{ "ticker": { "uuid": "9d2a273c-12de-4c23-a429-8197d59dab59", "symbol": "KROS", "name": "Keros Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9d2a273c-12de-4c23-a429-8197d59dab59/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d2a273c-12de-4c23-a429-8197d59dab59/" }, "ticker_metadata": { "id": 6845, "uuid": "9d2a273c-12de-4c23-a429-8197d59dab59", "symbol": "KROS", "name": "Keros Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 222658000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Keros Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery, development and commercialization of novel treatments for patients suffering from hematological and musculoskeletal disorders with a great unmet medical need. The company is headquartered in Lexington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d2a273c-12de-4c23-a429-8197d59dab59", "symbol": "KROS", "name": "Keros Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9d2a273c-12de-4c23-a429-8197d59dab59/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d2a273c-12de-4c23-a429-8197d59dab59/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.3, "quality": 0.18, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 10.3, "market_cap": 389948791.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2981, "piotroski_f_score": 5, "momentum_12_1": -0.1975, "volatility_252d": 0.5136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.747841+00:00", "batch_id": "" }, "size": { "price_close": 10.3, "market_cap": 389948791.8, "market_cap_usd": 389948791.8, "enterprise_value": 110952791.8, "shares_outstanding": 37859106, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3652, "ptbv_ratio": 1.3652, "ps_ratio": 11.7518, "pcf_ratio": null, "pfcf_ratio": -6.9465, "ev_ebitda": null, "ev_ebit": -1.1466, "ev_sales": 3.3438, "ev_fcf": -1.9765, "earnings_yield": null, "fcf_yield": -0.5059, "price_to_sales": 11.7518, "price_to_book": 1.3652, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2991 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9648, "operating_margin": -2.9163, "net_margin": -2.566, "ebitda_margin": -2.8691, "fcf_margin": -1.6918, "roe": -0.2981, "roa": -0.2726, "roic": -10.9401, "roc_greenblatt": null, "asset_turnover": 0.1063, "cash_conversion": 0.6593, "accruals_ratio": -0.0895, "sbc_to_revenue": 0.7845, "piotroski_f_score": 5, "altman_z_score": 6.6603, "earnings_stability_5y": 6.5031, "revenue_stability_5y": 2.0758, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0933, "net_debt_to_ebitda": 2.9306, "debt_to_assets": 0.008, "interest_coverage": null, "current_ratio": 22.6155, "quick_ratio": 22.6155, "net_debt": -278996000, "local_beta": 0.0003, "volatility_252d": 0.5136, "volatility_60d": 1.2509, "max_drawdown_12m": -0.5251, "risk_adjusted_momentum": -0.3845 }, "growth": { "revenue_growth_1y": -0.8455, "revenue_growth_3y_cagr": 1.3023, "revenue_growth_5y_cagr": 1.4998, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2095, "book_value_growth_1y": -0.4755, "revenue_growth": -0.8455, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1466, "price_return_3m": -0.0885, "price_return_6m": -0.5251, "price_return_9m": -0.3393, "price_return_12m": -0.3152, "price_return_12m_ex1m": -0.1975, "momentum_6m": -0.5251, "momentum_12m": -0.3152, "momentum_12_1": -0.1975, "distance_from_52w_high": -0.5251, "distance_from_52w_low": 0, "relative_strength": -0.4731 }, "raw_ttm": { "revenue_ttm": 33182000, "gross_profit_ttm": 32014000, "ebit_ttm": -96769000, "ebitda_ttm": -95201000, "net_income_ttm": -85145000, "eps_diluted_ttm": -2.249, "operating_cash_flow_ttm": -57195000, "capital_expenditure_ttm": 1059000, "fcf_ttm": -56136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 281497000, "total_current_assets": 290677000, "total_current_liabilities": 12853000, "net_ppe": null, "total_assets": 312293000, "total_debt": 2501000, "total_equity": 285630000, "net_working_capital": -1172000, "book_value_per_share": 7.5446, "retained_earnings": -505473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.5446 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 87, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 52, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 88 }, "composites": { "value_composite": 70, "quality_composite": 82, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2324, "os_score": 0.05, "value_percentile": 0.3, "quality_percentile": 0.18, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1679, "ticker_id": 6845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.747841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.3, "market_cap": 389948791.8, "market_cap_usd": 389948791.8, "enterprise_value": 110952791.8, "shares_outstanding": 37859106, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.36522351, "ptbv_ratio": 1.36522351, "ps_ratio": 11.751817, "pcf_ratio": null, "pfcf_ratio": -6.94650121, "ev_ebitda": null, "ev_ebit": -1.14657371, "ev_sales": 3.34376444, "ev_fcf": -1.97649978, "earnings_yield": null, "fcf_yield": -0.50594491, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96480019, "operating_margin": -2.91631005, "net_margin": -2.56599964, "ebitda_margin": -2.86905551, "fcf_margin": -1.69176059, "roe": -0.29809544, "roa": -0.2726446, "roic": -10.94011908, "roc_greenblatt": null, "asset_turnover": 0.10625278, "cash_conversion": 0.65929884, "accruals_ratio": -0.08949928, "sbc_to_revenue": 0.78452173, "debt_to_equity": 0.09334804, "net_debt_to_ebitda": 2.93059947, "debt_to_assets": 0.0080085, "interest_coverage": null, "current_ratio": 22.61549833, "quick_ratio": 22.61549833, "net_debt": -278996000, "revenue_growth_1y": -0.84545882, "revenue_growth_3y_cagr": 1.30226934, "revenue_growth_5y_cagr": 1.49983691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.20951478, "book_value_growth_1y": -0.47553373, "piotroski_f_score": 5, "altman_z_score": 6.66028044, "earnings_stability_5y": 6.503084, "revenue_stability_5y": 2.075788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14664457, "price_return_3m": -0.08849558, "price_return_6m": -0.52512679, "price_return_9m": -0.33932008, "price_return_12m": -0.31515957, "price_return_12m_ex1m": -0.1974734, "distance_from_52w_high": -0.52512679, "distance_from_52w_low": 0, "relative_strength": -0.47310063, "local_beta": 0.0003, "volatility_252d": 0.513576, "volatility_60d": 1.250928, "max_drawdown_12m": -0.52512679, "revenue_ttm": 33182000, "gross_profit_ttm": 32014000, "ebit_ttm": -96769000, "ebitda_ttm": -95201000, "net_income_ttm": -85145000, "eps_diluted_ttm": -2.24899658, "operating_cash_flow_ttm": -57195000, "capital_expenditure_ttm": 1059000, "fcf_ttm": -56136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 281497000, "total_current_assets": 290677000, "total_current_liabilities": 12853000, "net_ppe": null, "total_assets": 312293000, "total_debt": 2501000, "total_equity": 285630000, "net_working_capital": -1172000, "book_value_per_share": 7.54455216, "retained_earnings": -505473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.54455216, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 87, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 52, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 88, "value_composite": 70, "quality_composite": 82, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.3, "os": 0.05, "value": 0.3, "quality": 0.18, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2981, "momentum_12_1": -0.1975, "complete_fields": { "id": 1679, "ticker_id": 6845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.747841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.3, "market_cap": 389948791.8, "market_cap_usd": 389948791.8, "enterprise_value": 110952791.8, "shares_outstanding": 37859106, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.36522351, "ptbv_ratio": 1.36522351, "ps_ratio": 11.751817, "pcf_ratio": null, "pfcf_ratio": -6.94650121, "ev_ebitda": null, "ev_ebit": -1.14657371, "ev_sales": 3.34376444, "ev_fcf": -1.97649978, "earnings_yield": null, "fcf_yield": -0.50594491, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96480019, "operating_margin": -2.91631005, "net_margin": -2.56599964, "ebitda_margin": -2.86905551, "fcf_margin": -1.69176059, "roe": -0.29809544, "roa": -0.2726446, "roic": -10.94011908, "roc_greenblatt": null, "asset_turnover": 0.10625278, "cash_conversion": 0.65929884, "accruals_ratio": -0.08949928, "sbc_to_revenue": 0.78452173, "debt_to_equity": 0.09334804, "net_debt_to_ebitda": 2.93059947, "debt_to_assets": 0.0080085, "interest_coverage": null, "current_ratio": 22.61549833, "quick_ratio": 22.61549833, "net_debt": -278996000, "revenue_growth_1y": -0.84545882, "revenue_growth_3y_cagr": 1.30226934, "revenue_growth_5y_cagr": 1.49983691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.20951478, "book_value_growth_1y": -0.47553373, "piotroski_f_score": 5, "altman_z_score": 6.66028044, "earnings_stability_5y": 6.503084, "revenue_stability_5y": 2.075788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14664457, "price_return_3m": -0.08849558, "price_return_6m": -0.52512679, "price_return_9m": -0.33932008, "price_return_12m": -0.31515957, "price_return_12m_ex1m": -0.1974734, "distance_from_52w_high": -0.52512679, "distance_from_52w_low": 0, "relative_strength": -0.47310063, "local_beta": 0.0003, "volatility_252d": 0.513576, "volatility_60d": 1.250928, "max_drawdown_12m": -0.52512679, "revenue_ttm": 33182000, "gross_profit_ttm": 32014000, "ebit_ttm": -96769000, "ebitda_ttm": -95201000, "net_income_ttm": -85145000, "eps_diluted_ttm": -2.24899658, "operating_cash_flow_ttm": -57195000, "capital_expenditure_ttm": 1059000, "fcf_ttm": -56136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 281497000, "total_current_assets": 290677000, "total_current_liabilities": 12853000, "net_ppe": null, "total_assets": 312293000, "total_debt": 2501000, "total_equity": 285630000, "net_working_capital": -1172000, "book_value_per_share": 7.54455216, "retained_earnings": -505473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.54455216, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 87, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 52, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 88, "value_composite": 70, "quality_composite": 82, "momentum_composite": 91, "growth_composite": 91, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 244061000, "cost_of_revenue": 1509000, "gross_profit": 242552000, "ebit": 70623000, "ebitda": 72132000, "pretax_income": 91897000, "tax_provision": 4883000, "net_income": 87014000, "net_income_to_common": 87014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287415000, "total_current_assets": 315434000, "total_assets": 338021000, "short_term_debt": 2408000, "long_term_debt": null, "total_debt": 2408000, "total_liabilities": 34889000, "total_equity": 303132000, "shares_outstanding": 37859106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107505000, "capital_expenditure": 1551000, "free_cash_flow": 109056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106886, "ticker_id": 6845, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70623000", "ebitda": "72132000", "netIncome": "87014000", "grossProfit": "242552000", "depreciation": "None", "totalRevenue": "244061000", "costOfRevenue": "1509000", "interestIncome": "None", "incomeBeforeTax": "91897000", "interestExpense": "None", "operatingIncome": "70623000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "46849000", "netIncomeFromContinuingOperations": "87014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338021000", "longTermDebt": "None", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481765000", "totalLiabilities": "34889000", "otherCurrentAssets": "21647000", "totalCurrentAssets": "315434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22587000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16883000", "totalShareholderEquity": "303132000", "capitalLeaseObligations": "16883000", "otherCurrentLiabilities": "16039000", "totalCurrentLiabilities": "20414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "287415000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107505000", "capitalExpenditures": "1551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378470000", "cashflowFromInvestment": "-1551000", "stockBasedCompensation": "28696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244061000, "cost_of_revenue": 1509000, "gross_profit": 242552000, "research_and_development": 129643000, "selling_general_admin": 46849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70623000, "depreciation_amortisation": 1509000, "ebitda": 72132000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 91897000, "tax_provision": 4883000, "effective_tax_rate": null, "net_income": 87014000, "net_income_continuing_ops": 87014000, "net_income_to_common": 87014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287415000, "short_term_investments": null, "net_receivables": 6372000, "inventory": null, "other_current_assets": null, "total_current_assets": 315434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22587000, "total_assets": 338021000, "short_term_debt": 2408000, "accounts_payable": 1967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14475000, "total_liabilities": 34889000, "total_debt": 2408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481765000, "total_equity": 303132000, "shares_outstanding": 37859106, "operating_cash_flow": 107505000, "stock_based_compensation": 28696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378470000, "free_cash_flow": 109056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70623000", "ebitda": "72132000", "netIncome": "87014000", "grossProfit": "242552000", "depreciation": "None", "totalRevenue": "244061000", "costOfRevenue": "1509000", "interestIncome": "None", "incomeBeforeTax": "91897000", "interestExpense": "None", "operatingIncome": "70623000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "46849000", "netIncomeFromContinuingOperations": "87014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338021000", "longTermDebt": "None", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481765000", "totalLiabilities": "34889000", "otherCurrentAssets": "21647000", "totalCurrentAssets": "315434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22587000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16883000", "totalShareholderEquity": "303132000", "capitalLeaseObligations": "16883000", "otherCurrentLiabilities": "16039000", "totalCurrentLiabilities": "20414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "287415000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107505000", "capitalExpenditures": "1551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378470000", "cashflowFromInvestment": "-1551000", "stockBasedCompensation": "28696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 3550000, "cost_of_revenue": 1229000, "gross_profit": 3550000, "ebit": -187053000, "ebitda": -185824000, "pretax_income": -187053000, "tax_provision": 300000, "net_income": -187353000, "net_income_to_common": -187353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559931000, "total_current_assets": 588893000, "total_assets": 615886000, "short_term_debt": 1978000, "long_term_debt": null, "total_debt": 1978000, "total_liabilities": 44333000, "total_equity": 571553000, "shares_outstanding": 37438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160869000, "capital_expenditure": 1931000, "free_cash_flow": -158938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106891, "ticker_id": 6845, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187053000", "ebitda": "-185824000", "netIncome": "-187353000", "grossProfit": "3550000", "depreciation": "None", "totalRevenue": "3550000", "costOfRevenue": "1229000", "interestIncome": "None", "incomeBeforeTax": "-187053000", "interestExpense": "0", "operatingIncome": "-210833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "214383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "40754000", "netIncomeFromContinuingOperations": "-187353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "615886000", "longTermDebt": "None", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568779000", "totalLiabilities": "44333000", "otherCurrentAssets": "24506000", "totalCurrentAssets": "588893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26993000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18861000", "totalShareholderEquity": "571553000", "capitalLeaseObligations": "18861000", "otherCurrentLiabilities": "20870000", "totalCurrentLiabilities": "27450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16883000", "cashAndShortTermInvestments": "559931000", "commonStockSharesOutstanding": "37438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160869000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391821000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "34872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3550000, "cost_of_revenue": 1229000, "gross_profit": 3550000, "research_and_development": 173629000, "selling_general_admin": 40754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187053000, "depreciation_amortisation": 1229000, "ebitda": -185824000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -187053000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -187353000, "net_income_continuing_ops": -187353000, "net_income_to_common": -187353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559931000, "short_term_investments": null, "net_receivables": 4456000, "inventory": null, "other_current_assets": null, "total_current_assets": 588893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26993000, "total_assets": 615886000, "short_term_debt": 1978000, "accounts_payable": 4602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16883000, "total_liabilities": 44333000, "total_debt": 1978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568779000, "total_equity": 571553000, "shares_outstanding": 37438000, "operating_cash_flow": -160869000, "stock_based_compensation": 34872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391821000, "free_cash_flow": -158938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187053000", "ebitda": "-185824000", "netIncome": "-187353000", "grossProfit": "3550000", "depreciation": "None", "totalRevenue": "3550000", "costOfRevenue": "1229000", "interestIncome": "None", "incomeBeforeTax": "-187053000", "interestExpense": "0", "operatingIncome": "-210833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "214383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "40754000", "netIncomeFromContinuingOperations": "-187353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "615886000", "longTermDebt": "None", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568779000", "totalLiabilities": "44333000", "otherCurrentAssets": "24506000", "totalCurrentAssets": "588893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26993000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18861000", "totalShareholderEquity": "571553000", "capitalLeaseObligations": "18861000", "otherCurrentLiabilities": "20870000", "totalCurrentLiabilities": "27450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16883000", "cashAndShortTermInvestments": "559931000", "commonStockSharesOutstanding": "37438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160869000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391821000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "34872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 151000, "cost_of_revenue": 815000, "gross_profit": 151000, "ebit": -152992000, "ebitda": -152177000, "pretax_income": -152992000, "tax_provision": -206000, "net_income": -152992000, "net_income_to_common": -152992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331147000, "total_current_assets": 347293000, "total_assets": 370025000, "short_term_debt": 1005000, "long_term_debt": null, "total_debt": 1005000, "total_liabilities": 37812000, "total_equity": 332213000, "shares_outstanding": 29447119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124508000, "capital_expenditure": 2464000, "free_cash_flow": -122044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106896, "ticker_id": 6845, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152992000", "ebitda": "-152177000", "netIncome": "-152992000", "grossProfit": "151000", "depreciation": "None", "totalRevenue": "151000", "costOfRevenue": "815000", "interestIncome": "None", "incomeBeforeTax": "-152992000", "interestExpense": "0", "operatingIncome": "-169941000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-206000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "170092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "34834000", "netIncomeFromContinuingOperations": "-152992000" }, "balance": { "goodwill": "None", "inventory": "14054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "370025000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381426000", "totalLiabilities": "37812000", "otherCurrentAssets": "15055000", "totalCurrentAssets": "347293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "5450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444000", "totalShareholderEquity": "332213000", "capitalLeaseObligations": "14444000", "otherCurrentLiabilities": "17918000", "totalCurrentLiabilities": "24373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13439000", "cashAndShortTermInvestments": "331147000", "commonStockSharesOutstanding": "29447119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "-124508000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178956000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "28763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151000, "cost_of_revenue": 815000, "gross_profit": 151000, "research_and_development": 135258000, "selling_general_admin": 34834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152992000, "depreciation_amortisation": 815000, "ebitda": -152177000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -152992000, "tax_provision": -206000, "effective_tax_rate": null, "net_income": -152992000, "net_income_continuing_ops": -152992000, "net_income_to_common": -152992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331147000, "short_term_investments": null, "net_receivables": 1091000, "inventory": 14054000, "other_current_assets": null, "total_current_assets": 347293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22732000, "total_assets": 370025000, "short_term_debt": 1005000, "accounts_payable": 5450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13439000, "total_liabilities": 37812000, "total_debt": 1005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381426000, "total_equity": 332213000, "shares_outstanding": 29447119, "operating_cash_flow": -124508000, "stock_based_compensation": 28763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178956000, "free_cash_flow": -122044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152992000", "ebitda": "-152177000", "netIncome": "-152992000", "grossProfit": "151000", "depreciation": "None", "totalRevenue": "151000", "costOfRevenue": "815000", "interestIncome": "None", "incomeBeforeTax": "-152992000", "interestExpense": "0", "operatingIncome": "-169941000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-206000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "170092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "34834000", "netIncomeFromContinuingOperations": "-152992000" }, "balance": { "goodwill": "None", "inventory": "14054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "370025000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381426000", "totalLiabilities": "37812000", "otherCurrentAssets": "15055000", "totalCurrentAssets": "347293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "5450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444000", "totalShareholderEquity": "332213000", "capitalLeaseObligations": "14444000", "otherCurrentLiabilities": "17918000", "totalCurrentLiabilities": "24373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13439000", "cashAndShortTermInvestments": "331147000", "commonStockSharesOutstanding": "29447119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "-124508000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178956000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "28763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 1615000, "gross_profit": -1615000, "ebit": -104678000, "ebitda": -104004000, "pretax_income": -104679000, "tax_provision": 1000, "net_income": -104679000, "net_income_to_common": -104679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279048000, "total_current_assets": 285767000, "total_assets": 306781000, "short_term_debt": 455000, "long_term_debt": null, "total_debt": 455000, "total_liabilities": 29358000, "total_equity": 277423000, "shares_outstanding": 25241030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70062000, "capital_expenditure": 1241000, "free_cash_flow": -68821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106901, "ticker_id": 6845, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104678000", "ebitda": "-104004000", "netIncome": "-104679000", "grossProfit": "-1615000", "depreciation": "None", "totalRevenue": "20000000", "costOfRevenue": "1615000", "interestIncome": "None", "incomeBeforeTax": "-104679000", "interestExpense": "1000", "operatingIncome": "-114790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "114790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87265000", "otherNonOperatingIncome": "10112000", "costofGoodsAndServicesSold": "1615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "27525000", "netIncomeFromContinuingOperations": "-104679000" }, "balance": { "goodwill": "None", "inventory": "-841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306781000", "longTermDebt": "None", "shortTermDebt": "455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228434000", "totalLiabilities": "29358000", "otherCurrentAssets": "5878000", "totalCurrentAssets": "285767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21014000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2021000", "shortLongTermDebtTotal": "13266000", "totalShareholderEquity": "277423000", "capitalLeaseObligations": "13266000", "otherCurrentLiabilities": "12703000", "totalCurrentLiabilities": "16547000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "12811000", "cashAndShortTermInvestments": "279048000", "commonStockSharesOutstanding": "25241030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70062000", "capitalExpenditures": "1241000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120309000", "cashflowFromInvestment": "-1241000", "stockBasedCompensation": "18682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20000000, "cost_of_revenue": 1615000, "gross_profit": -1615000, "research_and_development": 87265000, "selling_general_admin": 27525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104678000, "depreciation_amortisation": 674000, "ebitda": -104004000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -104679000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -104679000, "net_income_continuing_ops": -104679000, "net_income_to_common": -104679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279048000, "short_term_investments": null, "net_receivables": 841000, "inventory": -841000, "other_current_assets": null, "total_current_assets": 285767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21014000, "total_assets": 306781000, "short_term_debt": 455000, "accounts_payable": 3339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12811000, "total_liabilities": 29358000, "total_debt": 455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228434000, "total_equity": 277423000, "shares_outstanding": 25241030, "operating_cash_flow": -70062000, "stock_based_compensation": 18682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120309000, "free_cash_flow": -68821000, "net_change_in_cash": 49006000 }, "raw_data": { "income": { "ebit": "-104678000", "ebitda": "-104004000", "netIncome": "-104679000", "grossProfit": "-1615000", "depreciation": "None", "totalRevenue": "20000000", "costOfRevenue": "1615000", "interestIncome": "None", "incomeBeforeTax": "-104679000", "interestExpense": "1000", "operatingIncome": "-114790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "114790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87265000", "otherNonOperatingIncome": "10112000", "costofGoodsAndServicesSold": "1615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "27525000", "netIncomeFromContinuingOperations": "-104679000" }, "balance": { "goodwill": "None", "inventory": "-841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306781000", "longTermDebt": "None", "shortTermDebt": "455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228434000", "totalLiabilities": "29358000", "otherCurrentAssets": "5878000", "totalCurrentAssets": "285767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21014000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2021000", "shortLongTermDebtTotal": "13266000", "totalShareholderEquity": "277423000", "capitalLeaseObligations": "13266000", "otherCurrentLiabilities": "12703000", "totalCurrentLiabilities": "16547000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "12811000", "cashAndShortTermInvestments": "279048000", "commonStockSharesOutstanding": "25241030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70062000", "capitalExpenditures": "1241000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120309000", "cashflowFromInvestment": "-1241000", "stockBasedCompensation": "18682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 20100000, "cost_of_revenue": 898000, "gross_profit": 20100000, "ebit": -56729000, "ebitda": -56351000, "pretax_income": -56733000, "tax_provision": 2011000, "net_income": -58744000, "net_income_to_common": -58744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230042000, "total_current_assets": 251440000, "total_assets": 255251000, "short_term_debt": 862000, "long_term_debt": null, "total_debt": 862000, "total_liabilities": 12077000, "total_equity": 243174000, "shares_outstanding": 23333914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62148000, "capital_expenditure": 1024000, "free_cash_flow": -61124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106906, "ticker_id": 6845, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56729000", "ebitda": "-56351000", "netIncome": "-58744000", "grossProfit": "20100000", "depreciation": "None", "totalRevenue": "20100000", "costOfRevenue": "898000", "interestIncome": "None", "incomeBeforeTax": "-56733000", "interestExpense": "4000", "operatingIncome": "-56373000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2011000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "76473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55143000", "otherNonOperatingIncome": "-356000", "costofGoodsAndServicesSold": "898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "21330000", "netIncomeFromContinuingOperations": "-58744000" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "255251000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123755000", "totalLiabilities": "12077000", "otherCurrentAssets": "3201000", "totalCurrentAssets": "251440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000", "currentAccountsPayable": "3645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1335000", "shortLongTermDebtTotal": "1093000", "totalShareholderEquity": "243174000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "7229000", "totalCurrentLiabilities": "11846000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "230042000", "commonStockSharesOutstanding": "23333914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1042000", "operatingCashflow": "-62148000", "capitalExpenditures": "1024000", "changeInReceivables": "-18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28550000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "11722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20100000, "cost_of_revenue": 898000, "gross_profit": 20100000, "research_and_development": 55143000, "selling_general_admin": 21330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56729000, "depreciation_amortisation": 378000, "ebitda": -56351000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -56733000, "tax_provision": 2011000, "effective_tax_rate": null, "net_income": -58744000, "net_income_continuing_ops": -58744000, "net_income_to_common": -58744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230042000, "short_term_investments": null, "net_receivables": 18197000, "inventory": 3058000, "other_current_assets": null, "total_current_assets": 251440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3811000, "total_assets": 255251000, "short_term_debt": 862000, "accounts_payable": 3645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000, "total_liabilities": 12077000, "total_debt": 862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123755000, "total_equity": 243174000, "shares_outstanding": 23333914, "operating_cash_flow": -62148000, "stock_based_compensation": 11722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28550000, "free_cash_flow": -61124000, "net_change_in_cash": -34622000 }, "raw_data": { "income": { "ebit": "-56729000", "ebitda": "-56351000", "netIncome": "-58744000", "grossProfit": "20100000", "depreciation": "None", "totalRevenue": "20100000", "costOfRevenue": "898000", "interestIncome": "None", "incomeBeforeTax": "-56733000", "interestExpense": "4000", "operatingIncome": "-56373000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2011000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "76473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55143000", "otherNonOperatingIncome": "-356000", "costofGoodsAndServicesSold": "898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "21330000", "netIncomeFromContinuingOperations": "-58744000" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "255251000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123755000", "totalLiabilities": "12077000", "otherCurrentAssets": "3201000", "totalCurrentAssets": "251440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000", "currentAccountsPayable": "3645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1335000", "shortLongTermDebtTotal": "1093000", "totalShareholderEquity": "243174000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "7229000", "totalCurrentLiabilities": "11846000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "230042000", "commonStockSharesOutstanding": "23333914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1042000", "operatingCashflow": "-62148000", "capitalExpenditures": "1024000", "changeInReceivables": "-18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28550000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "11722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": 605000, "gross_profit": -605000, "ebit": -45527000, "ebitda": -44922000, "pretax_income": -45533000, "tax_provision": -172000, "net_income": -45361000, "net_income_to_common": -45361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265876000, "total_current_assets": 267726000, "total_assets": 269443000, "short_term_debt": 423000, "long_term_debt": null, "total_debt": 423000, "total_liabilities": 7722000, "total_equity": 261721000, "shares_outstanding": 15506397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36894000, "capital_expenditure": 294000, "free_cash_flow": -36600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106911, "ticker_id": 6845, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45527000", "ebitda": "-44922000", "netIncome": "-45361000", "grossProfit": "-605000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "605000", "interestIncome": "None", "incomeBeforeTax": "-45533000", "interestExpense": "6000", "operatingIncome": "-46657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "46052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33860000", "otherNonOperatingIncome": "1130000", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "12797000", "netIncomeFromContinuingOperations": "-45361000" }, "balance": { "goodwill": "None", "inventory": "1474000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "269443000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65011000", "totalLiabilities": "7722000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "267726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1602000", "shortLongTermDebtTotal": "899000", "totalShareholderEquity": "261721000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "4427000", "totalCurrentLiabilities": "7184000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "265876000", "commonStockSharesOutstanding": "15506397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-922000", "operatingCashflow": "-36894000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296044000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "4097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": 605000, "gross_profit": -605000, "research_and_development": 33860000, "selling_general_admin": 12797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45527000, "depreciation_amortisation": 605000, "ebitda": -44922000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -45533000, "tax_provision": -172000, "effective_tax_rate": null, "net_income": -45361000, "net_income_continuing_ops": -45361000, "net_income_to_common": -45361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265876000, "short_term_investments": null, "net_receivables": 216000, "inventory": 1474000, "other_current_assets": null, "total_current_assets": 267726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1717000, "total_assets": 269443000, "short_term_debt": 423000, "accounts_payable": 2149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000, "total_liabilities": 7722000, "total_debt": 423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65011000, "total_equity": 261721000, "shares_outstanding": 15506397, "operating_cash_flow": -36894000, "stock_based_compensation": 4097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296044000, "free_cash_flow": -36600000, "net_change_in_cash": 258856000 }, "raw_data": { "income": { "ebit": "-45527000", "ebitda": "-44922000", "netIncome": "-45361000", "grossProfit": "-605000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "605000", "interestIncome": "None", "incomeBeforeTax": "-45533000", "interestExpense": "6000", "operatingIncome": "-46657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "46052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33860000", "otherNonOperatingIncome": "1130000", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "12797000", "netIncomeFromContinuingOperations": "-45361000" }, "balance": { "goodwill": "None", "inventory": "1474000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "269443000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65011000", "totalLiabilities": "7722000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "267726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1602000", "shortLongTermDebtTotal": "899000", "totalShareholderEquity": "261721000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "4427000", "totalCurrentLiabilities": "7184000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "265876000", "commonStockSharesOutstanding": "15506397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-922000", "operatingCashflow": "-36894000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296044000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "4097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 17348000, "gross_profit": -7348000, "ebit": -12328000, "ebitda": -11890000, "pretax_income": -12336000, "tax_provision": 8000, "net_income": -12344000, "net_income_to_common": -12344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7020000, "total_current_assets": 8927000, "total_assets": 10955000, "short_term_debt": 376000, "long_term_debt": 4956000, "total_debt": 5332000, "total_liabilities": 5504000, "total_equity": 5451000, "shares_outstanding": 8882168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15998000, "capital_expenditure": 270999, "free_cash_flow": -15727001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106916, "ticker_id": 6845, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12328000", "ebitda": "-11890000", "netIncome": "-12344000", "grossProfit": "-7348000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "17348000", "interestIncome": "2572000", "incomeBeforeTax": "-12336000", "interestExpense": "8000", "operatingIncome": "-10563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "20005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "3184000", "netIncomeFromContinuingOperations": "-12336000" }, "balance": { "goodwill": "None", "inventory": "759000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10955000", "longTermDebt": "4956000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19650000", "totalLiabilities": "5504000", "otherCurrentAssets": "226000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1913000", "shortLongTermDebtTotal": "5332000", "totalShareholderEquity": "5451000", "capitalLeaseObligations": "1275000", "otherCurrentLiabilities": "107000", "totalCurrentLiabilities": "4486000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "1018000", "cashAndShortTermInvestments": "7020000", "commonStockSharesOutstanding": "8882168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-15998000", "capitalExpenditures": "270999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 17348000, "gross_profit": -7348000, "research_and_development": 17379000, "selling_general_admin": 3184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12328000, "depreciation_amortisation": 438000, "ebitda": -11890000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -12336000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -12344000, "net_income_continuing_ops": -12336000, "net_income_to_common": -12344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7020000, "short_term_investments": null, "net_receivables": 922000, "inventory": 759000, "other_current_assets": null, "total_current_assets": 8927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028000, "total_assets": 10955000, "short_term_debt": 376000, "accounts_payable": 2088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4486000, "long_term_debt": 4956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018000, "total_liabilities": 5504000, "total_debt": 5332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19650000, "total_equity": 5451000, "shares_outstanding": 8882168, "operating_cash_flow": -15998000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -15727001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12328000", "ebitda": "-11890000", "netIncome": "-12344000", "grossProfit": "-7348000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "17348000", "interestIncome": "2572000", "incomeBeforeTax": "-12336000", "interestExpense": "8000", "operatingIncome": "-10563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "20005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "3184000", "netIncomeFromContinuingOperations": "-12336000" }, "balance": { "goodwill": "None", "inventory": "759000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10955000", "longTermDebt": "4956000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19650000", "totalLiabilities": "5504000", "otherCurrentAssets": "226000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1913000", "shortLongTermDebtTotal": "5332000", "totalShareholderEquity": "5451000", "capitalLeaseObligations": "1275000", "otherCurrentLiabilities": "107000", "totalCurrentLiabilities": "4486000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "1018000", "cashAndShortTermInvestments": "7020000", "commonStockSharesOutstanding": "8882168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-15998000", "capitalExpenditures": "270999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 10111000, "gross_profit": -111000, "ebit": -1078000, "ebitda": -774000, "pretax_income": -1078000, "tax_provision": 257000, "net_income": -1335000, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23259000, "total_current_assets": 25531000, "total_assets": 27412000, "short_term_debt": 166000, "long_term_debt": 2392000, "total_debt": 2558000, "total_liabilities": 14654000, "total_equity": 12758000, "shares_outstanding": 8882168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7042000, "capital_expenditure": 217000, "free_cash_flow": 7259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106920, "ticker_id": 6845, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1078000", "ebitda": "-774000", "netIncome": "-1335000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "10111000", "interestIncome": "37000", "incomeBeforeTax": "-1078000", "interestExpense": "6000", "operatingIncome": "-1691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "257000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "1580000", "netIncomeFromContinuingOperations": "-1335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27412000", "longTermDebt": "2392000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7314000", "totalLiabilities": "14654000", "otherCurrentAssets": "84000", "totalCurrentAssets": "25531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881000", "currentAccountsPayable": "501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "12758000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "802000", "totalCurrentLiabilities": "11469000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "3185000", "cashAndShortTermInvestments": "23259000", "commonStockSharesOutstanding": "8882168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7042000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11463000", "cashflowFromInvestment": "-217000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 10111000, "gross_profit": -111000, "research_and_development": 10111000, "selling_general_admin": 1580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1078000, "depreciation_amortisation": 304000, "ebitda": -774000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1078000, "tax_provision": 257000, "effective_tax_rate": null, "net_income": -1335000, "net_income_continuing_ops": -1335000, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881000, "total_assets": 27412000, "short_term_debt": 166000, "accounts_payable": 501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11469000, "long_term_debt": 2392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3185000, "total_liabilities": 14654000, "total_debt": 2558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7314000, "total_equity": 12758000, "shares_outstanding": 8882168, "operating_cash_flow": 7042000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11463000, "free_cash_flow": 7259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1078000", "ebitda": "-774000", "netIncome": "-1335000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "10111000", "interestIncome": "37000", "incomeBeforeTax": "-1078000", "interestExpense": "6000", "operatingIncome": "-1691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "257000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "1580000", "netIncomeFromContinuingOperations": "-1335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27412000", "longTermDebt": "2392000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7314000", "totalLiabilities": "14654000", "otherCurrentAssets": "84000", "totalCurrentAssets": "25531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881000", "currentAccountsPayable": "501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "12758000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "802000", "totalCurrentLiabilities": "11469000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "3185000", "cashAndShortTermInvestments": "23259000", "commonStockSharesOutstanding": "8882168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7042000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11463000", "cashflowFromInvestment": "-217000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 367000, "cost_of_revenue": 403000, "gross_profit": -36000, "ebit": -25877000, "ebitda": -25474000, "pretax_income": -23708000, "tax_provision": null, "net_income": -23708000, "net_income_to_common": -23708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281497000, "total_current_assets": 290677000, "total_assets": 312293000, "short_term_debt": 2501000, "long_term_debt": null, "total_debt": 2501000, "total_liabilities": 26663000, "total_equity": 285630000, "shares_outstanding": 37859106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3529000, "capital_expenditure": 73000, "free_cash_flow": -3456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106884, "ticker_id": 6845, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25877000", "ebitda": "-25474000", "netIncome": "-23708000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "367000", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "-23708000", "interestExpense": "None", "operatingIncome": "-25877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "10147000", "netIncomeFromContinuingOperations": "-23708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "312293000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505473000", "totalLiabilities": "26663000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "290677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21616000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16311000", "totalShareholderEquity": "285630000", "capitalLeaseObligations": "16311000", "otherCurrentLiabilities": "8859000", "totalCurrentLiabilities": "12853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13810000", "cashAndShortTermInvestments": "281497000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3529000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2316000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367000, "cost_of_revenue": 403000, "gross_profit": -36000, "research_and_development": 16097000, "selling_general_admin": 10147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25877000, "depreciation_amortisation": 403000, "ebitda": -25474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23708000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23708000, "net_income_continuing_ops": -23708000, "net_income_to_common": -23708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281497000, "short_term_investments": null, "net_receivables": 2650000, "inventory": null, "other_current_assets": null, "total_current_assets": 290677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21616000, "total_assets": 312293000, "short_term_debt": 2501000, "accounts_payable": 1493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13810000, "total_liabilities": 26663000, "total_debt": 2501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505473000, "total_equity": 285630000, "shares_outstanding": 37859106, "operating_cash_flow": -3529000, "stock_based_compensation": 6199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2316000, "free_cash_flow": -3456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25877000", "ebitda": "-25474000", "netIncome": "-23708000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "367000", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "-23708000", "interestExpense": "None", "operatingIncome": "-25877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "10147000", "netIncomeFromContinuingOperations": "-23708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "312293000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505473000", "totalLiabilities": "26663000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "290677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21616000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16311000", "totalShareholderEquity": "285630000", "capitalLeaseObligations": "16311000", "otherCurrentLiabilities": "8859000", "totalCurrentLiabilities": "12853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13810000", "cashAndShortTermInvestments": "281497000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3529000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2316000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 385000, "cost_of_revenue": 400000, "gross_profit": 385000, "ebit": -29270000, "ebitda": -28870000, "pretax_income": -24975000, "tax_provision": -1514000, "net_income": -23461000, "net_income_to_common": -23461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287415000, "total_current_assets": 315434000, "total_assets": 338021000, "short_term_debt": 2408000, "long_term_debt": null, "total_debt": 2408000, "total_liabilities": 34889000, "total_equity": 303132000, "shares_outstanding": 37859106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27292000, "capital_expenditure": 134000, "free_cash_flow": -27158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106885, "ticker_id": 6845, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29270000", "ebitda": "-28870000", "netIncome": "-23461000", "grossProfit": "385000", "depreciation": "None", "totalRevenue": "385000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-24975000", "interestExpense": "None", "operatingIncome": "-29270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "11743000", "netIncomeFromContinuingOperations": "-23461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338021000", "longTermDebt": "None", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481765000", "totalLiabilities": "34889000", "otherCurrentAssets": "21647000", "totalCurrentAssets": "315434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22587000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16883000", "totalShareholderEquity": "303132000", "capitalLeaseObligations": "16883000", "otherCurrentLiabilities": "16039000", "totalCurrentLiabilities": "20414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "287415000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27292000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378631000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385000, "cost_of_revenue": 400000, "gross_profit": 385000, "research_and_development": 17912000, "selling_general_admin": 11743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29270000, "depreciation_amortisation": 400000, "ebitda": -28870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24975000, "tax_provision": -1514000, "effective_tax_rate": null, "net_income": -23461000, "net_income_continuing_ops": -23461000, "net_income_to_common": -23461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287415000, "short_term_investments": null, "net_receivables": 6372000, "inventory": null, "other_current_assets": null, "total_current_assets": 315434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22587000, "total_assets": 338021000, "short_term_debt": 2408000, "accounts_payable": 1967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14475000, "total_liabilities": 34889000, "total_debt": 2408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481765000, "total_equity": 303132000, "shares_outstanding": 37859106, "operating_cash_flow": -27292000, "stock_based_compensation": 7305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378631000, "free_cash_flow": -27158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29270000", "ebitda": "-28870000", "netIncome": "-23461000", "grossProfit": "385000", "depreciation": "None", "totalRevenue": "385000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-24975000", "interestExpense": "None", "operatingIncome": "-29270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "11743000", "netIncomeFromContinuingOperations": "-23461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338021000", "longTermDebt": "None", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481765000", "totalLiabilities": "34889000", "otherCurrentAssets": "21647000", "totalCurrentAssets": "315434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22587000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16883000", "totalShareholderEquity": "303132000", "capitalLeaseObligations": "16883000", "otherCurrentLiabilities": "16039000", "totalCurrentLiabilities": "20414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "287415000", "commonStockSharesOutstanding": "37859106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27292000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378631000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 14262000, "cost_of_revenue": 395000, "gross_profit": 13867000, "ebit": -8704000, "ebitda": -8309000, "pretax_income": -8704000, "tax_provision": -1424000, "net_income": -7280000, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693472000, "total_current_assets": 719307000, "total_assets": 742783000, "short_term_debt": 2318000, "long_term_debt": null, "total_debt": 2318000, "total_liabilities": 39203000, "total_equity": 703580000, "shares_outstanding": 40623364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3249000, "capital_expenditure": 132000, "free_cash_flow": 3381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106887, "ticker_id": 6845, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8704000", "ebitda": "-8309000", "netIncome": "-7280000", "grossProfit": "13867000", "depreciation": "None", "totalRevenue": "14262000", "costOfRevenue": "395000", "interestIncome": "None", "incomeBeforeTax": "-8704000", "interestExpense": "None", "operatingIncome": "-15384000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "-7280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "742783000", "longTermDebt": "None", "shortTermDebt": "2318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458304000", "totalLiabilities": "39203000", "otherCurrentAssets": "20270000", "totalCurrentAssets": "719307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23476000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17429000", "totalShareholderEquity": "703580000", "capitalLeaseObligations": "17429000", "otherCurrentLiabilities": "19321000", "totalCurrentLiabilities": "24092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15111000", "cashAndShortTermInvestments": "693472000", "commonStockSharesOutstanding": "40623364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3249000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "3986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14262000, "cost_of_revenue": 395000, "gross_profit": 13867000, "research_and_development": 19519000, "selling_general_admin": 10127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8704000, "depreciation_amortisation": 395000, "ebitda": -8309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8704000, "tax_provision": -1424000, "effective_tax_rate": null, "net_income": -7280000, "net_income_continuing_ops": -7280000, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693472000, "short_term_investments": null, "net_receivables": 5565000, "inventory": null, "other_current_assets": null, "total_current_assets": 719307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23476000, "total_assets": 742783000, "short_term_debt": 2318000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15111000, "total_liabilities": 39203000, "total_debt": 2318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458304000, "total_equity": 703580000, "shares_outstanding": 40623364, "operating_cash_flow": 3249000, "stock_based_compensation": 3986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140000, "free_cash_flow": 3381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8704000", "ebitda": "-8309000", "netIncome": "-7280000", "grossProfit": "13867000", "depreciation": "None", "totalRevenue": "14262000", "costOfRevenue": "395000", "interestIncome": "None", "incomeBeforeTax": "-8704000", "interestExpense": "None", "operatingIncome": "-15384000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "-7280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "742783000", "longTermDebt": "None", "shortTermDebt": "2318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458304000", "totalLiabilities": "39203000", "otherCurrentAssets": "20270000", "totalCurrentAssets": "719307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23476000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17429000", "totalShareholderEquity": "703580000", "capitalLeaseObligations": "17429000", "otherCurrentLiabilities": "19321000", "totalCurrentLiabilities": "24092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15111000", "cashAndShortTermInvestments": "693472000", "commonStockSharesOutstanding": "40623364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3249000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "3986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 18168000, "cost_of_revenue": 370000, "gross_profit": 17798000, "ebit": -32918000, "ebitda": -32548000, "pretax_income": -32918000, "tax_provision": -2222000, "net_income": -30696000, "net_income_to_common": -30696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690215000, "total_current_assets": 732808000, "total_assets": 757165000, "short_term_debt": 2230000, "long_term_debt": null, "total_debt": 2230000, "total_liabilities": 50431000, "total_equity": 706734000, "shares_outstanding": 40612907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29623000, "capital_expenditure": 720000, "free_cash_flow": -28903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106888, "ticker_id": 6845, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32918000", "ebitda": "-32548000", "netIncome": "-30696000", "grossProfit": "17798000", "depreciation": "None", "totalRevenue": "18168000", "costOfRevenue": "370000", "interestIncome": "None", "incomeBeforeTax": "-32918000", "interestExpense": "None", "operatingIncome": "-39817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2222000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "14482000", "netIncomeFromContinuingOperations": "-30696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "757165000", "longTermDebt": "None", "shortTermDebt": "2230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451024000", "totalLiabilities": "50431000", "otherCurrentAssets": "24854000", "totalCurrentAssets": "732808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24357000", "currentAccountsPayable": "5267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17954000", "totalShareholderEquity": "706734000", "capitalLeaseObligations": "17954000", "otherCurrentLiabilities": "19964000", "totalCurrentLiabilities": "34707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15724000", "cashAndShortTermInvestments": "690215000", "commonStockSharesOutstanding": "40612907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29623000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "8542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18168000, "cost_of_revenue": 370000, "gross_profit": 17798000, "research_and_development": 43503000, "selling_general_admin": 14482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32918000, "depreciation_amortisation": 370000, "ebitda": -32548000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32918000, "tax_provision": -2222000, "effective_tax_rate": null, "net_income": -30696000, "net_income_continuing_ops": -30696000, "net_income_to_common": -30696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690215000, "short_term_investments": null, "net_receivables": 17739000, "inventory": null, "other_current_assets": null, "total_current_assets": 732808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24357000, "total_assets": 757165000, "short_term_debt": 2230000, "accounts_payable": 5267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15724000, "total_liabilities": 50431000, "total_debt": 2230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451024000, "total_equity": 706734000, "shares_outstanding": 40612907, "operating_cash_flow": -29623000, "stock_based_compensation": 8542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -28903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32918000", "ebitda": "-32548000", "netIncome": "-30696000", "grossProfit": "17798000", "depreciation": "None", "totalRevenue": "18168000", "costOfRevenue": "370000", "interestIncome": "None", "incomeBeforeTax": "-32918000", "interestExpense": "None", "operatingIncome": "-39817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2222000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "14482000", "netIncomeFromContinuingOperations": "-30696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "757165000", "longTermDebt": "None", "shortTermDebt": "2230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451024000", "totalLiabilities": "50431000", "otherCurrentAssets": "24854000", "totalCurrentAssets": "732808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24357000", "currentAccountsPayable": "5267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17954000", "totalShareholderEquity": "706734000", "capitalLeaseObligations": "17954000", "otherCurrentLiabilities": "19964000", "totalCurrentLiabilities": "34707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15724000", "cashAndShortTermInvestments": "690215000", "commonStockSharesOutstanding": "40612907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29623000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "8542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 211246000, "cost_of_revenue": 344000, "gross_profit": 211246000, "ebit": 152040000, "ebitda": 152384000, "pretax_income": 158494000, "tax_provision": 10043000, "net_income": 148451000, "net_income_to_common": 148451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720541000, "total_current_assets": 759509000, "total_assets": 784561000, "short_term_debt": 2102000, "long_term_debt": null, "total_debt": 2102000, "total_liabilities": 55690000, "total_equity": 728871000, "shares_outstanding": 41021000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161171000, "capital_expenditure": 565000, "free_cash_flow": 161736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106889, "ticker_id": 6845, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152040000", "ebitda": "152384000", "netIncome": "148451000", "grossProfit": "211246000", "depreciation": "None", "totalRevenue": "211246000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "158494000", "interestExpense": "None", "operatingIncome": "152040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10043000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "10497000", "netIncomeFromContinuingOperations": "148451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "784561000", "longTermDebt": "None", "shortTermDebt": "2102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420328000", "totalLiabilities": "55690000", "otherCurrentAssets": "19594000", "totalCurrentAssets": "759509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25052000", "currentAccountsPayable": "6636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18413000", "totalShareholderEquity": "728871000", "capitalLeaseObligations": "18413000", "otherCurrentLiabilities": "17290000", "totalCurrentLiabilities": "39379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16311000", "cashAndShortTermInvestments": "720541000", "commonStockSharesOutstanding": "41021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "720541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161171000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211246000, "cost_of_revenue": 344000, "gross_profit": 211246000, "research_and_development": 48709000, "selling_general_admin": 10497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152040000, "depreciation_amortisation": 344000, "ebitda": 152384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 158494000, "tax_provision": 10043000, "effective_tax_rate": null, "net_income": 148451000, "net_income_continuing_ops": 148451000, "net_income_to_common": 148451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720541000, "short_term_investments": null, "net_receivables": 19374000, "inventory": null, "other_current_assets": null, "total_current_assets": 759509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25052000, "total_assets": 784561000, "short_term_debt": 2102000, "accounts_payable": 6636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16311000, "total_liabilities": 55690000, "total_debt": 2102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420328000, "total_equity": 728871000, "shares_outstanding": 41021000, "operating_cash_flow": 161171000, "stock_based_compensation": 8863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 161736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152040000", "ebitda": "152384000", "netIncome": "148451000", "grossProfit": "211246000", "depreciation": "None", "totalRevenue": "211246000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "158494000", "interestExpense": "None", "operatingIncome": "152040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10043000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "10497000", "netIncomeFromContinuingOperations": "148451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "784561000", "longTermDebt": "None", "shortTermDebt": "2102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420328000", "totalLiabilities": "55690000", "otherCurrentAssets": "19594000", "totalCurrentAssets": "759509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25052000", "currentAccountsPayable": "6636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18413000", "totalShareholderEquity": "728871000", "capitalLeaseObligations": "18413000", "otherCurrentLiabilities": "17290000", "totalCurrentLiabilities": "39379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16311000", "cashAndShortTermInvestments": "720541000", "commonStockSharesOutstanding": "41021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "720541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161171000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 3042000, "cost_of_revenue": 332000, "gross_profit": 2710000, "ebit": -29474000, "ebitda": -29142000, "pretax_income": -45726000, "tax_provision": 300000, "net_income": -46026000, "net_income_to_common": -46026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559931000, "total_current_assets": 588893000, "total_assets": 615886000, "short_term_debt": 1978000, "long_term_debt": null, "total_debt": 1978000, "total_liabilities": 44333000, "total_equity": 571553000, "shares_outstanding": 40338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46008000, "capital_expenditure": 289000, "free_cash_flow": -45719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106890, "ticker_id": 6845, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29474000", "ebitda": "-29142000", "netIncome": "-46026000", "grossProfit": "2710000", "depreciation": "None", "totalRevenue": "3042000", "costOfRevenue": "332000", "interestIncome": "None", "incomeBeforeTax": "-45726000", "interestExpense": "None", "operatingIncome": "-53254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "10665000", "netIncomeFromContinuingOperations": "-46026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "615886000", "longTermDebt": "None", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568779000", "totalLiabilities": "44333000", "otherCurrentAssets": "24506000", "totalCurrentAssets": "588893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26993000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18861000", "totalShareholderEquity": "571553000", "capitalLeaseObligations": "18861000", "otherCurrentLiabilities": "20870000", "totalCurrentLiabilities": "27450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16883000", "cashAndShortTermInvestments": "559931000", "commonStockSharesOutstanding": "40338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46008000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75544000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3042000, "cost_of_revenue": 332000, "gross_profit": 2710000, "research_and_development": 45631000, "selling_general_admin": 10665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29474000, "depreciation_amortisation": 332000, "ebitda": -29142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45726000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -46026000, "net_income_continuing_ops": -46026000, "net_income_to_common": -46026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559931000, "short_term_investments": null, "net_receivables": 4456000, "inventory": null, "other_current_assets": null, "total_current_assets": 588893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26993000, "total_assets": 615886000, "short_term_debt": 1978000, "accounts_payable": 4602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16883000, "total_liabilities": 44333000, "total_debt": 1978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568779000, "total_equity": 571553000, "shares_outstanding": 40338000, "operating_cash_flow": -46008000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75544000, "free_cash_flow": -45719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29474000", "ebitda": "-29142000", "netIncome": "-46026000", "grossProfit": "2710000", "depreciation": "None", "totalRevenue": "3042000", "costOfRevenue": "332000", "interestIncome": "None", "incomeBeforeTax": "-45726000", "interestExpense": "None", "operatingIncome": "-53254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "10665000", "netIncomeFromContinuingOperations": "-46026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "615886000", "longTermDebt": "None", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568779000", "totalLiabilities": "44333000", "otherCurrentAssets": "24506000", "totalCurrentAssets": "588893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26993000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18861000", "totalShareholderEquity": "571553000", "capitalLeaseObligations": "18861000", "otherCurrentLiabilities": "20870000", "totalCurrentLiabilities": "27450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16883000", "cashAndShortTermInvestments": "559931000", "commonStockSharesOutstanding": "40338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46008000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75544000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 388000, "cost_of_revenue": 314000, "gross_profit": 74000, "ebit": -58657000, "ebitda": -58343000, "pretax_income": -52956000, "tax_provision": null, "net_income": -52956000, "net_income_to_common": -52956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530684000, "total_current_assets": 552046000, "total_assets": 579271000, "short_term_debt": 1857000, "long_term_debt": null, "total_debt": 1857000, "total_liabilities": 46436000, "total_equity": 532835000, "shares_outstanding": 36103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 386000, "free_cash_flow": -30114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106892, "ticker_id": 6845, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58657000", "ebitda": "-58343000", "netIncome": "-52956000", "grossProfit": "74000", "depreciation": "None", "totalRevenue": "388000", "costOfRevenue": "314000", "interestIncome": "None", "incomeBeforeTax": "-52956000", "interestExpense": "None", "operatingIncome": "-58657000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "9820000", "netIncomeFromContinuingOperations": "-52956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "579271000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522753000", "totalLiabilities": "46436000", "otherCurrentAssets": "19439000", "totalCurrentAssets": "552046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27225000", "currentAccountsPayable": "4981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19286000", "totalShareholderEquity": "532835000", "capitalLeaseObligations": "19286000", "otherCurrentLiabilities": "22169000", "totalCurrentLiabilities": "29007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17429000", "cashAndShortTermInvestments": "530684000", "commonStockSharesOutstanding": "36103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30500000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155944000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "8817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388000, "cost_of_revenue": 314000, "gross_profit": 74000, "research_and_development": 49225000, "selling_general_admin": 9820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58657000, "depreciation_amortisation": 314000, "ebitda": -58343000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52956000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52956000, "net_income_continuing_ops": -52956000, "net_income_to_common": -52956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530684000, "short_term_investments": null, "net_receivables": 1923000, "inventory": null, "other_current_assets": null, "total_current_assets": 552046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27225000, "total_assets": 579271000, "short_term_debt": 1857000, "accounts_payable": 4981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17429000, "total_liabilities": 46436000, "total_debt": 1857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522753000, "total_equity": 532835000, "shares_outstanding": 36103000, "operating_cash_flow": -30500000, "stock_based_compensation": 8817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155944000, "free_cash_flow": -30114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58657000", "ebitda": "-58343000", "netIncome": "-52956000", "grossProfit": "74000", "depreciation": "None", "totalRevenue": "388000", "costOfRevenue": "314000", "interestIncome": "None", "incomeBeforeTax": "-52956000", "interestExpense": "None", "operatingIncome": "-58657000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "9820000", "netIncomeFromContinuingOperations": "-52956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "579271000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522753000", "totalLiabilities": "46436000", "otherCurrentAssets": "19439000", "totalCurrentAssets": "552046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27225000", "currentAccountsPayable": "4981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19286000", "totalShareholderEquity": "532835000", "capitalLeaseObligations": "19286000", "otherCurrentLiabilities": "22169000", "totalCurrentLiabilities": "29007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17429000", "cashAndShortTermInvestments": "530684000", "commonStockSharesOutstanding": "36103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30500000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155944000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "8817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 306000, "gross_profit": 37000, "ebit": -50439000, "ebitda": -50133000, "pretax_income": -45257000, "tax_provision": null, "net_income": -45257000, "net_income_to_common": -45257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405863000, "total_current_assets": 432714000, "total_assets": 455022000, "short_term_debt": 1096000, "long_term_debt": null, "total_debt": 1096000, "total_liabilities": 34106000, "total_equity": 420916000, "shares_outstanding": 36103187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39801000, "capital_expenditure": 310000, "free_cash_flow": -39491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106893, "ticker_id": 6845, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50439000", "ebitda": "-50133000", "netIncome": "-45257000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-45257000", "interestExpense": "None", "operatingIncome": "-50439000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "9961000", "netIncomeFromContinuingOperations": "-45257000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "455022000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469797000", "totalLiabilities": "34106000", "otherCurrentAssets": "25506000", "totalCurrentAssets": "432714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22308000", "currentAccountsPayable": "6535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13957000", "totalShareholderEquity": "420916000", "capitalLeaseObligations": "13957000", "otherCurrentLiabilities": "13614000", "totalCurrentLiabilities": "21245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12861000", "cashAndShortTermInvestments": "405863000", "commonStockSharesOutstanding": "36103187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39801000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3531000", "cashflowFromInvestment": "-310000", "stockBasedCompensation": "8785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 306000, "gross_profit": 37000, "research_and_development": 40515000, "selling_general_admin": 9961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50439000, "depreciation_amortisation": 306000, "ebitda": -50133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45257000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45257000, "net_income_continuing_ops": -45257000, "net_income_to_common": -45257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405863000, "short_term_investments": null, "net_receivables": 1345000, "inventory": 1, "other_current_assets": null, "total_current_assets": 432714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22308000, "total_assets": 455022000, "short_term_debt": 1096000, "accounts_payable": 6535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12861000, "total_liabilities": 34106000, "total_debt": 1096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469797000, "total_equity": 420916000, "shares_outstanding": 36103187, "operating_cash_flow": -39801000, "stock_based_compensation": 8785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3531000, "free_cash_flow": -39491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50439000", "ebitda": "-50133000", "netIncome": "-45257000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-45257000", "interestExpense": "None", "operatingIncome": "-50439000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "9961000", "netIncomeFromContinuingOperations": "-45257000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "455022000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469797000", "totalLiabilities": "34106000", "otherCurrentAssets": "25506000", "totalCurrentAssets": "432714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22308000", "currentAccountsPayable": "6535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13957000", "totalShareholderEquity": "420916000", "capitalLeaseObligations": "13957000", "otherCurrentLiabilities": "13614000", "totalCurrentLiabilities": "21245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12861000", "cashAndShortTermInvestments": "405863000", "commonStockSharesOutstanding": "36103187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39801000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3531000", "cashflowFromInvestment": "-310000", "stockBasedCompensation": "8785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 83000, "cost_of_revenue": 277000, "gross_profit": 83000, "ebit": -48483000, "ebitda": -48206000, "pretax_income": -43114000, "tax_provision": -277000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442443000, "total_current_assets": 463126000, "total_assets": 485819000, "short_term_debt": 1050000, "long_term_debt": null, "total_debt": 1050000, "total_liabilities": 31872000, "total_equity": 453947000, "shares_outstanding": 29447119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44560000, "capital_expenditure": 946000, "free_cash_flow": -43614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106894, "ticker_id": 6845, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48483000", "ebitda": "-48206000", "netIncome": "-43114000", "grossProfit": "83000", "depreciation": "None", "totalRevenue": "83000", "costOfRevenue": "277000", "interestIncome": "None", "incomeBeforeTax": "-43114000", "interestExpense": "None", "operatingIncome": "-48483000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "10308000", "netIncomeFromContinuingOperations": "-43114000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "485819000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424540000", "totalLiabilities": "31872000", "otherCurrentAssets": "18905000", "totalCurrentAssets": "463126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22693000", "currentAccountsPayable": "4986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "453947000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "12682000", "totalCurrentLiabilities": "18718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13154000", "cashAndShortTermInvestments": "442443000", "commonStockSharesOutstanding": "29447119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44560000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156802000", "cashflowFromInvestment": "-946000", "stockBasedCompensation": "8070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83000, "cost_of_revenue": 277000, "gross_profit": 83000, "research_and_development": 38258000, "selling_general_admin": 10308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48483000, "depreciation_amortisation": 277000, "ebitda": -48206000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43114000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": -43114000, "net_income_continuing_ops": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442443000, "short_term_investments": null, "net_receivables": 1778000, "inventory": 1, "other_current_assets": null, "total_current_assets": 463126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22693000, "total_assets": 485819000, "short_term_debt": 1050000, "accounts_payable": 4986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13154000, "total_liabilities": 31872000, "total_debt": 1050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424540000, "total_equity": 453947000, "shares_outstanding": 29447119, "operating_cash_flow": -44560000, "stock_based_compensation": 8070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156802000, "free_cash_flow": -43614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48483000", "ebitda": "-48206000", "netIncome": "-43114000", "grossProfit": "83000", "depreciation": "None", "totalRevenue": "83000", "costOfRevenue": "277000", "interestIncome": "None", "incomeBeforeTax": "-43114000", "interestExpense": "None", "operatingIncome": "-48483000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "10308000", "netIncomeFromContinuingOperations": "-43114000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "485819000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424540000", "totalLiabilities": "31872000", "otherCurrentAssets": "18905000", "totalCurrentAssets": "463126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22693000", "currentAccountsPayable": "4986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "453947000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "12682000", "totalCurrentLiabilities": "18718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13154000", "cashAndShortTermInvestments": "442443000", "commonStockSharesOutstanding": "29447119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44560000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156802000", "cashflowFromInvestment": "-946000", "stockBasedCompensation": "8070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 143000, "cost_of_revenue": 247000, "gross_profit": 143000, "ebit": -40243000, "ebitda": -39996000, "pretax_income": -40243000, "tax_provision": 3812000, "net_income": -40243000, "net_income_to_common": -40243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331147000, "total_current_assets": 347293000, "total_assets": 370025000, "short_term_debt": 1005000, "long_term_debt": null, "total_debt": 1005000, "total_liabilities": 37812000, "total_equity": 332213000, "shares_outstanding": 30126578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459000, "capital_expenditure": 541000, "free_cash_flow": -24918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106895, "ticker_id": 6845, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40243000", "ebitda": "-39996000", "netIncome": "-40243000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "247000", "interestIncome": "None", "incomeBeforeTax": "-40243000", "interestExpense": "0", "operatingIncome": "-46455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "9105000", "netIncomeFromContinuingOperations": "-40243000" }, "balance": { "goodwill": "None", "inventory": "14054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "370025000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381426000", "totalLiabilities": "37812000", "otherCurrentAssets": "15055000", "totalCurrentAssets": "347293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "5450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444000", "totalShareholderEquity": "332213000", "capitalLeaseObligations": "14444000", "otherCurrentLiabilities": "17918000", "totalCurrentLiabilities": "24373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13439000", "cashAndShortTermInvestments": "331147000", "commonStockSharesOutstanding": "30126578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5848000", "operatingCashflow": "-25459000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69254000", "cashflowFromInvestment": "-541000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143000, "cost_of_revenue": 247000, "gross_profit": 143000, "research_and_development": 37493000, "selling_general_admin": 9105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40243000, "depreciation_amortisation": 247000, "ebitda": -39996000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -40243000, "tax_provision": 3812000, "effective_tax_rate": null, "net_income": -40243000, "net_income_continuing_ops": -40243000, "net_income_to_common": -40243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331147000, "short_term_investments": null, "net_receivables": 1091000, "inventory": 14054000, "other_current_assets": null, "total_current_assets": 347293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22732000, "total_assets": 370025000, "short_term_debt": 1005000, "accounts_payable": 5450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13439000, "total_liabilities": 37812000, "total_debt": 1005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381426000, "total_equity": 332213000, "shares_outstanding": 30126578, "operating_cash_flow": -25459000, "stock_based_compensation": 7324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69254000, "free_cash_flow": -24918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40243000", "ebitda": "-39996000", "netIncome": "-40243000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "247000", "interestIncome": "None", "incomeBeforeTax": "-40243000", "interestExpense": "0", "operatingIncome": "-46455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "46598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "9105000", "netIncomeFromContinuingOperations": "-40243000" }, "balance": { "goodwill": "None", "inventory": "14054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "370025000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381426000", "totalLiabilities": "37812000", "otherCurrentAssets": "15055000", "totalCurrentAssets": "347293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "5450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444000", "totalShareholderEquity": "332213000", "capitalLeaseObligations": "14444000", "otherCurrentLiabilities": "17918000", "totalCurrentLiabilities": "24373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13439000", "cashAndShortTermInvestments": "331147000", "commonStockSharesOutstanding": "30126578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5848000", "operatingCashflow": "-25459000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69254000", "cashflowFromInvestment": "-541000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 551000, "gross_profit": -543000, "ebit": -39440000, "ebitda": -38889000, "pretax_income": -39440000, "tax_provision": -210000, "net_income": -39440000, "net_income_to_common": -39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287893000, "total_current_assets": 304435000, "total_assets": 326247000, "short_term_debt": 611000, "long_term_debt": null, "total_debt": 611000, "total_liabilities": 30405000, "total_equity": 295842000, "shares_outstanding": 29668247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33982000, "capital_expenditure": 550000, "free_cash_flow": -33432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106897, "ticker_id": 6845, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39440000", "ebitda": "-38889000", "netIncome": "-39440000", "grossProfit": "-543000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "551000", "interestIncome": "None", "incomeBeforeTax": "-39440000", "interestExpense": "0", "operatingIncome": "-43280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "9148000", "netIncomeFromContinuingOperations": "-39440000" }, "balance": { "goodwill": "None", "inventory": "15325000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "326247000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341183000", "totalLiabilities": "30405000", "otherCurrentAssets": "15644000", "totalCurrentAssets": "304435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21812000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14315000", "totalShareholderEquity": "295842000", "capitalLeaseObligations": "14315000", "otherCurrentLiabilities": "12193000", "totalCurrentLiabilities": "16701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13704000", "cashAndShortTermInvestments": "287893000", "commonStockSharesOutstanding": "29668247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33982000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "8711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 551000, "gross_profit": -543000, "research_and_development": 34140000, "selling_general_admin": 9148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39440000, "depreciation_amortisation": 551000, "ebitda": -38889000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39440000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": -39440000, "net_income_continuing_ops": -39440000, "net_income_to_common": -39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287893000, "short_term_investments": null, "net_receivables": 898000, "inventory": 15325000, "other_current_assets": null, "total_current_assets": 304435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21812000, "total_assets": 326247000, "short_term_debt": 611000, "accounts_payable": 3867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13704000, "total_liabilities": 30405000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341183000, "total_equity": 295842000, "shares_outstanding": 29668247, "operating_cash_flow": -33982000, "stock_based_compensation": 8711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": -33432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39440000", "ebitda": "-38889000", "netIncome": "-39440000", "grossProfit": "-543000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "551000", "interestIncome": "None", "incomeBeforeTax": "-39440000", "interestExpense": "0", "operatingIncome": "-43280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "9148000", "netIncomeFromContinuingOperations": "-39440000" }, "balance": { "goodwill": "None", "inventory": "15325000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "326247000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341183000", "totalLiabilities": "30405000", "otherCurrentAssets": "15644000", "totalCurrentAssets": "304435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21812000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14315000", "totalShareholderEquity": "295842000", "capitalLeaseObligations": "14315000", "otherCurrentLiabilities": "12193000", "totalCurrentLiabilities": "16701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13704000", "cashAndShortTermInvestments": "287893000", "commonStockSharesOutstanding": "29668247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33982000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "8711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 545000, "gross_profit": -545000, "ebit": -41337000, "ebitda": -41146000, "pretax_income": -37505000, "tax_provision": 3832000, "net_income": -37505000, "net_income_to_common": -37505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322026000, "total_current_assets": 334308000, "total_assets": 356306000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30046000, "total_equity": 326260000, "shares_outstanding": 29602458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30832000, "capital_expenditure": 311000, "free_cash_flow": -30521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106898, "ticker_id": 6845, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:07.794675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41337000", "ebitda": "-41146000", "netIncome": "-37505000", "grossProfit": "-545000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "545000", "interestIncome": "None", "incomeBeforeTax": "-37505000", "interestExpense": "0", "operatingIncome": "-41337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "41337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32534000", "otherNonOperatingIncome": "3832000", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "8803000", "netIncomeFromContinuingOperations": "-37505000" }, "balance": { "goodwill": "None", "inventory": "10942000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "356306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301743000", "totalLiabilities": "30046000", "otherCurrentAssets": "11318000", "totalCurrentAssets": "334308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21998000", "currentAccountsPayable": "4146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3087000", "shortLongTermDebtTotal": "13951000", "totalShareholderEquity": "326260000", "capitalLeaseObligations": "13951000", "otherCurrentLiabilities": "11929000", "totalCurrentLiabilities": "16095000", "otherNonCurrentLiabilities": "13951000", "totalNonCurrentLiabilities": "13951000", "cashAndShortTermInvestments": "322026000", "commonStockSharesOutstanding": "29602458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30832000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1740000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 545000, "gross_profit": -545000, "research_and_development": 32534000, "selling_general_admin": 8803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41337000, "depreciation_amortisation": 191000, "ebitda": -41146000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -37505000, "tax_provision": 3832000, "effective_tax_rate": null, "net_income": -37505000, "net_income_continuing_ops": -37505000, "net_income_to_common": -37505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322026000, "short_term_investments": null, "net_receivables": 964000, "inventory": 10942000, "other_current_assets": null, "total_current_assets": 334308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21998000, "total_assets": 356306000, "short_term_debt": null, "accounts_payable": 4146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13951000, "total_liabilities": 30046000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301743000, "total_equity": 326260000, "shares_outstanding": 29602458, "operating_cash_flow": -30832000, "stock_based_compensation": 7041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1740000, "free_cash_flow": -30521000, "net_change_in_cash": -29403000 }, "raw_data": { "income": { "ebit": "-41337000", "ebitda": "-41146000", "netIncome": "-37505000", "grossProfit": "-545000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "545000", "interestIncome": "None", "incomeBeforeTax": "-37505000", "interestExpense": "0", "operatingIncome": "-41337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "41337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32534000", "otherNonOperatingIncome": "3832000", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "8803000", "netIncomeFromContinuingOperations": "-37505000" }, "balance": { "goodwill": "None", "inventory": "10942000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "356306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301743000", "totalLiabilities": "30046000", "otherCurrentAssets": "11318000", "totalCurrentAssets": "334308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21998000", "currentAccountsPayable": "4146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3087000", "shortLongTermDebtTotal": "13951000", "totalShareholderEquity": "326260000", "capitalLeaseObligations": "13951000", "otherCurrentLiabilities": "11929000", "totalCurrentLiabilities": "16095000", "otherNonCurrentLiabilities": "13951000", "totalNonCurrentLiabilities": "13951000", "cashAndShortTermInvestments": "322026000", "commonStockSharesOutstanding": "29602458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30832000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1740000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }