{ "ticker": { "uuid": "9d2b4d12-2c58-4754-bb28-86422ddf7b5c", "symbol": "OLA", "name": "Orla Mining Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9d2b4d12-2c58-4754-bb28-86422ddf7b5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d2b4d12-2c58-4754-bb28-86422ddf7b5c/" }, "ticker_metadata": { "id": 36351, "uuid": "9d2b4d12-2c58-4754-bb28-86422ddf7b5c", "symbol": "OLA", "name": "Orla Mining Ltd.", "asset_type": "equity", "market_cap": 6400851968, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Orla Mining Ltd. acquires, explores, develops, and exploits mineral properties. It explores gold, silver, zinc, lead, and copper deposits. The company owns 100% interests in the Camino Rojo project that consists of seven concessions covering an area of 138,636 hectares located in Zacatecas, Mexico; Cerro Quema project totaling an area of 15,000 hectares located in the Azuero Peninsula, Panama; and the South Railroad project consisting of an area of 21,000 hectares located in Elko, Nevada. It also holds interest in acquisition of the Musselwhite Gold Mine project located in Ontario, Canada. The company was formerly known as Red Mile Minerals Corp. and changed its name to Orla Mining Ltd. in June 2015. Orla Mining Ltd. was incorporated in 2007 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d2b4d12-2c58-4754-bb28-86422ddf7b5c", "symbol": "OLA", "name": "Orla Mining Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9d2b4d12-2c58-4754-bb28-86422ddf7b5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d2b4d12-2c58-4754-bb28-86422ddf7b5c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.78, "value": 0.66, "quality": 0.95, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.06, "market_cap": 5210639474.82, "pe_ratio": 20.6663, "earnings_yield": 0.1193, "ebitda_to_ev": 0.1327, "shareholder_yield": 0, "roe": 0.3333, "piotroski_f_score": 3, "momentum_12_1": 0.3539, "volatility_252d": 0.779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.777841+00:00", "batch_id": "" }, "size": { "price_close": 15.06, "market_cap": 5210639474.82, "market_cap_usd": 5210639474.82, "enterprise_value": 5104579474.82, "shares_outstanding": 345991997, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6663, "pb_ratio": 6.8885, "ptbv_ratio": 6.8885, "ps_ratio": 4.0203, "pcf_ratio": 10.2452, "pfcf_ratio": 14.5041, "ev_ebitda": 7.5386, "ev_ebit": 8.3851, "ev_sales": 3.9384, "ev_fcf": 14.2088, "earnings_yield": 0.1193, "fcf_yield": 0.0704, "price_to_sales": 4.0203, "price_to_book": 6.8885, "price_to_cashflow": 10.2452, "ebitda_to_ev": 0.1327, "sales_yield": 0.2539 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0199, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.5504, "operating_margin": 0.4697, "net_margin": 0.1945, "ebitda_margin": 0.5224, "fcf_margin": 0.2772, "roe": 0.3333, "roa": 0.1196, "roic": 0.702, "roc_greenblatt": 0.5403, "asset_turnover": 0.615, "cash_conversion": 1.4249, "accruals_ratio": -0.1217, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.6766, "revenue_stability_5y": 0.887, "eps_surprise_avg": 7.0833, "sue_score": 0.4075, "gross_profit_to_assets": 0.3385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1566, "debt_to_assets": 0.1525, "interest_coverage": 11.8816, "current_ratio": 1.0554, "quick_ratio": 1.0554, "net_debt": -106060000, "local_beta": 3.765, "volatility_252d": 0.779, "volatility_60d": 1.8839, "max_drawdown_12m": -0.4889, "risk_adjusted_momentum": 0.4542 }, "growth": { "revenue_growth_1y": 2.076, "revenue_growth_3y_cagr": 0.7625, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1361, "eps_growth_3y_cagr": 0.3268, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.7234, "book_value_growth_1y": 0.2229, "revenue_growth": 2.076, "earnings_growth": 0.1361 }, "momentum": { "price_return_1m": -0.2656, "price_return_3m": -0.3858, "price_return_6m": -0.1173, "price_return_9m": -0.07, "price_return_12m": -0.0057, "price_return_12m_ex1m": 0.3539, "momentum_6m": -0.1173, "momentum_12m": -0.0057, "momentum_12_1": 0.3539, "distance_from_52w_high": -0.4889, "distance_from_52w_low": 0.1505, "relative_strength": -0.3078 }, "raw_ttm": { "revenue_ttm": 1296091000, "gross_profit_ttm": 713331000, "ebit_ttm": 608765000, "ebitda_ttm": 677123000, "net_income_ttm": 252132000, "eps_diluted_ttm": 0.7287, "operating_cash_flow_ttm": 508592000, "capital_expenditure_ttm": -149338000, "fcf_ttm": 359254000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51236000, "cash_and_equivalents": 427349000, "total_current_assets": 593464000, "total_current_liabilities": 562298000, "net_ppe": 1507869000, "total_assets": 2107443000, "total_debt": 321289000, "total_equity": 756428000, "net_working_capital": -381183000, "book_value_per_share": 2.1863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1863 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 54, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 27, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 64, "rank_roe": 9, "rank_roc": 14, "rank_roic": 3, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 93, "rank_accruals": 17, "rank_sue": 45, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 77 }, "composites": { "value_composite": 34, "quality_composite": 5, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7918, "os_score": 0.78, "value_percentile": 0.66, "quality_percentile": 0.95, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11535, "ticker_id": 36351, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.777841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.06, "market_cap": 5210639474.82, "market_cap_usd": 5210639474.82, "enterprise_value": 5104579474.82, "shares_outstanding": 345991997, "fx_rate_to_usd": null, "pe_ratio": 20.66631556, "pb_ratio": 6.88848043, "ptbv_ratio": 6.88848043, "ps_ratio": 4.02027286, "pcf_ratio": 10.245225, "pfcf_ratio": 14.50405416, "ev_ebitda": 7.53862958, "ev_ebit": 8.38513954, "ev_sales": 3.93844219, "ev_fcf": 14.20883129, "earnings_yield": 0.1192586, "fcf_yield": 0.07037877, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0198561, "total_yield": 0.0198561, "gross_margin": 0.55037108, "operating_margin": 0.4696931, "net_margin": 0.19453264, "ebitda_margin": 0.52243477, "fcf_margin": 0.2771827, "roe": 0.33331923, "roa": 0.11963882, "roic": 0.7020237, "roc_greenblatt": 0.54031469, "asset_turnover": 0.61500643, "cash_conversion": 1.42486475, "accruals_ratio": -0.1216925, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15663329, "debt_to_assets": 0.15245442, "interest_coverage": 11.88158717, "current_ratio": 1.05542613, "quick_ratio": 1.05542613, "net_debt": -106060000, "revenue_growth_1y": 2.07596869, "revenue_growth_3y_cagr": 0.76246603, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13612919, "eps_growth_3y_cagr": 0.32675936, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.72335062, "book_value_growth_1y": 0.22288161, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.676619, "revenue_stability_5y": 0.886998, "eps_surprise_avg": 7.0833, "sue_score": 0.4075, "price_return_1m": -0.26555799, "price_return_3m": -0.38582098, "price_return_6m": -0.11730345, "price_return_9m": -0.06998694, "price_return_12m": -0.00565811, "price_return_12m_ex1m": 0.35387393, "distance_from_52w_high": -0.48887818, "distance_from_52w_low": 0.1504658, "relative_strength": -0.30776452, "local_beta": 3.765, "volatility_252d": 0.779045, "volatility_60d": 1.883858, "max_drawdown_12m": -0.48887818, "revenue_ttm": 1296091000, "gross_profit_ttm": 713331000, "ebit_ttm": 608765000, "ebitda_ttm": 677123000, "net_income_ttm": 252132000, "eps_diluted_ttm": 0.72872206, "operating_cash_flow_ttm": 508592000, "capital_expenditure_ttm": -149338000, "fcf_ttm": 359254000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51236000, "cash_and_equivalents": 427349000, "total_current_assets": 593464000, "total_current_liabilities": 562298000, "net_ppe": 1507869000, "total_assets": 2107443000, "total_debt": 321289000, "total_equity": 756428000, "net_working_capital": -381183000, "book_value_per_share": 2.18625866, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18625866, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 27, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 64, "rank_roe": 9, "rank_roc": 14, "rank_roic": 3, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 93, "rank_accruals": 17, "rank_sue": 45, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 77, "value_composite": 34, "quality_composite": 5, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.06, "os": 0.78, "value": 0.66, "quality": 0.95, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.6663, "earnings_yield": 0.1193, "shareholder_yield": 0, "roe": 0.3333, "momentum_12_1": 0.3539, "complete_fields": { "id": 11535, "ticker_id": 36351, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.777841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.06, "market_cap": 5210639474.82, "market_cap_usd": 5210639474.82, "enterprise_value": 5104579474.82, "shares_outstanding": 345991997, "fx_rate_to_usd": null, "pe_ratio": 20.66631556, "pb_ratio": 6.88848043, "ptbv_ratio": 6.88848043, "ps_ratio": 4.02027286, "pcf_ratio": 10.245225, "pfcf_ratio": 14.50405416, "ev_ebitda": 7.53862958, "ev_ebit": 8.38513954, "ev_sales": 3.93844219, "ev_fcf": 14.20883129, "earnings_yield": 0.1192586, "fcf_yield": 0.07037877, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0198561, "total_yield": 0.0198561, "gross_margin": 0.55037108, "operating_margin": 0.4696931, "net_margin": 0.19453264, "ebitda_margin": 0.52243477, "fcf_margin": 0.2771827, "roe": 0.33331923, "roa": 0.11963882, "roic": 0.7020237, "roc_greenblatt": 0.54031469, "asset_turnover": 0.61500643, "cash_conversion": 1.42486475, "accruals_ratio": -0.1216925, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15663329, "debt_to_assets": 0.15245442, "interest_coverage": 11.88158717, "current_ratio": 1.05542613, "quick_ratio": 1.05542613, "net_debt": -106060000, "revenue_growth_1y": 2.07596869, "revenue_growth_3y_cagr": 0.76246603, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13612919, "eps_growth_3y_cagr": 0.32675936, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.72335062, "book_value_growth_1y": 0.22288161, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.676619, "revenue_stability_5y": 0.886998, "eps_surprise_avg": 7.0833, "sue_score": 0.4075, "price_return_1m": -0.26555799, "price_return_3m": -0.38582098, "price_return_6m": -0.11730345, "price_return_9m": -0.06998694, "price_return_12m": -0.00565811, "price_return_12m_ex1m": 0.35387393, "distance_from_52w_high": -0.48887818, "distance_from_52w_low": 0.1504658, "relative_strength": -0.30776452, "local_beta": 3.765, "volatility_252d": 0.779045, "volatility_60d": 1.883858, "max_drawdown_12m": -0.48887818, "revenue_ttm": 1296091000, "gross_profit_ttm": 713331000, "ebit_ttm": 608765000, "ebitda_ttm": 677123000, "net_income_ttm": 252132000, "eps_diluted_ttm": 0.72872206, "operating_cash_flow_ttm": 508592000, "capital_expenditure_ttm": -149338000, "fcf_ttm": 359254000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51236000, "cash_and_equivalents": 427349000, "total_current_assets": 593464000, "total_current_liabilities": 562298000, "net_ppe": 1507869000, "total_assets": 2107443000, "total_debt": 321289000, "total_equity": 756428000, "net_working_capital": -381183000, "book_value_per_share": 2.18625866, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18625866, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 27, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 64, "rank_roe": 9, "rank_roc": 14, "rank_roic": 3, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 93, "rank_accruals": 17, "rank_sue": 45, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 77, "value_composite": 34, "quality_composite": 5, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 1057881000, "cost_of_revenue": 495594000, "gross_profit": 562287000, "ebit": 459771000, "ebitda": 459699000, "pretax_income": null, "tax_provision": null, "net_income": 106895000, "net_income_to_common": 106895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420776000, "total_current_assets": 571120000, "total_assets": 2078333000, "short_term_debt": null, "long_term_debt": 335735000, "total_debt": 366255000, "total_liabilities": null, "total_equity": 656154000, "shares_outstanding": 340136534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803269000, "capital_expenditure": -117481000, "free_cash_flow": 685788000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 381326000 }, "complete_fields": { "id": 423449, "ticker_id": 36351, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459699000", "netIncome": "106895000", "grossProfit": "562287000", "totalRevenue": "1057881000", "costOfRevenue": "495594000", "interestExpense": "52417000", "operatingIncome": "459771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146235000" }, "balance": { "totalDebt": "366255000", "totalAssets": "2078333000", "longTermDebt": "335735000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "340136534", "totalCurrentAssets": "571120000", "totalShareholderEquity": "656154000", "totalCurrentLiabilities": "529841000", "propertyPlantEquipmentNet": "1502687000", "cashAndShortTermInvestments": "420776000" }, "cashflow": { "freeCashFlow": "685788000", "dividendsPaid": "0", "issuanceOfDebt": "448814000", "issuanceOfStock": null, "repaymentOfDebt": "-67488000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "803269000", "repurchaseOfStock": null, "capitalExpenditures": "-117481000" } }, "revenue": 1057881000, "cost_of_revenue": 495594000, "gross_profit": 562287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459771000, "depreciation_amortisation": 146235000, "ebitda": 459699000, "interest_expense": 52417000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106895000, "net_income_continuing_ops": null, "net_income_to_common": 106895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 571120000, "net_ppe": 1502687000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2078333000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529841000, "long_term_debt": 335735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 656154000, "shares_outstanding": 340136534, "operating_cash_flow": 803269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 381326000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 685788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459699000", "netIncome": "106895000", "grossProfit": "562287000", "totalRevenue": "1057881000", "costOfRevenue": "495594000", "interestExpense": "52417000", "operatingIncome": "459771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146235000" }, "balance": { "totalDebt": "366255000", "totalAssets": "2078333000", "longTermDebt": "335735000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "340136534", "totalCurrentAssets": "571120000", "totalShareholderEquity": "656154000", "totalCurrentLiabilities": "529841000", "propertyPlantEquipmentNet": "1502687000", "cashAndShortTermInvestments": "420776000" }, "cashflow": { "freeCashFlow": "685788000", "dividendsPaid": "0", "issuanceOfDebt": "448814000", "issuanceOfStock": null, "repaymentOfDebt": "-67488000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "803269000", "repurchaseOfStock": null, "capitalExpenditures": "-117481000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 343918000, "cost_of_revenue": 126278000, "gross_profit": 217640000, "ebit": 160420000, "ebitda": 223739000, "pretax_income": null, "tax_provision": null, "net_income": 88981000, "net_income_to_common": 88981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160849000, "total_current_assets": 204619000, "total_assets": 598349000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2179000, "total_liabilities": null, "total_equity": 507445000, "shares_outstanding": 321677653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174619000, "capital_expenditure": -29428000, "free_cash_flow": 145191000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -89701000 }, "complete_fields": { "id": 423454, "ticker_id": 36351, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223739000", "netIncome": "88981000", "grossProfit": "217640000", "totalRevenue": "343918000", "costOfRevenue": "126278000", "interestExpense": "6387000", "operatingIncome": "160420000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41090000" }, "balance": { "totalDebt": "2179000", "totalAssets": "598349000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "321677653", "totalCurrentAssets": "204619000", "totalShareholderEquity": "507445000", "totalCurrentLiabilities": "51565000", "propertyPlantEquipmentNet": "384578000", "cashAndShortTermInvestments": "160849000" }, "cashflow": { "freeCashFlow": "145191000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-89701000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174619000", "repurchaseOfStock": null, "capitalExpenditures": "-29428000" } }, "revenue": 343918000, "cost_of_revenue": 126278000, "gross_profit": 217640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160420000, "depreciation_amortisation": 41090000, "ebitda": 223739000, "interest_expense": 6387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88981000, "net_income_continuing_ops": null, "net_income_to_common": 88981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204619000, "net_ppe": 384578000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 598349000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 507445000, "shares_outstanding": 321677653, "operating_cash_flow": 174619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -89701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223739000", "netIncome": "88981000", "grossProfit": "217640000", "totalRevenue": "343918000", "costOfRevenue": "126278000", "interestExpense": "6387000", "operatingIncome": "160420000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41090000" }, "balance": { "totalDebt": "2179000", "totalAssets": "598349000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "321677653", "totalCurrentAssets": "204619000", "totalShareholderEquity": "507445000", "totalCurrentLiabilities": "51565000", "propertyPlantEquipmentNet": "384578000", "cashAndShortTermInvestments": "160849000" }, "cashflow": { "freeCashFlow": "145191000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-89701000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174619000", "repurchaseOfStock": null, "capitalExpenditures": "-29428000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 233643000, "cost_of_revenue": 92116000, "gross_profit": 141527000, "ebit": 89239000, "ebitda": 48046000, "pretax_income": null, "tax_provision": null, "net_income": -27010000, "net_income_to_common": -27010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96632000, "total_current_assets": 145175000, "total_assets": 535778000, "short_term_debt": null, "long_term_debt": 88350000, "total_debt": 91258000, "total_liabilities": null, "total_equity": 400541000, "shares_outstanding": 315073995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65296000, "capital_expenditure": -20854000, "free_cash_flow": 44442000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18434000, "net_debt_issued": 75822000 }, "complete_fields": { "id": 423456, "ticker_id": 36351, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48046000", "netIncome": "-27010000", "grossProfit": "141527000", "totalRevenue": "233643000", "costOfRevenue": "92116000", "interestExpense": "11299000", "operatingIncome": "89239000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29153000" }, "balance": { "totalDebt": "91258000", "totalAssets": "535778000", "longTermDebt": "88350000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315073995", "totalCurrentAssets": "145175000", "totalShareholderEquity": "400541000", "totalCurrentLiabilities": "28658000", "propertyPlantEquipmentNet": "381719000", "cashAndShortTermInvestments": "96632000" }, "cashflow": { "freeCashFlow": "44442000", "dividendsPaid": "0", "issuanceOfDebt": "113350000", "issuanceOfStock": "18434000", "repaymentOfDebt": "-37528000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65296000", "repurchaseOfStock": null, "capitalExpenditures": "-20854000" } }, "revenue": 233643000, "cost_of_revenue": 92116000, "gross_profit": 141527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89239000, "depreciation_amortisation": 29153000, "ebitda": 48046000, "interest_expense": 11299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27010000, "net_income_continuing_ops": null, "net_income_to_common": -27010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145175000, "net_ppe": 381719000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535778000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28658000, "long_term_debt": 88350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 400541000, "shares_outstanding": 315073995, "operating_cash_flow": 65296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18434000, "net_debt_issued": 75822000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48046000", "netIncome": "-27010000", "grossProfit": "141527000", "totalRevenue": "233643000", "costOfRevenue": "92116000", "interestExpense": "11299000", "operatingIncome": "89239000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29153000" }, "balance": { "totalDebt": "91258000", "totalAssets": "535778000", "longTermDebt": "88350000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315073995", "totalCurrentAssets": "145175000", "totalShareholderEquity": "400541000", "totalCurrentLiabilities": "28658000", "propertyPlantEquipmentNet": "381719000", "cashAndShortTermInvestments": "96632000" }, "cashflow": { "freeCashFlow": "44442000", "dividendsPaid": "0", "issuanceOfDebt": "113350000", "issuanceOfStock": "18434000", "repaymentOfDebt": "-37528000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65296000", "repurchaseOfStock": null, "capitalExpenditures": "-20854000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 193230000, "cost_of_revenue": 65369000, "gross_profit": 127861000, "ebit": 94777000, "ebitda": 102010000, "pretax_income": null, "tax_provision": null, "net_income": 45770000, "net_income_to_common": 45770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96278000, "total_current_assets": 132862000, "total_assets": 613816000, "short_term_debt": 22800000, "long_term_debt": 100795000, "total_debt": 148968000, "total_liabilities": null, "total_equity": 396984000, "shares_outstanding": 305809108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95311000, "capital_expenditure": -17978000, "free_cash_flow": 77333000, "dividends_paid": 0, "share_repurchases": -261000, "shares_issued": null, "net_debt_issued": -16326000 }, "complete_fields": { "id": 423457, "ticker_id": 36351, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102010000", "netIncome": "45770000", "grossProfit": "127861000", "totalRevenue": "193230000", "costOfRevenue": "65369000", "interestExpense": "8382000", "operatingIncome": "94777000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15230000" }, "balance": { "totalDebt": "148968000", "totalAssets": "613816000", "longTermDebt": "100795000", "shortTermDebt": "22800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "305809108", "totalCurrentAssets": "132862000", "totalShareholderEquity": "396984000", "totalCurrentLiabilities": "97777000", "propertyPlantEquipmentNet": "467159000", "cashAndShortTermInvestments": "96278000" }, "cashflow": { "freeCashFlow": "77333000", "dividendsPaid": "0", "issuanceOfDebt": "128134000", "issuanceOfStock": null, "repaymentOfDebt": "-144460000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "95311000", "repurchaseOfStock": "-261000", "capitalExpenditures": "-17978000" } }, "revenue": 193230000, "cost_of_revenue": 65369000, "gross_profit": 127861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94777000, "depreciation_amortisation": 15230000, "ebitda": 102010000, "interest_expense": 8382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45770000, "net_income_continuing_ops": null, "net_income_to_common": 45770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132862000, "net_ppe": 467159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 613816000, "short_term_debt": 22800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97777000, "long_term_debt": 100795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396984000, "shares_outstanding": 305809108, "operating_cash_flow": 95311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -261000, "shares_issued": null, "net_debt_issued": -16326000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102010000", "netIncome": "45770000", "grossProfit": "127861000", "totalRevenue": "193230000", "costOfRevenue": "65369000", "interestExpense": "8382000", "operatingIncome": "94777000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15230000" }, "balance": { "totalDebt": "148968000", "totalAssets": "613816000", "longTermDebt": "100795000", "shortTermDebt": "22800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "305809108", "totalCurrentAssets": "132862000", "totalShareholderEquity": "396984000", "totalCurrentLiabilities": "97777000", "propertyPlantEquipmentNet": "467159000", "cashAndShortTermInvestments": "96278000" }, "cashflow": { "freeCashFlow": "77333000", "dividendsPaid": "0", "issuanceOfDebt": "128134000", "issuanceOfStock": null, "repaymentOfDebt": "-144460000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "95311000", "repurchaseOfStock": "-261000", "capitalExpenditures": "-17978000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 25293000, "long_term_debt": 136060000, "total_debt": 161353000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33442000, "net_debt_issued": null }, "complete_fields": { "id": 423458, "ticker_id": 36351, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "136060000", "shortTermDebt": "25293000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33442000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 25293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 136060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 161353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33442000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "136060000", "shortTermDebt": "25293000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33442000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 378880000, "cost_of_revenue": 155582000, "gross_profit": 223298000, "ebit": 192751000, "ebitda": 196757000, "pretax_income": null, "tax_provision": null, "net_income": 75405000, "net_income_to_common": 75405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427349000, "total_current_assets": 593464000, "total_assets": 2107443000, "short_term_debt": null, "long_term_debt": 286073000, "total_debt": 321289000, "total_liabilities": null, "total_equity": 756428000, "shares_outstanding": 345927000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112388000, "capital_expenditure": -49520000, "free_cash_flow": 62868000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36187000 }, "complete_fields": { "id": 423447, "ticker_id": 36351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196757000", "netIncome": "75405000", "grossProfit": "223298000", "totalRevenue": "378880000", "costOfRevenue": "155582000", "interestExpense": "5240000", "operatingIncome": "192751000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47902000" }, "balance": { "totalDebt": "321289000", "totalAssets": "2107443000", "longTermDebt": "286073000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "345927000", "totalCurrentAssets": "593464000", "totalShareholderEquity": "756428000", "totalCurrentLiabilities": "562298000", "propertyPlantEquipmentNet": "1507869000", "cashAndShortTermInvestments": "427349000" }, "cashflow": { "freeCashFlow": "62868000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36187000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112388000", "repurchaseOfStock": null, "capitalExpenditures": "-49520000" } }, "revenue": 378880000, "cost_of_revenue": 155582000, "gross_profit": 223298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192751000, "depreciation_amortisation": 47902000, "ebitda": 196757000, "interest_expense": 5240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75405000, "net_income_continuing_ops": null, "net_income_to_common": 75405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 593464000, "net_ppe": 1507869000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2107443000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562298000, "long_term_debt": 286073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 756428000, "shares_outstanding": 345927000, "operating_cash_flow": 112388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36187000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196757000", "netIncome": "75405000", "grossProfit": "223298000", "totalRevenue": "378880000", "costOfRevenue": "155582000", "interestExpense": "5240000", "operatingIncome": "192751000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47902000" }, "balance": { "totalDebt": "321289000", "totalAssets": "2107443000", "longTermDebt": "286073000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "345927000", "totalCurrentAssets": "593464000", "totalShareholderEquity": "756428000", "totalCurrentLiabilities": "562298000", "propertyPlantEquipmentNet": "1507869000", "cashAndShortTermInvestments": "427349000" }, "cashflow": { "freeCashFlow": "62868000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36187000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112388000", "repurchaseOfStock": null, "capitalExpenditures": "-49520000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 378491000, "cost_of_revenue": 150748000, "gross_profit": 227743000, "ebit": 197010000, "ebitda": 197361000, "pretax_income": null, "tax_provision": null, "net_income": 79242000, "net_income_to_common": 79242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420776000, "total_current_assets": 571120000, "total_assets": 2078333000, "short_term_debt": null, "long_term_debt": 335735000, "total_debt": 366255000, "total_liabilities": null, "total_equity": 656154000, "shares_outstanding": 340136534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178034000, "capital_expenditure": -43703000, "free_cash_flow": 134331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35962000 }, "complete_fields": { "id": 423448, "ticker_id": 36351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197361000", "netIncome": "79242000", "grossProfit": "227743000", "totalRevenue": "378491000", "costOfRevenue": "150748000", "interestExpense": "14387000", "operatingIncome": "197010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44802000" }, "balance": { "totalDebt": "366255000", "totalAssets": "2078333000", "longTermDebt": "335735000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "340136534", "totalCurrentAssets": "571120000", "totalShareholderEquity": "656154000", "totalCurrentLiabilities": "529841000", "propertyPlantEquipmentNet": "1502687000", "cashAndShortTermInvestments": "420776000" }, "cashflow": { "freeCashFlow": "134331000", "dividendsPaid": "0", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-65962000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "178034000", "repurchaseOfStock": null, "capitalExpenditures": "-43703000" } }, "revenue": 378491000, "cost_of_revenue": 150748000, "gross_profit": 227743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197010000, "depreciation_amortisation": 44802000, "ebitda": 197361000, "interest_expense": 14387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79242000, "net_income_continuing_ops": null, "net_income_to_common": 79242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 571120000, "net_ppe": 1502687000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2078333000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529841000, "long_term_debt": 335735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 656154000, "shares_outstanding": 340136534, "operating_cash_flow": 178034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35962000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 134331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197361000", "netIncome": "79242000", "grossProfit": "227743000", "totalRevenue": "378491000", "costOfRevenue": "150748000", "interestExpense": "14387000", "operatingIncome": "197010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44802000" }, "balance": { "totalDebt": "366255000", "totalAssets": "2078333000", "longTermDebt": "335735000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "340136534", "totalCurrentAssets": "571120000", "totalShareholderEquity": "656154000", "totalCurrentLiabilities": "529841000", "propertyPlantEquipmentNet": "1502687000", "cashAndShortTermInvestments": "420776000" }, "cashflow": { "freeCashFlow": "134331000", "dividendsPaid": "0", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-65962000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "178034000", "repurchaseOfStock": null, "capitalExpenditures": "-43703000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 274973000, "cost_of_revenue": 143692000, "gross_profit": 131281000, "ebit": 107947000, "ebitda": 136479000, "pretax_income": null, "tax_provision": null, "net_income": 49273000, "net_income_to_common": 49273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326920000, "total_current_assets": 471522000, "total_assets": 1973539000, "short_term_debt": null, "long_term_debt": 369219000, "total_debt": 400557000, "total_liabilities": null, "total_equity": 573483000, "shares_outstanding": 337560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123348000, "capital_expenditure": -30595000, "free_cash_flow": 92753000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -901000 }, "complete_fields": { "id": 423450, "ticker_id": 36351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136479000", "netIncome": "49273000", "grossProfit": "131281000", "totalRevenue": "274973000", "costOfRevenue": "143692000", "interestExpense": "15507000", "operatingIncome": "107947000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43645000" }, "balance": { "totalDebt": "400557000", "totalAssets": "1973539000", "longTermDebt": "369219000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "337560000", "totalCurrentAssets": "471522000", "totalShareholderEquity": "573483000", "totalCurrentLiabilities": "442284000", "propertyPlantEquipmentNet": "1498986000", "cashAndShortTermInvestments": "326920000" }, "cashflow": { "freeCashFlow": "92753000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-901000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "123348000", "repurchaseOfStock": null, "capitalExpenditures": "-30595000" } }, "revenue": 274973000, "cost_of_revenue": 143692000, "gross_profit": 131281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107947000, "depreciation_amortisation": 43645000, "ebitda": 136479000, "interest_expense": 15507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49273000, "net_income_continuing_ops": null, "net_income_to_common": 49273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471522000, "net_ppe": 1498986000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1973539000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442284000, "long_term_debt": 369219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 573483000, "shares_outstanding": 337560000, "operating_cash_flow": 123348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -901000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136479000", "netIncome": "49273000", "grossProfit": "131281000", "totalRevenue": "274973000", "costOfRevenue": "143692000", "interestExpense": "15507000", "operatingIncome": "107947000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43645000" }, "balance": { "totalDebt": "400557000", "totalAssets": "1973539000", "longTermDebt": "369219000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "337560000", "totalCurrentAssets": "471522000", "totalShareholderEquity": "573483000", "totalCurrentLiabilities": "442284000", "propertyPlantEquipmentNet": "1498986000", "cashAndShortTermInvestments": "326920000" }, "cashflow": { "freeCashFlow": "92753000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-901000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "123348000", "repurchaseOfStock": null, "capitalExpenditures": "-30595000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 263747000, "cost_of_revenue": 132738000, "gross_profit": 131009000, "ebit": 111057000, "ebitda": 146526000, "pretax_income": null, "tax_provision": null, "net_income": 48212000, "net_income_to_common": 48212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215448000, "total_current_assets": 323902000, "total_assets": 1861285000, "short_term_debt": 15000000, "long_term_debt": 372734000, "total_debt": 397292000, "total_liabilities": null, "total_equity": 497840000, "shares_outstanding": 325387000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94822000, "capital_expenditure": -25520000, "free_cash_flow": 69302000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30413000 }, "complete_fields": { "id": 423451, "ticker_id": 36351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146526000", "netIncome": "48212000", "grossProfit": "131009000", "totalRevenue": "263747000", "costOfRevenue": "132738000", "interestExpense": "16102000", "operatingIncome": "111057000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40869000" }, "balance": { "totalDebt": "397292000", "totalAssets": "1861285000", "longTermDebt": "372734000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "325387000", "totalCurrentAssets": "323902000", "totalShareholderEquity": "497840000", "totalCurrentLiabilities": "382720000", "propertyPlantEquipmentNet": "1500533000", "cashAndShortTermInvestments": "215448000" }, "cashflow": { "freeCashFlow": "69302000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30413000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "94822000", "repurchaseOfStock": null, "capitalExpenditures": "-25520000" } }, "revenue": 263747000, "cost_of_revenue": 132738000, "gross_profit": 131009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111057000, "depreciation_amortisation": 40869000, "ebitda": 146526000, "interest_expense": 16102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48212000, "net_income_continuing_ops": null, "net_income_to_common": 48212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323902000, "net_ppe": 1500533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1861285000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382720000, "long_term_debt": 372734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 497840000, "shares_outstanding": 325387000, "operating_cash_flow": 94822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146526000", "netIncome": "48212000", "grossProfit": "131009000", "totalRevenue": "263747000", "costOfRevenue": "132738000", "interestExpense": "16102000", "operatingIncome": "111057000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40869000" }, "balance": { "totalDebt": "397292000", "totalAssets": "1861285000", "longTermDebt": "372734000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "325387000", "totalCurrentAssets": "323902000", "totalShareholderEquity": "497840000", "totalCurrentLiabilities": "382720000", "propertyPlantEquipmentNet": "1500533000", "cashAndShortTermInvestments": "215448000" }, "cashflow": { "freeCashFlow": "69302000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30413000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "94822000", "repurchaseOfStock": null, "capitalExpenditures": "-25520000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": 140670000, "cost_of_revenue": 68416000, "gross_profit": 72254000, "ebit": 40229000, "ebitda": -24195000, "pretax_income": null, "tax_provision": null, "net_income": -69832000, "net_income_to_common": -69832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184231000, "total_current_assets": 270659000, "total_assets": 1814488000, "short_term_debt": 10000000, "long_term_debt": 406293000, "total_debt": 418455000, "total_liabilities": null, "total_equity": 445105000, "shares_outstanding": 323673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411465000, "capital_expenditure": -816167000, "free_cash_flow": -404702000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 449788000 }, "complete_fields": { "id": 423452, "ticker_id": 36351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24195000", "netIncome": "-69832000", "grossProfit": "72254000", "totalRevenue": "140670000", "costOfRevenue": "68416000", "interestExpense": "2893000", "operatingIncome": "40229000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16919000" }, "balance": { "totalDebt": "418455000", "totalAssets": "1814488000", "longTermDebt": "406293000", "shortTermDebt": "10000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "323673000", "totalCurrentAssets": "270659000", "totalShareholderEquity": "445105000", "totalCurrentLiabilities": "334203000", "propertyPlantEquipmentNet": "1512702000", "cashAndShortTermInvestments": "184231000" }, "cashflow": { "freeCashFlow": "-404702000", "dividendsPaid": "0", "issuanceOfDebt": "450000000", "issuanceOfStock": null, "repaymentOfDebt": "-212000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "411465000", "repurchaseOfStock": null, "capitalExpenditures": "-816167000" } }, "revenue": 140670000, "cost_of_revenue": 68416000, "gross_profit": 72254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40229000, "depreciation_amortisation": 16919000, "ebitda": -24195000, "interest_expense": 2893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69832000, "net_income_continuing_ops": null, "net_income_to_common": -69832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270659000, "net_ppe": 1512702000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1814488000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334203000, "long_term_debt": 406293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445105000, "shares_outstanding": 323673000, "operating_cash_flow": 411465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -816167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 449788000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -404702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24195000", "netIncome": "-69832000", "grossProfit": "72254000", "totalRevenue": "140670000", "costOfRevenue": "68416000", "interestExpense": "2893000", "operatingIncome": "40229000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16919000" }, "balance": { "totalDebt": "418455000", "totalAssets": "1814488000", "longTermDebt": "406293000", "shortTermDebt": "10000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "323673000", "totalCurrentAssets": "270659000", "totalShareholderEquity": "445105000", "totalCurrentLiabilities": "334203000", "propertyPlantEquipmentNet": "1512702000", "cashAndShortTermInvestments": "184231000" }, "cashflow": { "freeCashFlow": "-404702000", "dividendsPaid": "0", "issuanceOfDebt": "450000000", "issuanceOfStock": null, "repaymentOfDebt": "-212000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "411465000", "repurchaseOfStock": null, "capitalExpenditures": "-816167000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423453, "ticker_id": 36351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423455, "ticker_id": 36351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:23.223811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }