{ "ticker": { "uuid": "9d22d420-5e0d-409c-8936-cf0a491b7947", "symbol": "TWAV", "name": "TaoWeave Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9d22d420-5e0d-409c-8936-cf0a491b7947/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d22d420-5e0d-409c-8936-cf0a491b7947/" }, "ticker_metadata": { "id": 8673, "uuid": "9d22d420-5e0d-409c-8936-cf0a491b7947", "symbol": "TWAV", "name": "TaoWeave Inc.", "asset_type": "equity", "market_cap": 4769500, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "TaoWeave Inc. (TWAV) is a pioneering leader in advanced textile technology, specializing in the creation of smart fabrics and wearable electronics tailored for critical sectors such as healthcare, sports, and fashion. With a robust intellectual property portfolio and strategic partnerships enhancing its innovation potential, the company is uniquely positioned to leverage the rising demand for smart textiles. As the market for technologically integrated textile solutions expands, TaoWeave presents a compelling investment opportunity for institutional investors looking to engage in the dynamic intersection of technology and textile innovation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d22d420-5e0d-409c-8936-cf0a491b7947", "symbol": "TWAV", "name": "TaoWeave Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9d22d420-5e0d-409c-8936-cf0a491b7947/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d22d420-5e0d-409c-8936-cf0a491b7947/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 6574631.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4568, "piotroski_f_score": 3, "momentum_12_1": -0.3968, "volatility_252d": 1.1177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.103305+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 6574631.28, "market_cap_usd": 6574631.28, "enterprise_value": 4944631.28, "shares_outstanding": 3913471, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7535, "ptbv_ratio": 0.7535, "ps_ratio": 2.6069, "pcf_ratio": null, "pfcf_ratio": 1.6032, "ev_ebitda": null, "ev_ebit": -1.7478, "ev_sales": 1.9606, "ev_fcf": 1.2057, "earnings_yield": null, "fcf_yield": 0.8294, "price_to_sales": 2.6069, "price_to_book": 0.7535, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.51 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4901, "operating_margin": -1.1217, "net_margin": -1.5805, "ebitda_margin": -1.1217, "fcf_margin": 1.6261, "roe": -0.4568, "roa": -0.3995, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2528, "cash_conversion": -1.0289, "accruals_ratio": -0.1003, "sbc_to_revenue": 0.1003, "piotroski_f_score": 3, "altman_z_score": -29.7274, "earnings_stability_5y": 1.4069, "revenue_stability_5y": 0.7195, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1239, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1434, "net_debt_to_ebitda": 0.5762, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.9728, "quick_ratio": 7.9728, "net_debt": -1630000, "local_beta": 0.0006, "volatility_252d": 1.1177, "volatility_60d": 2.3016, "max_drawdown_12m": -0.8683, "risk_adjusted_momentum": -0.355 }, "growth": { "revenue_growth_1y": 0.0623, "revenue_growth_3y_cagr": -0.2365, "revenue_growth_5y_cagr": -0.3078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1316, "revenue_growth": 0.0623, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1016, "price_return_3m": 0.6154, "price_return_6m": -0.1962, "price_return_9m": -0.3563, "price_return_12m": -0.4581, "price_return_12m_ex1m": -0.3968, "momentum_6m": -0.1962, "momentum_12m": -0.4581, "momentum_12_1": -0.3968, "distance_from_52w_high": -0.6842, "distance_from_52w_low": 1.3986, "relative_strength": -0.616 }, "raw_ttm": { "revenue_ttm": 2522000, "gross_profit_ttm": 1236000, "ebit_ttm": -2829000, "ebitda_ttm": -2829000, "net_income_ttm": -3986000, "eps_diluted_ttm": -1.0185, "operating_cash_flow_ttm": -2985000, "capital_expenditure_ttm": 7086000, "fcf_ttm": 4101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1630000, "total_current_assets": 9974000, "total_current_liabilities": 1251000, "net_ppe": null, "total_assets": 9977000, "total_debt": null, "total_equity": 8726000, "net_working_capital": 7093000, "book_value_per_share": 2.2297, "retained_earnings": -236932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2297 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2931, "ticker_id": 8673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.103305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 6574631.28, "market_cap_usd": 6574631.28, "enterprise_value": 4944631.28, "shares_outstanding": 3913471, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75345305, "ptbv_ratio": 0.75345305, "ps_ratio": 2.60691169, "pcf_ratio": null, "pfcf_ratio": 1.60317759, "ev_ebitda": null, "ev_ebit": -1.74783714, "ev_sales": 1.96059924, "ev_fcf": 1.20571355, "earnings_yield": null, "fcf_yield": 0.82938439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49008723, "operating_margin": -1.12172879, "net_margin": -1.58049167, "ebitda_margin": -1.12172879, "fcf_margin": 1.6260904, "roe": -0.45679578, "roa": -0.39951889, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2527814, "cash_conversion": -1.02885098, "accruals_ratio": -0.10033076, "sbc_to_revenue": 0.10031721, "debt_to_equity": 0.14336466, "net_debt_to_ebitda": 0.57617533, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.97282174, "quick_ratio": 7.97282174, "net_debt": -1630000, "revenue_growth_1y": 0.06234204, "revenue_growth_3y_cagr": -0.23652053, "revenue_growth_5y_cagr": -0.30777755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13159525, "piotroski_f_score": 3, "altman_z_score": -29.72741527, "earnings_stability_5y": 1.406923, "revenue_stability_5y": 0.719511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10160428, "price_return_3m": 0.61538462, "price_return_6m": -0.19617225, "price_return_9m": -0.35632184, "price_return_12m": -0.45806452, "price_return_12m_ex1m": -0.39677419, "distance_from_52w_high": -0.68421053, "distance_from_52w_low": 1.39862935, "relative_strength": -0.61600557, "local_beta": 0.0006, "volatility_252d": 1.11766, "volatility_60d": 2.301595, "max_drawdown_12m": -0.86834586, "revenue_ttm": 2522000, "gross_profit_ttm": 1236000, "ebit_ttm": -2829000, "ebitda_ttm": -2829000, "net_income_ttm": -3986000, "eps_diluted_ttm": -1.01853316, "operating_cash_flow_ttm": -2985000, "capital_expenditure_ttm": 7086000, "fcf_ttm": 4101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1630000, "total_current_assets": 9974000, "total_current_liabilities": 1251000, "net_ppe": null, "total_assets": 9977000, "total_debt": null, "total_equity": 8726000, "net_working_capital": 7093000, "book_value_per_share": 2.22973417, "retained_earnings": -236932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.22973417, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4568, "momentum_12_1": -0.3968, "complete_fields": { "id": 2931, "ticker_id": 8673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.103305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 6574631.28, "market_cap_usd": 6574631.28, "enterprise_value": 4944631.28, "shares_outstanding": 3913471, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75345305, "ptbv_ratio": 0.75345305, "ps_ratio": 2.60691169, "pcf_ratio": null, "pfcf_ratio": 1.60317759, "ev_ebitda": null, "ev_ebit": -1.74783714, "ev_sales": 1.96059924, "ev_fcf": 1.20571355, "earnings_yield": null, "fcf_yield": 0.82938439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49008723, "operating_margin": -1.12172879, "net_margin": -1.58049167, "ebitda_margin": -1.12172879, "fcf_margin": 1.6260904, "roe": -0.45679578, "roa": -0.39951889, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2527814, "cash_conversion": -1.02885098, "accruals_ratio": -0.10033076, "sbc_to_revenue": 0.10031721, "debt_to_equity": 0.14336466, "net_debt_to_ebitda": 0.57617533, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.97282174, "quick_ratio": 7.97282174, "net_debt": -1630000, "revenue_growth_1y": 0.06234204, "revenue_growth_3y_cagr": -0.23652053, "revenue_growth_5y_cagr": -0.30777755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13159525, "piotroski_f_score": 3, "altman_z_score": -29.72741527, "earnings_stability_5y": 1.406923, "revenue_stability_5y": 0.719511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10160428, "price_return_3m": 0.61538462, "price_return_6m": -0.19617225, "price_return_9m": -0.35632184, "price_return_12m": -0.45806452, "price_return_12m_ex1m": -0.39677419, "distance_from_52w_high": -0.68421053, "distance_from_52w_low": 1.39862935, "relative_strength": -0.61600557, "local_beta": 0.0006, "volatility_252d": 1.11766, "volatility_60d": 2.301595, "max_drawdown_12m": -0.86834586, "revenue_ttm": 2522000, "gross_profit_ttm": 1236000, "ebit_ttm": -2829000, "ebitda_ttm": -2829000, "net_income_ttm": -3986000, "eps_diluted_ttm": -1.01853316, "operating_cash_flow_ttm": -2985000, "capital_expenditure_ttm": 7086000, "fcf_ttm": 4101000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1630000, "total_current_assets": 9974000, "total_current_liabilities": 1251000, "net_ppe": null, "total_assets": 9977000, "total_debt": null, "total_equity": 8726000, "net_working_capital": 7093000, "book_value_per_share": 2.22973417, "retained_earnings": -236932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.22973417, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 2437000, "cost_of_revenue": 1423000, "gross_profit": 1014000, "ebit": -2962000, "ebitda": -2962000, "pretax_income": -6353000, "tax_provision": 2000, "net_income": -6355000, "net_income_to_common": -6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2258000, "total_current_assets": 8215000, "total_assets": 8218999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1186000, "total_equity": 7033000, "shares_outstanding": 2316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3015000, "capital_expenditure": 8736000, "free_cash_flow": 5721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188905, "ticker_id": 8673, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2962000", "netIncome": "-6355000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "2437000", "costOfRevenue": "1423000", "interestIncome": "128000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-2962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-6355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8218999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238629000", "totalLiabilities": "1186000", "otherCurrentAssets": "5819000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2258000", "commonStockSharesOutstanding": "2316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3015000", "capitalExpenditures": "8736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9043000", "cashflowFromInvestment": "-8736000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2437000, "cost_of_revenue": 1423000, "gross_profit": 1014000, "research_and_development": 10000, "selling_general_admin": 3945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2962000, "depreciation_amortisation": null, "ebitda": -2962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6353000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -6355000, "net_income_continuing_ops": -6355000, "net_income_to_common": -6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2258000, "short_term_investments": null, "net_receivables": 138000, "inventory": null, "other_current_assets": null, "total_current_assets": 8215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999, "total_assets": 8218999, "short_term_debt": null, "accounts_payable": 112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238629000, "total_equity": 7033000, "shares_outstanding": 2316000, "operating_cash_flow": -3015000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9043000, "free_cash_flow": 5721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2962000", "netIncome": "-6355000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "2437000", "costOfRevenue": "1423000", "interestIncome": "128000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-2962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-6355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8218999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238629000", "totalLiabilities": "1186000", "otherCurrentAssets": "5819000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2258000", "commonStockSharesOutstanding": "2316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3015000", "capitalExpenditures": "8736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9043000", "cashflowFromInvestment": "-8736000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 2378000, "cost_of_revenue": 2047000, "gross_profit": 331000, "ebit": -4202000, "ebitda": -4033000, "pretax_income": -4033000, "tax_provision": 10000, "net_income": -4043000, "net_income_to_common": -4043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4965000, "total_current_assets": 5269000, "total_assets": 5275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1272000, "total_equity": 4003000, "shares_outstanding": 1144737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3406000, "capital_expenditure": 0, "free_cash_flow": -3406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188910, "ticker_id": 8673, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4033000", "netIncome": "-4043000", "grossProfit": "331000", "depreciation": "None", "totalRevenue": "2378000", "costOfRevenue": "2047000", "interestIncome": "169000", "incomeBeforeTax": "-4033000", "interestExpense": "0", "operatingIncome": "-4202000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "4533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-4043000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232274000", "totalLiabilities": "1272000", "otherCurrentAssets": "118000", "totalCurrentAssets": "5269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4003000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "853000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4965000", "commonStockSharesOutstanding": "1144737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-3406000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2381000", "cashflowFromInvestment": "None", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2378000, "cost_of_revenue": 2047000, "gross_profit": 331000, "research_and_development": 155000, "selling_general_admin": 4197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202000, "depreciation_amortisation": null, "ebitda": -4033000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4033000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -4043000, "net_income_continuing_ops": -4043000, "net_income_to_common": -4043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4965000, "short_term_investments": null, "net_receivables": 186000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 5275000, "short_term_debt": null, "accounts_payable": 105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232274000, "total_equity": 4003000, "shares_outstanding": 1144737, "operating_cash_flow": -3406000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2381000, "free_cash_flow": -3406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4033000", "netIncome": "-4043000", "grossProfit": "331000", "depreciation": "None", "totalRevenue": "2378000", "costOfRevenue": "2047000", "interestIncome": "169000", "incomeBeforeTax": "-4033000", "interestExpense": "0", "operatingIncome": "-4202000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "4533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-4043000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232274000", "totalLiabilities": "1272000", "otherCurrentAssets": "118000", "totalCurrentAssets": "5269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4003000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "853000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4965000", "commonStockSharesOutstanding": "1144737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-3406000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2381000", "cashflowFromInvestment": "None", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 3810000, "cost_of_revenue": 2899000, "gross_profit": 911000, "ebit": -4329000, "ebitda": -3984000, "pretax_income": -4357000, "tax_provision": 27000, "net_income": -4384000, "net_income_to_common": -4384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490000, "total_current_assets": 6896000, "total_assets": 6925000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 1424000, "total_equity": 5501000, "shares_outstanding": 293000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2993000, "capital_expenditure": 0, "free_cash_flow": -2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188915, "ticker_id": 8673, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-3984000", "netIncome": "-4384000", "grossProfit": "911000", "depreciation": "None", "totalRevenue": "3810000", "costOfRevenue": "2899000", "interestIncome": "166000", "incomeBeforeTax": "-4357000", "interestExpense": "28000", "operatingIncome": "-4495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "5406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "-4384000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6925000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228231000", "totalLiabilities": "1424000", "otherCurrentAssets": "243000", "totalCurrentAssets": "6896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "5501000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "898000", "totalCurrentLiabilities": "1398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "5490000", "commonStockSharesOutstanding": "293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "484000", "operatingCashflow": "-2993000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "None", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3810000, "cost_of_revenue": 2899000, "gross_profit": 911000, "research_and_development": 20000, "selling_general_admin": 4870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4329000, "depreciation_amortisation": 345000, "ebitda": -3984000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -4357000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -4384000, "net_income_continuing_ops": -4384000, "net_income_to_common": -4384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5490000, "short_term_investments": 500000, "net_receivables": 424000, "inventory": 239000, "other_current_assets": null, "total_current_assets": 6896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29000, "total_assets": 6925000, "short_term_debt": 17000, "accounts_payable": 211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 1424000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228231000, "total_equity": 5501000, "shares_outstanding": 293000, "operating_cash_flow": -2993000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5898000, "free_cash_flow": -2993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-3984000", "netIncome": "-4384000", "grossProfit": "911000", "depreciation": "None", "totalRevenue": "3810000", "costOfRevenue": "2899000", "interestIncome": "166000", "incomeBeforeTax": "-4357000", "interestExpense": "28000", "operatingIncome": "-4495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "5406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "-4384000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6925000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228231000", "totalLiabilities": "1424000", "otherCurrentAssets": "243000", "totalCurrentAssets": "6896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "5501000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "898000", "totalCurrentLiabilities": "1398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "5490000", "commonStockSharesOutstanding": "293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "484000", "operatingCashflow": "-2993000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "None", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 5476000, "cost_of_revenue": 3930000, "gross_profit": 1546000, "ebit": -21929000, "ebitda": -20026000, "pretax_income": -21948000, "tax_provision": -7000, "net_income": -21941000, "net_income_to_common": -21941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085000, "total_current_assets": 4872000, "total_assets": 5661000, "short_term_debt": 219000, "long_term_debt": null, "total_debt": 219000, "total_liabilities": 2044000, "total_equity": 3617000, "shares_outstanding": 51625, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -5934000, "capital_expenditure": 11000, "free_cash_flow": -5923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188920, "ticker_id": 8673, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21929000", "ebitda": "-20026000", "netIncome": "-21941000", "grossProfit": "1546000", "depreciation": "None", "totalRevenue": "5476000", "costOfRevenue": "3930000", "interestIncome": "59000", "incomeBeforeTax": "-21948000", "interestExpense": "19000", "operatingIncome": "-21988000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "23534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "5278000", "netIncomeFromContinuingOperations": "-21941000" }, "balance": { "goodwill": "0", "inventory": "723000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5661000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "-223847000", "totalLiabilities": "2044000", "otherCurrentAssets": "333000", "totalCurrentAssets": "4872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236000", "totalShareholderEquity": "3617000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "887000", "totalCurrentLiabilities": "1913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "51625", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "-5934000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "19000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5476000, "cost_of_revenue": 3930000, "gross_profit": 1546000, "research_and_development": 1699000, "selling_general_admin": 5278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21929000, "depreciation_amortisation": 1903000, "ebitda": -20026000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -21948000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -21941000, "net_income_continuing_ops": -21941000, "net_income_to_common": -21941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085000, "short_term_investments": null, "net_receivables": 731000, "inventory": 723000, "other_current_assets": null, "total_current_assets": 4872000, "net_ppe": null, "goodwill": 0, "intangible_assets": 604000, "goodwill_and_intangibles": 604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789000, "total_assets": 5661000, "short_term_debt": 219000, "accounts_payable": 184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000, "total_liabilities": 2044000, "total_debt": 219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223847000, "total_equity": 3617000, "shares_outstanding": 51625, "operating_cash_flow": -5934000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21929000", "ebitda": "-20026000", "netIncome": "-21941000", "grossProfit": "1546000", "depreciation": "None", "totalRevenue": "5476000", "costOfRevenue": "3930000", "interestIncome": "59000", "incomeBeforeTax": "-21948000", "interestExpense": "19000", "operatingIncome": "-21988000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "23534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "5278000", "netIncomeFromContinuingOperations": "-21941000" }, "balance": { "goodwill": "0", "inventory": "723000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5661000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "-223847000", "totalLiabilities": "2044000", "otherCurrentAssets": "333000", "totalCurrentAssets": "4872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236000", "totalShareholderEquity": "3617000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "887000", "totalCurrentLiabilities": "1913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "3085000", "commonStockSharesOutstanding": "51625", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "3085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "-5934000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "19000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 7739000, "cost_of_revenue": 5021000, "gross_profit": 2718000, "ebit": -9119000, "ebitda": -6383000, "pretax_income": -9141000, "tax_provision": -90000, "net_income": -9051000, "net_income_to_common": -9051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8939000, "total_current_assets": 12751000, "total_assets": 28607000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 3110000, "total_equity": 25497000, "shares_outstanding": 51360, "goodwill_and_intangibles": 14929000 }, "cash_flow": { "operating_cash_flow": -7732000, "capital_expenditure": 50000, "free_cash_flow": -7682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188925, "ticker_id": 8673, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9119000", "ebitda": "-6383000", "netIncome": "-9051000", "grossProfit": "2718000", "depreciation": "None", "totalRevenue": "7739000", "costOfRevenue": "5021000", "interestIncome": "227000", "incomeBeforeTax": "-9141000", "interestExpense": "22000", "operatingIncome": "-11794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "14512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2736000", "sellingGeneralAndAdministrative": "6363000", "netIncomeFromContinuingOperations": "-9051000" }, "balance": { "goodwill": "7367000", "inventory": "1821000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28607000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7562000", "reportedCurrency": "USD", "retainedEarnings": "-201906000", "totalLiabilities": "3110000", "otherCurrentAssets": "826000", "totalCurrentAssets": "12751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15856000", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728000", "totalShareholderEquity": "25497000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "722000", "totalCurrentLiabilities": "2493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "617000", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "51360", "intangibleAssetsExcludingGoodwill": "7562000", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-390000", "operatingCashflow": "-7732000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11504000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7739000, "cost_of_revenue": 5021000, "gross_profit": 2718000, "research_and_development": 2913000, "selling_general_admin": 6363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9119000, "depreciation_amortisation": 2736000, "ebitda": -6383000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -9141000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -9051000, "net_income_continuing_ops": -9051000, "net_income_to_common": -9051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8939000, "short_term_investments": null, "net_receivables": 1165000, "inventory": 1821000, "other_current_assets": null, "total_current_assets": 12751000, "net_ppe": null, "goodwill": 7367000, "intangible_assets": 7562000, "goodwill_and_intangibles": 14929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15856000, "total_assets": 28607000, "short_term_debt": 492000, "accounts_payable": 259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617000, "total_liabilities": 3110000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201906000, "total_equity": 25497000, "shares_outstanding": 51360, "operating_cash_flow": -7732000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11504000, "free_cash_flow": -7682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9119000", "ebitda": "-6383000", "netIncome": "-9051000", "grossProfit": "2718000", "depreciation": "None", "totalRevenue": "7739000", "costOfRevenue": "5021000", "interestIncome": "227000", "incomeBeforeTax": "-9141000", "interestExpense": "22000", "operatingIncome": "-11794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "14512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2736000", "sellingGeneralAndAdministrative": "6363000", "netIncomeFromContinuingOperations": "-9051000" }, "balance": { "goodwill": "7367000", "inventory": "1821000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28607000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7562000", "reportedCurrency": "USD", "retainedEarnings": "-201906000", "totalLiabilities": "3110000", "otherCurrentAssets": "826000", "totalCurrentAssets": "12751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15856000", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728000", "totalShareholderEquity": "25497000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "722000", "totalCurrentLiabilities": "2493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "617000", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "51360", "intangibleAssetsExcludingGoodwill": "7562000", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-390000", "operatingCashflow": "-7732000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11504000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 15333000, "cost_of_revenue": 10420000, "gross_profit": 4913000, "ebit": -6966000, "ebitda": -2825000, "pretax_income": -7318000, "tax_provision": 103000, "net_income": -7421000, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5216000, "total_current_assets": 9993000, "total_assets": 29143000, "short_term_debt": 2844000, "long_term_debt": null, "total_debt": 2844000, "total_liabilities": 7086000, "total_equity": 22057000, "shares_outstanding": 9244, "goodwill_and_intangibles": 17507000 }, "cash_flow": { "operating_cash_flow": -6566000, "capital_expenditure": 38000, "free_cash_flow": -6528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188930, "ticker_id": 8673, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6966000", "ebitda": "-2825000", "netIncome": "-7421000", "grossProfit": "4913000", "depreciation": "None", "totalRevenue": "15333000", "costOfRevenue": "10420000", "interestIncome": "None", "incomeBeforeTax": "-7318000", "interestExpense": "352000", "operatingIncome": "-8914000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4141000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7367000", "inventory": "920000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29143000", "longTermDebt": "None", "shortTermDebt": "2844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10140000", "reportedCurrency": "None", "retainedEarnings": "-192855000", "totalLiabilities": "7086000", "otherCurrentAssets": "691000", "totalCurrentAssets": "9993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3849000", "totalShareholderEquity": "22057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201000", "totalCurrentLiabilities": "5575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "5216000", "commonStockSharesOutstanding": "9244", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "5216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "820000", "operatingCashflow": "-6566000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7272000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15333000, "cost_of_revenue": 10420000, "gross_profit": 4913000, "research_and_development": 3711000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6966000, "depreciation_amortisation": 4141000, "ebitda": -2825000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": -7318000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -7421000, "net_income_continuing_ops": null, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5216000, "short_term_investments": null, "net_receivables": 3166000, "inventory": 920000, "other_current_assets": null, "total_current_assets": 9993000, "net_ppe": null, "goodwill": 7367000, "intangible_assets": 10140000, "goodwill_and_intangibles": 17507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19150000, "total_assets": 29143000, "short_term_debt": 2844000, "accounts_payable": 313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511000, "total_liabilities": 7086000, "total_debt": 2844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192855000, "total_equity": 22057000, "shares_outstanding": 9244, "operating_cash_flow": -6566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7272000, "free_cash_flow": -6528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6966000", "ebitda": "-2825000", "netIncome": "-7421000", "grossProfit": "4913000", "depreciation": "None", "totalRevenue": "15333000", "costOfRevenue": "10420000", "interestIncome": "None", "incomeBeforeTax": "-7318000", "interestExpense": "352000", "operatingIncome": "-8914000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4141000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7367000", "inventory": "920000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29143000", "longTermDebt": "None", "shortTermDebt": "2844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10140000", "reportedCurrency": "None", "retainedEarnings": "-192855000", "totalLiabilities": "7086000", "otherCurrentAssets": "691000", "totalCurrentAssets": "9993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3849000", "totalShareholderEquity": "22057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201000", "totalCurrentLiabilities": "5575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "5216000", "commonStockSharesOutstanding": "9244", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "5216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "820000", "operatingCashflow": "-6566000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7272000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 12827000, "cost_of_revenue": 8748000, "gross_profit": 4078999, "ebit": -7574000, "ebitda": -6253000, "pretax_income": -7761000, "tax_provision": null, "net_income": -7761000, "net_income_to_common": -7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4602000, "total_current_assets": 9926000, "total_assets": 34909000, "short_term_debt": 3958000, "long_term_debt": null, "total_debt": 3958000, "total_liabilities": 13124000, "total_equity": 21785000, "shares_outstanding": 8513, "goodwill_and_intangibles": 20479000 }, "cash_flow": { "operating_cash_flow": -3253000, "capital_expenditure": 45000, "free_cash_flow": -3208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188935, "ticker_id": 8673, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7574000", "ebitda": "-6253000", "netIncome": "-7761000", "grossProfit": "4078999", "depreciation": "None", "totalRevenue": "12827000", "costOfRevenue": "8748000", "interestIncome": "None", "incomeBeforeTax": "-7761000", "interestExpense": "187000", "operatingIncome": "-4789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7907000", "inventory": "1816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34909000", "longTermDebt": "None", "shortTermDebt": "3958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12572000", "reportedCurrency": "None", "retainedEarnings": "-185434000", "totalLiabilities": "13124000", "otherCurrentAssets": "965000", "totalCurrentAssets": "9926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24982999", "currentAccountsPayable": "647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8821000", "totalShareholderEquity": "21785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1751999", "totalCurrentLiabilities": "8257999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "4602000", "commonStockSharesOutstanding": "8513", "intangibleAssetsExcludingGoodwill": "12572000", "cashAndCashEquivalentsAtCarryingValue": "4602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-3253000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3699000", "cashflowFromInvestment": "2149000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12827000, "cost_of_revenue": 8748000, "gross_profit": 4078999, "research_and_development": 2023000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7574000, "depreciation_amortisation": 1321000, "ebitda": -6253000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -7761000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7761000, "net_income_continuing_ops": null, "net_income_to_common": -7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4602000, "short_term_investments": null, "net_receivables": 2543000, "inventory": 1816000, "other_current_assets": null, "total_current_assets": 9926000, "net_ppe": null, "goodwill": 7907000, "intangible_assets": 12572000, "goodwill_and_intangibles": 20479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24982999, "total_assets": 34909000, "short_term_debt": 3958000, "accounts_payable": 647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8257999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4866000, "total_liabilities": 13124000, "total_debt": 3958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185434000, "total_equity": 21785000, "shares_outstanding": 8513, "operating_cash_flow": -3253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3699000, "free_cash_flow": -3208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7574000", "ebitda": "-6253000", "netIncome": "-7761000", "grossProfit": "4078999", "depreciation": "None", "totalRevenue": "12827000", "costOfRevenue": "8748000", "interestIncome": "None", "incomeBeforeTax": "-7761000", "interestExpense": "187000", "operatingIncome": "-4789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7907000", "inventory": "1816000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34909000", "longTermDebt": "None", "shortTermDebt": "3958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12572000", "reportedCurrency": "None", "retainedEarnings": "-185434000", "totalLiabilities": "13124000", "otherCurrentAssets": "965000", "totalCurrentAssets": "9926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24982999", "currentAccountsPayable": "647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8821000", "totalShareholderEquity": "21785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1751999", "totalCurrentLiabilities": "8257999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "4602000", "commonStockSharesOutstanding": "8513", "intangibleAssetsExcludingGoodwill": "12572000", "cashAndCashEquivalentsAtCarryingValue": "4602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-3253000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3699000", "cashflowFromInvestment": "2149000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 12557000, "cost_of_revenue": 8353000, "gross_profit": 4204000, "ebit": -6264000, "ebitda": -5509000, "pretax_income": -7155000, "tax_provision": 13000, "net_income": -7168000, "net_income_to_common": -7168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 3925000, "total_assets": 7962000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1132000, "total_equity": 6830000, "shares_outstanding": 7991, "goodwill_and_intangibles": 3294000 }, "cash_flow": { "operating_cash_flow": -1155000, "capital_expenditure": 335000, "free_cash_flow": -820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188940, "ticker_id": 8673, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6264000", "ebitda": "-5509000", "netIncome": "-7168000", "grossProfit": "4204000", "depreciation": "None", "totalRevenue": "12557000", "costOfRevenue": "8353000", "interestIncome": "None", "incomeBeforeTax": "-7155000", "interestExpense": "891000", "operatingIncome": "-1647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2795000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "499000", "reportedCurrency": "None", "retainedEarnings": "-177673000", "totalLiabilities": "1132000", "otherCurrentAssets": "547000", "totalCurrentAssets": "3925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037000", "currentAccountsPayable": "222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867000", "totalCurrentLiabilities": "1132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "7991", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1155000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12557000, "cost_of_revenue": 8353000, "gross_profit": 4204000, "research_and_development": 921000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6264000, "depreciation_amortisation": 755000, "ebitda": -5509000, "interest_expense": 891000, "interest_income": null, "other_non_operating": null, "pretax_income": -7155000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -7168000, "net_income_continuing_ops": null, "net_income_to_common": -7168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": null, "net_receivables": 1371000, "inventory": null, "other_current_assets": null, "total_current_assets": 3925000, "net_ppe": null, "goodwill": 2795000, "intangible_assets": 499000, "goodwill_and_intangibles": 3294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4037000, "total_assets": 7962000, "short_term_debt": null, "accounts_payable": 222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1132000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177673000, "total_equity": 6830000, "shares_outstanding": 7991, "operating_cash_flow": -1155000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449000, "free_cash_flow": -820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6264000", "ebitda": "-5509000", "netIncome": "-7168000", "grossProfit": "4204000", "depreciation": "None", "totalRevenue": "12557000", "costOfRevenue": "8353000", "interestIncome": "None", "incomeBeforeTax": "-7155000", "interestExpense": "891000", "operatingIncome": "-1647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2795000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "499000", "reportedCurrency": "None", "retainedEarnings": "-177673000", "totalLiabilities": "1132000", "otherCurrentAssets": "547000", "totalCurrentAssets": "3925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037000", "currentAccountsPayable": "222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867000", "totalCurrentLiabilities": "1132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "7991", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1155000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 707000, "cost_of_revenue": 237000, "gross_profit": 470000, "ebit": -559000, "ebitda": -559000, "pretax_income": 1697000, "tax_provision": null, "net_income": 1697000, "net_income_to_common": 1697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1630000, "total_current_assets": 9974000, "total_assets": 9977000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1251000, "total_equity": 8726000, "shares_outstanding": 3913471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650000, "capital_expenditure": 0, "free_cash_flow": -650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188903, "ticker_id": 8673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-559000", "netIncome": "1697000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "707000", "costOfRevenue": "237000", "interestIncome": "6000", "incomeBeforeTax": "1697000", "interestExpense": "None", "operatingIncome": "-559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1028999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "1697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236932000", "totalLiabilities": "1251000", "otherCurrentAssets": "7709000", "totalCurrentAssets": "9974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "1251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1630000", "commonStockSharesOutstanding": "3913471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "522000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707000, "cost_of_revenue": 237000, "gross_profit": 470000, "research_and_development": 0, "selling_general_admin": 1029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -559000, "depreciation_amortisation": null, "ebitda": -559000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1697000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1697000, "net_income_continuing_ops": 1697000, "net_income_to_common": 1697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1630000, "short_term_investments": 500000, "net_receivables": 135000, "inventory": null, "other_current_assets": null, "total_current_assets": 9974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000, "total_assets": 9977000, "short_term_debt": null, "accounts_payable": 272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1251000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236932000, "total_equity": 8726000, "shares_outstanding": 3913471, "operating_cash_flow": -650000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-559000", "netIncome": "1697000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "707000", "costOfRevenue": "237000", "interestIncome": "6000", "incomeBeforeTax": "1697000", "interestExpense": "None", "operatingIncome": "-559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1028999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "1697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236932000", "totalLiabilities": "1251000", "otherCurrentAssets": "7709000", "totalCurrentAssets": "9974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "1251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1630000", "commonStockSharesOutstanding": "3913471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "522000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 622000, "cost_of_revenue": 328000, "gross_profit": 294000, "ebit": -785000, "ebitda": -785000, "pretax_income": -2793000, "tax_provision": -5000, "net_income": -2788000, "net_income_to_common": -2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2258000, "total_current_assets": 8215000, "total_assets": 8218999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1186000, "total_equity": 7033000, "shares_outstanding": 3327210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -744000, "capital_expenditure": 736000, "free_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188904, "ticker_id": 8673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-785000", "netIncome": "-2788000", "grossProfit": "294000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "328000", "interestIncome": "25000", "incomeBeforeTax": "-2793000", "interestExpense": "None", "operatingIncome": "-785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1070000", "netIncomeFromContinuingOperations": "-2788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8218999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238629000", "totalLiabilities": "1186000", "otherCurrentAssets": "5819000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2258000", "commonStockSharesOutstanding": "3327210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-744000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622000, "cost_of_revenue": 328000, "gross_profit": 294000, "research_and_development": 2000, "selling_general_admin": 1070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -785000, "depreciation_amortisation": null, "ebitda": -785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2793000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -2788000, "net_income_continuing_ops": -2788000, "net_income_to_common": -2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2258000, "short_term_investments": null, "net_receivables": 138000, "inventory": null, "other_current_assets": null, "total_current_assets": 8215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999, "total_assets": 8218999, "short_term_debt": null, "accounts_payable": 112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238629000, "total_equity": 7033000, "shares_outstanding": 3327210, "operating_cash_flow": -744000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-785000", "netIncome": "-2788000", "grossProfit": "294000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "328000", "interestIncome": "25000", "incomeBeforeTax": "-2793000", "interestExpense": "None", "operatingIncome": "-785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1070000", "netIncomeFromContinuingOperations": "-2788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8218999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238629000", "totalLiabilities": "1186000", "otherCurrentAssets": "5819000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2258000", "commonStockSharesOutstanding": "3327210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-744000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 601000, "cost_of_revenue": 357000, "gross_profit": 244000, "ebit": -802000, "ebitda": -802000, "pretax_income": -2290000, "tax_provision": null, "net_income": -2290000, "net_income_to_common": -2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3737000, "total_current_assets": 10890000, "total_assets": 10894000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1070000, "total_equity": 9824000, "shares_outstanding": 3207210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1554000, "capital_expenditure": 6350000, "free_cash_flow": 4796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188906, "ticker_id": 8673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-802000", "netIncome": "-2290000", "grossProfit": "244000", "depreciation": "None", "totalRevenue": "601000", "costOfRevenue": "357000", "interestIncome": "29000", "incomeBeforeTax": "-2290000", "interestExpense": "None", "operatingIncome": "-802000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "1046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1043000", "netIncomeFromContinuingOperations": "-2290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10894000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235841000", "totalLiabilities": "1070000", "otherCurrentAssets": "7141000", "totalCurrentAssets": "10890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450000", "totalCurrentLiabilities": "1070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3737000", "commonStockSharesOutstanding": "3207210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1554000", "capitalExpenditures": "6350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846000", "cashflowFromInvestment": "-6350000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601000, "cost_of_revenue": 357000, "gross_profit": 244000, "research_and_development": 3000, "selling_general_admin": 1043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802000, "depreciation_amortisation": null, "ebitda": -802000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2290000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2290000, "net_income_continuing_ops": -2290000, "net_income_to_common": -2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3737000, "short_term_investments": 500000, "net_receivables": 12000, "inventory": null, "other_current_assets": null, "total_current_assets": 10890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 10894000, "short_term_debt": null, "accounts_payable": 162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1070000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235841000, "total_equity": 9824000, "shares_outstanding": 3207210, "operating_cash_flow": -1554000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 846000, "free_cash_flow": 4796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-802000", "netIncome": "-2290000", "grossProfit": "244000", "depreciation": "None", "totalRevenue": "601000", "costOfRevenue": "357000", "interestIncome": "29000", "incomeBeforeTax": "-2290000", "interestExpense": "None", "operatingIncome": "-802000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "1046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1043000", "netIncomeFromContinuingOperations": "-2290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10894000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235841000", "totalLiabilities": "1070000", "otherCurrentAssets": "7141000", "totalCurrentAssets": "10890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450000", "totalCurrentLiabilities": "1070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3737000", "commonStockSharesOutstanding": "3207210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1554000", "capitalExpenditures": "6350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846000", "cashflowFromInvestment": "-6350000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 592000, "cost_of_revenue": 364000, "gross_profit": 228000, "ebit": -683000, "ebitda": -683000, "pretax_income": -605000, "tax_provision": null, "net_income": -605000, "net_income_to_common": -605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10795000, "total_current_assets": 13059000, "total_assets": 13064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1812000, "total_equity": 11252000, "shares_outstanding": 1613483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37000, "capital_expenditure": 0, "free_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188907, "ticker_id": 8673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-683000", "netIncome": "-605000", "grossProfit": "228000", "depreciation": "None", "totalRevenue": "592000", "costOfRevenue": "364000", "interestIncome": "47000", "incomeBeforeTax": "-605000", "interestExpense": "None", "operatingIncome": "-683000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "902000", "netIncomeFromContinuingOperations": "-605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13064000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233551000", "totalLiabilities": "1812000", "otherCurrentAssets": "2249000", "totalCurrentAssets": "13059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264000", "totalCurrentLiabilities": "1812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10795000", "commonStockSharesOutstanding": "1613483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-37000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8166000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592000, "cost_of_revenue": 364000, "gross_profit": 228000, "research_and_development": 3000, "selling_general_admin": 902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -683000, "depreciation_amortisation": null, "ebitda": -683000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -605000, "tax_provision": null, "effective_tax_rate": null, "net_income": -605000, "net_income_continuing_ops": -605000, "net_income_to_common": -605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10795000, "short_term_investments": 500000, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 13059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 13064000, "short_term_debt": null, "accounts_payable": 122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1812000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233551000, "total_equity": 11252000, "shares_outstanding": 1613483, "operating_cash_flow": -37000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8166000, "free_cash_flow": -37000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-683000", "netIncome": "-605000", "grossProfit": "228000", "depreciation": "None", "totalRevenue": "592000", "costOfRevenue": "364000", "interestIncome": "47000", "incomeBeforeTax": "-605000", "interestExpense": "None", "operatingIncome": "-683000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "902000", "netIncomeFromContinuingOperations": "-605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13064000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233551000", "totalLiabilities": "1812000", "otherCurrentAssets": "2249000", "totalCurrentAssets": "13059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264000", "totalCurrentLiabilities": "1812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10795000", "commonStockSharesOutstanding": "1613483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-37000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8166000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 622000, "cost_of_revenue": 373000, "gross_profit": 249000, "ebit": -691000, "ebitda": -691000, "pretax_income": -665000, "tax_provision": 7000, "net_income": -672000, "net_income_to_common": -672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4316000, "total_current_assets": 4750000, "total_assets": 4755000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1405000, "total_equity": 3350000, "shares_outstanding": 1151482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -680000, "capital_expenditure": 0, "free_cash_flow": -680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188908, "ticker_id": 8673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-691000", "netIncome": "-672000", "grossProfit": "249000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "373000", "interestIncome": "26000", "incomeBeforeTax": "-665000", "interestExpense": "None", "operatingIncome": "-691000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "929000", "netIncomeFromContinuingOperations": "-672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4755000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232946000", "totalLiabilities": "1405000", "otherCurrentAssets": "321000", "totalCurrentAssets": "4750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "993000", "totalCurrentLiabilities": "1405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4316000", "commonStockSharesOutstanding": "1151482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622000, "cost_of_revenue": 373000, "gross_profit": 249000, "research_and_development": 3000, "selling_general_admin": 929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -691000, "depreciation_amortisation": null, "ebitda": -691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -665000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -672000, "net_income_continuing_ops": -672000, "net_income_to_common": -672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4316000, "short_term_investments": 500000, "net_receivables": 113000, "inventory": null, "other_current_assets": null, "total_current_assets": 4750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 4755000, "short_term_debt": null, "accounts_payable": 70000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1405000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232946000, "total_equity": 3350000, "shares_outstanding": 1151482, "operating_cash_flow": -680000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000, "free_cash_flow": -680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-691000", "netIncome": "-672000", "grossProfit": "249000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "373000", "interestIncome": "26000", "incomeBeforeTax": "-665000", "interestExpense": "None", "operatingIncome": "-691000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "929000", "netIncomeFromContinuingOperations": "-672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4755000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232946000", "totalLiabilities": "1405000", "otherCurrentAssets": "321000", "totalCurrentAssets": "4750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "993000", "totalCurrentLiabilities": "1405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4316000", "commonStockSharesOutstanding": "1151482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 563000, "cost_of_revenue": 428000, "gross_profit": 135000, "ebit": -928000, "ebitda": -759000, "pretax_income": -883000, "tax_provision": 1000, "net_income": -884000, "net_income_to_common": -884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4965000, "total_current_assets": 5269000, "total_assets": 5275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1272000, "total_equity": 4003000, "shares_outstanding": 1144737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -885000, "capital_expenditure": 0, "free_cash_flow": -885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188909, "ticker_id": 8673, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-759000", "netIncome": "-884000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "428000", "interestIncome": "45000", "incomeBeforeTax": "-883000", "interestExpense": "None", "operatingIncome": "-928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-884000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232274000", "totalLiabilities": "1272000", "otherCurrentAssets": "118000", "totalCurrentAssets": "5269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4003000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "853000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4965000", "commonStockSharesOutstanding": "1144737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563000, "cost_of_revenue": 428000, "gross_profit": 135000, "research_and_development": 2000, "selling_general_admin": 1057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -928000, "depreciation_amortisation": null, "ebitda": -759000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -883000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -884000, "net_income_continuing_ops": -884000, "net_income_to_common": -884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4965000, "short_term_investments": null, "net_receivables": 186000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 5275000, "short_term_debt": null, "accounts_payable": 105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232274000, "total_equity": 4003000, "shares_outstanding": 1144737, "operating_cash_flow": -885000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000, "free_cash_flow": -885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-759000", "netIncome": "-884000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "428000", "interestIncome": "45000", "incomeBeforeTax": "-883000", "interestExpense": "None", "operatingIncome": "-928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-884000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232274000", "totalLiabilities": "1272000", "otherCurrentAssets": "118000", "totalCurrentAssets": "5269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4003000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "853000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4965000", "commonStockSharesOutstanding": "1144737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 578000, "cost_of_revenue": 499000, "gross_profit": 79000, "ebit": -1072000, "ebitda": -1072000, "pretax_income": -1040000, "tax_provision": null, "net_income": -1040000, "net_income_to_common": -1040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5119000, "total_current_assets": 5985000, "total_assets": 5993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1322000, "total_equity": 4671000, "shares_outstanding": 890943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911000, "capital_expenditure": 0, "free_cash_flow": -911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188911, "ticker_id": 8673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1072000", "netIncome": "-1040000", "grossProfit": "79000", "depreciation": "None", "totalRevenue": "578000", "costOfRevenue": "499000", "interestIncome": "32000", "incomeBeforeTax": "-1040000", "interestExpense": "None", "operatingIncome": "-1072000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1047000", "netIncomeFromContinuingOperations": "-1040000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231390000", "totalLiabilities": "1322000", "otherCurrentAssets": "283000", "totalCurrentAssets": "5985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "1320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "5119000", "commonStockSharesOutstanding": "890943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-911000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578000, "cost_of_revenue": 499000, "gross_profit": 79000, "research_and_development": 38000, "selling_general_admin": 1047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1072000, "depreciation_amortisation": null, "ebitda": -1072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1040000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1040000, "net_income_continuing_ops": -1040000, "net_income_to_common": -1040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5119000, "short_term_investments": 500000, "net_receivables": 33000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 5985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8000, "total_assets": 5993000, "short_term_debt": null, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000, "total_liabilities": 1322000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231390000, "total_equity": 4671000, "shares_outstanding": 890943, "operating_cash_flow": -911000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 672000, "free_cash_flow": -911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1072000", "netIncome": "-1040000", "grossProfit": "79000", "depreciation": "None", "totalRevenue": "578000", "costOfRevenue": "499000", "interestIncome": "32000", "incomeBeforeTax": "-1040000", "interestExpense": "None", "operatingIncome": "-1072000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1047000", "netIncomeFromContinuingOperations": "-1040000" }, "balance": { "goodwill": "None", "inventory": "50000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231390000", "totalLiabilities": "1322000", "otherCurrentAssets": "283000", "totalCurrentAssets": "5985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "1320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "5119000", "commonStockSharesOutstanding": "890943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-911000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 611000, "cost_of_revenue": 491000, "gross_profit": 120000, "ebit": -1018000, "ebitda": -974000, "pretax_income": -974000, "tax_provision": 9000, "net_income": -983000, "net_income_to_common": -983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5358000, "total_current_assets": 6294000, "total_assets": 6305000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1253000, "total_equity": 5052000, "shares_outstanding": 572050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -980000, "capital_expenditure": 0, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188912, "ticker_id": 8673, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-974000", "netIncome": "-983000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "611000", "costOfRevenue": "491000", "interestIncome": "None", "incomeBeforeTax": "-974000", "interestExpense": "None", "operatingIncome": "-1018000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6305000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-230350000", "totalLiabilities": "1253000", "otherCurrentAssets": "317000", "totalCurrentAssets": "6294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000", "totalCurrentLiabilities": "1247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5999", "cashAndShortTermInvestments": "5358000", "commonStockSharesOutstanding": "572050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "39000", "operatingCashflow": "-980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611000, "cost_of_revenue": 491000, "gross_profit": 120000, "research_and_development": 65000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018000, "depreciation_amortisation": null, "ebitda": -974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -974000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -983000, "net_income_continuing_ops": null, "net_income_to_common": -983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5358000, "short_term_investments": 500000, "net_receivables": 31000, "inventory": 88000, "other_current_assets": null, "total_current_assets": 6294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 6305000, "short_term_debt": null, "accounts_payable": 111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5999, "total_liabilities": 1253000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230350000, "total_equity": 5052000, "shares_outstanding": 572050, "operating_cash_flow": -980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1478000, "free_cash_flow": -980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-974000", "netIncome": "-983000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "611000", "costOfRevenue": "491000", "interestIncome": "None", "incomeBeforeTax": "-974000", "interestExpense": "None", "operatingIncome": "-1018000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6305000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-230350000", "totalLiabilities": "1253000", "otherCurrentAssets": "317000", "totalCurrentAssets": "6294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000", "totalCurrentLiabilities": "1247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5999", "cashAndShortTermInvestments": "5358000", "commonStockSharesOutstanding": "572050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "39000", "operatingCashflow": "-980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 626000, "cost_of_revenue": 629000, "gross_profit": -3000, "ebit": -1184000, "ebitda": -1136000, "pretax_income": -1136000, "tax_provision": null, "net_income": -1136000, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4860000, "total_current_assets": 5923000, "total_assets": 5935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1501000, "total_equity": 4434000, "shares_outstanding": 428075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188913, "ticker_id": 8673, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1136000", "netIncome": "-1136000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "626000", "costOfRevenue": "629000", "interestIncome": "None", "incomeBeforeTax": "-1136000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-229367000", "totalLiabilities": "1501000", "otherCurrentAssets": "421000", "totalCurrentAssets": "5923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13999", "cashAndShortTermInvestments": "4860000", "commonStockSharesOutstanding": "428075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4860000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 626000, "cost_of_revenue": 629000, "gross_profit": -3000, "research_and_development": 50000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1184000, "depreciation_amortisation": null, "ebitda": -1136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1136000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1136000, "net_income_continuing_ops": null, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4860000, "short_term_investments": 500000, "net_receivables": 15000, "inventory": 127000, "other_current_assets": null, "total_current_assets": 5923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11999, "total_assets": 5935000, "short_term_debt": null, "accounts_payable": 351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13999, "total_liabilities": 1501000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229367000, "total_equity": 4434000, "shares_outstanding": 428075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1136000", "netIncome": "-1136000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "626000", "costOfRevenue": "629000", "interestIncome": "None", "incomeBeforeTax": "-1136000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-229367000", "totalLiabilities": "1501000", "otherCurrentAssets": "421000", "totalCurrentAssets": "5923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13999", "cashAndShortTermInvestments": "4860000", "commonStockSharesOutstanding": "428075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4860000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 944000, "cost_of_revenue": 741000, "gross_profit": 203000, "ebit": -1230000, "ebitda": -1144000, "pretax_income": -1232000, "tax_provision": -11000, "net_income": -1221000, "net_income_to_common": -1221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490000, "total_current_assets": 6896000, "total_assets": 6925000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 1424000, "total_equity": 5501000, "shares_outstanding": 417114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -705000, "capital_expenditure": 0, "free_cash_flow": -705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188914, "ticker_id": 8673, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1230000", "ebitda": "-1144000", "netIncome": "-1221000", "grossProfit": "203000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "741000", "interestIncome": "None", "incomeBeforeTax": "-1232000", "interestExpense": "2000", "operatingIncome": "-1016000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6925000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-228231000", "totalLiabilities": "1424000", "otherCurrentAssets": "243000", "totalCurrentAssets": "6896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28999", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "5501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038000", "totalCurrentLiabilities": "1398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "5490000", "commonStockSharesOutstanding": "417114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "85000", "operatingCashflow": "-705000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944000, "cost_of_revenue": 741000, "gross_profit": 203000, "research_and_development": 4000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1230000, "depreciation_amortisation": 86000, "ebitda": -1144000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1232000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -1221000, "net_income_continuing_ops": null, "net_income_to_common": -1221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5490000, "short_term_investments": 500000, "net_receivables": 424000, "inventory": 239000, "other_current_assets": null, "total_current_assets": 6896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28999, "total_assets": 6925000, "short_term_debt": 17000, "accounts_payable": 211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 1424000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228231000, "total_equity": 5501000, "shares_outstanding": 417114, "operating_cash_flow": -705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": -705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1230000", "ebitda": "-1144000", "netIncome": "-1221000", "grossProfit": "203000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "741000", "interestIncome": "None", "incomeBeforeTax": "-1232000", "interestExpense": "2000", "operatingIncome": "-1016000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6925000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-228231000", "totalLiabilities": "1424000", "otherCurrentAssets": "243000", "totalCurrentAssets": "6896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28999", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "5501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038000", "totalCurrentLiabilities": "1398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "5490000", "commonStockSharesOutstanding": "417114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "85000", "operatingCashflow": "-705000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 872000, "cost_of_revenue": 734000, "gross_profit": 138000, "ebit": -880000, "ebitda": -794000, "pretax_income": -895000, "tax_provision": null, "net_income": -895000, "net_income_to_common": -895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6766000, "total_current_assets": 7577000, "total_assets": 7979000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 1318000, "total_equity": 6661000, "shares_outstanding": 86575, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188916, "ticker_id": 8673, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-880000", "ebitda": "-794000", "netIncome": "-895000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "872000", "costOfRevenue": "734000", "interestIncome": "None", "incomeBeforeTax": "-895000", "interestExpense": "15000", "operatingIncome": "-925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "324000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7979000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "345000", "reportedCurrency": "None", "retainedEarnings": "-227010000", "totalLiabilities": "1318000", "otherCurrentAssets": "330000", "totalCurrentAssets": "7577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "6661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "6766000", "commonStockSharesOutstanding": "86575", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "6766000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 872000, "cost_of_revenue": 734000, "gross_profit": 138000, "research_and_development": 5000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -880000, "depreciation_amortisation": 86000, "ebitda": -794000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -895000, "net_income_continuing_ops": null, "net_income_to_common": -895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6766000, "short_term_investments": null, "net_receivables": 157000, "inventory": 324000, "other_current_assets": null, "total_current_assets": 7577000, "net_ppe": null, "goodwill": null, "intangible_assets": 345000, "goodwill_and_intangibles": 345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402000, "total_assets": 7979000, "short_term_debt": 43000, "accounts_payable": 106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 1318000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227010000, "total_equity": 6661000, "shares_outstanding": 86575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-880000", "ebitda": "-794000", "netIncome": "-895000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "872000", "costOfRevenue": "734000", "interestIncome": "None", "incomeBeforeTax": "-895000", "interestExpense": "15000", "operatingIncome": "-925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "324000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7979000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "345000", "reportedCurrency": "None", "retainedEarnings": "-227010000", "totalLiabilities": "1318000", "otherCurrentAssets": "330000", "totalCurrentAssets": "7577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "6661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "6766000", "commonStockSharesOutstanding": "86575", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "6766000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "income_statement": { "revenue": 956000, "cost_of_revenue": 921000, "gross_profit": 34999, "ebit": -1007000, "ebitda": -886000, "pretax_income": -1049000, "tax_provision": null, "net_income": -1049000, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6872000, "total_current_assets": 8353999, "total_assets": 8873000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 1258000, "total_equity": 7615000, "shares_outstanding": 62175, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": -1338000, "capital_expenditure": 0, "free_cash_flow": -1338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188917, "ticker_id": 8673, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:47.326840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1007000", "ebitda": "-886000", "netIncome": "-1049000", "grossProfit": "34999", "depreciation": "None", "totalRevenue": "956000", "costOfRevenue": "921000", "interestIncome": "None", "incomeBeforeTax": "-1049000", "interestExpense": "42000", "operatingIncome": "-1489000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "402000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8873000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "432000", "reportedCurrency": "None", "retainedEarnings": "-226115000", "totalLiabilities": "1258000", "otherCurrentAssets": "835999", "totalCurrentAssets": "8353999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68000", "totalShareholderEquity": "7615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000", "totalCurrentLiabilities": "1201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56999", "cashAndShortTermInvestments": "6872000", "commonStockSharesOutstanding": "62175", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "6872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "232000", "operatingCashflow": "-1338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4496000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956000, "cost_of_revenue": 921000, "gross_profit": 34999, "research_and_development": 5000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1007000, "depreciation_amortisation": 121000, "ebitda": -886000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -1049000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1049000, "net_income_continuing_ops": null, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6872000, "short_term_investments": null, "net_receivables": 244000, "inventory": 402000, "other_current_assets": null, "total_current_assets": 8353999, "net_ppe": null, "goodwill": null, "intangible_assets": 432000, "goodwill_and_intangibles": 432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519000, "total_assets": 8873000, "short_term_debt": 68000, "accounts_payable": 136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56999, "total_liabilities": 1258000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226115000, "total_equity": 7615000, "shares_outstanding": 62175, "operating_cash_flow": -1338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4496000, "free_cash_flow": -1338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1007000", "ebitda": "-886000", "netIncome": "-1049000", "grossProfit": "34999", "depreciation": "None", "totalRevenue": "956000", "costOfRevenue": "921000", "interestIncome": "None", "incomeBeforeTax": "-1049000", "interestExpense": "42000", "operatingIncome": "-1489000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "402000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8873000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "432000", "reportedCurrency": "None", "retainedEarnings": "-226115000", "totalLiabilities": "1258000", "otherCurrentAssets": "835999", "totalCurrentAssets": "8353999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68000", "totalShareholderEquity": "7615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000", "totalCurrentLiabilities": "1201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56999", "cashAndShortTermInvestments": "6872000", "commonStockSharesOutstanding": "62175", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "6872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "232000", "operatingCashflow": "-1338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4496000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }