{ "ticker": { "uuid": "9d52bd59-4686-4972-b21d-95c489840161", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9d52bd59-4686-4972-b21d-95c489840161/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d52bd59-4686-4972-b21d-95c489840161/" }, "ticker_metadata": { "id": 9017, "uuid": "9d52bd59-4686-4972-b21d-95c489840161", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares", "asset_type": "equity", "market_cap": 5170216000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Xanadu Quantum Technologies Limited is at the forefront of quantum computing innovation, specializing in the development and commercialization of advanced quantum technologies. The company utilizes superconducting qubit technology to tackle complex computational challenges across diverse sectors, including finance, pharmaceuticals, and materials science. With a robust commitment to research and development, Xanadu is well-positioned to capitalize on the increasing global demand for quantum computing solutions. Investors in its Class B Subordinate Voting Shares have the opportunity to engage with a pioneering firm uniquely positioned for significant growth in the expanding quantum landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d52bd59-4686-4972-b21d-95c489840161", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9d52bd59-4686-4972-b21d-95c489840161/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d52bd59-4686-4972-b21d-95c489840161/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 12.9, "market_cap": 386655995.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2394, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 4.0016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.125562+00:00", "batch_id": "" }, "size": { "price_close": 12.9, "market_cap": 386655995.7, "market_cap_usd": 386655995.7, "enterprise_value": 145287995.7, "shares_outstanding": 29973333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4759, "ptbv_ratio": 1.5037, "ps_ratio": 83.7462, "pcf_ratio": null, "pfcf_ratio": 63.0172, "ev_ebitda": null, "ev_ebit": -2.2525, "ev_sales": 31.4681, "ev_fcf": 23.679, "earnings_yield": null, "fcf_yield": 0.0422, "price_to_sales": 83.7462, "price_to_book": 1.4759, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0318 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9218, "operating_margin": -13.97, "net_margin": -13.5817, "ebitda_margin": -12.818, "fcf_margin": 1.3289, "roe": -0.2394, "roa": -0.1965, "roic": -2.3473, "roc_greenblatt": null, "asset_turnover": 0.0145, "cash_conversion": -0.0978, "accruals_ratio": -0.188, "sbc_to_revenue": 0.87, "piotroski_f_score": 6, "altman_z_score": 3.4272, "earnings_stability_5y": 0.6101, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2178, "net_debt_to_ebitda": 4.0785, "debt_to_assets": 0.0975, "interest_coverage": null, "current_ratio": 14.3522, "quick_ratio": 14.0505, "net_debt": -241368000, "local_beta": null, "volatility_252d": 4.0016, "volatility_60d": 5.3361, "max_drawdown_12m": -0.6429, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.9056, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 32.7121, "revenue_growth": 1.9056, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1789, "price_return_3m": 0.2536, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6429, "distance_from_52w_low": 0.5486, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4617000, "gross_profit_ttm": 4256000, "ebit_ttm": -64499512, "ebitda_ttm": -59180512, "net_income_ttm": -62706551, "eps_diluted_ttm": -2.0921, "operating_cash_flow_ttm": -2727274.4, "capital_expenditure_ttm": 528013.7, "fcf_ttm": 6135725.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": null, "total_assets": 319040000, "total_debt": 31097000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 8.7403, "retained_earnings": -228314000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 257142000, "tangible_book_per_share": 8.579 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.34, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3303, "ticker_id": 9017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.125562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.9, "market_cap": 386655995.7, "market_cap_usd": 386655995.7, "enterprise_value": 145287995.7, "shares_outstanding": 29973333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47591581, "ptbv_ratio": 1.50366722, "ps_ratio": 83.74615458, "pcf_ratio": null, "pfcf_ratio": 63.017159, "ev_ebitda": null, "ev_ebit": -2.25254411, "ev_sales": 31.46805192, "ev_fcf": 23.67902432, "earnings_yield": null, "fcf_yield": 0.04223147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9218107, "operating_margin": -13.97000476, "net_margin": -13.5816658, "ebitda_margin": -12.81795798, "fcf_margin": 1.32894208, "roe": -0.23935899, "roa": -0.19654761, "roic": -2.3472577, "roc_greenblatt": null, "asset_turnover": 0.01447154, "cash_conversion": -0.09784824, "accruals_ratio": -0.18799924, "sbc_to_revenue": 0.87004548, "debt_to_equity": 0.21781683, "net_debt_to_ebitda": 4.07850476, "debt_to_assets": 0.09747054, "interest_coverage": null, "current_ratio": 14.35221151, "quick_ratio": 14.05045713, "net_debt": -241368000, "revenue_growth_1y": 1.90560101, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 32.71213331, "piotroski_f_score": 6, "altman_z_score": 3.42724026, "earnings_stability_5y": 0.61006, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17886696, "price_return_3m": 0.25364431, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.64285714, "distance_from_52w_low": 0.54861945, "relative_strength": null, "local_beta": null, "volatility_252d": 4.001632, "volatility_60d": 5.336056, "max_drawdown_12m": -0.64285714, "revenue_ttm": 4617000, "gross_profit_ttm": 4256000, "ebit_ttm": -64499512, "ebitda_ttm": -59180512, "net_income_ttm": -62706551, "eps_diluted_ttm": -2.09207801, "operating_cash_flow_ttm": -2727274.4, "capital_expenditure_ttm": 528013.7, "fcf_ttm": 6135725.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": null, "total_assets": 319040000, "total_debt": 31097000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 8.74033595, "retained_earnings": -228314000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 257142000, "tangible_book_per_share": 8.5790259, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.9, "os": 0.17, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2394, "momentum_12_1": null, "complete_fields": { "id": 3303, "ticker_id": 9017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.125562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.9, "market_cap": 386655995.7, "market_cap_usd": 386655995.7, "enterprise_value": 145287995.7, "shares_outstanding": 29973333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47591581, "ptbv_ratio": 1.50366722, "ps_ratio": 83.74615458, "pcf_ratio": null, "pfcf_ratio": 63.017159, "ev_ebitda": null, "ev_ebit": -2.25254411, "ev_sales": 31.46805192, "ev_fcf": 23.67902432, "earnings_yield": null, "fcf_yield": 0.04223147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9218107, "operating_margin": -13.97000476, "net_margin": -13.5816658, "ebitda_margin": -12.81795798, "fcf_margin": 1.32894208, "roe": -0.23935899, "roa": -0.19654761, "roic": -2.3472577, "roc_greenblatt": null, "asset_turnover": 0.01447154, "cash_conversion": -0.09784824, "accruals_ratio": -0.18799924, "sbc_to_revenue": 0.87004548, "debt_to_equity": 0.21781683, "net_debt_to_ebitda": 4.07850476, "debt_to_assets": 0.09747054, "interest_coverage": null, "current_ratio": 14.35221151, "quick_ratio": 14.05045713, "net_debt": -241368000, "revenue_growth_1y": 1.90560101, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 32.71213331, "piotroski_f_score": 6, "altman_z_score": 3.42724026, "earnings_stability_5y": 0.61006, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17886696, "price_return_3m": 0.25364431, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.64285714, "distance_from_52w_low": 0.54861945, "relative_strength": null, "local_beta": null, "volatility_252d": 4.001632, "volatility_60d": 5.336056, "max_drawdown_12m": -0.64285714, "revenue_ttm": 4617000, "gross_profit_ttm": 4256000, "ebit_ttm": -64499512, "ebitda_ttm": -59180512, "net_income_ttm": -62706551, "eps_diluted_ttm": -2.09207801, "operating_cash_flow_ttm": -2727274.4, "capital_expenditure_ttm": 528013.7, "fcf_ttm": 6135725.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": null, "total_assets": 319040000, "total_debt": 31097000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 8.74033595, "retained_earnings": -228314000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 257142000, "tangible_book_per_share": 8.5790259, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 4617000, "cost_of_revenue": 361000, "gross_profit": 4256000, "ebit": -69322000, "ebitda": -62586000, "pretax_income": -70667000, "tax_provision": null, "net_income": -70667000, "net_income_to_common": -70667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367345, "total_current_assets": 554850, "total_assets": 310838967, "short_term_debt": null, "long_term_debt": 29998000, "total_debt": 29998000, "total_liabilities": 14152848, "total_equity": 296686118, "shares_outstanding": 29973333, "goodwill_and_intangibles": 5128000 }, "cash_flow": { "operating_cash_flow": -2727274.4, "capital_expenditure": 8863000, "free_cash_flow": 6135725.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205154, "ticker_id": 9017, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69322000", "ebitda": "-62586000", "netIncome": "-70667000", "grossProfit": "4256000", "depreciation": "None", "totalRevenue": "4617000", "costOfRevenue": "361000", "interestIncome": "None", "incomeBeforeTax": "-70667000", "interestExpense": "None", "operatingIncome": "-69322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "73578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "15415000", "netIncomeFromContinuingOperations": "-70667000" }, "balance": { "goodwill": "None", "inventory": "8344000", "commonStock": "310235238", "currentDebt": "None", "investments": "None", "totalAssets": "310838967", "longTermDebt": "29998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5128000", "reportedCurrency": "CAD", "retainedEarnings": "-13549119", "totalLiabilities": "14152848", "otherCurrentAssets": "187505", "totalCurrentAssets": "554850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310284116", "currentAccountsPayable": "2802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296686118", "capitalLeaseObligations": "8259000", "otherCurrentLiabilities": "2078104", "totalCurrentLiabilities": "2078104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12074744", "cashAndShortTermInvestments": "367345", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "367345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4918829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4885000", "operatingCashflow": "-2727274.40", "capitalExpenditures": "8863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304963219", "cashflowFromInvestment": "-301868600", "stockBasedCompensation": "4017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4617000, "cost_of_revenue": 361000, "gross_profit": 4256000, "research_and_development": 55237000, "selling_general_admin": 15415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69322000, "depreciation_amortisation": 6736000, "ebitda": -62586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70667000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70667000, "net_income_continuing_ops": -70667000, "net_income_to_common": -70667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367345, "short_term_investments": null, "net_receivables": 100000, "inventory": 8344000, "other_current_assets": null, "total_current_assets": 554850, "net_ppe": null, "goodwill": null, "intangible_assets": 5128000, "goodwill_and_intangibles": 5128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310284116, "total_assets": 310838967, "short_term_debt": null, "accounts_payable": 2802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078104, "long_term_debt": 29998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12074744, "total_liabilities": 14152848, "total_debt": 29998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13549119, "total_equity": 296686118, "shares_outstanding": 29973333, "operating_cash_flow": -2727274.4, "stock_based_compensation": 4017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301868600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304963219, "free_cash_flow": 6135725.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69322000", "ebitda": "-62586000", "netIncome": "-70667000", "grossProfit": "4256000", "depreciation": "None", "totalRevenue": "4617000", "costOfRevenue": "361000", "interestIncome": "None", "incomeBeforeTax": "-70667000", "interestExpense": "None", "operatingIncome": "-69322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "73578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "15415000", "netIncomeFromContinuingOperations": "-70667000" }, "balance": { "goodwill": "None", "inventory": "8344000", "commonStock": "310235238", "currentDebt": "None", "investments": "None", "totalAssets": "310838967", "longTermDebt": "29998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5128000", "reportedCurrency": "CAD", "retainedEarnings": "-13549119", "totalLiabilities": "14152848", "otherCurrentAssets": "187505", "totalCurrentAssets": "554850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310284116", "currentAccountsPayable": "2802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296686118", "capitalLeaseObligations": "8259000", "otherCurrentLiabilities": "2078104", "totalCurrentLiabilities": "2078104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12074744", "cashAndShortTermInvestments": "367345", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "367345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4918829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4885000", "operatingCashflow": "-2727274.40", "capitalExpenditures": "8863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304963219", "cashflowFromInvestment": "-301868600", "stockBasedCompensation": "4017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 1589000, "cost_of_revenue": 466000, "gross_profit": 1123000, "ebit": -50596000, "ebitda": -44912000, "pretax_income": -45968000, "tax_provision": null, "net_income": -45968000, "net_income_to_common": -45968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77619000, "total_current_assets": 90367000, "total_assets": 116765000, "short_term_debt": 996000, "long_term_debt": 16009000, "total_debt": 17005000, "total_liabilities": 29270000, "total_equity": 87495000, "shares_outstanding": 297993838, "goodwill_and_intangibles": 3532000 }, "cash_flow": { "operating_cash_flow": -41737000, "capital_expenditure": 6675000, "free_cash_flow": -35062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205159, "ticker_id": 9017, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50596000", "ebitda": "-44912000", "netIncome": "-45968000", "grossProfit": "1123000", "depreciation": "None", "totalRevenue": "1589000", "costOfRevenue": "466000", "interestIncome": "None", "incomeBeforeTax": "-45968000", "interestExpense": "None", "operatingIncome": "-50596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "4670000", "nonInterestIncome": "None", "operatingExpenses": "51719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000", "sellingGeneralAndAdministrative": "6863000", "netIncomeFromContinuingOperations": "-45968000" }, "balance": { "goodwill": "None", "inventory": "3198000", "commonStock": "7399000", "currentDebt": "None", "investments": "None", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3532000", "reportedCurrency": "CAD", "retainedEarnings": "-135636000", "totalLiabilities": "29270000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "90367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26398000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24882000", "totalShareholderEquity": "87495000", "capitalLeaseObligations": "8873000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "5384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23886000", "cashAndShortTermInvestments": "77619000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "3532000", "cashAndCashEquivalentsAtCarryingValue": "77619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3188000", "operatingCashflow": "-41737000", "capitalExpenditures": "6675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9295000", "cashflowFromInvestment": "-6675000", "stockBasedCompensation": "2893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589000, "cost_of_revenue": 466000, "gross_profit": 1123000, "research_and_development": 39223000, "selling_general_admin": 6863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50596000, "depreciation_amortisation": 5684000, "ebitda": -44912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45968000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45968000, "net_income_continuing_ops": -45968000, "net_income_to_common": -45968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77619000, "short_term_investments": null, "net_receivables": 1259000, "inventory": 3198000, "other_current_assets": null, "total_current_assets": 90367000, "net_ppe": null, "goodwill": null, "intangible_assets": 3532000, "goodwill_and_intangibles": 3532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26398000, "total_assets": 116765000, "short_term_debt": 996000, "accounts_payable": 1652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000, "long_term_debt": 16009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23886000, "total_liabilities": 29270000, "total_debt": 17005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135636000, "total_equity": 87495000, "shares_outstanding": 297993838, "operating_cash_flow": -41737000, "stock_based_compensation": 2893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9295000, "free_cash_flow": -35062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50596000", "ebitda": "-44912000", "netIncome": "-45968000", "grossProfit": "1123000", "depreciation": "None", "totalRevenue": "1589000", "costOfRevenue": "466000", "interestIncome": "None", "incomeBeforeTax": "-45968000", "interestExpense": "None", "operatingIncome": "-50596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "4670000", "nonInterestIncome": "None", "operatingExpenses": "51719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000", "sellingGeneralAndAdministrative": "6863000", "netIncomeFromContinuingOperations": "-45968000" }, "balance": { "goodwill": "None", "inventory": "3198000", "commonStock": "7399000", "currentDebt": "None", "investments": "None", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3532000", "reportedCurrency": "CAD", "retainedEarnings": "-135636000", "totalLiabilities": "29270000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "90367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26398000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24882000", "totalShareholderEquity": "87495000", "capitalLeaseObligations": "8873000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "5384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23886000", "cashAndShortTermInvestments": "77619000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "3532000", "cashAndCashEquivalentsAtCarryingValue": "77619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3188000", "operatingCashflow": "-41737000", "capitalExpenditures": "6675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9295000", "cashflowFromInvestment": "-6675000", "stockBasedCompensation": "2893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 2479000, "cost_of_revenue": 605000, "gross_profit": 1874000, "ebit": -41697000, "ebitda": -37179000, "pretax_income": -35592000, "tax_provision": null, "net_income": -35592000, "net_income_to_common": -35592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117459000, "total_current_assets": 123625000, "total_assets": 150983000, "short_term_debt": 1006000, "long_term_debt": 6808000, "total_debt": 7814000, "total_liabilities": 19084000, "total_equity": 131899000, "shares_outstanding": 297993838, "goodwill_and_intangibles": 2977000 }, "cash_flow": { "operating_cash_flow": -29549000, "capital_expenditure": 10418000, "free_cash_flow": -19131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205161, "ticker_id": 9017, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41697000", "ebitda": "-37179000", "netIncome": "-35592000", "grossProfit": "1874000", "depreciation": "None", "totalRevenue": "2479000", "costOfRevenue": "605000", "interestIncome": "None", "incomeBeforeTax": "-35592000", "interestExpense": "None", "operatingIncome": "-41697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "6507000", "nonInterestIncome": "None", "operatingExpenses": "43571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4518000", "sellingGeneralAndAdministrative": "6034000", "netIncomeFromContinuingOperations": "-35592000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "7287000", "currentDebt": "None", "investments": "None", "totalAssets": "150983000", "longTermDebt": "6808000", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977000", "reportedCurrency": "CAD", "retainedEarnings": "-89668000", "totalLiabilities": "19084000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "123625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27358000", "currentAccountsPayable": "420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16994000", "totalShareholderEquity": "131899000", "capitalLeaseObligations": "10186000", "otherCurrentLiabilities": "1631000", "totalCurrentLiabilities": "3096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15988000", "cashAndShortTermInvestments": "117459000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "2977000", "cashAndCashEquivalentsAtCarryingValue": "117459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-11000", "operatingCashflow": "-29549000", "capitalExpenditures": "10418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4312000", "cashflowFromInvestment": "-9969000", "stockBasedCompensation": "2206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2479000, "cost_of_revenue": 605000, "gross_profit": 1874000, "research_and_development": 35718000, "selling_general_admin": 6034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41697000, "depreciation_amortisation": 4518000, "ebitda": -37179000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35592000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35592000, "net_income_continuing_ops": -35592000, "net_income_to_common": -35592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117459000, "short_term_investments": null, "net_receivables": 1451000, "inventory": 11000, "other_current_assets": null, "total_current_assets": 123625000, "net_ppe": null, "goodwill": null, "intangible_assets": 2977000, "goodwill_and_intangibles": 2977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27358000, "total_assets": 150983000, "short_term_debt": 1006000, "accounts_payable": 420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3096000, "long_term_debt": 6808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15988000, "total_liabilities": 19084000, "total_debt": 7814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89668000, "total_equity": 131899000, "shares_outstanding": 297993838, "operating_cash_flow": -29549000, "stock_based_compensation": 2206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4312000, "free_cash_flow": -19131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41697000", "ebitda": "-37179000", "netIncome": "-35592000", "grossProfit": "1874000", "depreciation": "None", "totalRevenue": "2479000", "costOfRevenue": "605000", "interestIncome": "None", "incomeBeforeTax": "-35592000", "interestExpense": "None", "operatingIncome": "-41697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "6507000", "nonInterestIncome": "None", "operatingExpenses": "43571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4518000", "sellingGeneralAndAdministrative": "6034000", "netIncomeFromContinuingOperations": "-35592000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "7287000", "currentDebt": "None", "investments": "None", "totalAssets": "150983000", "longTermDebt": "6808000", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977000", "reportedCurrency": "CAD", "retainedEarnings": "-89668000", "totalLiabilities": "19084000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "123625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27358000", "currentAccountsPayable": "420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16994000", "totalShareholderEquity": "131899000", "capitalLeaseObligations": "10186000", "otherCurrentLiabilities": "1631000", "totalCurrentLiabilities": "3096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15988000", "cashAndShortTermInvestments": "117459000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "2977000", "cashAndCashEquivalentsAtCarryingValue": "117459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-11000", "operatingCashflow": "-29549000", "capitalExpenditures": "10418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4312000", "cashflowFromInvestment": "-9969000", "stockBasedCompensation": "2206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 2832000, "cost_of_revenue": 113000, "gross_profit": 2719000, "ebit": -23267000, "ebitda": -21487000, "pretax_income": -20604000, "tax_provision": null, "net_income": -20604000, "net_income_to_common": -20604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_assets": 319040000, "short_term_debt": 1064000, "long_term_debt": 30033000, "total_debt": 31097000, "total_liabilities": 57063000, "total_equity": 261977000, "shares_outstanding": 29973333, "goodwill_and_intangibles": 4835000 }, "cash_flow": { "operating_cash_flow": -7035000, "capital_expenditure": 528000, "free_cash_flow": -6507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205152, "ticker_id": 9017, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23267000", "ebitda": "-21487000", "netIncome": "-20604000", "grossProfit": "2719000", "depreciation": "None", "totalRevenue": "2832000", "costOfRevenue": "113000", "interestIncome": "None", "incomeBeforeTax": "-20604000", "interestExpense": "None", "operatingIncome": "-23267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "25986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "9759000", "netIncomeFromContinuingOperations": "-20604000" }, "balance": { "goodwill": "None", "inventory": "6106000", "commonStock": "478174000", "currentDebt": "None", "investments": "None", "totalAssets": "319040000", "longTermDebt": "30033000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4835000", "reportedCurrency": "CAD", "retainedEarnings": "-228314000", "totalLiabilities": "57063000", "otherCurrentAssets": "8173000", "totalCurrentAssets": "290417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28623000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37892000", "totalShareholderEquity": "261977000", "capitalLeaseObligations": "7859000", "otherCurrentLiabilities": "10442000", "totalCurrentLiabilities": "20235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36828000", "cashAndShortTermInvestments": "272465000", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "4835000", "cashAndCashEquivalentsAtCarryingValue": "272465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "2144000", "operatingCashflow": "-7035000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264361000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2832000, "cost_of_revenue": 113000, "gross_profit": 2719000, "research_and_development": 17348000, "selling_general_admin": 9759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23267000, "depreciation_amortisation": 1780000, "ebitda": -21487000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20604000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20604000, "net_income_continuing_ops": -20604000, "net_income_to_common": -20604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272465000, "short_term_investments": null, "net_receivables": 3673000, "inventory": 6106000, "other_current_assets": null, "total_current_assets": 290417000, "net_ppe": null, "goodwill": null, "intangible_assets": 4835000, "goodwill_and_intangibles": 4835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28623000, "total_assets": 319040000, "short_term_debt": 1064000, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20235000, "long_term_debt": 30033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36828000, "total_liabilities": 57063000, "total_debt": 31097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228314000, "total_equity": 261977000, "shares_outstanding": 29973333, "operating_cash_flow": -7035000, "stock_based_compensation": 1408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264361000, "free_cash_flow": -6507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23267000", "ebitda": "-21487000", "netIncome": "-20604000", "grossProfit": "2719000", "depreciation": "None", "totalRevenue": "2832000", "costOfRevenue": "113000", "interestIncome": "None", "incomeBeforeTax": "-20604000", "interestExpense": "None", "operatingIncome": "-23267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "25986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "9759000", "netIncomeFromContinuingOperations": "-20604000" }, "balance": { "goodwill": "None", "inventory": "6106000", "commonStock": "478174000", "currentDebt": "None", "investments": "None", "totalAssets": "319040000", "longTermDebt": "30033000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4835000", "reportedCurrency": "CAD", "retainedEarnings": "-228314000", "totalLiabilities": "57063000", "otherCurrentAssets": "8173000", "totalCurrentAssets": "290417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28623000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37892000", "totalShareholderEquity": "261977000", "capitalLeaseObligations": "7859000", "otherCurrentLiabilities": "10442000", "totalCurrentLiabilities": "20235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36828000", "cashAndShortTermInvestments": "272465000", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "4835000", "cashAndCashEquivalentsAtCarryingValue": "272465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "2144000", "operatingCashflow": "-7035000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264361000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 199000, "gross_profit": 1676000, "ebit": -20338000, "ebitda": -18506000, "pretax_income": -23024000, "tax_provision": null, "net_income": -23024000, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367345, "total_current_assets": 554850, "total_assets": 310838967, "short_term_debt": null, "long_term_debt": 29998000, "total_debt": 29998000, "total_liabilities": 14152848, "total_equity": 296686118, "shares_outstanding": 29973333, "goodwill_and_intangibles": 5128000 }, "cash_flow": { "operating_cash_flow": -1378585, "capital_expenditure": 8.23, "free_cash_flow": -1378576.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205153, "ticker_id": 9017, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20338000", "ebitda": "-18506000", "netIncome": "-23024000", "grossProfit": "1676000", "depreciation": "None", "totalRevenue": "1875000", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-23024000", "interestExpense": "None", "operatingIncome": "-20338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "22014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "7317000", "netIncomeFromContinuingOperations": "-23024000" }, "balance": { "goodwill": "None", "inventory": "8344000", "commonStock": "310235238", "currentDebt": "None", "investments": "None", "totalAssets": "310838967", "longTermDebt": "29998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5128000", "reportedCurrency": "CAD", "retainedEarnings": "-13549119", "totalLiabilities": "14152848", "otherCurrentAssets": "187505", "totalCurrentAssets": "554850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310284116", "currentAccountsPayable": "2802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296686118", "capitalLeaseObligations": "8259000", "otherCurrentLiabilities": "2078104", "totalCurrentLiabilities": "2078104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12074744", "cashAndShortTermInvestments": "367345", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "367345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "863000", "operatingCashflow": "-1378585", "capitalExpenditures": "8.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960491", "cashflowFromInvestment": "None", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1875000, "cost_of_revenue": 199000, "gross_profit": 1676000, "research_and_development": 16916000, "selling_general_admin": 7317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20338000, "depreciation_amortisation": 1832000, "ebitda": -18506000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23024000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23024000, "net_income_continuing_ops": -23024000, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367345, "short_term_investments": null, "net_receivables": 100000, "inventory": 8344000, "other_current_assets": null, "total_current_assets": 554850, "net_ppe": null, "goodwill": null, "intangible_assets": 5128000, "goodwill_and_intangibles": 5128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310284116, "total_assets": 310838967, "short_term_debt": null, "accounts_payable": 2802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078104, "long_term_debt": 29998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12074744, "total_liabilities": 14152848, "total_debt": 29998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13549119, "total_equity": 296686118, "shares_outstanding": 29973333, "operating_cash_flow": -1378585, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8.23, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 960491, "free_cash_flow": -1378576.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20338000", "ebitda": "-18506000", "netIncome": "-23024000", "grossProfit": "1676000", "depreciation": "None", "totalRevenue": "1875000", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-23024000", "interestExpense": "None", "operatingIncome": "-20338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "22014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "7317000", "netIncomeFromContinuingOperations": "-23024000" }, "balance": { "goodwill": "None", "inventory": "8344000", "commonStock": "310235238", "currentDebt": "None", "investments": "None", "totalAssets": "310838967", "longTermDebt": "29998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5128000", "reportedCurrency": "CAD", "retainedEarnings": "-13549119", "totalLiabilities": "14152848", "otherCurrentAssets": "187505", "totalCurrentAssets": "554850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310284116", "currentAccountsPayable": "2802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296686118", "capitalLeaseObligations": "8259000", "otherCurrentLiabilities": "2078104", "totalCurrentLiabilities": "2078104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12074744", "cashAndShortTermInvestments": "367345", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "367345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "863000", "operatingCashflow": "-1378585", "capitalExpenditures": "8.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960491", "cashflowFromInvestment": "None", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 52000, "gross_profit": 935000, "ebit": -20696000, "ebitda": -18989000, "pretax_income": -20298000, "tax_provision": null, "net_income": -20298000, "net_income_to_common": -20298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36106000, "total_current_assets": 57205000, "total_assets": 87345000, "short_term_debt": 1050000, "long_term_debt": 25879000, "total_debt": 26929000, "total_liabilities": 43939000, "total_equity": 43406000, "shares_outstanding": 29973333, "goodwill_and_intangibles": 4781000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205155, "ticker_id": 9017, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20696000", "ebitda": "-18989000", "netIncome": "-20298000", "grossProfit": "935000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-20298000", "interestExpense": "None", "operatingIncome": "-20696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "21631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "4002000", "netIncomeFromContinuingOperations": "-20298000" }, "balance": { "goodwill": "None", "inventory": "9079000", "commonStock": "7523000", "currentDebt": "None", "investments": "None", "totalAssets": "87345000", "longTermDebt": "25879000", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4781000", "reportedCurrency": "CAD", "retainedEarnings": "-183279000", "totalLiabilities": "43939000", "otherCurrentAssets": "10373000", "totalCurrentAssets": "57205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30140000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34276000", "totalShareholderEquity": "43406000", "capitalLeaseObligations": "8397000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "10713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33226000", "cashAndShortTermInvestments": "36106000", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "4781000", "cashAndCashEquivalentsAtCarryingValue": "36106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987000, "cost_of_revenue": 52000, "gross_profit": 935000, "research_and_development": 15301000, "selling_general_admin": 4002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20696000, "depreciation_amortisation": 1707000, "ebitda": -18989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20298000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20298000, "net_income_continuing_ops": -20298000, "net_income_to_common": -20298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36106000, "short_term_investments": null, "net_receivables": 1647000, "inventory": 9079000, "other_current_assets": null, "total_current_assets": 57205000, "net_ppe": null, "goodwill": null, "intangible_assets": 4781000, "goodwill_and_intangibles": 4781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30140000, "total_assets": 87345000, "short_term_debt": 1050000, "accounts_payable": 2755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10713000, "long_term_debt": 25879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33226000, "total_liabilities": 43939000, "total_debt": 26929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183279000, "total_equity": 43406000, "shares_outstanding": 29973333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20696000", "ebitda": "-18989000", "netIncome": "-20298000", "grossProfit": "935000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-20298000", "interestExpense": "None", "operatingIncome": "-20696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "21631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "4002000", "netIncomeFromContinuingOperations": "-20298000" }, "balance": { "goodwill": "None", "inventory": "9079000", "commonStock": "7523000", "currentDebt": "None", "investments": "None", "totalAssets": "87345000", "longTermDebt": "25879000", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4781000", "reportedCurrency": "CAD", "retainedEarnings": "-183279000", "totalLiabilities": "43939000", "otherCurrentAssets": "10373000", "totalCurrentAssets": "57205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30140000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34276000", "totalShareholderEquity": "43406000", "capitalLeaseObligations": "8397000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "10713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33226000", "cashAndShortTermInvestments": "36106000", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "4781000", "cashAndCashEquivalentsAtCarryingValue": "36106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -198512, "ebitda": -198512, "pretax_income": 1219449, "tax_provision": null, "net_income": 1219449, "net_income_to_common": 1219449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486451, "total_current_assets": 1725728, "total_assets": 304787392, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12282669, "total_equity": 292504722, "shares_outstanding": 29973333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -603327, "capital_expenditure": 5.47, "free_cash_flow": -603321.53, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205156, "ticker_id": 9017, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-198512", "netIncome": "1219449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1219449", "interestExpense": "None", "operatingIncome": "-198512", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302931859", "currentDebt": "None", "investments": "None", "totalAssets": "304787392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10427136", "totalLiabilities": "12282669", "otherCurrentAssets": "239276", "totalCurrentAssets": "1725728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303061664", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "292504722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243037", "totalCurrentLiabilities": "243037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12039632", "cashAndShortTermInvestments": "1486451", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1486451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1668376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-603327", "capitalExpenditures": "5.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303060605", "cashflowFromInvestment": "-300990800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198512, "depreciation_amortisation": null, "ebitda": -198512, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1219449, "tax_provision": null, "effective_tax_rate": null, "net_income": 1219449, "net_income_continuing_ops": null, "net_income_to_common": 1219449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1725728, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303061664, "total_assets": 304787392, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243037, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12039632, "total_liabilities": 12282669, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10427136, "total_equity": 292504722, "shares_outstanding": 29973333, "operating_cash_flow": -603327, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5.47, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300990800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303060605, "free_cash_flow": -603321.53, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-198512", "netIncome": "1219449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1219449", "interestExpense": "None", "operatingIncome": "-198512", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302931859", "currentDebt": "None", "investments": "None", "totalAssets": "304787392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10427136", "totalLiabilities": "12282669", "otherCurrentAssets": "239276", "totalCurrentAssets": "1725728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303061664", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "292504722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243037", "totalCurrentLiabilities": "243037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12039632", "cashAndShortTermInvestments": "1486451", "commonStockSharesOutstanding": "29973333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1486451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1668376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-603327", "capitalExpenditures": "5.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303060605", "cashflowFromInvestment": "-300990800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 699000, "cost_of_revenue": 49000, "gross_profit": 650000, "ebit": -12765000, "ebitda": null, "pretax_income": -12205000, "tax_provision": null, "net_income": -12205000, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16293000, "capital_expenditure": 1846000, "free_cash_flow": -14447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205157, "ticker_id": 9017, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12205000", "grossProfit": "650000", "depreciation": "None", "totalRevenue": "699000", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-12205000", "interestExpense": "None", "operatingIncome": "-12765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "13464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-12205000" }, "cashflow": { "netIncome": "-12205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-3042000", "operatingCashflow": "-16293000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2239000", "cashflowFromInvestment": "None", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699000, "cost_of_revenue": 49000, "gross_profit": 650000, "research_and_development": 10009000, "selling_general_admin": 2140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12765000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12205000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12205000, "net_income_continuing_ops": -12205000, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -16293000, "stock_based_compensation": 811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2239000, "free_cash_flow": -14447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12205000", "grossProfit": "650000", "depreciation": "None", "totalRevenue": "699000", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-12205000", "interestExpense": "None", "operatingIncome": "-12765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "13464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-12205000" }, "cashflow": { "netIncome": "-12205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-3042000", "operatingCashflow": "-16293000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2239000", "cashflowFromInvestment": "None", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 711000, "cost_of_revenue": 407000, "gross_profit": 304000, "ebit": -11736000, "ebitda": -10309000, "pretax_income": -10850000, "tax_provision": null, "net_income": -10850000, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77619000, "total_current_assets": 90367000, "total_assets": 116765000, "short_term_debt": 996000, "long_term_debt": 16009000, "total_debt": 17005000, "total_liabilities": 29270000, "total_equity": 87495000, "shares_outstanding": 297993838, "goodwill_and_intangibles": 3532000 }, "cash_flow": { "operating_cash_flow": -11855000, "capital_expenditure": 2423000, "free_cash_flow": -9432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205158, "ticker_id": 9017, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11736000", "ebitda": "-10309000", "netIncome": "-10850000", "grossProfit": "304000", "depreciation": "None", "totalRevenue": "711000", "costOfRevenue": "407000", "interestIncome": "None", "incomeBeforeTax": "-10850000", "interestExpense": "None", "operatingIncome": "-11736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "12040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-10850000" }, "balance": { "goodwill": "None", "inventory": "3198000", "commonStock": "7399000", "currentDebt": "None", "investments": "None", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3532000", "reportedCurrency": "CAD", "retainedEarnings": "-135636000", "totalLiabilities": "29270000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "90367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26398000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24882000", "totalShareholderEquity": "87495000", "capitalLeaseObligations": "8873000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "5384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23886000", "cashAndShortTermInvestments": "77619000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "3532000", "cashAndCashEquivalentsAtCarryingValue": "77619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3130000", "operatingCashflow": "-11855000", "capitalExpenditures": "2423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2043000", "cashflowFromInvestment": "-2423000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711000, "cost_of_revenue": 407000, "gross_profit": 304000, "research_and_development": 8827000, "selling_general_admin": 1747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11736000, "depreciation_amortisation": 1427000, "ebitda": -10309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10850000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10850000, "net_income_continuing_ops": -10850000, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77619000, "short_term_investments": null, "net_receivables": 1259000, "inventory": 3198000, "other_current_assets": null, "total_current_assets": 90367000, "net_ppe": null, "goodwill": null, "intangible_assets": 3532000, "goodwill_and_intangibles": 3532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26398000, "total_assets": 116765000, "short_term_debt": 996000, "accounts_payable": 1652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000, "long_term_debt": 16009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23886000, "total_liabilities": 29270000, "total_debt": 17005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135636000, "total_equity": 87495000, "shares_outstanding": 297993838, "operating_cash_flow": -11855000, "stock_based_compensation": 824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2043000, "free_cash_flow": -9432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11736000", "ebitda": "-10309000", "netIncome": "-10850000", "grossProfit": "304000", "depreciation": "None", "totalRevenue": "711000", "costOfRevenue": "407000", "interestIncome": "None", "incomeBeforeTax": "-10850000", "interestExpense": "None", "operatingIncome": "-11736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "12040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-10850000" }, "balance": { "goodwill": "None", "inventory": "3198000", "commonStock": "7399000", "currentDebt": "None", "investments": "None", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3532000", "reportedCurrency": "CAD", "retainedEarnings": "-135636000", "totalLiabilities": "29270000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "90367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26398000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24882000", "totalShareholderEquity": "87495000", "capitalLeaseObligations": "8873000", "otherCurrentLiabilities": "2427000", "totalCurrentLiabilities": "5384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23886000", "cashAndShortTermInvestments": "77619000", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "3532000", "cashAndCashEquivalentsAtCarryingValue": "77619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3130000", "operatingCashflow": "-11855000", "capitalExpenditures": "2423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2043000", "cashflowFromInvestment": "-2423000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "income_statement": { "revenue": 482000, "cost_of_revenue": 42000, "gross_profit": 440000, "ebit": -11491000, "ebitda": -10215000, "pretax_income": -10436000, "tax_provision": null, "net_income": -10436000, "net_income_to_common": -10436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205160, "ticker_id": 9017, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:33.704679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11491000", "ebitda": "-10215000", "netIncome": "-10436000", "grossProfit": "440000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-10436000", "interestExpense": "None", "operatingIncome": "-11491000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1035000", "nonInterestIncome": "None", "operatingExpenses": "11931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "-10436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482000, "cost_of_revenue": 42000, "gross_profit": 440000, "research_and_development": 8816000, "selling_general_admin": 1629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11491000, "depreciation_amortisation": 1276000, "ebitda": -10215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10436000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10436000, "net_income_continuing_ops": -10436000, "net_income_to_common": -10436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 297993838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11491000", "ebitda": "-10215000", "netIncome": "-10436000", "grossProfit": "440000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-10436000", "interestExpense": "None", "operatingIncome": "-11491000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1035000", "nonInterestIncome": "None", "operatingExpenses": "11931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "-10436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "297993838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }