{ "ticker": { "uuid": "9d73ead7-3308-4f38-abda-720023c61034", "symbol": "CRT-UN", "name": "CT Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/9d73ead7-3308-4f38-abda-720023c61034/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d73ead7-3308-4f38-abda-720023c61034/" }, "latest_snapshot": { "ticker": { "uuid": "9d73ead7-3308-4f38-abda-720023c61034", "symbol": "CRT-UN", "name": "CT Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/9d73ead7-3308-4f38-abda-720023c61034/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d73ead7-3308-4f38-abda-720023c61034/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.78, "value": 0.66, "quality": 0.86, "momentum": 0.31, "coverage": 0.939, "confidence": 0.879, "delta": 0.02 }, "headline_factors": { "price": 17.88, "market_cap": 4261675590.45, "pe_ratio": 8.2417, "earnings_yield": 0.0537, "ebitda_to_ev": 0.0769, "shareholder_yield": 0.0695, "roe": 0.2569, "piotroski_f_score": 5, "momentum_12_1": 0.2256, "volatility_252d": 0.1308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.2417, "ev_ebitda": 12.9988, "earnings_yield": 0.0537, "fcf_yield": 0.0508, "shareholder_yield": 0.0695 }, "quality": { "roe": 0.2569, "roic": 0.0913, "gross_margin": 0.7806, "fcf_margin": 0.7089, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0442, "eps_growth_1y": 0.1846, "fcf_growth_1y": 0.0719 }, "momentum": { "price_return_12m": 0.1936, "momentum_12_1": 0.2256, "relative_strength": -0.117 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.86, "momentum_percentile": 0.31, "growth_composite": 63, "yield_composite": 11, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.68, "os": 0.71, "value": 0.63, "quality": 0.86, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.1497, "earnings_yield": 0.054, "shareholder_yield": 0.0699, "roe": 0.2569, "momentum_12_1": 0.1416 }, { "week_end_date": "2026-06-14", "price": 18.14, "os": 0.72, "value": 0.62, "quality": 0.85, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3608, "earnings_yield": 0.0533, "shareholder_yield": 0.0682, "roe": 0.2569, "momentum_12_1": 0.1491 }, { "week_end_date": "2026-06-21", "price": 18.18, "os": 0.7, "value": 0.61, "quality": 0.82, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3792, "earnings_yield": 0.0533, "shareholder_yield": 0.068, "roe": 0.2569, "momentum_12_1": 0.1889 }, { "week_end_date": "2026-06-28", "price": 18.3, "os": 0.71, "value": 0.6, "quality": 0.85, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4342, "earnings_yield": 0.0531, "shareholder_yield": 0.0676, "roe": 0.2569, "momentum_12_1": 0.1765 }, { "week_end_date": "2026-07-05", "price": 18.56, "os": 0.72, "value": 0.6, "quality": 0.85, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.5551, "earnings_yield": 0.0527, "shareholder_yield": 0.0668, "roe": 0.2569, "momentum_12_1": 0.1678 }, { "week_end_date": "2026-07-12", "price": 18.44, "os": 0.73, "value": 0.61, "quality": 0.86, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.4998, "earnings_yield": 0.0529, "shareholder_yield": 0.0672, "roe": 0.2569, "momentum_12_1": 0.2094 }, { "week_end_date": "2026-07-19", "price": 18.77, "os": 0.75, "value": 0.61, "quality": 0.86, "momentum": 0.35, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 8.6519, "earnings_yield": 0.0524, "shareholder_yield": 0.066, "roe": 0.2569, "momentum_12_1": 0.2205 }, { "week_end_date": "2026-07-26", "price": 18.64, "os": 0.75, "value": 0.62, "quality": 0.86, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 8.592, "earnings_yield": 0.0526, "shareholder_yield": 0.0665, "roe": 0.2569, "momentum_12_1": 0.2278 }, { "week_end_date": "2026-08-02", "price": 18.64, "os": 0.76, "value": 0.62, "quality": 0.86, "momentum": 0.35, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 8.592, "earnings_yield": 0.0526, "shareholder_yield": 0.0667, "roe": 0.2569, "momentum_12_1": 0.2592 }, { "week_end_date": "2026-08-09", "price": 17.88, "os": 0.78, "value": 0.66, "quality": 0.86, "momentum": 0.31, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 8.2417, "earnings_yield": 0.0537, "shareholder_yield": 0.0695, "roe": 0.2569, "momentum_12_1": 0.2256 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 604251000, "cost_of_revenue": 132561000, "gross_profit": 471690000, "ebit": 453234000, "ebitda": 648844000, "pretax_income": null, "tax_provision": null, "net_income": 517087000, "net_income_to_common": 517087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457445000, "capital_expenditure": -29086000, "free_cash_flow": 428359000, "dividends_paid": -204670000, "share_repurchases": -68771000, "shares_issued": null, "net_debt_issued": -1173000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 157558000, "cost_of_revenue": 35390000, "gross_profit": 122168000, "ebit": 118001000, "ebitda": 149206000, "pretax_income": null, "tax_provision": null, "net_income": 115738000, "net_income_to_common": 115738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6373000, "total_current_assets": 36938000, "total_assets": 7792657000, "short_term_debt": 367577000, "long_term_debt": 1222123000, "total_debt": 1717131000, "total_liabilities": null, "total_equity": 2012577000, "shares_outstanding": 238348760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125663000, "capital_expenditure": -3050000, "free_cash_flow": 122613000, "dividends_paid": -52243000, "share_repurchases": -17720000, "shares_issued": null, "net_debt_issued": -36470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152917000, "cost_of_revenue": 33477000, "gross_profit": 119440000, "ebit": 115181000, "ebitda": 225645000, "pretax_income": null, "tax_provision": null, "net_income": 191316000, "net_income_to_common": 191316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120976000, "capital_expenditure": -15597000, "free_cash_flow": 105379000, "dividends_paid": -52233000, "share_repurchases": -17719000, "shares_issued": null, "net_debt_issued": -413000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152917000, "cost_of_revenue": 33477000, "gross_profit": 119440000, "ebit": 115181000, "ebitda": 225645000, "pretax_income": null, "tax_provision": null, "net_income": 191316000, "net_income_to_common": 191316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120976000, "capital_expenditure": -15597000, "free_cash_flow": 105379000, "dividends_paid": -52233000, "share_repurchases": -17719000, "shares_issued": null, "net_debt_issued": -413000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152917000, "cost_of_revenue": 33477000, "gross_profit": 119440000, "ebit": 115181000, "ebitda": 225645000, "pretax_income": null, "tax_provision": null, "net_income": 191316000, "net_income_to_common": 191316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 21781000, "total_assets": 7740014000, "short_term_debt": 403846000, "long_term_debt": 1221858000, "total_debt": 1753401000, "total_liabilities": null, "total_equity": 1980949000, "shares_outstanding": 238088696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120976000, "capital_expenditure": -15597000, "free_cash_flow": 105379000, "dividends_paid": -52233000, "share_repurchases": -17719000, "shares_issued": null, "net_debt_issued": -413000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }