{ "ticker": { "uuid": "9d5faaf5-5867-48af-b285-107db61c8a9d", "symbol": "GRAN", "name": "Grande Group Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9d5faaf5-5867-48af-b285-107db61c8a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d5faaf5-5867-48af-b285-107db61c8a9d/" }, "ticker_metadata": { "id": 6329, "uuid": "9d5faaf5-5867-48af-b285-107db61c8a9d", "symbol": "GRAN", "name": "Grande Group Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 26400600, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Grande Group Limited, provides corporate finance advisory services in Hong Kong, the People's Republic of China, and Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d5faaf5-5867-48af-b285-107db61c8a9d", "symbol": "GRAN", "name": "Grande Group Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9d5faaf5-5867-48af-b285-107db61c8a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d5faaf5-5867-48af-b285-107db61c8a9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 24299200.92, "pe_ratio": 11.2178, "earnings_yield": 0.0891, "ebitda_to_ev": 0.1128, "shareholder_yield": 0.0317, "roe": 1.818, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.0799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.450363+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 24299200.92, "market_cap_usd": 24299200.92, "enterprise_value": 22838294.92, "shares_outstanding": 23822746, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2178, "pb_ratio": 20.394, "ptbv_ratio": 20.394, "ps_ratio": 4.6593, "pcf_ratio": 25.3251, "pfcf_ratio": 19.631, "ev_ebitda": 8.8679, "ev_ebit": 8.9806, "ev_sales": 4.3792, "ev_fcf": 18.4507, "earnings_yield": 0.0891, "fcf_yield": 0.0542, "price_to_sales": 4.6593, "price_to_book": 20.394, "price_to_cashflow": 25.3251, "ebitda_to_ev": 0.1128, "sales_yield": 0.2284 }, "yield": { "dividend_yield": 0.0317, "buyback_yield": 0, "shareholder_yield": 0.0317, "debt_paydown_yield": null, "total_yield": 0.0317 }, "quality": { "gross_margin": 0.7917, "operating_margin": 0.4876, "net_margin": 0.4154, "ebitda_margin": 0.4938, "fcf_margin": 0.2373, "roe": 1.818, "roa": 1.3922, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.3519, "cash_conversion": 0.5714, "accruals_ratio": 0.7755, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 54.3244, "earnings_stability_5y": 0.9264, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.6536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2745, "net_debt_to_ebitda": -0.5673, "debt_to_assets": 0.0091, "interest_coverage": null, "current_ratio": 4.6932, "quick_ratio": 4.6932, "net_debt": -1460906, "local_beta": 0.004, "volatility_252d": 1.0799, "volatility_60d": 2.5785, "max_drawdown_12m": -0.8286, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2651, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.425, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3628, "book_value_growth_1y": 0.6762, "revenue_growth": -0.2651, "earnings_growth": -0.425 }, "momentum": { "price_return_1m": 0.1332, "price_return_3m": -0.4333, "price_return_6m": -0.5256, "price_return_9m": -0.7633, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5256, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8057, "distance_from_52w_low": 0.1332, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5215188, "gross_profit_ttm": 4128683, "ebit_ttm": 2543067, "ebitda_ttm": 2575378, "net_income_ttm": 2166134, "eps_diluted_ttm": 0.0909, "operating_cash_flow_ttm": 959492, "capital_expenditure_ttm": 278308, "fcf_ttm": 1237800, "dividends_paid_ttm": 769231, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1475103, "total_current_assets": 1524306, "total_current_liabilities": 324787, "net_ppe": null, "total_assets": 1555900, "total_debt": 14197, "total_equity": 1191487, "net_working_capital": -261387, "book_value_per_share": 0.05, "retained_earnings": 83399, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1336, "ticker_id": 6329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.450363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 24299200.92, "market_cap_usd": 24299200.92, "enterprise_value": 22838294.92, "shares_outstanding": 23822746, "fx_rate_to_usd": null, "pe_ratio": 11.21777366, "pb_ratio": 20.39401262, "ptbv_ratio": 20.39401262, "ps_ratio": 4.65931447, "pcf_ratio": 25.32506881, "pfcf_ratio": 19.63095889, "ev_ebitda": 8.86793897, "ev_ebit": 8.98061078, "ev_sales": 4.37918919, "ev_fcf": 18.45071491, "earnings_yield": 0.08914425, "fcf_yield": 0.05419844, "dividend_yield": 0.03165664, "buyback_yield": 0, "shareholder_yield": 0.03165664, "debt_paydown_yield": null, "total_yield": 0.03165664, "gross_margin": 0.79166523, "operating_margin": 0.4876271, "net_margin": 0.41535109, "ebitda_margin": 0.49382266, "fcf_margin": 0.23734523, "roe": 1.81800892, "roa": 1.39220644, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.35187866, "cash_conversion": 0.57143279, "accruals_ratio": 0.7755267, "sbc_to_revenue": null, "debt_to_equity": 0.27449062, "net_debt_to_ebitda": -0.56725886, "debt_to_assets": 0.00912462, "interest_coverage": null, "current_ratio": 4.69324819, "quick_ratio": 4.69324819, "net_debt": -1460906, "revenue_growth_1y": -0.26511104, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42504036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36282027, "book_value_growth_1y": 0.6762378, "piotroski_f_score": 5, "altman_z_score": 54.32440099, "earnings_stability_5y": 0.926381, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13320742, "price_return_3m": -0.43333333, "price_return_6m": -0.5255814, "price_return_9m": -0.76334107, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.80571429, "distance_from_52w_low": 0.13320742, "relative_strength": null, "local_beta": 0.004, "volatility_252d": 1.079934, "volatility_60d": 2.578521, "max_drawdown_12m": -0.82855238, "revenue_ttm": 5215188, "gross_profit_ttm": 4128683, "ebit_ttm": 2543067, "ebitda_ttm": 2575378, "net_income_ttm": 2166134, "eps_diluted_ttm": 0.09092713, "operating_cash_flow_ttm": 959492, "capital_expenditure_ttm": 278308, "fcf_ttm": 1237800, "dividends_paid_ttm": 769231, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1475103, "total_current_assets": 1524306, "total_current_liabilities": 324787, "net_ppe": null, "total_assets": 1555900, "total_debt": 14197, "total_equity": 1191487, "net_working_capital": -261387, "book_value_per_share": 0.05001468, "retained_earnings": 83399, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05001468, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 11.2178, "earnings_yield": 0.0891, "shareholder_yield": 0.0317, "roe": 1.818, "momentum_12_1": null, "complete_fields": { "id": 1336, "ticker_id": 6329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.450363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 24299200.92, "market_cap_usd": 24299200.92, "enterprise_value": 22838294.92, "shares_outstanding": 23822746, "fx_rate_to_usd": null, "pe_ratio": 11.21777366, "pb_ratio": 20.39401262, "ptbv_ratio": 20.39401262, "ps_ratio": 4.65931447, "pcf_ratio": 25.32506881, "pfcf_ratio": 19.63095889, "ev_ebitda": 8.86793897, "ev_ebit": 8.98061078, "ev_sales": 4.37918919, "ev_fcf": 18.45071491, "earnings_yield": 0.08914425, "fcf_yield": 0.05419844, "dividend_yield": 0.03165664, "buyback_yield": 0, "shareholder_yield": 0.03165664, "debt_paydown_yield": null, "total_yield": 0.03165664, "gross_margin": 0.79166523, "operating_margin": 0.4876271, "net_margin": 0.41535109, "ebitda_margin": 0.49382266, "fcf_margin": 0.23734523, "roe": 1.81800892, "roa": 1.39220644, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.35187866, "cash_conversion": 0.57143279, "accruals_ratio": 0.7755267, "sbc_to_revenue": null, "debt_to_equity": 0.27449062, "net_debt_to_ebitda": -0.56725886, "debt_to_assets": 0.00912462, "interest_coverage": null, "current_ratio": 4.69324819, "quick_ratio": 4.69324819, "net_debt": -1460906, "revenue_growth_1y": -0.26511104, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42504036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36282027, "book_value_growth_1y": 0.6762378, "piotroski_f_score": 5, "altman_z_score": 54.32440099, "earnings_stability_5y": 0.926381, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13320742, "price_return_3m": -0.43333333, "price_return_6m": -0.5255814, "price_return_9m": -0.76334107, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.80571429, "distance_from_52w_low": 0.13320742, "relative_strength": null, "local_beta": 0.004, "volatility_252d": 1.079934, "volatility_60d": 2.578521, "max_drawdown_12m": -0.82855238, "revenue_ttm": 5215188, "gross_profit_ttm": 4128683, "ebit_ttm": 2543067, "ebitda_ttm": 2575378, "net_income_ttm": 2166134, "eps_diluted_ttm": 0.09092713, "operating_cash_flow_ttm": 959492, "capital_expenditure_ttm": 278308, "fcf_ttm": 1237800, "dividends_paid_ttm": 769231, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1475103, "total_current_assets": 1524306, "total_current_liabilities": 324787, "net_ppe": null, "total_assets": 1555900, "total_debt": 14197, "total_equity": 1191487, "net_working_capital": -261387, "book_value_per_share": 0.05001468, "retained_earnings": 83399, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05001468, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 4338827, "cost_of_revenue": 1019658, "gross_profit": 3319169, "ebit": 1903705, "ebitda": 2088318, "pretax_income": 1913376, "tax_provision": 294179, "net_income": 1619197, "net_income_to_common": 1619197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066102, "total_current_assets": 3501997, "total_assets": 4681560, "short_term_debt": 181363, "long_term_debt": null, "total_debt": 181363, "total_liabilities": 2574684, "total_equity": 2106870, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794147, "capital_expenditure": 139153, "free_cash_flow": 933300, "dividends_paid": 769231, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83750, "ticker_id": 6329, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1903705", "ebitda": "2088318", "netIncome": "1619197", "grossProfit": "3319169", "depreciation": "None", "totalRevenue": "4338827", "costOfRevenue": "1019658", "interestIncome": "9350", "incomeBeforeTax": "1913376", "interestExpense": "None", "operatingIncome": "1901100", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294179", "reportedCurrency": "USD", "netInterestIncome": "9350", "nonInterestIncome": "None", "operatingExpenses": "1418069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184613", "sellingGeneralAndAdministrative": "1418069", "netIncomeFromContinuingOperations": "1619197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "181363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "160708", "otherCurrentLiabilities": "2079878", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619197", "profitLoss": "None", "dividendPayout": "769231", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "794147", "capitalExpenditures": "139153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357622", "cashflowFromInvestment": "-139153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769231", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4338827, "cost_of_revenue": 1019658, "gross_profit": 3319169, "research_and_development": null, "selling_general_admin": 1418069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1903705, "depreciation_amortisation": 184613, "ebitda": 2088318, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1913376, "tax_provision": 294179, "effective_tax_rate": null, "net_income": 1619197, "net_income_continuing_ops": 1619197, "net_income_to_common": 1619197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066102, "short_term_investments": null, "net_receivables": 1384636, "inventory": null, "other_current_assets": null, "total_current_assets": 3501997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179563, "total_assets": 4681560, "short_term_debt": 181363, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2574684, "total_debt": 181363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2106770, "total_equity": 2106870, "shares_outstanding": 10000000, "operating_cash_flow": 794147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139153, "dividends_paid": 769231, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1357622, "free_cash_flow": 933300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1903705", "ebitda": "2088318", "netIncome": "1619197", "grossProfit": "3319169", "depreciation": "None", "totalRevenue": "4338827", "costOfRevenue": "1019658", "interestIncome": "9350", "incomeBeforeTax": "1913376", "interestExpense": "None", "operatingIncome": "1901100", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294179", "reportedCurrency": "USD", "netInterestIncome": "9350", "nonInterestIncome": "None", "operatingExpenses": "1418069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184613", "sellingGeneralAndAdministrative": "1418069", "netIncomeFromContinuingOperations": "1619197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "181363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "160708", "otherCurrentLiabilities": "2079878", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619197", "profitLoss": "None", "dividendPayout": "769231", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "794147", "capitalExpenditures": "139153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357622", "cashflowFromInvestment": "-139153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769231", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 4529196, "cost_of_revenue": 1519277, "gross_profit": 3009919, "ebit": 2122883, "ebitda": 2309018, "pretax_income": 2132144, "tax_provision": 334071, "net_income": 1798073, "net_income_to_common": 1798073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768730, "total_current_assets": 3449316, "total_assets": 4102029, "short_term_debt": 170925, "long_term_debt": null, "total_debt": 170925, "total_liabilities": 2845125, "total_equity": 1256904, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1157742, "capital_expenditure": 3.66, "free_cash_flow": 1157745.66, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83755, "ticker_id": 6329, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2122883", "ebitda": "2309018", "netIncome": "1798073", "grossProfit": "3009919", "depreciation": "None", "totalRevenue": "4529196", "costOfRevenue": "1519277", "interestIncome": "9261", "incomeBeforeTax": "2132144", "interestExpense": "None", "operatingIncome": "2122883", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "334071", "reportedCurrency": "USD", "netInterestIncome": "9261", "nonInterestIncome": "None", "operatingExpenses": "887036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186135", "sellingGeneralAndAdministrative": "887036", "netIncomeFromContinuingOperations": "1798073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "170925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "46711", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312268", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "312268", "otherCurrentLiabilities": "2107321", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798073", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157742", "capitalExpenditures": "3.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331021", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4529196, "cost_of_revenue": 1519277, "gross_profit": 3009919, "research_and_development": null, "selling_general_admin": 887036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122883, "depreciation_amortisation": 186135, "ebitda": 2309018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2132144, "tax_provision": 334071, "effective_tax_rate": null, "net_income": 1798073, "net_income_continuing_ops": 1798073, "net_income_to_common": 1798073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768730, "short_term_investments": 28578, "net_receivables": 633875, "inventory": null, "other_current_assets": null, "total_current_assets": 3449316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652713, "total_assets": 4102029, "short_term_debt": 170925, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160708, "total_liabilities": 2845125, "total_debt": 170925, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256804, "total_equity": 1256904, "shares_outstanding": 10000000, "operating_cash_flow": 1157742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.66, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331021, "free_cash_flow": 1157745.66, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2122883", "ebitda": "2309018", "netIncome": "1798073", "grossProfit": "3009919", "depreciation": "None", "totalRevenue": "4529196", "costOfRevenue": "1519277", "interestIncome": "9261", "incomeBeforeTax": "2132144", "interestExpense": "None", "operatingIncome": "2122883", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "334071", "reportedCurrency": "USD", "netInterestIncome": "9261", "nonInterestIncome": "None", "operatingExpenses": "887036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186135", "sellingGeneralAndAdministrative": "887036", "netIncomeFromContinuingOperations": "1798073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "170925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "46711", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312268", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "312268", "otherCurrentLiabilities": "2107321", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798073", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157742", "capitalExpenditures": "3.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331021", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 3870967, "cost_of_revenue": 1547218, "gross_profit": 2323749, "ebit": 1485981, "ebitda": 1705962, "pretax_income": 1501937, "tax_provision": 222690, "net_income": 1279247, "net_income_to_common": 1279247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1942009, "total_current_assets": 2511610, "total_assets": 2589820, "short_term_debt": 1857845, "long_term_debt": null, "total_debt": 1857845, "total_liabilities": 3130989, "total_equity": -541169, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228964, "capital_expenditure": 0, "free_cash_flow": 228964, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83758, "ticker_id": 6329, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1485981", "ebitda": "1705962", "netIncome": "1279247", "grossProfit": "2323749", "depreciation": "None", "totalRevenue": "3870967", "costOfRevenue": "1547218", "interestIncome": "3282", "incomeBeforeTax": "1501937", "interestExpense": "None", "operatingIncome": "1432135", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "222690", "reportedCurrency": "USD", "netInterestIncome": "3282", "nonInterestIncome": "None", "operatingExpenses": "891614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219981", "sellingGeneralAndAdministrative": "891614", "netIncomeFromContinuingOperations": "1279247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "2589820", "longTermDebt": "None", "shortTermDebt": "1857845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541269", "totalLiabilities": "3130989", "otherCurrentAssets": "33401", "totalCurrentAssets": "2511610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31854", "currentNetReceivables": "536200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78210", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857845", "totalShareholderEquity": "-541169", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7914", "totalCurrentLiabilities": "3130989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1942009", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1942009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1279247", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228964", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293842", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3870967, "cost_of_revenue": 1547218, "gross_profit": 2323749, "research_and_development": null, "selling_general_admin": 891614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485981, "depreciation_amortisation": 219981, "ebitda": 1705962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1501937, "tax_provision": 222690, "effective_tax_rate": null, "net_income": 1279247, "net_income_continuing_ops": 1279247, "net_income_to_common": 1279247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1942009, "short_term_investments": 31854, "net_receivables": 536200, "inventory": null, "other_current_assets": null, "total_current_assets": 2511610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78210, "total_assets": 2589820, "short_term_debt": 1857845, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3130989, "total_debt": 1857845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541269, "total_equity": -541169, "shares_outstanding": 10000000, "operating_cash_flow": 228964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293842, "free_cash_flow": 228964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1485981", "ebitda": "1705962", "netIncome": "1279247", "grossProfit": "2323749", "depreciation": "None", "totalRevenue": "3870967", "costOfRevenue": "1547218", "interestIncome": "3282", "incomeBeforeTax": "1501937", "interestExpense": "None", "operatingIncome": "1432135", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "222690", "reportedCurrency": "USD", "netInterestIncome": "3282", "nonInterestIncome": "None", "operatingExpenses": "891614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219981", "sellingGeneralAndAdministrative": "891614", "netIncomeFromContinuingOperations": "1279247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "2589820", "longTermDebt": "None", "shortTermDebt": "1857845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541269", "totalLiabilities": "3130989", "otherCurrentAssets": "33401", "totalCurrentAssets": "2511610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31854", "currentNetReceivables": "536200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78210", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857845", "totalShareholderEquity": "-541169", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7914", "totalCurrentLiabilities": "3130989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1942009", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1942009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1279247", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228964", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293842", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 37620, "cost_of_revenue": 45374, "gross_profit": -7753, "ebit": -189597, "ebitda": -175042, "pretax_income": -189597, "tax_provision": null, "net_income": -186598, "net_income_to_common": -186598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475103, "total_current_assets": 1524306, "total_assets": 1555900, "short_term_debt": 14197, "long_term_debt": null, "total_debt": 14197, "total_liabilities": 327052, "total_equity": 1191487, "shares_outstanding": 23822746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33840, "capital_expenditure": 0, "free_cash_flow": 33840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83747, "ticker_id": 6329, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189597", "ebitda": "-175042", "netIncome": "-186598", "grossProfit": "-7753", "depreciation": "None", "totalRevenue": "37620", "costOfRevenue": "45374", "interestIncome": "None", "incomeBeforeTax": "-189597", "interestExpense": "None", "operatingIncome": "-153765", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14555", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "1555900", "longTermDebt": "None", "shortTermDebt": "14197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83399", "totalLiabilities": "327052", "otherCurrentAssets": "8722", "totalCurrentAssets": "1524306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23049", "currentNetReceivables": "17431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31593", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16462", "totalShareholderEquity": "1191487", "capitalLeaseObligations": "128086", "otherCurrentLiabilities": "252506", "totalCurrentLiabilities": "324787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2265", "cashAndShortTermInvestments": "1475103", "commonStockSharesOutstanding": "23822746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1475103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200865", "cashflowFromInvestment": "-30193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37620, "cost_of_revenue": 45374, "gross_profit": -7753, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189597, "depreciation_amortisation": 14555, "ebitda": -175042, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -189597, "tax_provision": null, "effective_tax_rate": null, "net_income": -186598, "net_income_continuing_ops": null, "net_income_to_common": -186598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475103, "short_term_investments": 23049, "net_receivables": 17431, "inventory": null, "other_current_assets": null, "total_current_assets": 1524306, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31593, "total_assets": 1555900, "short_term_debt": 14197, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324787, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2265, "total_liabilities": 327052, "total_debt": 14197, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83399, "total_equity": 1191487, "shares_outstanding": 23822746, "operating_cash_flow": 33840, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200865, "free_cash_flow": 33840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189597", "ebitda": "-175042", "netIncome": "-186598", "grossProfit": "-7753", "depreciation": "None", "totalRevenue": "37620", "costOfRevenue": "45374", "interestIncome": "None", "incomeBeforeTax": "-189597", "interestExpense": "None", "operatingIncome": "-153765", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14555", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "1555900", "longTermDebt": "None", "shortTermDebt": "14197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83399", "totalLiabilities": "327052", "otherCurrentAssets": "8722", "totalCurrentAssets": "1524306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23049", "currentNetReceivables": "17431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31593", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16462", "totalShareholderEquity": "1191487", "capitalLeaseObligations": "128086", "otherCurrentLiabilities": "252506", "totalCurrentLiabilities": "324787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2265", "cashAndShortTermInvestments": "1475103", "commonStockSharesOutstanding": "23822746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1475103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200865", "cashflowFromInvestment": "-30193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 1294392, "cost_of_revenue": 260283, "gross_profit": 1034109, "ebit": 683166, "ebitda": 687605, "pretax_income": 686648, "tax_provision": 98466, "net_income": 588183, "net_income_to_common": 588183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066102, "total_current_assets": 3501997, "total_assets": 4681560, "short_term_debt": 160708, "long_term_debt": null, "total_debt": 160708, "total_liabilities": 2574684, "total_equity": 2106870, "shares_outstanding": 19361642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231413, "capital_expenditure": 69577, "free_cash_flow": 300990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83748, "ticker_id": 6329, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683166", "ebitda": "687605", "netIncome": "588183", "grossProfit": "1034109", "depreciation": "None", "totalRevenue": "1294392", "costOfRevenue": "260283", "interestIncome": "None", "incomeBeforeTax": "686648", "interestExpense": "None", "operatingIncome": "683166", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98466", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439", "sellingGeneralAndAdministrative": "309476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "160708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100533", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231413", "capitalExpenditures": "69577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173453", "cashflowFromInvestment": "-69577", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294392, "cost_of_revenue": 260283, "gross_profit": 1034109, "research_and_development": null, "selling_general_admin": 309476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683166, "depreciation_amortisation": 4439, "ebitda": 687605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 686648, "tax_provision": 98466, "effective_tax_rate": null, "net_income": 588183, "net_income_continuing_ops": null, "net_income_to_common": 588183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066102, "short_term_investments": null, "net_receivables": 1384636, "inventory": null, "other_current_assets": null, "total_current_assets": 3501997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179563, "total_assets": 4681560, "short_term_debt": 160708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2574684, "total_debt": 160708, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2106770, "total_equity": 2106870, "shares_outstanding": 19361642, "operating_cash_flow": 231413, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173453, "free_cash_flow": 300990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683166", "ebitda": "687605", "netIncome": "588183", "grossProfit": "1034109", "depreciation": "None", "totalRevenue": "1294392", "costOfRevenue": "260283", "interestIncome": "None", "incomeBeforeTax": "686648", "interestExpense": "None", "operatingIncome": "683166", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98466", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439", "sellingGeneralAndAdministrative": "309476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "160708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100533", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231413", "capitalExpenditures": "69577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173453", "cashflowFromInvestment": "-69577", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 2588784, "cost_of_revenue": 520566, "gross_profit": 2068218, "ebit": 1366332, "ebitda": 1375210, "pretax_income": 1373296, "tax_provision": 196932, "net_income": 1176366, "net_income_to_common": 1176366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066102, "total_current_assets": 3501997, "total_assets": 4681560, "short_term_debt": 160708, "long_term_debt": null, "total_debt": 160708, "total_liabilities": 2574684, "total_equity": 2106870, "shares_outstanding": 19361642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462826, "capital_expenditure": 139154, "free_cash_flow": 601980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83749, "ticker_id": 6329, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1366332", "ebitda": "1375210", "netIncome": "1176366", "grossProfit": "2068218", "depreciation": "None", "totalRevenue": "2588784", "costOfRevenue": "520566", "interestIncome": "None", "incomeBeforeTax": "1373296", "interestExpense": "None", "operatingIncome": "1366332", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196932", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8878", "sellingGeneralAndAdministrative": "618952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "160708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "160708", "otherCurrentLiabilities": "2100533", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "462826", "capitalExpenditures": "139154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346906", "cashflowFromInvestment": "-139154", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2588784, "cost_of_revenue": 520566, "gross_profit": 2068218, "research_and_development": null, "selling_general_admin": 618952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1366332, "depreciation_amortisation": 8878, "ebitda": 1375210, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1373296, "tax_provision": 196932, "effective_tax_rate": null, "net_income": 1176366, "net_income_continuing_ops": null, "net_income_to_common": 1176366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066102, "short_term_investments": null, "net_receivables": 1384636, "inventory": null, "other_current_assets": null, "total_current_assets": 3501997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179563, "total_assets": 4681560, "short_term_debt": 160708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2574684, "total_debt": 160708, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2106770, "total_equity": 2106870, "shares_outstanding": 19361642, "operating_cash_flow": 462826, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346906, "free_cash_flow": 601980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1366332", "ebitda": "1375210", "netIncome": "1176366", "grossProfit": "2068218", "depreciation": "None", "totalRevenue": "2588784", "costOfRevenue": "520566", "interestIncome": "None", "incomeBeforeTax": "1373296", "interestExpense": "None", "operatingIncome": "1366332", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196932", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8878", "sellingGeneralAndAdministrative": "618952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "160708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "51259", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1384636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160708", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "160708", "otherCurrentLiabilities": "2100533", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2066102", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "462826", "capitalExpenditures": "139154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346906", "cashflowFromInvestment": "-139154", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 1294392, "cost_of_revenue": 260283, "gross_profit": 1034109, "ebit": 683166, "ebitda": 687605, "pretax_income": 686648, "tax_provision": 98466, "net_income": 588183, "net_income_to_common": 588183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066101, "total_current_assets": 3501997, "total_assets": 4681560, "short_term_debt": 1982434, "long_term_debt": null, "total_debt": 1982434, "total_liabilities": 2574684, "total_equity": 2106870, "shares_outstanding": 19361642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231413, "capital_expenditure": 69577, "free_cash_flow": 300990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83751, "ticker_id": 6329, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683166", "ebitda": "687605", "netIncome": "588183", "grossProfit": "1034109", "depreciation": "None", "totalRevenue": "1294392", "costOfRevenue": "260283", "interestIncome": "None", "incomeBeforeTax": "686648", "interestExpense": "None", "operatingIncome": "683166", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98466", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439", "sellingGeneralAndAdministrative": "309476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "1982434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "22688", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28577", "currentNetReceivables": "1384630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1982434", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592250", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2066101", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231413", "capitalExpenditures": "69577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173453", "cashflowFromInvestment": "-69577", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294392, "cost_of_revenue": 260283, "gross_profit": 1034109, "research_and_development": null, "selling_general_admin": 309476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683166, "depreciation_amortisation": 4439, "ebitda": 687605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 686648, "tax_provision": 98466, "effective_tax_rate": null, "net_income": 588183, "net_income_continuing_ops": null, "net_income_to_common": 588183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066101, "short_term_investments": 28577, "net_receivables": 1384630, "inventory": null, "other_current_assets": null, "total_current_assets": 3501997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179563, "total_assets": 4681560, "short_term_debt": 1982434, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2574684, "total_debt": 1982434, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2106770, "total_equity": 2106870, "shares_outstanding": 19361642, "operating_cash_flow": 231413, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173453, "free_cash_flow": 300990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683166", "ebitda": "687605", "netIncome": "588183", "grossProfit": "1034109", "depreciation": "None", "totalRevenue": "1294392", "costOfRevenue": "260283", "interestIncome": "None", "incomeBeforeTax": "686648", "interestExpense": "None", "operatingIncome": "683166", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98466", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439", "sellingGeneralAndAdministrative": "309476", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "4681560", "longTermDebt": "None", "shortTermDebt": "1982434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2106770", "totalLiabilities": "2574684", "otherCurrentAssets": "22688", "totalCurrentAssets": "3501997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28577", "currentNetReceivables": "1384630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179563", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1982434", "totalShareholderEquity": "2106870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592250", "totalCurrentLiabilities": "2574684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2066101", "commonStockSharesOutstanding": "19361642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2066101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231413", "capitalExpenditures": "69577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173453", "cashflowFromInvestment": "-69577", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 1750044, "cost_of_revenue": 499092, "gross_profit": 1250952, "ebit": 534768, "ebitda": 544636, "pretax_income": 540080, "tax_provision": 97248, "net_income": 442832, "net_income_to_common": 442832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089337, "total_current_assets": 2774537, "total_assets": 3700350, "short_term_debt": 1995362, "long_term_debt": null, "total_debt": 1995362, "total_liabilities": 2769839, "total_equity": 930505, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331322, "capital_expenditure": 0, "free_cash_flow": 331322, "dividends_paid": 769232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83752, "ticker_id": 6329, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534768", "ebitda": "544636", "netIncome": "442832", "grossProfit": "1250952", "depreciation": "None", "totalRevenue": "1750044", "costOfRevenue": "499092", "interestIncome": "None", "incomeBeforeTax": "540080", "interestExpense": "None", "operatingIncome": "534768", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "97248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "716184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9868", "sellingGeneralAndAdministrative": "633250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "3700350", "longTermDebt": "None", "shortTermDebt": "1995362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "930405", "totalLiabilities": "2769839", "otherCurrentAssets": "24589", "totalCurrentAssets": "2774537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "632033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076893", "totalShareholderEquity": "930505", "capitalLeaseObligations": "237598", "otherCurrentLiabilities": "469741", "totalCurrentLiabilities": "2688308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81531", "cashAndShortTermInvestments": "2089337", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2089337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442832", "profitLoss": "None", "dividendPayout": "769232", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "331322", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010716", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750044, "cost_of_revenue": 499092, "gross_profit": 1250952, "research_and_development": null, "selling_general_admin": 633250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534768, "depreciation_amortisation": 9868, "ebitda": 544636, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 540080, "tax_provision": 97248, "effective_tax_rate": null, "net_income": 442832, "net_income_continuing_ops": null, "net_income_to_common": 442832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089337, "short_term_investments": 28578, "net_receivables": 632033, "inventory": null, "other_current_assets": null, "total_current_assets": 2774537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925813, "total_assets": 3700350, "short_term_debt": 1995362, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2688308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81531, "total_liabilities": 2769839, "total_debt": 1995362, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930405, "total_equity": 930505, "shares_outstanding": 10000000, "operating_cash_flow": 331322, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 769232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1010716, "free_cash_flow": 331322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534768", "ebitda": "544636", "netIncome": "442832", "grossProfit": "1250952", "depreciation": "None", "totalRevenue": "1750044", "costOfRevenue": "499092", "interestIncome": "None", "incomeBeforeTax": "540080", "interestExpense": "None", "operatingIncome": "534768", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "97248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "716184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9868", "sellingGeneralAndAdministrative": "633250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "3700350", "longTermDebt": "None", "shortTermDebt": "1995362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "930405", "totalLiabilities": "2769839", "otherCurrentAssets": "24589", "totalCurrentAssets": "2774537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "632033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076893", "totalShareholderEquity": "930505", "capitalLeaseObligations": "237598", "otherCurrentLiabilities": "469741", "totalCurrentLiabilities": "2688308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81531", "cashAndShortTermInvestments": "2089337", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2089337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442832", "profitLoss": "None", "dividendPayout": "769232", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "331322", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010716", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 875022, "cost_of_revenue": 249546, "gross_profit": 625476, "ebit": 267384, "ebitda": 272318, "pretax_income": 270040, "tax_provision": 48624, "net_income": 221416, "net_income_to_common": 221416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089337, "total_current_assets": 2774537, "total_assets": 3700350, "short_term_debt": 1995362, "long_term_debt": null, "total_debt": 1995362, "total_liabilities": 2769839, "total_equity": 930505, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165661, "capital_expenditure": 0, "free_cash_flow": 165661, "dividends_paid": 384616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83753, "ticker_id": 6329, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267384", "ebitda": "272318", "netIncome": "221416", "grossProfit": "625476", "depreciation": "None", "totalRevenue": "875022", "costOfRevenue": "249546", "interestIncome": "None", "incomeBeforeTax": "270040", "interestExpense": "None", "operatingIncome": "267384", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934", "sellingGeneralAndAdministrative": "316625", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "3700350", "longTermDebt": "None", "shortTermDebt": "1995362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "930405", "totalLiabilities": "2769839", "otherCurrentAssets": "24589", "totalCurrentAssets": "2774537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "632033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076893", "totalShareholderEquity": "930505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692946", "totalCurrentLiabilities": "2688308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81531", "cashAndShortTermInvestments": "2089337", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2089337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221416", "profitLoss": "None", "dividendPayout": "384616", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "165661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505358", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875022, "cost_of_revenue": 249546, "gross_profit": 625476, "research_and_development": null, "selling_general_admin": 316625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267384, "depreciation_amortisation": 4934, "ebitda": 272318, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270040, "tax_provision": 48624, "effective_tax_rate": null, "net_income": 221416, "net_income_continuing_ops": null, "net_income_to_common": 221416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089337, "short_term_investments": 28578, "net_receivables": 632033, "inventory": null, "other_current_assets": null, "total_current_assets": 2774537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925813, "total_assets": 3700350, "short_term_debt": 1995362, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2688308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81531, "total_liabilities": 2769839, "total_debt": 1995362, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930405, "total_equity": 930505, "shares_outstanding": 10000000, "operating_cash_flow": 165661, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 384616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505358, "free_cash_flow": 165661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267384", "ebitda": "272318", "netIncome": "221416", "grossProfit": "625476", "depreciation": "None", "totalRevenue": "875022", "costOfRevenue": "249546", "interestIncome": "None", "incomeBeforeTax": "270040", "interestExpense": "None", "operatingIncome": "267384", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934", "sellingGeneralAndAdministrative": "316625", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "3700350", "longTermDebt": "None", "shortTermDebt": "1995362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "930405", "totalLiabilities": "2769839", "otherCurrentAssets": "24589", "totalCurrentAssets": "2774537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "632033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076893", "totalShareholderEquity": "930505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692946", "totalCurrentLiabilities": "2688308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81531", "cashAndShortTermInvestments": "2089337", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2089337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221416", "profitLoss": "None", "dividendPayout": "384616", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "165661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505358", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 2981000, "cost_of_revenue": 546260, "gross_profit": 2434742, "ebit": 2427150, "ebitda": 2437020, "pretax_income": 2431874, "tax_provision": 363074, "net_income": 2068804, "net_income_to_common": 2068804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768730, "total_current_assets": 3449316, "total_assets": 4102029, "short_term_debt": 170925, "long_term_debt": null, "total_debt": 170925, "total_liabilities": 2845125, "total_equity": 1256904, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 963760, "capital_expenditure": 0, "free_cash_flow": 963760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83754, "ticker_id": 6329, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2427150", "ebitda": "2437020", "netIncome": "2068804", "grossProfit": "2434742", "depreciation": "None", "totalRevenue": "2981000", "costOfRevenue": "546260", "interestIncome": "None", "incomeBeforeTax": "2431874", "interestExpense": "None", "operatingIncome": "2427150", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "363074", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9870", "sellingGeneralAndAdministrative": "75340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "170925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "46711", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312268", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "312268", "otherCurrentLiabilities": "2107321", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "963760", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331022", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2981000, "cost_of_revenue": 546260, "gross_profit": 2434742, "research_and_development": null, "selling_general_admin": 75340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2427150, "depreciation_amortisation": 9870, "ebitda": 2437020, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2431874, "tax_provision": 363074, "effective_tax_rate": null, "net_income": 2068804, "net_income_continuing_ops": null, "net_income_to_common": 2068804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768730, "short_term_investments": 28578, "net_receivables": 633875, "inventory": null, "other_current_assets": null, "total_current_assets": 3449316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652713, "total_assets": 4102029, "short_term_debt": 170925, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160708, "total_liabilities": 2845125, "total_debt": 170925, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256804, "total_equity": 1256904, "shares_outstanding": 10000000, "operating_cash_flow": 963760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331022, "free_cash_flow": 963760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2427150", "ebitda": "2437020", "netIncome": "2068804", "grossProfit": "2434742", "depreciation": "None", "totalRevenue": "2981000", "costOfRevenue": "546260", "interestIncome": "None", "incomeBeforeTax": "2431874", "interestExpense": "None", "operatingIncome": "2427150", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "363074", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9870", "sellingGeneralAndAdministrative": "75340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "170925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "46711", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312268", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "312268", "otherCurrentLiabilities": "2107321", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "963760", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331022", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 1490500, "cost_of_revenue": 273130, "gross_profit": 1217371, "ebit": 1213575, "ebitda": 1218510, "pretax_income": 1215937, "tax_provision": 181537, "net_income": 1034402, "net_income_to_common": 1034402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768730, "total_current_assets": 3449316, "total_assets": 4102029, "short_term_debt": 2003675, "long_term_debt": null, "total_debt": 2003675, "total_liabilities": 2845125, "total_equity": 1256904, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481880, "capital_expenditure": 0, "free_cash_flow": 481880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83756, "ticker_id": 6329, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1213575", "ebitda": "1218510", "netIncome": "1034402", "grossProfit": "1217371", "depreciation": "None", "totalRevenue": "1490500", "costOfRevenue": "273130", "interestIncome": "None", "incomeBeforeTax": "1215937", "interestExpense": "None", "operatingIncome": "1213575", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "181537", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4935", "sellingGeneralAndAdministrative": "37670", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "2003675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "18133", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164383", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680742", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "481880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165511", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1490500, "cost_of_revenue": 273130, "gross_profit": 1217371, "research_and_development": null, "selling_general_admin": 37670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213575, "depreciation_amortisation": 4935, "ebitda": 1218510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1215937, "tax_provision": 181537, "effective_tax_rate": null, "net_income": 1034402, "net_income_continuing_ops": null, "net_income_to_common": 1034402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768730, "short_term_investments": 28578, "net_receivables": 633875, "inventory": null, "other_current_assets": null, "total_current_assets": 3449316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652713, "total_assets": 4102029, "short_term_debt": 2003675, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160708, "total_liabilities": 2845125, "total_debt": 2003675, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256804, "total_equity": 1256904, "shares_outstanding": 10000000, "operating_cash_flow": 481880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165511, "free_cash_flow": 481880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1213575", "ebitda": "1218510", "netIncome": "1034402", "grossProfit": "1217371", "depreciation": "None", "totalRevenue": "1490500", "costOfRevenue": "273130", "interestIncome": "None", "incomeBeforeTax": "1215937", "interestExpense": "None", "operatingIncome": "1213575", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "181537", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4935", "sellingGeneralAndAdministrative": "37670", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4102029", "longTermDebt": "None", "shortTermDebt": "2003675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1256804", "totalLiabilities": "2845125", "otherCurrentAssets": "18133", "totalCurrentAssets": "3449316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28578", "currentNetReceivables": "633875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652713", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164383", "totalShareholderEquity": "1256904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680742", "totalCurrentLiabilities": "2684417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160708", "cashAndShortTermInvestments": "2768730", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "481880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165511", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "income_statement": { "revenue": 1548194, "cost_of_revenue": 973018, "gross_profit": 575176, "ebit": -304264, "ebitda": -293866, "pretax_income": -241728, "tax_provision": 29000, "net_income": -270728, "net_income_to_common": -270728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193982, "capital_expenditure": 0, "free_cash_flow": 193982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83757, "ticker_id": 6329, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:49.816895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-304264", "ebitda": "-293866", "netIncome": "-270728", "grossProfit": "575176", "depreciation": "None", "totalRevenue": "1548194", "costOfRevenue": "973018", "interestIncome": "None", "incomeBeforeTax": "-241728", "interestExpense": "None", "operatingIncome": "-304264", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10398", "sellingGeneralAndAdministrative": "796508", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "193982", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1548194, "cost_of_revenue": 973018, "gross_profit": 575176, "research_and_development": null, "selling_general_admin": 796508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -304264, "depreciation_amortisation": 10398, "ebitda": -293866, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -241728, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -270728, "net_income_continuing_ops": null, "net_income_to_common": -270728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 10000000, "operating_cash_flow": 193982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-304264", "ebitda": "-293866", "netIncome": "-270728", "grossProfit": "575176", "depreciation": "None", "totalRevenue": "1548194", "costOfRevenue": "973018", "interestIncome": "None", "incomeBeforeTax": "-241728", "interestExpense": "None", "operatingIncome": "-304264", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10398", "sellingGeneralAndAdministrative": "796508", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "193982", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }