{ "ticker": { "uuid": "9d385924-2328-48d8-91df-925fe9d0e9d2", "symbol": "HIG", "name": "Hartford Financial Services Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/9d385924-2328-48d8-91df-925fe9d0e9d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d385924-2328-48d8-91df-925fe9d0e9d2/" }, "ticker_metadata": { "id": 1929, "uuid": "9d385924-2328-48d8-91df-925fe9d0e9d2", "symbol": "HIG", "name": "Hartford Financial Services Group", "asset_type": "equity", "market_cap": 34850251000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "The Hartford Financial Services Group, Inc., usually known as The Hartford, is a United States-based investment and insurance company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d385924-2328-48d8-91df-925fe9d0e9d2", "symbol": "HIG", "name": "Hartford Financial Services Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/9d385924-2328-48d8-91df-925fe9d0e9d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d385924-2328-48d8-91df-925fe9d0e9d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.9, "quality": 0.91, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 132.14, "market_cap": 37342764000, "pe_ratio": 9.1932, "earnings_yield": 0.1088, "ebitda_to_ev": 0.1359, "shareholder_yield": 0.0169, "roe": 0.215, "piotroski_f_score": 9, "momentum_12_1": 0.0288, "volatility_252d": 0.1953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.527325+00:00", "batch_id": "" }, "size": { "price_close": 132.14, "market_cap": 37342764000, "market_cap_usd": 37342764000, "enterprise_value": 41548764000, "shares_outstanding": 282600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1932, "pb_ratio": 1.977, "ptbv_ratio": 2.273, "ps_ratio": 1.2986, "pcf_ratio": 6.2425, "pfcf_ratio": 6.0779, "ev_ebitda": 7.3603, "ev_ebit": 7.9398, "ev_sales": 1.4448, "ev_fcf": 6.7625, "earnings_yield": 0.1088, "fcf_yield": 0.1479, "price_to_sales": 1.2986, "price_to_book": 1.977, "price_to_cashflow": 6.2425, "ebitda_to_ev": 0.1359, "sales_yield": 0.6921 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.4702, "operating_margin": 0.182, "net_margin": 0.1413, "ebitda_margin": 0.1963, "fcf_margin": 0.2137, "roe": 0.215, "roa": 0.0471, "roic": 0.1828, "roc_greenblatt": null, "asset_turnover": 0.3331, "cash_conversion": 1.5126, "accruals_ratio": -0.0222, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": 1.4238, "earnings_stability_5y": 0.1979, "revenue_stability_5y": 0.1317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1566, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.57, "net_debt_to_ebitda": 0.7451, "debt_to_assets": 0.0506, "interest_coverage": 26.2965, "current_ratio": 18.1667, "quick_ratio": 18.1667, "net_debt": 4206000000, "local_beta": 0.0005, "volatility_252d": 0.1953, "volatility_60d": 0.4687, "max_drawdown_12m": -0.1087, "risk_adjusted_momentum": 0.1477 }, "growth": { "revenue_growth_1y": 0.0733, "revenue_growth_3y_cagr": 0.0894, "revenue_growth_5y_cagr": 0.0682, "eps_growth_1y": 0.3594, "eps_growth_3y_cagr": 0.2824, "eps_growth_5y_cagr": 0.1717, "fcf_growth_1y": 0.0271, "book_value_growth_1y": 0.2027, "revenue_growth": 0.0733, "earnings_growth": 0.3594 }, "momentum": { "price_return_1m": 0.0057, "price_return_3m": -0.0511, "price_return_6m": 0.0253, "price_return_9m": 0.0123, "price_return_12m": 0.0347, "price_return_12m_ex1m": 0.0288, "momentum_6m": 0.0253, "momentum_12m": 0.0347, "momentum_12_1": 0.0288, "distance_from_52w_high": -0.0692, "distance_from_52w_low": 0.1064, "relative_strength": -0.0653 }, "raw_ttm": { "revenue_ttm": 28757000000, "gross_profit_ttm": 13521000000, "ebit_ttm": 5233000000, "ebitda_ttm": 5645000000, "net_income_ttm": 4062000000, "eps_diluted_ttm": 14.3737, "operating_cash_flow_ttm": 5982000000, "capital_expenditure_ttm": 162000000, "fcf_ttm": 6144000000, "dividends_paid_ttm": 630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 199000000, "cash_and_equivalents": 166000000, "total_current_assets": 11118000000, "total_current_liabilities": 612000000, "net_ppe": null, "total_assets": 86322000000, "total_debt": 4372000000, "total_equity": 18889000000, "net_working_capital": 10340000000, "book_value_per_share": 66.8401, "retained_earnings": 25424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16429000000, "tangible_book_per_share": 58.1352 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 49, "rank_ptbv": 46, "rank_ps": 34, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 16, "rank_fcf_yield": 25, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 48, "rank_fcf_margin": 44, "rank_piotroski": 2, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 59 }, "composites": { "value_composite": 10, "quality_composite": 9, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.905, "os_score": 0.89, "value_percentile": 0.9, "quality_percentile": 0.91, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4257, "ticker_id": 1929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.527325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.14, "market_cap": 37342764000, "market_cap_usd": 37342764000, "enterprise_value": 41548764000, "shares_outstanding": 282600000, "fx_rate_to_usd": null, "pe_ratio": 9.19319645, "pb_ratio": 1.97695823, "ptbv_ratio": 2.27297851, "ps_ratio": 1.29856258, "pcf_ratio": 6.24252156, "pfcf_ratio": 6.07792383, "ev_ebitda": 7.36027706, "ev_ebit": 7.93975998, "ev_sales": 1.44482262, "ev_fcf": 6.76249414, "earnings_yield": 0.10877609, "fcf_yield": 0.14787443, "dividend_yield": 0.01687074, "buyback_yield": 0, "shareholder_yield": 0.01687074, "debt_paydown_yield": null, "total_yield": 0.01687074, "gross_margin": 0.47018117, "operating_margin": 0.18197308, "net_margin": 0.14125256, "ebitda_margin": 0.19630003, "fcf_margin": 0.21365233, "roe": 0.21504579, "roa": 0.04705637, "roic": 0.18283506, "roc_greenblatt": null, "asset_turnover": 0.3331364, "cash_conversion": 1.51255539, "accruals_ratio": -0.0222423, "sbc_to_revenue": null, "debt_to_equity": 3.56996135, "net_debt_to_ebitda": 0.74508415, "debt_to_assets": 0.05064758, "interest_coverage": 26.29648241, "current_ratio": 18.16666667, "quick_ratio": 18.16666667, "net_debt": 4206000000, "revenue_growth_1y": 0.07326267, "revenue_growth_3y_cagr": 0.08944044, "revenue_growth_5y_cagr": 0.06817779, "eps_growth_1y": 0.35943775, "eps_growth_3y_cagr": 0.28237576, "eps_growth_5y_cagr": 0.17169818, "fcf_growth_1y": 0.02708124, "book_value_growth_1y": 0.20268477, "piotroski_f_score": 9, "altman_z_score": 1.42383774, "earnings_stability_5y": 0.197921, "revenue_stability_5y": 0.131701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00565385, "price_return_3m": -0.05105925, "price_return_6m": 0.02525587, "price_return_9m": 0.01227694, "price_return_12m": 0.03465475, "price_return_12m_ex1m": 0.02883785, "distance_from_52w_high": -0.06917179, "distance_from_52w_low": 0.10643236, "relative_strength": -0.06530883, "local_beta": 0.0005, "volatility_252d": 0.195257, "volatility_60d": 0.468709, "max_drawdown_12m": -0.10868867, "revenue_ttm": 28757000000, "gross_profit_ttm": 13521000000, "ebit_ttm": 5233000000, "ebitda_ttm": 5645000000, "net_income_ttm": 4062000000, "eps_diluted_ttm": 14.37367304, "operating_cash_flow_ttm": 5982000000, "capital_expenditure_ttm": 162000000, "fcf_ttm": 6144000000, "dividends_paid_ttm": 630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 199000000, "cash_and_equivalents": 166000000, "total_current_assets": 11118000000, "total_current_liabilities": 612000000, "net_ppe": null, "total_assets": 86322000000, "total_debt": 4372000000, "total_equity": 18889000000, "net_working_capital": 10340000000, "book_value_per_share": 66.84005662, "retained_earnings": 25424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16429000000, "tangible_book_per_share": 58.13517339, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 49, "rank_ptbv": 46, "rank_ps": 34, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 16, "rank_fcf_yield": 25, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 48, "rank_fcf_margin": 44, "rank_piotroski": 2, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 9, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.14, "os": 0.89, "value": 0.9, "quality": 0.91, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.1932, "earnings_yield": 0.1088, "shareholder_yield": 0.0169, "roe": 0.215, "momentum_12_1": 0.0288, "complete_fields": { "id": 4257, "ticker_id": 1929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.527325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.14, "market_cap": 37342764000, "market_cap_usd": 37342764000, "enterprise_value": 41548764000, "shares_outstanding": 282600000, "fx_rate_to_usd": null, "pe_ratio": 9.19319645, "pb_ratio": 1.97695823, "ptbv_ratio": 2.27297851, "ps_ratio": 1.29856258, "pcf_ratio": 6.24252156, "pfcf_ratio": 6.07792383, "ev_ebitda": 7.36027706, "ev_ebit": 7.93975998, "ev_sales": 1.44482262, "ev_fcf": 6.76249414, "earnings_yield": 0.10877609, "fcf_yield": 0.14787443, "dividend_yield": 0.01687074, "buyback_yield": 0, "shareholder_yield": 0.01687074, "debt_paydown_yield": null, "total_yield": 0.01687074, "gross_margin": 0.47018117, "operating_margin": 0.18197308, "net_margin": 0.14125256, "ebitda_margin": 0.19630003, "fcf_margin": 0.21365233, "roe": 0.21504579, "roa": 0.04705637, "roic": 0.18283506, "roc_greenblatt": null, "asset_turnover": 0.3331364, "cash_conversion": 1.51255539, "accruals_ratio": -0.0222423, "sbc_to_revenue": null, "debt_to_equity": 3.56996135, "net_debt_to_ebitda": 0.74508415, "debt_to_assets": 0.05064758, "interest_coverage": 26.29648241, "current_ratio": 18.16666667, "quick_ratio": 18.16666667, "net_debt": 4206000000, "revenue_growth_1y": 0.07326267, "revenue_growth_3y_cagr": 0.08944044, "revenue_growth_5y_cagr": 0.06817779, "eps_growth_1y": 0.35943775, "eps_growth_3y_cagr": 0.28237576, "eps_growth_5y_cagr": 0.17169818, "fcf_growth_1y": 0.02708124, "book_value_growth_1y": 0.20268477, "piotroski_f_score": 9, "altman_z_score": 1.42383774, "earnings_stability_5y": 0.197921, "revenue_stability_5y": 0.131701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00565385, "price_return_3m": -0.05105925, "price_return_6m": 0.02525587, "price_return_9m": 0.01227694, "price_return_12m": 0.03465475, "price_return_12m_ex1m": 0.02883785, "distance_from_52w_high": -0.06917179, "distance_from_52w_low": 0.10643236, "relative_strength": -0.06530883, "local_beta": 0.0005, "volatility_252d": 0.195257, "volatility_60d": 0.468709, "max_drawdown_12m": -0.10868867, "revenue_ttm": 28757000000, "gross_profit_ttm": 13521000000, "ebit_ttm": 5233000000, "ebitda_ttm": 5645000000, "net_income_ttm": 4062000000, "eps_diluted_ttm": 14.37367304, "operating_cash_flow_ttm": 5982000000, "capital_expenditure_ttm": 162000000, "fcf_ttm": 6144000000, "dividends_paid_ttm": 630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 199000000, "cash_and_equivalents": 166000000, "total_current_assets": 11118000000, "total_current_liabilities": 612000000, "net_ppe": null, "total_assets": 86322000000, "total_debt": 4372000000, "total_equity": 18889000000, "net_working_capital": 10340000000, "book_value_per_share": 66.84005662, "retained_earnings": 25424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16429000000, "tangible_book_per_share": 58.13517339, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 49, "rank_ptbv": 46, "rank_ps": 34, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 16, "rank_fcf_yield": 25, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 48, "rank_fcf_margin": 44, "rank_piotroski": 2, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 9, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 8, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 28258000000, "cost_of_revenue": 15238000000, "gross_profit": 13020000000, "ebit": 4959000000, "ebitda": 5355000000, "pretax_income": 4760000000, "tax_provision": 924000000, "net_income": 3836000000, "net_income_to_common": 3836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 10802000000, "total_assets": 85997000000, "short_term_debt": 0, "long_term_debt": 4371000000, "total_debt": 4371000000, "total_liabilities": 67018000000, "total_equity": 18979000000, "shares_outstanding": 286500000, "goodwill_and_intangibles": 2477000000 }, "cash_flow": { "operating_cash_flow": 5922000000, "capital_expenditure": 169000000, "free_cash_flow": 6091000000, "dividends_paid": 613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274221, "ticker_id": 1929, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4959000000", "ebitda": "5355000000", "netIncome": "3836000000", "grossProfit": "13020000000", "depreciation": "None", "totalRevenue": "28258000000", "costOfRevenue": "15238000000", "interestIncome": "199000000", "incomeBeforeTax": "4760000000", "interestExpense": "199000000", "operatingIncome": "4760000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "924000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "8260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3836000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "85997000000", "longTermDebt": "4371000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "24739000000", "totalLiabilities": "67018000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10802000000", "currentLongTermDebt": "0", "longTermInvestments": "56858000000", "shortTermInvestments": "4353000000", "currentNetReceivables": "6316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000000", "shortLongTermDebtTotal": "4371000000", "totalShareholderEquity": "18979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66406000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "286500000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3836000000", "profitLoss": "None", "dividendPayout": "613000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5922000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2235000000", "cashflowFromInvestment": "-3758000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28258000000, "cost_of_revenue": 15238000000, "gross_profit": 13020000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4959000000, "depreciation_amortisation": 396000000, "ebitda": 5355000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4760000000, "tax_provision": 924000000, "effective_tax_rate": null, "net_income": 3836000000, "net_income_continuing_ops": 3836000000, "net_income_to_common": 3836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": 4353000000, "net_receivables": 6316000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10802000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 566000000, "goodwill_and_intangibles": 2477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3408000000, "total_assets": 85997000000, "short_term_debt": 0, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612000000, "long_term_debt": 4371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66406000000, "total_liabilities": 67018000000, "total_debt": 4371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24739000000, "total_equity": 18979000000, "shares_outstanding": 286500000, "operating_cash_flow": 5922000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3758000000, "dividends_paid": 613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2235000000, "free_cash_flow": 6091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4959000000", "ebitda": "5355000000", "netIncome": "3836000000", "grossProfit": "13020000000", "depreciation": "None", "totalRevenue": "28258000000", "costOfRevenue": "15238000000", "interestIncome": "199000000", "incomeBeforeTax": "4760000000", "interestExpense": "199000000", "operatingIncome": "4760000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "924000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "8260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3836000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "85997000000", "longTermDebt": "4371000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "24739000000", "totalLiabilities": "67018000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10802000000", "currentLongTermDebt": "0", "longTermInvestments": "56858000000", "shortTermInvestments": "4353000000", "currentNetReceivables": "6316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000000", "shortLongTermDebtTotal": "4371000000", "totalShareholderEquity": "18979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66406000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "286500000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3836000000", "profitLoss": "None", "dividendPayout": "613000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5922000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2235000000", "cashflowFromInvestment": "-3758000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 26384000000, "cost_of_revenue": 22414000000, "gross_profit": 3970000000, "ebit": 3849000000, "ebitda": 4205000000, "pretax_income": 3849000000, "tax_provision": 738000000, "net_income": 3111000000, "net_income_to_common": 3111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 10249000000, "total_assets": 80917000000, "short_term_debt": 0, "long_term_debt": 4366000000, "total_debt": 4366000000, "total_liabilities": 64470000000, "total_equity": 16447000000, "shares_outstanding": 298600000, "goodwill_and_intangibles": 2548000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 145000000, "free_cash_flow": 6054000000, "dividends_paid": 577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274226, "ticker_id": 1929, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3849000000", "ebitda": "4205000000", "netIncome": "3111000000", "grossProfit": "3970000000", "depreciation": "None", "totalRevenue": "26384000000", "costOfRevenue": "22414000000", "interestIncome": "115000000", "incomeBeforeTax": "3849000000", "interestExpense": "199000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "738000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3111000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "4366000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "21531000000", "totalLiabilities": "64470000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10249000000", "currentLongTermDebt": "0", "longTermInvestments": "52588000000", "shortTermInvestments": "4068000000", "currentNetReceivables": "5998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "4366000000", "totalShareholderEquity": "16447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63856000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "298600000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3111000000", "profitLoss": "None", "dividendPayout": "577000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5909000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2076000000", "cashflowFromInvestment": "-3768000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26384000000, "cost_of_revenue": 22414000000, "gross_profit": 3970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3849000000, "depreciation_amortisation": 356000000, "ebitda": 4205000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3849000000, "tax_provision": 738000000, "effective_tax_rate": null, "net_income": 3111000000, "net_income_continuing_ops": 3111000000, "net_income_to_common": 3111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": 4068000000, "net_receivables": 5998000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10249000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 637000000, "goodwill_and_intangibles": 2548000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436000000, "total_assets": 80917000000, "short_term_debt": 0, "accounts_payable": 614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614000000, "long_term_debt": 4366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63856000000, "total_liabilities": 64470000000, "total_debt": 4366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21531000000, "total_equity": 16447000000, "shares_outstanding": 298600000, "operating_cash_flow": 5909000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3768000000, "dividends_paid": 577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2076000000, "free_cash_flow": 6054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3849000000", "ebitda": "4205000000", "netIncome": "3111000000", "grossProfit": "3970000000", "depreciation": "None", "totalRevenue": "26384000000", "costOfRevenue": "22414000000", "interestIncome": "115000000", "incomeBeforeTax": "3849000000", "interestExpense": "199000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "738000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3111000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "4366000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "21531000000", "totalLiabilities": "64470000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10249000000", "currentLongTermDebt": "0", "longTermInvestments": "52588000000", "shortTermInvestments": "4068000000", "currentNetReceivables": "5998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "4366000000", "totalShareholderEquity": "16447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63856000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "298600000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3111000000", "profitLoss": "None", "dividendPayout": "577000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5909000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2076000000", "cashflowFromInvestment": "-3768000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 24330000000, "cost_of_revenue": 21163000000, "gross_profit": 3167000000, "ebit": 3088000000, "ebitda": 3598000000, "pretax_income": 3088000000, "tax_provision": 584000000, "net_income": 2504000000, "net_income_to_common": 2504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 11551000000, "total_assets": 70096000000, "short_term_debt": 0, "long_term_debt": 4362000000, "total_debt": 4362000000, "total_liabilities": 54769000000, "total_equity": 15327000000, "shares_outstanding": 311500000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 4220000000, "capital_expenditure": 215000000, "free_cash_flow": 4435000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274231, "ticker_id": 1929, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088000000", "ebitda": "3598000000", "netIncome": "2504000000", "grossProfit": "3167000000", "depreciation": "None", "totalRevenue": "24330000000", "costOfRevenue": "21163000000", "interestIncome": "199000000", "incomeBeforeTax": "3088000000", "interestExpense": "199000000", "operatingIncome": "3088000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2321000000" }, "balance": { "goodwill": "1911000000", "inventory": "-56505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70096000000", "longTermDebt": "4362000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "19007000000", "totalLiabilities": "54769000000", "otherCurrentAssets": "-1286000000", "totalCurrentAssets": "11551000000", "currentLongTermDebt": "0", "longTermInvestments": "49644000000", "shortTermInvestments": "19173000000", "currentNetReceivables": "12711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000000", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "15327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35214000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19555000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "311500000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000000", "cashflowFromInvestment": "-2431000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24330000000, "cost_of_revenue": 21163000000, "gross_profit": 3167000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088000000, "depreciation_amortisation": 510000000, "ebitda": 3598000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3088000000, "tax_provision": 584000000, "effective_tax_rate": null, "net_income": 2504000000, "net_income_continuing_ops": 2321000000, "net_income_to_common": 2504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": 19173000000, "net_receivables": 12711000000, "inventory": -56505000000, "other_current_assets": null, "total_current_assets": 11551000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 707000000, "goodwill_and_intangibles": 2618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58545000000, "total_assets": 70096000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35214000000, "long_term_debt": 4362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19555000000, "total_liabilities": 54769000000, "total_debt": 4362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19007000000, "total_equity": 15327000000, "shares_outstanding": 311500000, "operating_cash_flow": 4220000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2431000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1947000000, "free_cash_flow": 4435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088000000", "ebitda": "3598000000", "netIncome": "2504000000", "grossProfit": "3167000000", "depreciation": "None", "totalRevenue": "24330000000", "costOfRevenue": "21163000000", "interestIncome": "199000000", "incomeBeforeTax": "3088000000", "interestExpense": "199000000", "operatingIncome": "3088000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2321000000" }, "balance": { "goodwill": "1911000000", "inventory": "-56505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70096000000", "longTermDebt": "4362000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "19007000000", "totalLiabilities": "54769000000", "otherCurrentAssets": "-1286000000", "totalCurrentAssets": "11551000000", "currentLongTermDebt": "0", "longTermInvestments": "49644000000", "shortTermInvestments": "19173000000", "currentNetReceivables": "12711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000000", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "15327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35214000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19555000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "311500000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000000", "cashflowFromInvestment": "-2431000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 21854000000, "cost_of_revenue": 19803000000, "gross_profit": 2051000000, "ebit": 2262000000, "ebitda": 2887000000, "pretax_income": 2262000000, "tax_provision": 443000000, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229000000, "total_current_assets": 52234000000, "total_assets": 73022000000, "short_term_debt": 34277000000, "long_term_debt": 4357000000, "total_debt": 38634000000, "total_liabilities": 59391000000, "total_equity": 13631000000, "shares_outstanding": 329500000, "goodwill_and_intangibles": 2689000000 }, "cash_flow": { "operating_cash_flow": 4008000000, "capital_expenditure": 175000000, "free_cash_flow": 4183000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274236, "ticker_id": 1929, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2262000000", "ebitda": "2887000000", "netIncome": "1819000000", "grossProfit": "2051000000", "depreciation": "None", "totalRevenue": "21854000000", "costOfRevenue": "19803000000", "interestIncome": "213000000", "incomeBeforeTax": "2262000000", "interestExpense": "213000000", "operatingIncome": "2262000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "443000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "-211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "1911000000", "inventory": "-10566000000", "commonStock": "17173000000", "currentDebt": "None", "investments": "None", "totalAssets": "73022000000", "longTermDebt": "4357000000", "shortTermDebt": "34277000000", "treasuryStock": "-1773000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "17048000000", "totalLiabilities": "59391000000", "otherCurrentAssets": "10566000000", "totalCurrentAssets": "52234000000", "currentLongTermDebt": "0", "longTermInvestments": "46401000000", "shortTermInvestments": "40090000000", "currentNetReceivables": "11915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50017000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927000000", "shortLongTermDebtTotal": "38634000000", "totalShareholderEquity": "13631000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34277000000", "totalCurrentLiabilities": "2107000000", "otherNonCurrentLiabilities": "55034000000", "totalNonCurrentLiabilities": "57284000000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "329500000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1815000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4008000000", "capitalExpenditures": "175000000", "changeInReceivables": "-1035000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000000", "cashflowFromInvestment": "-1277000000", "stockBasedCompensation": "-19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21854000000, "cost_of_revenue": 19803000000, "gross_profit": 2051000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2262000000, "depreciation_amortisation": 625000000, "ebitda": 2887000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2262000000, "tax_provision": 443000000, "effective_tax_rate": null, "net_income": 1819000000, "net_income_continuing_ops": 1815000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229000000, "short_term_investments": 40090000000, "net_receivables": 11915000000, "inventory": -10566000000, "other_current_assets": null, "total_current_assets": 52234000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 778000000, "goodwill_and_intangibles": 2689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50017000000, "total_assets": 73022000000, "short_term_debt": 34277000000, "accounts_payable": 658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107000000, "long_term_debt": 4357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57284000000, "total_liabilities": 59391000000, "total_debt": 38634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17048000000, "total_equity": 13631000000, "shares_outstanding": 329500000, "operating_cash_flow": 4008000000, "stock_based_compensation": -19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1277000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2710000000, "free_cash_flow": 4183000000, "net_change_in_cash": 21000000 }, "raw_data": { "income": { "ebit": "2262000000", "ebitda": "2887000000", "netIncome": "1819000000", "grossProfit": "2051000000", "depreciation": "None", "totalRevenue": "21854000000", "costOfRevenue": "19803000000", "interestIncome": "213000000", "incomeBeforeTax": "2262000000", "interestExpense": "213000000", "operatingIncome": "2262000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "443000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "-211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "1911000000", "inventory": "-10566000000", "commonStock": "17173000000", "currentDebt": "None", "investments": "None", "totalAssets": "73022000000", "longTermDebt": "4357000000", "shortTermDebt": "34277000000", "treasuryStock": "-1773000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "17048000000", "totalLiabilities": "59391000000", "otherCurrentAssets": "10566000000", "totalCurrentAssets": "52234000000", "currentLongTermDebt": "0", "longTermInvestments": "46401000000", "shortTermInvestments": "40090000000", "currentNetReceivables": "11915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50017000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927000000", "shortLongTermDebtTotal": "38634000000", "totalShareholderEquity": "13631000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34277000000", "totalCurrentLiabilities": "2107000000", "otherNonCurrentLiabilities": "55034000000", "totalNonCurrentLiabilities": "57284000000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "329500000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1815000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4008000000", "capitalExpenditures": "175000000", "changeInReceivables": "-1035000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000000", "cashflowFromInvestment": "-1277000000", "stockBasedCompensation": "-19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 21649000000, "cost_of_revenue": 19179000000, "gross_profit": 2470000000, "ebit": 2905000000, "ebitda": 3585000000, "pretax_income": 2905000000, "tax_provision": 534000000, "net_income": 2371000000, "net_income_to_common": 2371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 20791000000, "total_assets": 76578000000, "short_term_debt": 0, "long_term_debt": 4944000000, "total_debt": 4944000000, "total_liabilities": 58735000000, "total_equity": 17843000000, "shares_outstanding": 354100000, "goodwill_and_intangibles": 2769000000 }, "cash_flow": { "operating_cash_flow": 4093000000, "capital_expenditure": 133000000, "free_cash_flow": 4226000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274241, "ticker_id": 1929, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2905000000", "ebitda": "3585000000", "netIncome": "2371000000", "grossProfit": "2470000000", "depreciation": "None", "totalRevenue": "21649000000", "costOfRevenue": "19179000000", "interestIncome": "234000000", "incomeBeforeTax": "2905000000", "interestExpense": "234000000", "operatingIncome": "2905000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "-435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1737000000" }, "balance": { "goodwill": "1911000000", "inventory": "-9914000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76578000000", "longTermDebt": "4944000000", "shortTermDebt": "0", "treasuryStock": "-1740000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "858000000", "reportedCurrency": "USD", "retainedEarnings": "15764000000", "totalLiabilities": "58735000000", "otherCurrentAssets": "-57717000000", "totalCurrentAssets": "20791000000", "currentLongTermDebt": "None", "longTermInvestments": "57749000000", "shortTermInvestments": "46544000000", "currentNetReceivables": "10968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76578000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000000", "shortLongTermDebtTotal": "4944000000", "totalShareholderEquity": "17843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-687000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "53791000000", "totalNonCurrentLiabilities": "58735000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "354100000", "intangibleAssetsExcludingGoodwill": "858000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2365000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4093000000", "capitalExpenditures": "133000000", "changeInReceivables": "-582000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "-1581000000", "cashflowFromInvestment": "-2466000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21649000000, "cost_of_revenue": 19179000000, "gross_profit": 2470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2905000000, "depreciation_amortisation": 680000000, "ebitda": 3585000000, "interest_expense": 234000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2905000000, "tax_provision": 534000000, "effective_tax_rate": null, "net_income": 2371000000, "net_income_continuing_ops": 1737000000, "net_income_to_common": 2371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": 46544000000, "net_receivables": 10968000000, "inventory": -9914000000, "other_current_assets": null, "total_current_assets": 20791000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 858000000, "goodwill_and_intangibles": 2769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76578000000, "total_assets": 76578000000, "short_term_debt": 0, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957000000, "long_term_debt": 4944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58735000000, "total_liabilities": 58735000000, "total_debt": 4944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15764000000, "total_equity": 17843000000, "shares_outstanding": 354100000, "operating_cash_flow": 4093000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2466000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1581000000, "free_cash_flow": 4226000000, "net_change_in_cash": 40000000 }, "raw_data": { "income": { "ebit": "2905000000", "ebitda": "3585000000", "netIncome": "2371000000", "grossProfit": "2470000000", "depreciation": "None", "totalRevenue": "21649000000", "costOfRevenue": "19179000000", "interestIncome": "234000000", "incomeBeforeTax": "2905000000", "interestExpense": "234000000", "operatingIncome": "2905000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "-435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1737000000" }, "balance": { "goodwill": "1911000000", "inventory": "-9914000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76578000000", "longTermDebt": "4944000000", "shortTermDebt": "0", "treasuryStock": "-1740000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "858000000", "reportedCurrency": "USD", "retainedEarnings": "15764000000", "totalLiabilities": "58735000000", "otherCurrentAssets": "-57717000000", "totalCurrentAssets": "20791000000", "currentLongTermDebt": "None", "longTermInvestments": "57749000000", "shortTermInvestments": "46544000000", "currentNetReceivables": "10968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76578000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000000", "shortLongTermDebtTotal": "4944000000", "totalShareholderEquity": "17843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-687000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "53791000000", "totalNonCurrentLiabilities": "58735000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "354100000", "intangibleAssetsExcludingGoodwill": "858000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2365000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4093000000", "capitalExpenditures": "133000000", "changeInReceivables": "-582000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "-1581000000", "cashflowFromInvestment": "-2466000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 20320000000, "cost_of_revenue": 17991000000, "gross_profit": 2329000000, "ebit": 2120000000, "ebitda": 2682000000, "pretax_income": 2120000000, "tax_provision": 383000000, "net_income": 1737000000, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000000, "total_current_assets": 7702000000, "total_assets": 74111000000, "short_term_debt": 0, "long_term_debt": 4352000000, "total_debt": 4352000000, "total_liabilities": 55555000000, "total_equity": 18556000000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 2861000000 }, "cash_flow": { "operating_cash_flow": 3871000000, "capital_expenditure": 114000000, "free_cash_flow": 3985000000, "dividends_paid": 478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274246, "ticker_id": 1929, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "2682000000", "netIncome": "1737000000", "grossProfit": "2329000000", "depreciation": "None", "totalRevenue": "20320000000", "costOfRevenue": "17991000000", "interestIncome": "236000000", "incomeBeforeTax": "2120000000", "interestExpense": "236000000", "operatingIncome": "2120000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1737000000" }, "balance": { "goodwill": "1911000000", "inventory": "-9236000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74111000000", "longTermDebt": "4352000000", "shortTermDebt": "0", "treasuryStock": "-1192000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "950000000", "reportedCurrency": "USD", "retainedEarnings": "13918000000", "totalLiabilities": "55555000000", "otherCurrentAssets": "-51046000000", "totalCurrentAssets": "7702000000", "currentLongTermDebt": "0", "longTermInvestments": "56532000000", "shortTermInvestments": "48318000000", "currentNetReceivables": "10279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122000000", "shortLongTermDebtTotal": "4352000000", "totalShareholderEquity": "18556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-701000000", "totalCurrentLiabilities": "747000000", "otherNonCurrentLiabilities": "51203000000", "totalNonCurrentLiabilities": "55555000000", "cashAndShortTermInvestments": "151000000", "commonStockSharesOutstanding": "360600000", "intangibleAssetsExcludingGoodwill": "950000000", "cashAndCashEquivalentsAtCarryingValue": "151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1737000000", "profitLoss": "None", "dividendPayout": "478000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3871000000", "capitalExpenditures": "114000000", "changeInReceivables": "-540000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-1778000000", "cashflowFromInvestment": "-2066000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20320000000, "cost_of_revenue": 17991000000, "gross_profit": 2329000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2120000000, "depreciation_amortisation": 562000000, "ebitda": 2682000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2120000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 1737000000, "net_income_continuing_ops": 1737000000, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000000, "short_term_investments": 48318000000, "net_receivables": 10279000000, "inventory": -9236000000, "other_current_assets": null, "total_current_assets": 7702000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 950000000, "goodwill_and_intangibles": 2861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4029000000, "total_assets": 74111000000, "short_term_debt": 0, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747000000, "long_term_debt": 4352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55555000000, "total_liabilities": 55555000000, "total_debt": 4352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13918000000, "total_equity": 18556000000, "shares_outstanding": 360600000, "operating_cash_flow": 3871000000, "stock_based_compensation": -21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2066000000, "dividends_paid": 478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1778000000, "free_cash_flow": 3985000000, "net_change_in_cash": 35000000 }, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "2682000000", "netIncome": "1737000000", "grossProfit": "2329000000", "depreciation": "None", "totalRevenue": "20320000000", "costOfRevenue": "17991000000", "interestIncome": "236000000", "incomeBeforeTax": "2120000000", "interestExpense": "236000000", "operatingIncome": "2120000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1737000000" }, "balance": { "goodwill": "1911000000", "inventory": "-9236000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74111000000", "longTermDebt": "4352000000", "shortTermDebt": "0", "treasuryStock": "-1192000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "950000000", "reportedCurrency": "USD", "retainedEarnings": "13918000000", "totalLiabilities": "55555000000", "otherCurrentAssets": "-51046000000", "totalCurrentAssets": "7702000000", "currentLongTermDebt": "0", "longTermInvestments": "56532000000", "shortTermInvestments": "48318000000", "currentNetReceivables": "10279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122000000", "shortLongTermDebtTotal": "4352000000", "totalShareholderEquity": "18556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-701000000", "totalCurrentLiabilities": "747000000", "otherNonCurrentLiabilities": "51203000000", "totalNonCurrentLiabilities": "55555000000", "cashAndShortTermInvestments": "151000000", "commonStockSharesOutstanding": "360600000", "intangibleAssetsExcludingGoodwill": "950000000", "cashAndCashEquivalentsAtCarryingValue": "151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1737000000", "profitLoss": "None", "dividendPayout": "478000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3871000000", "capitalExpenditures": "114000000", "changeInReceivables": "-540000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-1778000000", "cashflowFromInvestment": "-2066000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 20508000000, "cost_of_revenue": 17765000000, "gross_profit": 2743000000, "ebit": 2819000000, "ebitda": 3270000000, "pretax_income": 2560000000, "tax_provision": 475000000, "net_income": 2085000000, "net_income_to_common": 2085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 7490000000, "total_assets": 70817000000, "short_term_debt": 500000000, "long_term_debt": 4348000000, "total_debt": 4848000000, "total_liabilities": 54547000000, "total_equity": 16270000000, "shares_outstanding": 364900000, "goodwill_and_intangibles": 2983000000 }, "cash_flow": { "operating_cash_flow": 3489000000, "capital_expenditure": 105000000, "free_cash_flow": 3594000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274251, "ticker_id": 1929, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2819000000", "ebitda": "3270000000", "netIncome": "2085000000", "grossProfit": "2743000000", "depreciation": "None", "totalRevenue": "20508000000", "costOfRevenue": "17765000000", "interestIncome": "259000000", "incomeBeforeTax": "2560000000", "interestExpense": "259000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "4472000000", "netIncomeFromContinuingOperations": "2085000000" }, "balance": { "goodwill": "1913000000", "inventory": "-9067000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "70817000000", "longTermDebt": "4348000000", "shortTermDebt": "500000000", "treasuryStock": "-1117000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1070000000", "reportedCurrency": "USD", "retainedEarnings": "12685000000", "totalLiabilities": "54547000000", "otherCurrentAssets": "-47675000000", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "500000000", "longTermInvestments": "53030000000", "shortTermInvestments": "45069000000", "currentNetReceivables": "9911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000000", "currentAccountsPayable": "755000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1181000000", "shortLongTermDebtTotal": "4848000000", "totalShareholderEquity": "16270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "1255000000", "otherNonCurrentLiabilities": "49699000000", "totalNonCurrentLiabilities": "54547000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "364900000", "intangibleAssetsExcludingGoodwill": "1070000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3489000000", "capitalExpenditures": "105000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1191000000", "cashflowFromInvestment": "-2148000000", "stockBasedCompensation": "-6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20508000000, "cost_of_revenue": 17765000000, "gross_profit": 2743000000, "research_and_development": null, "selling_general_admin": 4472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2819000000, "depreciation_amortisation": 451000000, "ebitda": 3270000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2560000000, "tax_provision": 475000000, "effective_tax_rate": null, "net_income": 2085000000, "net_income_continuing_ops": 2085000000, "net_income_to_common": 2085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": 45069000000, "net_receivables": 9911000000, "inventory": -9067000000, "other_current_assets": null, "total_current_assets": 7490000000, "net_ppe": null, "goodwill": 1913000000, "intangible_assets": 1070000000, "goodwill_and_intangibles": 2983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4463000000, "total_assets": 70817000000, "short_term_debt": 500000000, "accounts_payable": 755000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1255000000, "long_term_debt": 4348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54547000000, "total_liabilities": 54547000000, "total_debt": 4848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12685000000, "total_equity": 16270000000, "shares_outstanding": 364900000, "operating_cash_flow": 3489000000, "stock_based_compensation": -6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2148000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1191000000, "free_cash_flow": 3594000000, "net_change_in_cash": 141000000 }, "raw_data": { "income": { "ebit": "2819000000", "ebitda": "3270000000", "netIncome": "2085000000", "grossProfit": "2743000000", "depreciation": "None", "totalRevenue": "20508000000", "costOfRevenue": "17765000000", "interestIncome": "259000000", "incomeBeforeTax": "2560000000", "interestExpense": "259000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "4472000000", "netIncomeFromContinuingOperations": "2085000000" }, "balance": { "goodwill": "1913000000", "inventory": "-9067000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "70817000000", "longTermDebt": "4348000000", "shortTermDebt": "500000000", "treasuryStock": "-1117000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1070000000", "reportedCurrency": "USD", "retainedEarnings": "12685000000", "totalLiabilities": "54547000000", "otherCurrentAssets": "-47675000000", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "500000000", "longTermInvestments": "53030000000", "shortTermInvestments": "45069000000", "currentNetReceivables": "9911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000000", "currentAccountsPayable": "755000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1181000000", "shortLongTermDebtTotal": "4848000000", "totalShareholderEquity": "16270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "1255000000", "otherNonCurrentLiabilities": "49699000000", "totalNonCurrentLiabilities": "54547000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "364900000", "intangibleAssetsExcludingGoodwill": "1070000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3489000000", "capitalExpenditures": "105000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1191000000", "cashflowFromInvestment": "-2148000000", "stockBasedCompensation": "-6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 18750000000, "cost_of_revenue": 16830000000, "gross_profit": 1920000000, "ebit": 2051000000, "ebitda": 2518000000, "pretax_income": 1753000000, "tax_provision": 268000000, "net_income": 1807000000, "net_income_to_common": 1807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121000000, "total_current_assets": 39768000000, "total_assets": 62307000000, "short_term_debt": 413000000, "long_term_debt": 4265000000, "total_debt": 4678000000, "total_liabilities": 49206000000, "total_equity": 13101000000, "shares_outstanding": 364100000, "goodwill_and_intangibles": 1947000000 }, "cash_flow": { "operating_cash_flow": 2843000000, "capital_expenditure": 122000000, "free_cash_flow": 2965000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274256, "ticker_id": 1929, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2518000000", "netIncome": "1807000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "18750000000", "costOfRevenue": "16830000000", "interestIncome": "298000000", "incomeBeforeTax": "1753000000", "interestExpense": "298000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "4234000000", "netIncomeFromContinuingOperations": "1485000000" }, "balance": { "goodwill": "1290000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "62307000000", "longTermDebt": "4265000000", "shortTermDebt": "413000000", "treasuryStock": "-1091000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "11055000000", "totalLiabilities": "49206000000", "otherCurrentAssets": "27012000000", "totalCurrentAssets": "39768000000", "currentLongTermDebt": "413000000", "longTermInvestments": "46790000000", "shortTermInvestments": "4283000000", "currentNetReceivables": "8352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22539000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000000", "shortLongTermDebtTotal": "4678000000", "totalShareholderEquity": "13101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43761000000", "totalCurrentLiabilities": "44941000000", "otherNonCurrentLiabilities": "44528000000", "totalNonCurrentLiabilities": "4265000000", "cashAndShortTermInvestments": "121000000", "commonStockSharesOutstanding": "364100000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1807000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2843000000", "capitalExpenditures": "122000000", "changeInReceivables": "-323000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-1467000000", "cashflowFromInvestment": "-1425000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18750000000, "cost_of_revenue": 16830000000, "gross_profit": 1920000000, "research_and_development": null, "selling_general_admin": 4234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051000000, "depreciation_amortisation": 467000000, "ebitda": 2518000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1753000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 1807000000, "net_income_continuing_ops": 1485000000, "net_income_to_common": 1807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121000000, "short_term_investments": 4283000000, "net_receivables": 8352000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39768000000, "net_ppe": null, "goodwill": 1290000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 1947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22539000000, "total_assets": 62307000000, "short_term_debt": 413000000, "accounts_payable": 767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44941000000, "long_term_debt": 4265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4265000000, "total_liabilities": 49206000000, "total_debt": 4678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11055000000, "total_equity": 13101000000, "shares_outstanding": 364100000, "operating_cash_flow": 2843000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1425000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1467000000, "free_cash_flow": 2965000000, "net_change_in_cash": -59000000 }, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2518000000", "netIncome": "1807000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "18750000000", "costOfRevenue": "16830000000", "interestIncome": "298000000", "incomeBeforeTax": "1753000000", "interestExpense": "298000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "4234000000", "netIncomeFromContinuingOperations": "1485000000" }, "balance": { "goodwill": "1290000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "62307000000", "longTermDebt": "4265000000", "shortTermDebt": "413000000", "treasuryStock": "-1091000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "11055000000", "totalLiabilities": "49206000000", "otherCurrentAssets": "27012000000", "totalCurrentAssets": "39768000000", "currentLongTermDebt": "413000000", "longTermInvestments": "46790000000", "shortTermInvestments": "4283000000", "currentNetReceivables": "8352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22539000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000000", "shortLongTermDebtTotal": "4678000000", "totalShareholderEquity": "13101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43761000000", "totalCurrentLiabilities": "44941000000", "otherNonCurrentLiabilities": "44528000000", "totalNonCurrentLiabilities": "4265000000", "cashAndShortTermInvestments": "121000000", "commonStockSharesOutstanding": "364100000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1807000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2843000000", "capitalExpenditures": "122000000", "changeInReceivables": "-323000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-1467000000", "cashflowFromInvestment": "-1425000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 7226000000, "cost_of_revenue": 3998000000, "gross_profit": 3228000000, "ebit": 1107000000, "ebitda": 1215000000, "pretax_income": 1057000000, "tax_provision": 201000000, "net_income": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 11118000000, "total_assets": 86322000000, "short_term_debt": null, "long_term_debt": 4372000000, "total_debt": 4372000000, "total_liabilities": 67433000000, "total_equity": 18889000000, "shares_outstanding": 282600000, "goodwill_and_intangibles": 2460000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 31000000, "free_cash_flow": 1076000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274219, "ticker_id": 1929, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1215000000", "netIncome": "856000000", "grossProfit": "3228000000", "depreciation": "None", "totalRevenue": "7226000000", "costOfRevenue": "3998000000", "interestIncome": "None", "incomeBeforeTax": "1057000000", "interestExpense": "50000000", "operatingIncome": "1057000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "86322000000", "longTermDebt": "4372000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "25424000000", "totalLiabilities": "67433000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11118000000", "currentLongTermDebt": "None", "longTermInvestments": "56421000000", "shortTermInvestments": "4223000000", "currentNetReceivables": "6729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3383000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372000000", "totalShareholderEquity": "18889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10451000000", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66821000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000000", "cashflowFromInvestment": "-332000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7226000000, "cost_of_revenue": 3998000000, "gross_profit": 3228000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107000000, "depreciation_amortisation": 108000000, "ebitda": 1215000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1057000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 856000000, "net_income_continuing_ops": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": 4223000000, "net_receivables": 6729000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11118000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 549000000, "goodwill_and_intangibles": 2460000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3383000000, "total_assets": 86322000000, "short_term_debt": null, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612000000, "long_term_debt": 4372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66821000000, "total_liabilities": 67433000000, "total_debt": 4372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25424000000, "total_equity": 18889000000, "shares_outstanding": 282600000, "operating_cash_flow": 1045000000, "stock_based_compensation": -39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -663000000, "free_cash_flow": 1076000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1215000000", "netIncome": "856000000", "grossProfit": "3228000000", "depreciation": "None", "totalRevenue": "7226000000", "costOfRevenue": "3998000000", "interestIncome": "None", "incomeBeforeTax": "1057000000", "interestExpense": "50000000", "operatingIncome": "1057000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "86322000000", "longTermDebt": "4372000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "25424000000", "totalLiabilities": "67433000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11118000000", "currentLongTermDebt": "None", "longTermInvestments": "56421000000", "shortTermInvestments": "4223000000", "currentNetReceivables": "6729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3383000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372000000", "totalShareholderEquity": "18889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10451000000", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66821000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000000", "cashflowFromInvestment": "-332000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 7312000000, "cost_of_revenue": 3733000000, "gross_profit": 3579000000, "ebit": 1462000000, "ebitda": 1597000000, "pretax_income": 1413000000, "tax_provision": 282000000, "net_income": 1131000000, "net_income_to_common": 1131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 10802000000, "total_assets": 85997000000, "short_term_debt": 0, "long_term_debt": 4371000000, "total_debt": 4371000000, "total_liabilities": 67018000000, "total_equity": 18979000000, "shares_outstanding": 282600000, "goodwill_and_intangibles": 2477000000 }, "cash_flow": { "operating_cash_flow": 1808000000, "capital_expenditure": 46000000, "free_cash_flow": 1854000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274220, "ticker_id": 1929, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1462000000", "ebitda": "1597000000", "netIncome": "1131000000", "grossProfit": "3579000000", "depreciation": "None", "totalRevenue": "7312000000", "costOfRevenue": "3733000000", "interestIncome": "49000000", "incomeBeforeTax": "1413000000", "interestExpense": "49000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1131000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "85997000000", "longTermDebt": "4371000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "24739000000", "totalLiabilities": "67018000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10802000000", "currentLongTermDebt": "0", "longTermInvestments": "56858000000", "shortTermInvestments": "4353000000", "currentNetReceivables": "6316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000000", "shortLongTermDebtTotal": "4371000000", "totalShareholderEquity": "18979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66406000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1808000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000000", "cashflowFromInvestment": "-1299000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7312000000, "cost_of_revenue": 3733000000, "gross_profit": 3579000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1462000000, "depreciation_amortisation": 135000000, "ebitda": 1597000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1413000000, "tax_provision": 282000000, "effective_tax_rate": null, "net_income": 1131000000, "net_income_continuing_ops": 1131000000, "net_income_to_common": 1131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": 4353000000, "net_receivables": 6316000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10802000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 566000000, "goodwill_and_intangibles": 2477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3408000000, "total_assets": 85997000000, "short_term_debt": 0, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612000000, "long_term_debt": 4371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66406000000, "total_liabilities": 67018000000, "total_debt": 4371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24739000000, "total_equity": 18979000000, "shares_outstanding": 282600000, "operating_cash_flow": 1808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540000000, "free_cash_flow": 1854000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1462000000", "ebitda": "1597000000", "netIncome": "1131000000", "grossProfit": "3579000000", "depreciation": "None", "totalRevenue": "7312000000", "costOfRevenue": "3733000000", "interestIncome": "49000000", "incomeBeforeTax": "1413000000", "interestExpense": "49000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1131000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "85997000000", "longTermDebt": "4371000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "24739000000", "totalLiabilities": "67018000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10802000000", "currentLongTermDebt": "0", "longTermInvestments": "56858000000", "shortTermInvestments": "4353000000", "currentNetReceivables": "6316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000000", "shortLongTermDebtTotal": "4371000000", "totalShareholderEquity": "18979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66406000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1808000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000000", "cashflowFromInvestment": "-1299000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 7232000000, "cost_of_revenue": 3793000000, "gross_profit": 3439000000, "ebit": 1368000000, "ebitda": 1443000000, "pretax_income": 1318000000, "tax_provision": 238000000, "net_income": 1080000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 10924000000, "total_assets": 84995000000, "short_term_debt": 0, "long_term_debt": 4370000000, "total_debt": 4370000000, "total_liabilities": 66545000000, "total_equity": 18450000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 2495000000 }, "cash_flow": { "operating_cash_flow": 1838000000, "capital_expenditure": 45000000, "free_cash_flow": 1883000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274222, "ticker_id": 1929, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1368000000", "ebitda": "1443000000", "netIncome": "1080000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "7232000000", "costOfRevenue": "3793000000", "interestIncome": "30000000", "incomeBeforeTax": "1318000000", "interestExpense": "50000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1080000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84995000000", "longTermDebt": "4370000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "584000000", "reportedCurrency": "USD", "retainedEarnings": "23779000000", "totalLiabilities": "66545000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10924000000", "currentLongTermDebt": "None", "longTermInvestments": "55743000000", "shortTermInvestments": "4219000000", "currentNetReceivables": "6555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000000", "shortLongTermDebtTotal": "4370000000", "totalShareholderEquity": "18450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65931000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "584000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7232000000, "cost_of_revenue": 3793000000, "gross_profit": 3439000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1368000000, "depreciation_amortisation": 75000000, "ebitda": 1443000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1318000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 1080000000, "net_income_continuing_ops": 1080000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": 4219000000, "net_receivables": 6555000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10924000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 584000000, "goodwill_and_intangibles": 2495000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3420000000, "total_assets": 84995000000, "short_term_debt": 0, "accounts_payable": 614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614000000, "long_term_debt": 4370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65931000000, "total_liabilities": 66545000000, "total_debt": 4370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23779000000, "total_equity": 18450000000, "shares_outstanding": 285000000, "operating_cash_flow": 1838000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1315000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544000000, "free_cash_flow": 1883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1368000000", "ebitda": "1443000000", "netIncome": "1080000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "7232000000", "costOfRevenue": "3793000000", "interestIncome": "30000000", "incomeBeforeTax": "1318000000", "interestExpense": "50000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1080000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84995000000", "longTermDebt": "4370000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "584000000", "reportedCurrency": "USD", "retainedEarnings": "23779000000", "totalLiabilities": "66545000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10924000000", "currentLongTermDebt": "None", "longTermInvestments": "55743000000", "shortTermInvestments": "4219000000", "currentNetReceivables": "6555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000000", "shortLongTermDebtTotal": "4370000000", "totalShareholderEquity": "18450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65931000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "584000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6987000000, "cost_of_revenue": 3712000000, "gross_profit": 3275000000, "ebit": 1296000000, "ebitda": 1390000000, "pretax_income": 1246000000, "tax_provision": 251000000, "net_income": 995000000, "net_income_to_common": 995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 10513000000, "total_assets": 83639000000, "short_term_debt": 0, "long_term_debt": 4369000000, "total_debt": 4369000000, "total_liabilities": 66121000000, "total_equity": 17518000000, "shares_outstanding": 287700000, "goodwill_and_intangibles": 2513000000 }, "cash_flow": { "operating_cash_flow": 1291000000, "capital_expenditure": 40000000, "free_cash_flow": 1331000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274223, "ticker_id": 1929, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1296000000", "ebitda": "1390000000", "netIncome": "995000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "6987000000", "costOfRevenue": "3712000000", "interestIncome": "19000000", "incomeBeforeTax": "1246000000", "interestExpense": "50000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "995000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "83639000000", "longTermDebt": "4369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "602000000", "reportedCurrency": "USD", "retainedEarnings": "22850000000", "totalLiabilities": "66121000000", "otherCurrentAssets": "-7100000000", "totalCurrentAssets": "10513000000", "currentLongTermDebt": "None", "longTermInvestments": "54242000000", "shortTermInvestments": "3649000000", "currentNetReceivables": "13798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000000", "shortLongTermDebtTotal": "4369000000", "totalShareholderEquity": "17518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65509000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "287700000", "intangibleAssetsExcludingGoodwill": "602000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "995000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1291000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6987000000, "cost_of_revenue": 3712000000, "gross_profit": 3275000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1296000000, "depreciation_amortisation": 94000000, "ebitda": 1390000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 995000000, "net_income_continuing_ops": 995000000, "net_income_to_common": 995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": 3649000000, "net_receivables": 13798000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10513000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 602000000, "goodwill_and_intangibles": 2513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3419000000, "total_assets": 83639000000, "short_term_debt": 0, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612000000, "long_term_debt": 4369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65509000000, "total_liabilities": 66121000000, "total_debt": 4369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22850000000, "total_equity": 17518000000, "shares_outstanding": 287700000, "operating_cash_flow": 1291000000, "stock_based_compensation": -33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -543000000, "free_cash_flow": 1331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1296000000", "ebitda": "1390000000", "netIncome": "995000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "6987000000", "costOfRevenue": "3712000000", "interestIncome": "19000000", "incomeBeforeTax": "1246000000", "interestExpense": "50000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "995000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "83639000000", "longTermDebt": "4369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "602000000", "reportedCurrency": "USD", "retainedEarnings": "22850000000", "totalLiabilities": "66121000000", "otherCurrentAssets": "-7100000000", "totalCurrentAssets": "10513000000", "currentLongTermDebt": "None", "longTermInvestments": "54242000000", "shortTermInvestments": "3649000000", "currentNetReceivables": "13798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000000", "shortLongTermDebtTotal": "4369000000", "totalShareholderEquity": "17518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65509000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "287700000", "intangibleAssetsExcludingGoodwill": "602000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "995000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1291000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6810000000, "cost_of_revenue": 4000000000, "gross_profit": 2810000000, "ebit": 833000000, "ebitda": 925000000, "pretax_income": 783000000, "tax_provision": 153000000, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 9890000000, "total_assets": 82307000000, "short_term_debt": 0, "long_term_debt": 4368000000, "total_debt": 4368000000, "total_liabilities": 65463000000, "total_equity": 16844000000, "shares_outstanding": 290800000, "goodwill_and_intangibles": 2530000000 }, "cash_flow": { "operating_cash_flow": 985000000, "capital_expenditure": 38000000, "free_cash_flow": 1023000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274224, "ticker_id": 1929, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833000000", "ebitda": "925000000", "netIncome": "630000000", "grossProfit": "2810000000", "depreciation": "None", "totalRevenue": "6810000000", "costOfRevenue": "4000000000", "interestIncome": "61000000", "incomeBeforeTax": "783000000", "interestExpense": "50000000", "operatingIncome": "783000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "630000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82307000000", "longTermDebt": "4368000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "619000000", "reportedCurrency": "USD", "retainedEarnings": "22007000000", "totalLiabilities": "65463000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9890000000", "currentLongTermDebt": "None", "longTermInvestments": "53511000000", "shortTermInvestments": "3366000000", "currentNetReceivables": "6386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "4368000000", "totalShareholderEquity": "16844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "611000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64852000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "290800000", "intangibleAssetsExcludingGoodwill": "619000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "985000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6810000000, "cost_of_revenue": 4000000000, "gross_profit": 2810000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833000000, "depreciation_amortisation": 92000000, "ebitda": 925000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 783000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 630000000, "net_income_continuing_ops": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000000, "short_term_investments": 3366000000, "net_receivables": 6386000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9890000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 619000000, "goodwill_and_intangibles": 2530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3439000000, "total_assets": 82307000000, "short_term_debt": 0, "accounts_payable": 611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611000000, "long_term_debt": 4368000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64852000000, "total_liabilities": 65463000000, "total_debt": 4368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22007000000, "total_equity": 16844000000, "shares_outstanding": 290800000, "operating_cash_flow": 985000000, "stock_based_compensation": -54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608000000, "free_cash_flow": 1023000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833000000", "ebitda": "925000000", "netIncome": "630000000", "grossProfit": "2810000000", "depreciation": "None", "totalRevenue": "6810000000", "costOfRevenue": "4000000000", "interestIncome": "61000000", "incomeBeforeTax": "783000000", "interestExpense": "50000000", "operatingIncome": "783000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "630000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82307000000", "longTermDebt": "4368000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "619000000", "reportedCurrency": "USD", "retainedEarnings": "22007000000", "totalLiabilities": "65463000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9890000000", "currentLongTermDebt": "None", "longTermInvestments": "53511000000", "shortTermInvestments": "3366000000", "currentNetReceivables": "6386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "4368000000", "totalShareholderEquity": "16844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "611000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64852000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "290800000", "intangibleAssetsExcludingGoodwill": "619000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "985000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6800000000, "cost_of_revenue": 5737000000, "gross_profit": 1063000000, "ebit": 1074000000, "ebitda": 1158000000, "pretax_income": 1074000000, "tax_provision": 221000000, "net_income": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 10249000000, "total_assets": 80917000000, "short_term_debt": 0, "long_term_debt": 4366000000, "total_debt": 4366000000, "total_liabilities": 64470000000, "total_equity": 16447000000, "shares_outstanding": 297500000, "goodwill_and_intangibles": 2548000000 }, "cash_flow": { "operating_cash_flow": 1874000000, "capital_expenditure": 26000000, "free_cash_flow": 1900000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274225, "ticker_id": 1929, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1158000000", "netIncome": "853000000", "grossProfit": "1063000000", "depreciation": "None", "totalRevenue": "6800000000", "costOfRevenue": "5737000000", "interestIncome": "56000000", "incomeBeforeTax": "1074000000", "interestExpense": "50000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "4366000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "21531000000", "totalLiabilities": "64470000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10249000000", "currentLongTermDebt": "0", "longTermInvestments": "52588000000", "shortTermInvestments": "4068000000", "currentNetReceivables": "5998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "4366000000", "totalShareholderEquity": "16447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-614000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63856000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "297500000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1874000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-1356000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6800000000, "cost_of_revenue": 5737000000, "gross_profit": 1063000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000000, "depreciation_amortisation": 84000000, "ebitda": 1158000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1074000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 853000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": 4068000000, "net_receivables": 5998000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10249000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 637000000, "goodwill_and_intangibles": 2548000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436000000, "total_assets": 80917000000, "short_term_debt": 0, "accounts_payable": 614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614000000, "long_term_debt": 4366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63856000000, "total_liabilities": 64470000000, "total_debt": 4366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21531000000, "total_equity": 16447000000, "shares_outstanding": 297500000, "operating_cash_flow": 1874000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1356000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547000000, "free_cash_flow": 1900000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1158000000", "netIncome": "853000000", "grossProfit": "1063000000", "depreciation": "None", "totalRevenue": "6800000000", "costOfRevenue": "5737000000", "interestIncome": "56000000", "incomeBeforeTax": "1074000000", "interestExpense": "50000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "1911000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "4366000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "21531000000", "totalLiabilities": "64470000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10249000000", "currentLongTermDebt": "0", "longTermInvestments": "52588000000", "shortTermInvestments": "4068000000", "currentNetReceivables": "5998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436000000", "currentAccountsPayable": "614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "4366000000", "totalShareholderEquity": "16447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-614000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63856000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "297500000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1874000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-1356000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6714000000, "cost_of_revenue": 5731000000, "gross_profit": 983000000, "ebit": 952000000, "ebitda": 1037000000, "pretax_income": 952000000, "tax_provision": 185000000, "net_income": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 10338000000, "total_assets": 81219000000, "short_term_debt": 0, "long_term_debt": 4365000000, "total_debt": 4365000000, "total_liabilities": 64211000000, "total_equity": 17008000000, "shares_outstanding": 297500000, "goodwill_and_intangibles": 2565000000 }, "cash_flow": { "operating_cash_flow": 1678000000, "capital_expenditure": 60000000, "free_cash_flow": 1738000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274227, "ticker_id": 1929, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "952000000", "ebitda": "1037000000", "netIncome": "767000000", "grossProfit": "983000000", "depreciation": "None", "totalRevenue": "6714000000", "costOfRevenue": "5731000000", "interestIncome": "23000000", "incomeBeforeTax": "952000000", "interestExpense": "49000000", "operatingIncome": "952000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "1911000000", "inventory": "-12135000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "81219000000", "longTermDebt": "4365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "20834000000", "totalLiabilities": "64211000000", "otherCurrentAssets": "-33739000000", "totalCurrentAssets": "10338000000", "currentLongTermDebt": "None", "longTermInvestments": "52673000000", "shortTermInvestments": "3964000000", "currentNetReceivables": "6151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4412000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871000000", "shortLongTermDebtTotal": "4365000000", "totalShareholderEquity": "17008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "613000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63598000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "297500000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-1089000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6714000000, "cost_of_revenue": 5731000000, "gross_profit": 983000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 952000000, "depreciation_amortisation": 85000000, "ebitda": 1037000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 952000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 767000000, "net_income_continuing_ops": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": 3964000000, "net_receivables": 6151000000, "inventory": -12135000000, "other_current_assets": null, "total_current_assets": 10338000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 654000000, "goodwill_and_intangibles": 2565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4412000000, "total_assets": 81219000000, "short_term_debt": 0, "accounts_payable": 613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613000000, "long_term_debt": 4365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63598000000, "total_liabilities": 64211000000, "total_debt": 4365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20834000000, "total_equity": 17008000000, "shares_outstanding": 297500000, "operating_cash_flow": 1678000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520000000, "free_cash_flow": 1738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "952000000", "ebitda": "1037000000", "netIncome": "767000000", "grossProfit": "983000000", "depreciation": "None", "totalRevenue": "6714000000", "costOfRevenue": "5731000000", "interestIncome": "23000000", "incomeBeforeTax": "952000000", "interestExpense": "49000000", "operatingIncome": "952000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "1911000000", "inventory": "-12135000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "81219000000", "longTermDebt": "4365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "20834000000", "totalLiabilities": "64211000000", "otherCurrentAssets": "-33739000000", "totalCurrentAssets": "10338000000", "currentLongTermDebt": "None", "longTermInvestments": "52673000000", "shortTermInvestments": "3964000000", "currentNetReceivables": "6151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4412000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871000000", "shortLongTermDebtTotal": "4365000000", "totalShareholderEquity": "17008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "613000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63598000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "297500000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-1089000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6470000000, "cost_of_revenue": 5507000000, "gross_profit": 963000000, "ebit": 912000000, "ebitda": 972000000, "pretax_income": 912000000, "tax_provision": 174000000, "net_income": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 12189000000, "total_assets": 79046000000, "short_term_debt": null, "long_term_debt": 4364000000, "total_debt": 4364000000, "total_liabilities": 63366000000, "total_equity": 15680000000, "shares_outstanding": 299900000, "goodwill_and_intangibles": 2583000000 }, "cash_flow": { "operating_cash_flow": 1260000000, "capital_expenditure": 61000000, "free_cash_flow": 1321000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274228, "ticker_id": 1929, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "912000000", "ebitda": "972000000", "netIncome": "738000000", "grossProfit": "963000000", "depreciation": "None", "totalRevenue": "6470000000", "costOfRevenue": "5507000000", "interestIncome": "None", "incomeBeforeTax": "912000000", "interestExpense": "50000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "1911000000", "inventory": "-25961000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "79046000000", "longTermDebt": "4364000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "20209000000", "totalLiabilities": "63366000000", "otherCurrentAssets": "-33020000000", "totalCurrentAssets": "12189000000", "currentLongTermDebt": "None", "longTermInvestments": "50283000000", "shortTermInvestments": "19472000000", "currentNetReceivables": "13394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79046000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4364000000", "totalShareholderEquity": "15680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35642000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63366000000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "299900000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1260000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6470000000, "cost_of_revenue": 5507000000, "gross_profit": 963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": 60000000, "ebitda": 972000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 912000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 738000000, "net_income_continuing_ops": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": 19472000000, "net_receivables": 13394000000, "inventory": -25961000000, "other_current_assets": null, "total_current_assets": 12189000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 672000000, "goodwill_and_intangibles": 2583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79046000000, "total_assets": 79046000000, "short_term_debt": null, "accounts_payable": 622000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622000000, "long_term_debt": 4364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63366000000, "total_liabilities": 63366000000, "total_debt": 4364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20209000000, "total_equity": 15680000000, "shares_outstanding": 299900000, "operating_cash_flow": 1260000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000000, "free_cash_flow": 1321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "912000000", "ebitda": "972000000", "netIncome": "738000000", "grossProfit": "963000000", "depreciation": "None", "totalRevenue": "6470000000", "costOfRevenue": "5507000000", "interestIncome": "None", "incomeBeforeTax": "912000000", "interestExpense": "50000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "1911000000", "inventory": "-25961000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "79046000000", "longTermDebt": "4364000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "20209000000", "totalLiabilities": "63366000000", "otherCurrentAssets": "-33020000000", "totalCurrentAssets": "12189000000", "currentLongTermDebt": "None", "longTermInvestments": "50283000000", "shortTermInvestments": "19472000000", "currentNetReceivables": "13394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79046000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4364000000", "totalShareholderEquity": "15680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35642000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63366000000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "299900000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1260000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6400000000, "cost_of_revenue": 5439000000, "gross_profit": 961000000, "ebit": 911000000, "ebitda": 1038000000, "pretax_income": 911000000, "tax_provision": 158000000, "net_income": 753000000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 11217000000, "total_assets": 77710000000, "short_term_debt": null, "long_term_debt": 4363000000, "total_debt": 4363000000, "total_liabilities": 62242000000, "total_equity": 15468000000, "shares_outstanding": 302600000, "goodwill_and_intangibles": 2601000000 }, "cash_flow": { "operating_cash_flow": 1097000000, "capital_expenditure": 50000000, "free_cash_flow": 1147000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274229, "ticker_id": 1929, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1038000000", "netIncome": "753000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "6400000000", "costOfRevenue": "5439000000", "interestIncome": "None", "incomeBeforeTax": "911000000", "interestExpense": "50000000", "operatingIncome": "911000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "753000000" }, "balance": { "goodwill": "1911000000", "inventory": "-32038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "77710000000", "longTermDebt": "4363000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "19614000000", "totalLiabilities": "62242000000", "otherCurrentAssets": "-32038000000", "totalCurrentAssets": "11217000000", "currentLongTermDebt": "None", "longTermInvestments": "49709000000", "shortTermInvestments": "18682000000", "currentNetReceivables": "13082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77710000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4363000000", "totalShareholderEquity": "15468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35044000000", "totalCurrentLiabilities": "633000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62242000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "302600000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "753000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1097000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6400000000, "cost_of_revenue": 5439000000, "gross_profit": 961000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000000, "depreciation_amortisation": 127000000, "ebitda": 1038000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 753000000, "net_income_continuing_ops": 753000000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": 18682000000, "net_receivables": 13082000000, "inventory": -32038000000, "other_current_assets": null, "total_current_assets": 11217000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 690000000, "goodwill_and_intangibles": 2601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77710000000, "total_assets": 77710000000, "short_term_debt": null, "accounts_payable": 633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633000000, "long_term_debt": 4363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62242000000, "total_liabilities": 62242000000, "total_debt": 4363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19614000000, "total_equity": 15468000000, "shares_outstanding": 302600000, "operating_cash_flow": 1097000000, "stock_based_compensation": -27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000000, "free_cash_flow": 1147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1038000000", "netIncome": "753000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "6400000000", "costOfRevenue": "5439000000", "interestIncome": "None", "incomeBeforeTax": "911000000", "interestExpense": "50000000", "operatingIncome": "911000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "753000000" }, "balance": { "goodwill": "1911000000", "inventory": "-32038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "77710000000", "longTermDebt": "4363000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "19614000000", "totalLiabilities": "62242000000", "otherCurrentAssets": "-32038000000", "totalCurrentAssets": "11217000000", "currentLongTermDebt": "None", "longTermInvestments": "49709000000", "shortTermInvestments": "18682000000", "currentNetReceivables": "13082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77710000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4363000000", "totalShareholderEquity": "15468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35044000000", "totalCurrentLiabilities": "633000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62242000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "302600000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "753000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1097000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6323000000, "cost_of_revenue": 5381000000, "gross_profit": 942000000, "ebit": 950000000, "ebitda": 1074000000, "pretax_income": 950000000, "tax_provision": 179000000, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 11551000000, "total_assets": 70096000000, "short_term_debt": null, "long_term_debt": 4362000000, "total_debt": 4362000000, "total_liabilities": 54769000000, "total_equity": 15327000000, "shares_outstanding": 305100000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 1627000000, "capital_expenditure": 64000000, "free_cash_flow": 1691000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274230, "ticker_id": 1929, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "950000000", "ebitda": "1074000000", "netIncome": "771000000", "grossProfit": "942000000", "depreciation": "None", "totalRevenue": "6323000000", "costOfRevenue": "5381000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "49000000", "operatingIncome": "950000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "-8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "771000000" }, "balance": { "goodwill": "1911000000", "inventory": "-56505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70096000000", "longTermDebt": "4362000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "19007000000", "totalLiabilities": "54769000000", "otherCurrentAssets": "-1286000000", "totalCurrentAssets": "11551000000", "currentLongTermDebt": "0", "longTermInvestments": "49644000000", "shortTermInvestments": "43668000000", "currentNetReceivables": "12711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "15327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35214000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19555000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "305100000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1627000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-1165000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6323000000, "cost_of_revenue": 5381000000, "gross_profit": 942000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950000000, "depreciation_amortisation": 124000000, "ebitda": 1074000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 771000000, "net_income_continuing_ops": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": 43668000000, "net_receivables": 12711000000, "inventory": -56505000000, "other_current_assets": null, "total_current_assets": 11551000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 707000000, "goodwill_and_intangibles": 2618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58545000000, "total_assets": 70096000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35214000000, "long_term_debt": 4362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19555000000, "total_liabilities": 54769000000, "total_debt": 4362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19007000000, "total_equity": 15327000000, "shares_outstanding": 305100000, "operating_cash_flow": 1627000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1165000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000000, "free_cash_flow": 1691000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "950000000", "ebitda": "1074000000", "netIncome": "771000000", "grossProfit": "942000000", "depreciation": "None", "totalRevenue": "6323000000", "costOfRevenue": "5381000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "49000000", "operatingIncome": "950000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "-8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "771000000" }, "balance": { "goodwill": "1911000000", "inventory": "-56505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70096000000", "longTermDebt": "4362000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "19007000000", "totalLiabilities": "54769000000", "otherCurrentAssets": "-1286000000", "totalCurrentAssets": "11551000000", "currentLongTermDebt": "0", "longTermInvestments": "49644000000", "shortTermInvestments": "43668000000", "currentNetReceivables": "12711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "15327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35214000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19555000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "305100000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1627000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-1165000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6101000000, "cost_of_revenue": 5286000000, "gross_profit": 815000000, "ebit": 813000000, "ebitda": 941000000, "pretax_income": 813000000, "tax_provision": 162000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 8946000000, "total_assets": 74516000000, "short_term_debt": 0, "long_term_debt": 4361000000, "total_debt": 4361000000, "total_liabilities": 60837000000, "total_equity": 13679000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 2636000000 }, "cash_flow": { "operating_cash_flow": 1771000000, "capital_expenditure": 52000000, "free_cash_flow": 1823000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274232, "ticker_id": 1929, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813000000", "ebitda": "941000000", "netIncome": "651000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "6101000000", "costOfRevenue": "5286000000", "interestIncome": "50000000", "incomeBeforeTax": "813000000", "interestExpense": "50000000", "operatingIncome": "813000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "1911000000", "inventory": "-55437000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "74516000000", "longTermDebt": "4361000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "725000000", "reportedCurrency": "USD", "retainedEarnings": "18382000000", "totalLiabilities": "60837000000", "otherCurrentAssets": "10512000000", "totalCurrentAssets": "8946000000", "currentLongTermDebt": "None", "longTermInvestments": "47136000000", "shortTermInvestments": "3300000000", "currentNetReceivables": "5535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5016000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "13679000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8713000000", "totalCurrentLiabilities": "645000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60192000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "725000000", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-1266000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6101000000, "cost_of_revenue": 5286000000, "gross_profit": 815000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813000000, "depreciation_amortisation": 128000000, "ebitda": 941000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 813000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 651000000, "net_income_continuing_ops": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": 3300000000, "net_receivables": 5535000000, "inventory": -55437000000, "other_current_assets": null, "total_current_assets": 8946000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 725000000, "goodwill_and_intangibles": 2636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5016000000, "total_assets": 74516000000, "short_term_debt": 0, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645000000, "long_term_debt": 4361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60192000000, "total_liabilities": 60837000000, "total_debt": 4361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18382000000, "total_equity": 13679000000, "shares_outstanding": 309000000, "operating_cash_flow": 1771000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1266000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489000000, "free_cash_flow": 1823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813000000", "ebitda": "941000000", "netIncome": "651000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "6101000000", "costOfRevenue": "5286000000", "interestIncome": "50000000", "incomeBeforeTax": "813000000", "interestExpense": "50000000", "operatingIncome": "813000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "1911000000", "inventory": "-55437000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "74516000000", "longTermDebt": "4361000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "725000000", "reportedCurrency": "USD", "retainedEarnings": "18382000000", "totalLiabilities": "60837000000", "otherCurrentAssets": "10512000000", "totalCurrentAssets": "8946000000", "currentLongTermDebt": "None", "longTermInvestments": "47136000000", "shortTermInvestments": "3300000000", "currentNetReceivables": "5535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5016000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "13679000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8713000000", "totalCurrentLiabilities": "645000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60192000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "725000000", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-1266000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "income_statement": { "revenue": 6022000000, "cost_of_revenue": 5307000000, "gross_profit": 715000000, "ebit": 672000000, "ebitda": 801000000, "pretax_income": 672000000, "tax_provision": 125000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 8964000000, "total_assets": 73895000000, "short_term_debt": 0, "long_term_debt": 4360000000, "total_debt": 4360000000, "total_liabilities": 59743000000, "total_equity": 14152000000, "shares_outstanding": 313300000, "goodwill_and_intangibles": 2654000000 }, "cash_flow": { "operating_cash_flow": -49000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274233, "ticker_id": 1929, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:19.913577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "801000000", "netIncome": "547000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "6022000000", "costOfRevenue": "5307000000", "interestIncome": "50000000", "incomeBeforeTax": "672000000", "interestExpense": "50000000", "operatingIncome": "672000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "1911000000", "inventory": "-54762000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "73895000000", "longTermDebt": "4360000000", "shortTermDebt": "0", "treasuryStock": "-2390000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "743000000", "reportedCurrency": "USD", "retainedEarnings": "17865000000", "totalLiabilities": "59743000000", "otherCurrentAssets": "10353000000", "totalCurrentAssets": "8964000000", "currentLongTermDebt": "None", "longTermInvestments": "46475000000", "shortTermInvestments": "3236000000", "currentNetReceivables": "5578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4880000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884000000", "shortLongTermDebtTotal": "4360000000", "totalShareholderEquity": "14152000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "647000000", "otherNonCurrentLiabilities": "55383000000", "totalNonCurrentLiabilities": "59096000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "313300000", "intangibleAssetsExcludingGoodwill": "743000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49000000", "capitalExpenditures": "50000000", "changeInReceivables": "-313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "499000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6022000000, "cost_of_revenue": 5307000000, "gross_profit": 715000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 129000000, "ebitda": 801000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": 3236000000, "net_receivables": 5578000000, "inventory": -54762000000, "other_current_assets": null, "total_current_assets": 8964000000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 743000000, "goodwill_and_intangibles": 2654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4880000000, "total_assets": 73895000000, "short_term_debt": 0, "accounts_payable": 647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647000000, "long_term_debt": 4360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59096000000, "total_liabilities": 59743000000, "total_debt": 4360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17865000000, "total_equity": 14152000000, "shares_outstanding": 313300000, "operating_cash_flow": -49000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 499000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000000, "free_cash_flow": 1000000, "net_change_in_cash": -9000000 }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "801000000", "netIncome": "547000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "6022000000", "costOfRevenue": "5307000000", "interestIncome": "50000000", "incomeBeforeTax": "672000000", "interestExpense": "50000000", "operatingIncome": "672000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "1911000000", "inventory": "-54762000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "73895000000", "longTermDebt": "4360000000", "shortTermDebt": "0", "treasuryStock": "-2390000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "743000000", "reportedCurrency": "USD", "retainedEarnings": "17865000000", "totalLiabilities": "59743000000", "otherCurrentAssets": "10353000000", "totalCurrentAssets": "8964000000", "currentLongTermDebt": "None", "longTermInvestments": "46475000000", "shortTermInvestments": "3236000000", "currentNetReceivables": "5578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4880000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884000000", "shortLongTermDebtTotal": "4360000000", "totalShareholderEquity": "14152000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "647000000", "otherNonCurrentLiabilities": "55383000000", "totalNonCurrentLiabilities": "59096000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "313300000", "intangibleAssetsExcludingGoodwill": "743000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49000000", "capitalExpenditures": "50000000", "changeInReceivables": "-313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "499000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }