700000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 27400000, "tax_provision": -3300000, "effective_tax_rate": null, "net_income": 30700000, "net_income_continuing_ops": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474300000, "short_term_investments": null, "net_receivables": 311500000, "inventory": 258700000, "other_current_assets": null, "total_current_assets": 1125400000, "net_ppe": null, "goodwill": 774300000, "intangible_assets": 364700000, "goodwill_and_intangibles": 1139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564700000, "total_assets": 2690100000, "short_term_debt": null, "accounts_payable": 135600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442900000, "long_term_debt": 647600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728400000, "total_liabilities": 1171300000, "total_debt": 647600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1510600000, "total_equity": 1518800000, "shares_outstanding": 32200000, "operating_cash_flow": 21700000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15500000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10300000, "free_cash_flow": 32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31500000", "ebitda": "53700000", "netIncome": "30700000", "grossProfit": "143200000", "depreciation": "None", "totalRevenue": "402300000", "costOfRevenue": "259100000", "interestIncome": "5700000", "incomeBeforeTax": "27400000", "interestExpense": "4100000", "operatingIncome": "26800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "116400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "116200000", "netIncomeFromContinuingOperations": "30700000" }, "balance": { "goodwill": "774300000", "inventory": "258700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2690100000", "longTermDebt": "647600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "364700000", "reportedCurrency": "USD", "retainedEarnings": "1510600000", "totalLiabilities": "1171300000", "otherCurrentAssets": "80900000", "totalCurrentAssets": "1125400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564700000", "currentAccountsPayable": "135600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647600000", "totalShareholderEquity": "1518800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307300000", "totalCurrentLiabilities": "442900000", "otherNonCurrentLiabilities": "58800000", "totalNonCurrentLiabilities": "728400000", "cashAndShortTermInvestments": "474300000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "364700000", "cashAndCashEquivalentsAtCarryingValue": "474300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9400000", "operatingCashflow": "21700000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10300000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 252000000, "gross_profit": 140300000, "ebit": 33800000, "ebitda": 55900000, "pretax_income": 30800000, "tax_provision": 8100000, "net_income": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 1102400000, "total_assets": 2690700000, "short_term_debt": null, "long_term_debt": 647000000, "total_debt": 647000000, "total_liabilities": 1199600000, "total_equity": 1491100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1151200000 }, "cash_flow": { "operating_cash_flow": 10200000, "capital_expenditure": 10500000, "free_cash_flow": 20700000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282634, "ticker_id": 2259, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33800000", "ebitda": "55900000", "netIncome": "22800000", "grossProfit": "140300000", "depreciation": "None", "totalRevenue": "392300000", "costOfRevenue": "252000000", "interestIncome": "5700000", "incomeBeforeTax": "30800000", "interestExpense": "2900000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "111200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "110100000", "netIncomeFromContinuingOperations": "22700000" }, "balance": { "goodwill": "775200000", "inventory": "250200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2690700000", "longTermDebt": "647000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "1483100000", "totalLiabilities": "1199600000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1102400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588300000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647000000", "totalShareholderEquity": "1491100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323700000", "totalCurrentLiabilities": "466100000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "733500000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13200000", "operatingCashflow": "10200000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392300000, "cost_of_revenue": 252000000, "gross_profit": 140300000, "research_and_development": 6400000, "selling_general_admin": 110100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33800000, "depreciation_amortisation": 22100000, "ebitda": 55900000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 30800000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 22800000, "net_income_continuing_ops": 22700000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 299300000, "inventory": 250200000, "other_current_assets": null, "total_current_assets": 1102400000, "net_ppe": null, "goodwill": 775200000, "intangible_assets": 376000000, "goodwill_and_intangibles": 1151200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1588300000, "total_assets": 2690700000, "short_term_debt": null, "accounts_payable": 142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466100000, "long_term_debt": 647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733500000, "total_liabilities": 1199600000, "total_debt": 647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1483100000, "total_equity": 1491100000, "shares_outstanding": 32200000, "operating_cash_flow": 10200000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6100000, "free_cash_flow": 20700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33800000", "ebitda": "55900000", "netIncome": "22800000", "grossProfit": "140300000", "depreciation": "None", "totalRevenue": "392300000", "costOfRevenue": "252000000", "interestIncome": "5700000", "incomeBeforeTax": "30800000", "interestExpense": "2900000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "111200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "110100000", "netIncomeFromContinuingOperations": "22700000" }, "balance": { "goodwill": "775200000", "inventory": "250200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2690700000", "longTermDebt": "647000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "1483100000", "totalLiabilities": "1199600000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1102400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588300000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647000000", "totalShareholderEquity": "1491100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323700000", "totalCurrentLiabilities": "466100000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "733500000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13200000", "operatingCashflow": "10200000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 444600000, "cost_of_revenue": 283800000, "gross_profit": 160800000, "ebit": 59100000, "ebitda": 66700000, "pretax_income": 58400000, "tax_provision": 5700000, "net_income": 81100000, "net_income_to_common": 81100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483300000, "total_current_assets": 1100200000, "total_assets": 2710400000, "short_term_debt": null, "long_term_debt": 646400000, "total_debt": 646400000, "total_liabilities": 1221500000, "total_equity": 1488900000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 1237500000 }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 8900000, "free_cash_flow": -19100000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282635, "ticker_id": 2259, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59100000", "ebitda": "66700000", "netIncome": "81100000", "grossProfit": "160800000", "depreciation": "None", "totalRevenue": "444600000", "costOfRevenue": "283800000", "interestIncome": "None", "incomeBeforeTax": "58400000", "interestExpense": "4200000", "operatingIncome": "55100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "105700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "779500000", "inventory": "238900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2710400000", "longTermDebt": "646400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "1463600000", "totalLiabilities": "1221500000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "1100200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610200000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646400000", "totalShareholderEquity": "1488900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "484400000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "737100000", "cashAndShortTermInvestments": "483300000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "483300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81100000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "-28000000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "116600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444600000, "cost_of_revenue": 283800000, "gross_profit": 160800000, "research_and_development": 20500000, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59100000, "depreciation_amortisation": 7600000, "ebitda": 66700000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 58400000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 81100000, "net_income_continuing_ops": 54700000, "net_income_to_common": 81100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483300000, "short_term_investments": null, "net_receivables": 288900000, "inventory": 238900000, "other_current_assets": null, "total_current_assets": 1100200000, "net_ppe": null, "goodwill": 779500000, "intangible_assets": 458000000, "goodwill_and_intangibles": 1237500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610200000, "total_assets": 2710400000, "short_term_debt": null, "accounts_payable": 134600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484400000, "long_term_debt": 646400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737100000, "total_liabilities": 1221500000, "total_debt": 646400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1463600000, "total_equity": 1488900000, "shares_outstanding": 32100000, "operating_cash_flow": -28000000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116600000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8400000, "free_cash_flow": -19100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59100000", "ebitda": "66700000", "netIncome": "81100000", "grossProfit": "160800000", "depreciation": "None", "totalRevenue": "444600000", "costOfRevenue": "283800000", "interestIncome": "None", "incomeBeforeTax": "58400000", "interestExpense": "4200000", "operatingIncome": "55100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "105700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "779500000", "inventory": "238900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2710400000", "longTermDebt": "646400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "1463600000", "totalLiabilities": "1221500000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "1100200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610200000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646400000", "totalShareholderEquity": "1488900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "484400000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "737100000", "cashAndShortTermInvestments": "483300000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "483300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81100000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "-28000000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "116600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 403600000, "cost_of_revenue": 258800000, "gross_profit": 144800000, "ebit": 41300000, "ebitda": 64400000, "pretax_income": 35700000, "tax_provision": 4600000, "net_income": 441600000, "net_income_to_common": 441600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 1091600000, "total_assets": 2688800000, "short_term_debt": null, "long_term_debt": 645800000, "total_debt": 645800000, "total_liabilities": 1315700000, "total_equity": 1373100000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 1166200000 }, "cash_flow": { "operating_cash_flow": 16700000, "capital_expenditure": 10900000, "free_cash_flow": 27600000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282637, "ticker_id": 2259, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41300000", "ebitda": "64400000", "netIncome": "441600000", "grossProfit": "144800000", "depreciation": "None", "totalRevenue": "403600000", "costOfRevenue": "258800000", "interestIncome": "4600000", "incomeBeforeTax": "35700000", "interestExpense": "5500000", "operatingIncome": "36900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "107900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "101500000", "netIncomeFromContinuingOperations": "31100000" }, "balance": { "goodwill": "770400000", "inventory": "226700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2688800000", "longTermDebt": "645800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395800000", "reportedCurrency": "USD", "retainedEarnings": "1365600000", "totalLiabilities": "1315700000", "otherCurrentAssets": "78300000", "totalCurrentAssets": "1091600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000000", "currentNetReceivables": "259900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597200000", "currentAccountsPayable": "121300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645800000", "totalShareholderEquity": "1373100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322700000", "totalCurrentLiabilities": "584300000", "otherNonCurrentLiabilities": "67300000", "totalNonCurrentLiabilities": "731400000", "cashAndShortTermInvestments": "401700000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "395800000", "cashAndCashEquivalentsAtCarryingValue": "401700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31100000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "16700000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304900000", "cashflowFromInvestment": "647200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403600000, "cost_of_revenue": 258800000, "gross_profit": 144800000, "research_and_development": null, "selling_general_admin": 101500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41300000, "depreciation_amortisation": 23100000, "ebitda": 64400000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 35700000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 441600000, "net_income_continuing_ops": 31100000, "net_income_to_common": 441600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401700000, "short_term_investments": 125000000, "net_receivables": 259900000, "inventory": 226700000, "other_current_assets": null, "total_current_assets": 1091600000, "net_ppe": null, "goodwill": 770400000, "intangible_assets": 395800000, "goodwill_and_intangibles": 1166200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1597200000, "total_assets": 2688800000, "short_term_debt": null, "accounts_payable": 121300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584300000, "long_term_debt": 645800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731400000, "total_liabilities": 1315700000, "total_debt": 645800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1365600000, "total_equity": 1373100000, "shares_outstanding": 32200000, "operating_cash_flow": 16700000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 647200000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304900000, "free_cash_flow": 27600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41300000", "ebitda": "64400000", "netIncome": "441600000", "grossProfit": "144800000", "depreciation": "None", "totalRevenue": "403600000", "costOfRevenue": "258800000", "interestIncome": "4600000", "incomeBeforeTax": "35700000", "interestExpense": "5500000", "operatingIncome": "36900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "107900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "101500000", "netIncomeFromContinuingOperations": "31100000" }, "balance": { "goodwill": "770400000", "inventory": "226700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2688800000", "longTermDebt": "645800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395800000", "reportedCurrency": "USD", "retainedEarnings": "1365600000", "totalLiabilities": "1315700000", "otherCurrentAssets": "78300000", "totalCurrentAssets": "1091600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000000", "currentNetReceivables": "259900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597200000", "currentAccountsPayable": "121300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645800000", "totalShareholderEquity": "1373100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322700000", "totalCurrentLiabilities": "584300000", "otherNonCurrentLiabilities": "67300000", "totalNonCurrentLiabilities": "731400000", "cashAndShortTermInvestments": "401700000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "395800000", "cashAndCashEquivalentsAtCarryingValue": "401700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31100000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "16700000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304900000", "cashflowFromInvestment": "647200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "income_statement": { "revenue": 427700000, "cost_of_revenue": 280500000, "gross_profit": 147200000, "ebit": 45200000, "ebitda": 68700000, "pretax_income": 37000000, "tax_provision": 8600000, "net_income": 32700000, "net_income_to_common": 32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 886800000, "total_assets": 2587800000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 1666600000, "total_equity": 921200000, "shares_outstanding": 32100000, "goodwill_and_intangibles": 1186400000 }, "cash_flow": { "operating_cash_flow": 29700000, "capital_expenditure": 19000000, "free_cash_flow": 48700000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282638, "ticker_id": 2259, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:41.170220+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45200000", "ebitda": "68700000", "netIncome": "32700000", "grossProfit": "147200000", "depreciation": "None", "totalRevenue": "427700000", "costOfRevenue": "280500000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "8200000", "operatingIncome": "44300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500000", "sellingGeneralAndAdministrative": "100400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "776100000", "inventory": "237200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2587800000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "410300000", "reportedCurrency": "None", "retainedEarnings": "901500000", "totalLiabilities": "1666600000", "otherCurrentAssets": "327200000", "totalCurrentAssets": "886800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000000", "currentAccountsPayable": "137400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950500000", "totalShareholderEquity": "921200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471700000", "totalCurrentLiabilities": "610000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056600000", "cashAndShortTermInvestments": "42800000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "410300000", "cashAndCashEquivalentsAtCarryingValue": "42800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "14600000", "operatingCashflow": "29700000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427700000, "cost_of_revenue": 280500000, "gross_profit": 147200000, "research_and_development": null, "selling_general_admin": 100400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45200000, "depreciation_amortisation": 23500000, "ebitda": 68700000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 32700000, "net_income_continuing_ops": null, "net_income_to_common": 32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42800000, "short_term_investments": null, "net_receivables": 279600000, "inventory": 237200000, "other_current_assets": null, "total_current_assets": 886800000, "net_ppe": null, "goodwill": 776100000, "intangible_assets": 410300000, "goodwill_and_intangibles": 1186400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701000000, "total_assets": 2587800000, "short_term_debt": 900000, "accounts_payable": 137400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056600000, "total_liabilities": 1666600000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901500000, "total_equity": 921200000, "shares_outstanding": 32100000, "operating_cash_flow": 29700000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17600000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10800000, "free_cash_flow": 48700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45200000", "ebitda": "68700000", "netIncome": "32700000", "grossProfit": "147200000", "depreciation": "None", "totalRevenue": "427700000", "costOfRevenue": "280500000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "8200000", "operatingIncome": "44300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500000", "sellingGeneralAndAdministrative": "100400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "776100000", "inventory": "237200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2587800000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "410300000", "reportedCurrency": "None", "retainedEarnings": "901500000", "totalLiabilities": "1666600000", "otherCurrentAssets": "327200000", "totalCurrentAssets": "886800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000000", "currentAccountsPayable": "137400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950500000", "totalShareholderEquity": "921200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471700000", "totalCurrentLiabilities": "610000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056600000", "cashAndShortTermInvestments": "42800000", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "410300000", "cashAndCashEquivalentsAtCarryingValue": "42800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "14600000", "operatingCashflow": "29700000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }