{ "ticker": { "uuid": "9d553ecc-babc-4e0b-aaac-22fd706bc3d8", "symbol": "ARTNIRMAN", "name": "Art Nirman Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9d553ecc-babc-4e0b-aaac-22fd706bc3d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d553ecc-babc-4e0b-aaac-22fd706bc3d8/" }, "ticker_metadata": { "id": 12987, "uuid": "9d553ecc-babc-4e0b-aaac-22fd706bc3d8", "symbol": "ARTNIRMAN", "name": "Art Nirman Limited", "asset_type": "equity", "market_cap": 1061628288, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Art Nirman Limited engages in the real estate development and allied activities in India. The company is involved in the construction and development of residential, commercial, and plotting projects. It also engages in the construction and development of office spaces, showrooms, and shops. In addition, it offers maintenance services. The company was formerly known as Vishnudhara Buildcon Private Limited and changed its name to Art Nirman Limited in October 2011. The company was incorporated in 2011 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d553ecc-babc-4e0b-aaac-22fd706bc3d8", "symbol": "ARTNIRMAN", "name": "Art Nirman Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9d553ecc-babc-4e0b-aaac-22fd706bc3d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d553ecc-babc-4e0b-aaac-22fd706bc3d8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 42.83, "market_cap": 1068865529.91, "pe_ratio": 88.7394, "earnings_yield": 0.0113, "ebitda_to_ev": 0.0283, "shareholder_yield": 0, "roe": 0.032, "piotroski_f_score": 5, "momentum_12_1": -0.3528, "volatility_252d": 0.6069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.260233+00:00", "batch_id": "" }, "size": { "price_close": 42.83, "market_cap": 1068865529.912, "market_cap_usd": 1068865529.912, "enterprise_value": 1259182529.912, "shares_outstanding": 24956000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 88.7394, "pb_ratio": 2.8391, "ptbv_ratio": 2.8391, "ps_ratio": 5.4316, "pcf_ratio": null, "pfcf_ratio": -7.9525, "ev_ebitda": 35.291, "ev_ebit": 45.0094, "ev_sales": 6.3988, "ev_fcf": -9.3684, "earnings_yield": 0.0113, "fcf_yield": -0.1067, "price_to_sales": 5.4316, "price_to_book": 2.8391, "price_to_cashflow": null, "ebitda_to_ev": 0.0283, "sales_yield": 0.1563 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.8611, "operating_margin": 0.1422, "net_margin": 0.0612, "ebitda_margin": 0.1813, "fcf_margin": -0.683, "roe": 0.032, "roa": 0.0137, "roic": 0.037, "roc_greenblatt": null, "asset_turnover": 0.2233, "cash_conversion": -11.1587, "accruals_ratio": 0.1658, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.112, "revenue_stability_5y": 0.2583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.334, "debt_to_assets": 0.225, "interest_coverage": 1.4559, "current_ratio": 2.764, "quick_ratio": 2.764, "net_debt": 190317000, "local_beta": 2.4967, "volatility_252d": 0.6069, "volatility_60d": 1.5006, "max_drawdown_12m": -0.492, "risk_adjusted_momentum": -0.5814 }, "growth": { "revenue_growth_1y": -0.2014, "revenue_growth_3y_cagr": -0.0926, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6903, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5582, "book_value_growth_1y": 0.0565, "revenue_growth": -0.2014, "earnings_growth": 0.6903 }, "momentum": { "price_return_1m": 0.0575, "price_return_3m": 0.0799, "price_return_6m": -0.111, "price_return_9m": -0.1602, "price_return_12m": -0.3156, "price_return_12m_ex1m": -0.3528, "momentum_6m": -0.111, "momentum_12m": -0.3156, "momentum_12_1": -0.3528, "distance_from_52w_high": -0.3336, "distance_from_52w_low": 0.3118, "relative_strength": -0.2079 }, "raw_ttm": { "revenue_ttm": 196785000, "gross_profit_ttm": 366243000, "ebit_ttm": 27976000, "ebitda_ttm": 35680000, "net_income_ttm": 12045000, "eps_diluted_ttm": 0.4826, "operating_cash_flow_ttm": -134085000, "capital_expenditure_ttm": -322000, "fcf_ttm": -134407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19216000, "cash_and_equivalents": 7959000, "total_current_assets": 832135000, "total_current_liabilities": 301066000, "net_ppe": null, "total_assets": 881173000, "total_debt": 198276000, "total_equity": 376480000, "net_working_capital": 534088000, "book_value_per_share": 15.0858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.0858 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.575, "os_score": 0.72, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5494, "ticker_id": 12987, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.260233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.83, "market_cap": 1068865529.912, "market_cap_usd": 1068865529.912, "enterprise_value": 1259182529.912, "shares_outstanding": 24956000, "fx_rate_to_usd": null, "pe_ratio": 88.73935491, "pb_ratio": 2.83910309, "ptbv_ratio": 2.83910309, "ps_ratio": 5.43164128, "pcf_ratio": null, "pfcf_ratio": -7.95245434, "ev_ebitda": 35.29099019, "ev_ebit": 45.00938411, "ev_sales": 6.39877292, "ev_fcf": -9.36842969, "earnings_yield": 0.01126896, "fcf_yield": -0.10674147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.86113271, "operating_margin": 0.14216531, "net_margin": 0.06120893, "ebitda_margin": 0.18131463, "fcf_margin": -0.68301446, "roe": 0.03199373, "roa": 0.01366928, "roic": 0.03701854, "roc_greenblatt": null, "asset_turnover": 0.22332164, "cash_conversion": -11.15873807, "accruals_ratio": 0.16583577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.33399664, "debt_to_assets": 0.2250137, "interest_coverage": 1.45587011, "current_ratio": 2.76396205, "quick_ratio": 2.76396205, "net_debt": 190317000, "revenue_growth_1y": -0.20135551, "revenue_growth_3y_cagr": -0.09257814, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69025197, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.55822986, "book_value_growth_1y": 0.05645184, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.11202, "revenue_stability_5y": 0.258263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05753091, "price_return_3m": 0.07992945, "price_return_6m": -0.11104188, "price_return_9m": -0.16019604, "price_return_12m": -0.31559603, "price_return_12m_ex1m": -0.3528284, "distance_from_52w_high": -0.33359259, "distance_from_52w_low": 0.31179171, "relative_strength": -0.20791629, "local_beta": 2.4967, "volatility_252d": 0.606909, "volatility_60d": 1.500612, "max_drawdown_12m": -0.49198688, "revenue_ttm": 196785000, "gross_profit_ttm": 366243000, "ebit_ttm": 27976000, "ebitda_ttm": 35680000, "net_income_ttm": 12045000, "eps_diluted_ttm": 0.48264946, "operating_cash_flow_ttm": -134085000, "capital_expenditure_ttm": -322000, "fcf_ttm": -134407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19216000, "cash_and_equivalents": 7959000, "total_current_assets": 832135000, "total_current_liabilities": 301066000, "net_ppe": null, "total_assets": 881173000, "total_debt": 198276000, "total_equity": 376480000, "net_working_capital": 534088000, "book_value_per_share": 15.08575092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.08575092, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.83, "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 88.7394, "earnings_yield": 0.0113, "shareholder_yield": 0, "roe": 0.032, "momentum_12_1": -0.3528, "complete_fields": { "id": 5494, "ticker_id": 12987, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.260233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.83, "market_cap": 1068865529.912, "market_cap_usd": 1068865529.912, "enterprise_value": 1259182529.912, "shares_outstanding": 24956000, "fx_rate_to_usd": null, "pe_ratio": 88.73935491, "pb_ratio": 2.83910309, "ptbv_ratio": 2.83910309, "ps_ratio": 5.43164128, "pcf_ratio": null, "pfcf_ratio": -7.95245434, "ev_ebitda": 35.29099019, "ev_ebit": 45.00938411, "ev_sales": 6.39877292, "ev_fcf": -9.36842969, "earnings_yield": 0.01126896, "fcf_yield": -0.10674147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.86113271, "operating_margin": 0.14216531, "net_margin": 0.06120893, "ebitda_margin": 0.18131463, "fcf_margin": -0.68301446, "roe": 0.03199373, "roa": 0.01366928, "roic": 0.03701854, "roc_greenblatt": null, "asset_turnover": 0.22332164, "cash_conversion": -11.15873807, "accruals_ratio": 0.16583577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.33399664, "debt_to_assets": 0.2250137, "interest_coverage": 1.45587011, "current_ratio": 2.76396205, "quick_ratio": 2.76396205, "net_debt": 190317000, "revenue_growth_1y": -0.20135551, "revenue_growth_3y_cagr": -0.09257814, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69025197, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.55822986, "book_value_growth_1y": 0.05645184, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.11202, "revenue_stability_5y": 0.258263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05753091, "price_return_3m": 0.07992945, "price_return_6m": -0.11104188, "price_return_9m": -0.16019604, "price_return_12m": -0.31559603, "price_return_12m_ex1m": -0.3528284, "distance_from_52w_high": -0.33359259, "distance_from_52w_low": 0.31179171, "relative_strength": -0.20791629, "local_beta": 2.4967, "volatility_252d": 0.606909, "volatility_60d": 1.500612, "max_drawdown_12m": -0.49198688, "revenue_ttm": 196785000, "gross_profit_ttm": 366243000, "ebit_ttm": 27976000, "ebitda_ttm": 35680000, "net_income_ttm": 12045000, "eps_diluted_ttm": 0.48264946, "operating_cash_flow_ttm": -134085000, "capital_expenditure_ttm": -322000, "fcf_ttm": -134407000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19216000, "cash_and_equivalents": 7959000, "total_current_assets": 832135000, "total_current_liabilities": 301066000, "net_ppe": null, "total_assets": 881173000, "total_debt": 198276000, "total_equity": 376480000, "net_working_capital": 534088000, "book_value_per_share": 15.08575092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.08575092, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 273852000, "cost_of_revenue": -19404000, "gross_profit": 293256000, "ebit": 26929000, "ebitda": 36214000, "pretax_income": null, "tax_provision": null, "net_income": 19923000, "net_income_to_common": 19923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000, "total_current_assets": 636863000, "total_assets": 688174000, "short_term_debt": 978000, "long_term_debt": 179578000, "total_debt": 180556000, "total_liabilities": null, "total_equity": 372862000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134085000, "capital_expenditure": -322000, "free_cash_flow": -134407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361269, "ticker_id": 12987, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36214000", "netIncome": "19923000", "grossProfit": "293256000", "totalRevenue": "273852000", "costOfRevenue": "-19404000", "interestExpense": "10719000", "operatingIncome": "26929000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5838000" }, "balance": { "totalDebt": "180556000", "totalAssets": "688174000", "longTermDebt": "179578000", "shortTermDebt": "978000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "636863000", "totalShareholderEquity": "372862000", "totalCurrentLiabilities": "114297000", "cashAndShortTermInvestments": "1006000" }, "cashflow": { "freeCashFlow": "-134407000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-134085000", "repurchaseOfStock": null, "capitalExpenditures": "-322000" } }, "revenue": 273852000, "cost_of_revenue": -19404000, "gross_profit": 293256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26929000, "depreciation_amortisation": 5838000, "ebitda": 36214000, "interest_expense": 10719000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19923000, "net_income_continuing_ops": null, "net_income_to_common": 19923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 688174000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114297000, "long_term_debt": 179578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372862000, "shares_outstanding": 24956000, "operating_cash_flow": -134085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36214000", "netIncome": "19923000", "grossProfit": "293256000", "totalRevenue": "273852000", "costOfRevenue": "-19404000", "interestExpense": "10719000", "operatingIncome": "26929000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5838000" }, "balance": { "totalDebt": "180556000", "totalAssets": "688174000", "longTermDebt": "179578000", "shortTermDebt": "978000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "636863000", "totalShareholderEquity": "372862000", "totalCurrentLiabilities": "114297000", "cashAndShortTermInvestments": "1006000" }, "cashflow": { "freeCashFlow": "-134407000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-134085000", "repurchaseOfStock": null, "capitalExpenditures": "-322000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 342896000, "cost_of_revenue": 196877000, "gross_profit": 146019000, "ebit": 13998000, "ebitda": 23420000, "pretax_income": null, "tax_provision": null, "net_income": 11787000, "net_income_to_common": 11787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4764000, "total_current_assets": 462167000, "total_assets": 531763000, "short_term_debt": 978000, "long_term_debt": 28246000, "total_debt": 29224000, "total_liabilities": null, "total_equity": 352938000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15853000, "capital_expenditure": -148000, "free_cash_flow": 15705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361272, "ticker_id": 12987, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23420000", "netIncome": "11787000", "grossProfit": "146019000", "totalRevenue": "342896000", "costOfRevenue": "196877000", "interestExpense": "5196000", "operatingIncome": "13998000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6763000" }, "balance": { "totalDebt": "29224000", "totalAssets": "531763000", "longTermDebt": "28246000", "shortTermDebt": "978000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "462167000", "totalShareholderEquity": "352938000", "totalCurrentLiabilities": "115860000", "cashAndShortTermInvestments": "4764000" }, "cashflow": { "freeCashFlow": "15705000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15853000", "repurchaseOfStock": null, "capitalExpenditures": "-148000" } }, "revenue": 342896000, "cost_of_revenue": 196877000, "gross_profit": 146019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13998000, "depreciation_amortisation": 6763000, "ebitda": 23420000, "interest_expense": 5196000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11787000, "net_income_continuing_ops": null, "net_income_to_common": 11787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 462167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 531763000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115860000, "long_term_debt": 28246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 352938000, "shares_outstanding": 24956000, "operating_cash_flow": 15853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23420000", "netIncome": "11787000", "grossProfit": "146019000", "totalRevenue": "342896000", "costOfRevenue": "196877000", "interestExpense": "5196000", "operatingIncome": "13998000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6763000" }, "balance": { "totalDebt": "29224000", "totalAssets": "531763000", "longTermDebt": "28246000", "shortTermDebt": "978000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "462167000", "totalShareholderEquity": "352938000", "totalCurrentLiabilities": "115860000", "cashAndShortTermInvestments": "4764000" }, "cashflow": { "freeCashFlow": "15705000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15853000", "repurchaseOfStock": null, "capitalExpenditures": "-148000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 197168000, "cost_of_revenue": 90299000, "gross_profit": 106869000, "ebit": 2643000, "ebitda": 9968000, "pretax_income": null, "tax_provision": null, "net_income": 1122000, "net_income_to_common": 1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 455167000, "total_assets": 518874000, "short_term_debt": 978000, "long_term_debt": 24284000, "total_debt": 25262000, "total_liabilities": null, "total_equity": 341152000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72977000, "capital_expenditure": -123000, "free_cash_flow": -73100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361273, "ticker_id": 12987, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9968000", "netIncome": "1122000", "grossProfit": "106869000", "totalRevenue": "197168000", "costOfRevenue": "90299000", "interestExpense": "2044000", "operatingIncome": "2643000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7088000" }, "balance": { "totalDebt": "25262000", "totalAssets": "518874000", "longTermDebt": "24284000", "shortTermDebt": "978000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "455167000", "totalShareholderEquity": "341152000", "totalCurrentLiabilities": "106799000", "cashAndShortTermInvestments": "1964000" }, "cashflow": { "freeCashFlow": "-73100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-72977000", "repurchaseOfStock": null, "capitalExpenditures": "-123000" } }, "revenue": 197168000, "cost_of_revenue": 90299000, "gross_profit": 106869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2643000, "depreciation_amortisation": 7088000, "ebitda": 9968000, "interest_expense": 2044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1122000, "net_income_continuing_ops": null, "net_income_to_common": 1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518874000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106799000, "long_term_debt": 24284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 341152000, "shares_outstanding": 24956000, "operating_cash_flow": -72977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -73100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9968000", "netIncome": "1122000", "grossProfit": "106869000", "totalRevenue": "197168000", "costOfRevenue": "90299000", "interestExpense": "2044000", "operatingIncome": "2643000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7088000" }, "balance": { "totalDebt": "25262000", "totalAssets": "518874000", "longTermDebt": "24284000", "shortTermDebt": "978000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "455167000", "totalShareholderEquity": "341152000", "totalCurrentLiabilities": "106799000", "cashAndShortTermInvestments": "1964000" }, "cashflow": { "freeCashFlow": "-73100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-72977000", "repurchaseOfStock": null, "capitalExpenditures": "-123000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 366512000, "cost_of_revenue": 363743000, "gross_profit": 2769000, "ebit": -106185000, "ebitda": -98433000, "pretax_income": null, "tax_provision": null, "net_income": -109970000, "net_income_to_common": -109970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51521000, "total_current_assets": 376751000, "total_assets": 449784000, "short_term_debt": 978000, "long_term_debt": 1293000, "total_debt": 2271000, "total_liabilities": null, "total_equity": 340030000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93008000, "capital_expenditure": -146000, "free_cash_flow": 92862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361274, "ticker_id": 12987, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-98433000", "netIncome": "-109970000", "grossProfit": "2769000", "totalRevenue": "366512000", "costOfRevenue": "363743000", "interestExpense": "4517000", "operatingIncome": "-106185000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" }, "balance": { "totalDebt": "2271000", "totalAssets": "449784000", "longTermDebt": "1293000", "shortTermDebt": "978000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "376751000", "totalShareholderEquity": "340030000", "totalCurrentLiabilities": "53226000", "cashAndShortTermInvestments": "51521000" }, "cashflow": { "freeCashFlow": "92862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "93008000", "repurchaseOfStock": null, "capitalExpenditures": "-146000" } }, "revenue": 366512000, "cost_of_revenue": 363743000, "gross_profit": 2769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106185000, "depreciation_amortisation": 7137000, "ebitda": -98433000, "interest_expense": 4517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -109970000, "net_income_continuing_ops": null, "net_income_to_common": -109970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51521000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 376751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 449784000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53226000, "long_term_debt": 1293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 340030000, "shares_outstanding": 24956000, "operating_cash_flow": 93008000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-98433000", "netIncome": "-109970000", "grossProfit": "2769000", "totalRevenue": "366512000", "costOfRevenue": "363743000", "interestExpense": "4517000", "operatingIncome": "-106185000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" }, "balance": { "totalDebt": "2271000", "totalAssets": "449784000", "longTermDebt": "1293000", "shortTermDebt": "978000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "376751000", "totalShareholderEquity": "340030000", "totalCurrentLiabilities": "53226000", "cashAndShortTermInvestments": "51521000" }, "cashflow": { "freeCashFlow": "92862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "93008000", "repurchaseOfStock": null, "capitalExpenditures": "-146000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 25000000, "cost_of_revenue": -82329000, "gross_profit": 107329000, "ebit": 155000, "ebitda": 2217000, "pretax_income": null, "tax_provision": null, "net_income": 688000, "net_income_to_common": 688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361265, "ticker_id": 12987, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2217000", "netIncome": "688000", "grossProfit": "107329000", "totalRevenue": "25000000", "costOfRevenue": "-82329000", "interestExpense": "399000", "operatingIncome": "155000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1130000" } }, "revenue": 25000000, "cost_of_revenue": -82329000, "gross_profit": 107329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000, "depreciation_amortisation": 1130000, "ebitda": 2217000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 688000, "net_income_continuing_ops": null, "net_income_to_common": 688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2217000", "netIncome": "688000", "grossProfit": "107329000", "totalRevenue": "25000000", "costOfRevenue": "-82329000", "interestExpense": "399000", "operatingIncome": "155000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1130000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 67546000, "cost_of_revenue": -31925000, "gross_profit": 99471000, "ebit": 12170000, "ebitda": 13932000, "pretax_income": null, "tax_provision": null, "net_income": 4339000, "net_income_to_common": 4339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7959000, "total_current_assets": 832135000, "total_assets": 881173000, "short_term_debt": 10978000, "long_term_debt": 187298000, "total_debt": 198276000, "total_liabilities": null, "total_equity": 376480000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361266, "ticker_id": 12987, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13932000", "netIncome": "4339000", "grossProfit": "99471000", "totalRevenue": "67546000", "costOfRevenue": "-31925000", "interestExpense": "8368000", "operatingIncome": "12170000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000" }, "balance": { "totalDebt": "198276000", "totalAssets": "881173000", "longTermDebt": "187298000", "shortTermDebt": "10978000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "832135000", "totalShareholderEquity": "376480000", "totalCurrentLiabilities": "301066000", "cashAndShortTermInvestments": "7959000" } }, "revenue": 67546000, "cost_of_revenue": -31925000, "gross_profit": 99471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12170000, "depreciation_amortisation": 1225000, "ebitda": 13932000, "interest_expense": 8368000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4339000, "net_income_continuing_ops": null, "net_income_to_common": 4339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 832135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 881173000, "short_term_debt": 10978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301066000, "long_term_debt": 187298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376480000, "shares_outstanding": 24956000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13932000", "netIncome": "4339000", "grossProfit": "99471000", "totalRevenue": "67546000", "costOfRevenue": "-31925000", "interestExpense": "8368000", "operatingIncome": "12170000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000" }, "balance": { "totalDebt": "198276000", "totalAssets": "881173000", "longTermDebt": "187298000", "shortTermDebt": "10978000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "832135000", "totalShareholderEquity": "376480000", "totalCurrentLiabilities": "301066000", "cashAndShortTermInvestments": "7959000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": -38324000, "gross_profit": 53324000, "ebit": -1610000, "ebitda": 938000, "pretax_income": null, "tax_provision": null, "net_income": -721000, "net_income_to_common": -721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361267, "ticker_id": 12987, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938000", "netIncome": "-721000", "grossProfit": "53324000", "totalRevenue": "15000000", "costOfRevenue": "-38324000", "interestExpense": "264000", "operatingIncome": "-1610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1395000" } }, "revenue": 15000000, "cost_of_revenue": -38324000, "gross_profit": 53324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1610000, "depreciation_amortisation": 1395000, "ebitda": 938000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -721000, "net_income_continuing_ops": null, "net_income_to_common": -721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938000", "netIncome": "-721000", "grossProfit": "53324000", "totalRevenue": "15000000", "costOfRevenue": "-38324000", "interestExpense": "264000", "operatingIncome": "-1610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1395000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 89239000, "cost_of_revenue": -16880000, "gross_profit": 106119000, "ebit": 17261000, "ebitda": 18593000, "pretax_income": null, "tax_provision": null, "net_income": 7739000, "net_income_to_common": 7739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000, "total_current_assets": 636863000, "total_assets": 688174000, "short_term_debt": 978000, "long_term_debt": 179578000, "total_debt": 180556000, "total_liabilities": null, "total_equity": 372862000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361268, "ticker_id": 12987, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18593000", "netIncome": "7739000", "grossProfit": "106119000", "totalRevenue": "89239000", "costOfRevenue": "-16880000", "interestExpense": "10185000", "operatingIncome": "17261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "935000" }, "balance": { "totalDebt": "180556000", "totalAssets": "688174000", "longTermDebt": "179578000", "shortTermDebt": "978000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "636863000", "totalShareholderEquity": "372862000", "totalCurrentLiabilities": "114297000", "cashAndShortTermInvestments": "1006000" } }, "revenue": 89239000, "cost_of_revenue": -16880000, "gross_profit": 106119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17261000, "depreciation_amortisation": 935000, "ebitda": 18593000, "interest_expense": 10185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7739000, "net_income_continuing_ops": null, "net_income_to_common": 7739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 688174000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114297000, "long_term_debt": 179578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372862000, "shares_outstanding": 24956000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18593000", "netIncome": "7739000", "grossProfit": "106119000", "totalRevenue": "89239000", "costOfRevenue": "-16880000", "interestExpense": "10185000", "operatingIncome": "17261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "935000" }, "balance": { "totalDebt": "180556000", "totalAssets": "688174000", "longTermDebt": "179578000", "shortTermDebt": "978000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "636863000", "totalShareholderEquity": "372862000", "totalCurrentLiabilities": "114297000", "cashAndShortTermInvestments": "1006000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": 45000000, "cost_of_revenue": -169000, "gross_profit": 45169000, "ebit": 1582000, "ebitda": 4601000, "pretax_income": null, "tax_provision": null, "net_income": 2780000, "net_income_to_common": 2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361270, "ticker_id": 12987, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4601000", "netIncome": "2780000", "grossProfit": "45169000", "totalRevenue": "45000000", "costOfRevenue": "-169000", "interestExpense": "191000", "operatingIncome": "1582000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1630000" } }, "revenue": 45000000, "cost_of_revenue": -169000, "gross_profit": 45169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1582000, "depreciation_amortisation": 1630000, "ebitda": 4601000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2780000, "net_income_continuing_ops": null, "net_income_to_common": 2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4601000", "netIncome": "2780000", "grossProfit": "45169000", "totalRevenue": "45000000", "costOfRevenue": "-169000", "interestExpense": "191000", "operatingIncome": "1582000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1630000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6597000, "total_current_assets": 530542000, "total_assets": 592691000, "short_term_debt": 978000, "long_term_debt": 84906000, "total_debt": 85884000, "total_liabilities": null, "total_equity": 362343000, "shares_outstanding": 24956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361271, "ticker_id": 12987, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:23.987324+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "85884000", "totalAssets": "592691000", "longTermDebt": "84906000", "shortTermDebt": "978000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "530542000", "totalShareholderEquity": "362343000", "totalCurrentLiabilities": "117446000", "cashAndShortTermInvestments": "6597000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 530542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 592691000, "short_term_debt": 978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117446000, "long_term_debt": 84906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362343000, "shares_outstanding": 24956000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "85884000", "totalAssets": "592691000", "longTermDebt": "84906000", "shortTermDebt": "978000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24956000", "totalCurrentAssets": "530542000", "totalShareholderEquity": "362343000", "totalCurrentLiabilities": "117446000", "cashAndShortTermInvestments": "6597000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }