{ "ticker": { "uuid": "9d74b562-e718-4a69-a759-e70f33360d99", "symbol": "JFB", "name": "JFB Construction Holdings Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9d74b562-e718-4a69-a759-e70f33360d99/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d74b562-e718-4a69-a759-e70f33360d99/" }, "ticker_metadata": { "id": 6745, "uuid": "9d74b562-e718-4a69-a759-e70f33360d99", "symbol": "JFB", "name": "JFB Construction Holdings Class A Common Stock", "asset_type": "equity", "market_cap": 88611000, "stock_exchange_id": 2, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "JFB Construction Holdings is a commercial and residential real estate construction and development company. The company is headquartered in Lantana, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d74b562-e718-4a69-a759-e70f33360d99", "symbol": "JFB", "name": "JFB Construction Holdings Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9d74b562-e718-4a69-a759-e70f33360d99/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d74b562-e718-4a69-a759-e70f33360d99/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.67, "quality": 0, "momentum": 0.93, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.57, "market_cap": 73807451.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.185, "piotroski_f_score": 2, "momentum_12_1": 1.1288, "volatility_252d": 1.6168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.908551+00:00", "batch_id": "" }, "size": { "price_close": 5.57, "market_cap": 73807451.73, "market_cap_usd": 73807451.73, "enterprise_value": 72035781.73, "shares_outstanding": 13250889, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.595, "ptbv_ratio": 1.595, "ps_ratio": 2.528, "pcf_ratio": null, "pfcf_ratio": -7.2034, "ev_ebitda": null, "ev_ebit": -8.3685, "ev_sales": 2.4673, "ev_fcf": -7.0305, "earnings_yield": null, "fcf_yield": -0.1422, "price_to_sales": 2.528, "price_to_book": 1.595, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1019, "operating_margin": -0.2948, "net_margin": -0.2932, "ebitda_margin": -0.2855, "fcf_margin": -0.3509, "roe": -0.185, "roa": -0.1565, "roic": -0.1451, "roc_greenblatt": null, "asset_turnover": 0.5337, "cash_conversion": 1.1969, "accruals_ratio": 0.036, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 5.4658, "earnings_stability_5y": 1.2305, "revenue_stability_5y": 0.1629, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1823, "net_debt_to_ebitda": 0.2125, "debt_to_assets": 0.0355, "interest_coverage": -17603.1943, "current_ratio": 2.447, "quick_ratio": 2.447, "net_debt": -1771670, "local_beta": -0.0001, "volatility_252d": 1.6168, "volatility_60d": 3.9658, "max_drawdown_12m": -0.6504, "risk_adjusted_momentum": 0.6981 }, "growth": { "revenue_growth_1y": 0.1252, "revenue_growth_3y_cagr": 0.0061, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.5167, "revenue_growth": 0.1252, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0089, "price_return_3m": -0.3224, "price_return_6m": -0.2657, "price_return_9m": 0.6677, "price_return_12m": 1.1098, "price_return_12m_ex1m": 1.1288, "momentum_6m": -0.2657, "momentum_12m": 1.1098, "momentum_12_1": 1.1288, "distance_from_52w_high": -0.6298, "distance_from_52w_low": 1.3208, "relative_strength": 0.9519 }, "raw_ttm": { "revenue_ttm": 29196207, "gross_profit_ttm": 2975446, "ebit_ttm": -8607962, "ebitda_ttm": -8336976, "net_income_ttm": -8560474, "eps_diluted_ttm": -0.646, "operating_cash_flow_ttm": -10530427, "capital_expenditure_ttm": 284224, "fcf_ttm": -10246203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489, "cash_and_equivalents": 3715840, "total_current_assets": 20637239, "total_current_liabilities": 8433789, "net_ppe": null, "total_assets": 54708321, "total_debt": 1944170, "total_equity": 46274532, "net_working_capital": 10431780, "book_value_per_share": 3.4922, "retained_earnings": -2625344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4922 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 84, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 92, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11 }, "composites": { "value_composite": 33, "quality_composite": 100, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 34, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0, "os_score": 0.66, "value_percentile": 0.67, "quality_percentile": 0, "momentum_percentile": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1617, "ticker_id": 6745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.908551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.57, "market_cap": 73807451.73, "market_cap_usd": 73807451.73, "enterprise_value": 72035781.73, "shares_outstanding": 13250889, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.59499078, "ptbv_ratio": 1.59499078, "ps_ratio": 2.52798083, "pcf_ratio": null, "pfcf_ratio": -7.20339542, "ev_ebitda": null, "ev_ebit": -8.36850601, "ev_sales": 2.46729932, "ev_fcf": -7.03048551, "earnings_yield": null, "fcf_yield": -0.14223769, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10191207, "operating_margin": -0.29483152, "net_margin": -0.293205, "ebitda_margin": -0.28554997, "fcf_margin": -0.35094295, "roe": -0.18499321, "roa": -0.15647481, "roic": -0.14506868, "roc_greenblatt": null, "asset_turnover": 0.53367032, "cash_conversion": 1.19692005, "accruals_ratio": 0.03600829, "sbc_to_revenue": null, "debt_to_equity": 0.18225552, "net_debt_to_ebitda": 0.21250751, "debt_to_assets": 0.03553701, "interest_coverage": -17603.19427403, "current_ratio": 2.44697122, "quick_ratio": 2.44697122, "net_debt": -1771670, "revenue_growth_1y": 0.12524454, "revenue_growth_3y_cagr": 0.00608367, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.51672503, "piotroski_f_score": 2, "altman_z_score": 5.46577174, "earnings_stability_5y": 1.230512, "revenue_stability_5y": 0.162868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0088968, "price_return_3m": -0.32238443, "price_return_6m": -0.2656559, "price_return_9m": 0.66766467, "price_return_12m": 1.10984848, "price_return_12m_ex1m": 1.12878788, "distance_from_52w_high": -0.62983884, "distance_from_52w_low": 1.32083333, "relative_strength": 0.95190743, "local_beta": -0.0001, "volatility_252d": 1.616839, "volatility_60d": 3.965762, "max_drawdown_12m": -0.65044027, "revenue_ttm": 29196207, "gross_profit_ttm": 2975446, "ebit_ttm": -8607962, "ebitda_ttm": -8336976, "net_income_ttm": -8560474, "eps_diluted_ttm": -0.64603016, "operating_cash_flow_ttm": -10530427, "capital_expenditure_ttm": 284224, "fcf_ttm": -10246203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489, "cash_and_equivalents": 3715840, "total_current_assets": 20637239, "total_current_liabilities": 8433789, "net_ppe": null, "total_assets": 54708321, "total_debt": 1944170, "total_equity": 46274532, "net_working_capital": 10431780, "book_value_per_share": 3.4921832, "retained_earnings": -2625344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4921832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 84, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 92, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 33, "quality_composite": 100, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 34, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.57, "os": 0.66, "value": 0.67, "quality": 0, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.185, "momentum_12_1": 1.1288, "complete_fields": { "id": 1617, "ticker_id": 6745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.908551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.57, "market_cap": 73807451.73, "market_cap_usd": 73807451.73, "enterprise_value": 72035781.73, "shares_outstanding": 13250889, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.59499078, "ptbv_ratio": 1.59499078, "ps_ratio": 2.52798083, "pcf_ratio": null, "pfcf_ratio": -7.20339542, "ev_ebitda": null, "ev_ebit": -8.36850601, "ev_sales": 2.46729932, "ev_fcf": -7.03048551, "earnings_yield": null, "fcf_yield": -0.14223769, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10191207, "operating_margin": -0.29483152, "net_margin": -0.293205, "ebitda_margin": -0.28554997, "fcf_margin": -0.35094295, "roe": -0.18499321, "roa": -0.15647481, "roic": -0.14506868, "roc_greenblatt": null, "asset_turnover": 0.53367032, "cash_conversion": 1.19692005, "accruals_ratio": 0.03600829, "sbc_to_revenue": null, "debt_to_equity": 0.18225552, "net_debt_to_ebitda": 0.21250751, "debt_to_assets": 0.03553701, "interest_coverage": -17603.19427403, "current_ratio": 2.44697122, "quick_ratio": 2.44697122, "net_debt": -1771670, "revenue_growth_1y": 0.12524454, "revenue_growth_3y_cagr": 0.00608367, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.51672503, "piotroski_f_score": 2, "altman_z_score": 5.46577174, "earnings_stability_5y": 1.230512, "revenue_stability_5y": 0.162868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0088968, "price_return_3m": -0.32238443, "price_return_6m": -0.2656559, "price_return_9m": 0.66766467, "price_return_12m": 1.10984848, "price_return_12m_ex1m": 1.12878788, "distance_from_52w_high": -0.62983884, "distance_from_52w_low": 1.32083333, "relative_strength": 0.95190743, "local_beta": -0.0001, "volatility_252d": 1.616839, "volatility_60d": 3.965762, "max_drawdown_12m": -0.65044027, "revenue_ttm": 29196207, "gross_profit_ttm": 2975446, "ebit_ttm": -8607962, "ebitda_ttm": -8336976, "net_income_ttm": -8560474, "eps_diluted_ttm": -0.64603016, "operating_cash_flow_ttm": -10530427, "capital_expenditure_ttm": 284224, "fcf_ttm": -10246203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489, "cash_and_equivalents": 3715840, "total_current_assets": 20637239, "total_current_liabilities": 8433789, "net_ppe": null, "total_assets": 54708321, "total_debt": 1944170, "total_equity": 46274532, "net_working_capital": 10431780, "book_value_per_share": 3.4921832, "retained_earnings": -2625344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4921832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 84, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 92, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 33, "quality_composite": 100, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 34, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 24639491, "cost_of_revenue": 21489211, "gross_profit": 3150280, "ebit": -5272062, "ebitda": -5020149, "pretax_income": -5272551, "tax_provision": null, "net_income": -5272551, "net_income_to_common": -5272551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22208384, "total_current_assets": 37300878, "total_assets": 40033702, "short_term_debt": 700161, "long_term_debt": null, "total_debt": 700161, "total_liabilities": 2198864, "total_equity": 37834838, "shares_outstanding": 16968640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11789888, "capital_expenditure": 226755, "free_cash_flow": -11563133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102642, "ticker_id": 6745, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5272062", "ebitda": "-5020149", "netIncome": "-5272551", "grossProfit": "3150280", "depreciation": "None", "totalRevenue": "24639491", "costOfRevenue": "21489211", "interestIncome": "506558", "incomeBeforeTax": "-5272551", "interestExpense": "489", "operatingIncome": "-5654567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "506069", "nonInterestIncome": "None", "operatingExpenses": "8804847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21489211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251913", "sellingGeneralAndAdministrative": "7373892", "netIncomeFromContinuingOperations": "-5272551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "40033702", "longTermDebt": "None", "shortTermDebt": "700161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632272", "totalLiabilities": "2198864", "otherCurrentAssets": "15092494", "totalCurrentAssets": "37300878", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732824", "currentAccountsPayable": "978103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700161", "totalShareholderEquity": "37834838", "capitalLeaseObligations": "700161", "otherCurrentLiabilities": "1498703", "totalCurrentLiabilities": "2198864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22208384", "commonStockSharesOutstanding": "16968640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22208384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5272551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11789888", "capitalExpenditures": "226755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35568844", "cashflowFromInvestment": "-1266755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24639491, "cost_of_revenue": 21489211, "gross_profit": 3150280, "research_and_development": null, "selling_general_admin": 7373892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5272062, "depreciation_amortisation": 251913, "ebitda": -5020149, "interest_expense": 489, "interest_income": null, "other_non_operating": null, "pretax_income": -5272551, "tax_provision": null, "effective_tax_rate": null, "net_income": -5272551, "net_income_continuing_ops": -5272551, "net_income_to_common": -5272551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22208384, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37300878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2732824, "total_assets": 40033702, "short_term_debt": 700161, "accounts_payable": 978103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2198864, "total_debt": 700161, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632272, "total_equity": 37834838, "shares_outstanding": 16968640, "operating_cash_flow": -11789888, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226755, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1266755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35568844, "free_cash_flow": -11563133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5272062", "ebitda": "-5020149", "netIncome": "-5272551", "grossProfit": "3150280", "depreciation": "None", "totalRevenue": "24639491", "costOfRevenue": "21489211", "interestIncome": "506558", "incomeBeforeTax": "-5272551", "interestExpense": "489", "operatingIncome": "-5654567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "506069", "nonInterestIncome": "None", "operatingExpenses": "8804847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21489211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251913", "sellingGeneralAndAdministrative": "7373892", "netIncomeFromContinuingOperations": "-5272551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "40033702", "longTermDebt": "None", "shortTermDebt": "700161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632272", "totalLiabilities": "2198864", "otherCurrentAssets": "15092494", "totalCurrentAssets": "37300878", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732824", "currentAccountsPayable": "978103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700161", "totalShareholderEquity": "37834838", "capitalLeaseObligations": "700161", "otherCurrentLiabilities": "1498703", "totalCurrentLiabilities": "2198864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22208384", "commonStockSharesOutstanding": "16968640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22208384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5272551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11789888", "capitalExpenditures": "226755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35568844", "cashflowFromInvestment": "-1266755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 23087885, "cost_of_revenue": 18053324, "gross_profit": 5034561, "ebit": 151654, "ebitda": 331303, "pretax_income": 119005, "tax_provision": null, "net_income": 119005, "net_income_to_common": 119005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696183, "total_current_assets": 7123579, "total_assets": 8965038, "short_term_debt": 819529, "long_term_debt": null, "total_debt": 819529, "total_liabilities": 2635279, "total_equity": 6329759, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3481850, "capital_expenditure": 817534, "free_cash_flow": 4299384, "dividends_paid": 872007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102647, "ticker_id": 6745, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151654", "ebitda": "331303", "netIncome": "119005", "grossProfit": "5034561", "depreciation": "None", "totalRevenue": "23087885", "costOfRevenue": "18053324", "interestIncome": "193300", "incomeBeforeTax": "119005", "interestExpense": "32649", "operatingIncome": "-33504", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160651", "nonInterestIncome": "None", "operatingExpenses": "5068065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18053324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179649", "sellingGeneralAndAdministrative": "4836781", "netIncomeFromContinuingOperations": "119005" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "8965038", "longTermDebt": "None", "shortTermDebt": "819529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5903823", "totalLiabilities": "2635279", "otherCurrentAssets": "166527", "totalCurrentAssets": "7123579", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4260869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841459", "currentAccountsPayable": "1102686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819529", "totalShareholderEquity": "6329759", "capitalLeaseObligations": "819529", "otherCurrentLiabilities": "79270", "totalCurrentLiabilities": "2635279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2696183", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2696183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119005", "profitLoss": "None", "dividendPayout": "872007", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481850", "capitalExpenditures": "817534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204877", "cashflowFromInvestment": "-817534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872007", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23087885, "cost_of_revenue": 18053324, "gross_profit": 5034561, "research_and_development": null, "selling_general_admin": 4836781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151654, "depreciation_amortisation": 179649, "ebitda": 331303, "interest_expense": 32649, "interest_income": null, "other_non_operating": null, "pretax_income": 119005, "tax_provision": null, "effective_tax_rate": null, "net_income": 119005, "net_income_continuing_ops": 119005, "net_income_to_common": 119005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2696183, "short_term_investments": null, "net_receivables": 4260869, "inventory": null, "other_current_assets": null, "total_current_assets": 7123579, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841459, "total_assets": 8965038, "short_term_debt": 819529, "accounts_payable": 1102686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2635279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2635279, "total_debt": 819529, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5903823, "total_equity": 6329759, "shares_outstanding": 18500000, "operating_cash_flow": 3481850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817534, "dividends_paid": 872007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1204877, "free_cash_flow": 4299384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151654", "ebitda": "331303", "netIncome": "119005", "grossProfit": "5034561", "depreciation": "None", "totalRevenue": "23087885", "costOfRevenue": "18053324", "interestIncome": "193300", "incomeBeforeTax": "119005", "interestExpense": "32649", "operatingIncome": "-33504", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160651", "nonInterestIncome": "None", "operatingExpenses": "5068065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18053324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179649", "sellingGeneralAndAdministrative": "4836781", "netIncomeFromContinuingOperations": "119005" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "8965038", "longTermDebt": "None", "shortTermDebt": "819529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5903823", "totalLiabilities": "2635279", "otherCurrentAssets": "166527", "totalCurrentAssets": "7123579", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4260869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841459", "currentAccountsPayable": "1102686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819529", "totalShareholderEquity": "6329759", "capitalLeaseObligations": "819529", "otherCurrentLiabilities": "79270", "totalCurrentLiabilities": "2635279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2696183", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2696183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119005", "profitLoss": "None", "dividendPayout": "872007", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481850", "capitalExpenditures": "817534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204877", "cashflowFromInvestment": "-817534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872007", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 32366003, "cost_of_revenue": 25095042, "gross_profit": 7270961, "ebit": 4177054, "ebitda": 4277083, "pretax_income": 4145762, "tax_provision": null, "net_income": 4145762, "net_income_to_common": 4145762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236744, "total_current_assets": 8859234, "total_assets": 9243279, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2553167, "total_equity": 6690112, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1722022, "capital_expenditure": 375220, "free_cash_flow": 2097242, "dividends_paid": 138704, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102652, "ticker_id": 6745, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4177054", "ebitda": "4277083", "netIncome": "4145762", "grossProfit": "7270961", "depreciation": "None", "totalRevenue": "32366003", "costOfRevenue": "25095042", "interestIncome": "136948", "incomeBeforeTax": "4145762", "interestExpense": "31292", "operatingIncome": "4021724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105656", "nonInterestIncome": "None", "operatingExpenses": "3249237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25095042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100029", "sellingGeneralAndAdministrative": "3107635", "netIncomeFromContinuingOperations": "4145762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "9243279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656825", "totalLiabilities": "2553167", "otherCurrentAssets": "125760", "totalCurrentAssets": "8859234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7496730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384045", "currentAccountsPayable": "720304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6690112", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1077994", "totalCurrentLiabilities": "2553167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1236744", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145762", "profitLoss": "None", "dividendPayout": "138704", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722022", "capitalExpenditures": "375220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142054", "cashflowFromInvestment": "-375220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138704", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32366003, "cost_of_revenue": 25095042, "gross_profit": 7270961, "research_and_development": null, "selling_general_admin": 3107635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4177054, "depreciation_amortisation": 100029, "ebitda": 4277083, "interest_expense": 31292, "interest_income": null, "other_non_operating": null, "pretax_income": 4145762, "tax_provision": null, "effective_tax_rate": null, "net_income": 4145762, "net_income_continuing_ops": 4145762, "net_income_to_common": 4145762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236744, "short_term_investments": null, "net_receivables": 7496730, "inventory": null, "other_current_assets": null, "total_current_assets": 8859234, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384045, "total_assets": 9243279, "short_term_debt": null, "accounts_payable": 720304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2553167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2553167, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6656825, "total_equity": 6690112, "shares_outstanding": 18500000, "operating_cash_flow": 1722022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375220, "dividends_paid": 138704, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142054, "free_cash_flow": 2097242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4177054", "ebitda": "4277083", "netIncome": "4145762", "grossProfit": "7270961", "depreciation": "None", "totalRevenue": "32366003", "costOfRevenue": "25095042", "interestIncome": "136948", "incomeBeforeTax": "4145762", "interestExpense": "31292", "operatingIncome": "4021724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105656", "nonInterestIncome": "None", "operatingExpenses": "3249237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25095042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100029", "sellingGeneralAndAdministrative": "3107635", "netIncomeFromContinuingOperations": "4145762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "9243279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656825", "totalLiabilities": "2553167", "otherCurrentAssets": "125760", "totalCurrentAssets": "8859234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7496730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384045", "currentAccountsPayable": "720304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6690112", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1077994", "totalCurrentLiabilities": "2553167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1236744", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145762", "profitLoss": "None", "dividendPayout": "138704", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722022", "capitalExpenditures": "375220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142054", "cashflowFromInvestment": "-375220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138704", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 24195212, "cost_of_revenue": 19574462, "gross_profit": 4620750, "ebit": 2468941, "ebitda": 2517275, "pretax_income": 2467266, "tax_provision": null, "net_income": 2467266, "net_income_to_common": 2467266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31996, "total_current_assets": 8134327, "total_assets": 8243181, "short_term_debt": 3350, "long_term_debt": null, "total_debt": 3350, "total_liabilities": 5593414, "total_equity": 2649767, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 398656, "capital_expenditure": 30640, "free_cash_flow": 429296, "dividends_paid": 903740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102656, "ticker_id": 6745, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2468941", "ebitda": "2517275", "netIncome": "2467266", "grossProfit": "4620750", "depreciation": "None", "totalRevenue": "24195212", "costOfRevenue": "19574462", "interestIncome": "7055", "incomeBeforeTax": "2467266", "interestExpense": "1675", "operatingIncome": "2463109", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5380", "nonInterestIncome": "None", "operatingExpenses": "2157641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19574462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48334", "sellingGeneralAndAdministrative": "2064322", "netIncomeFromContinuingOperations": "2467266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "8243181", "longTermDebt": "None", "shortTermDebt": "3350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2649767", "totalLiabilities": "5593414", "otherCurrentAssets": "202545", "totalCurrentAssets": "8134327", "currentLongTermDebt": "3350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7899786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108854", "currentAccountsPayable": "2439361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350", "totalShareholderEquity": "2649767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403537", "totalCurrentLiabilities": "5593414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31996", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2467266", "profitLoss": "None", "dividendPayout": "903740", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398656", "capitalExpenditures": "30640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963242", "cashflowFromInvestment": "-30013", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24195212, "cost_of_revenue": 19574462, "gross_profit": 4620750, "research_and_development": null, "selling_general_admin": 2064322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2468941, "depreciation_amortisation": 48334, "ebitda": 2517275, "interest_expense": 1675, "interest_income": null, "other_non_operating": null, "pretax_income": 2467266, "tax_provision": null, "effective_tax_rate": null, "net_income": 2467266, "net_income_continuing_ops": 2467266, "net_income_to_common": 2467266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31996, "short_term_investments": null, "net_receivables": 7899786, "inventory": null, "other_current_assets": null, "total_current_assets": 8134327, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108854, "total_assets": 8243181, "short_term_debt": 3350, "accounts_payable": 2439361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5593414, "total_debt": 3350, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2649767, "total_equity": 2649767, "shares_outstanding": 18500000, "operating_cash_flow": 398656, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30013, "dividends_paid": 903740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -963242, "free_cash_flow": 429296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2468941", "ebitda": "2517275", "netIncome": "2467266", "grossProfit": "4620750", "depreciation": "None", "totalRevenue": "24195212", "costOfRevenue": "19574462", "interestIncome": "7055", "incomeBeforeTax": "2467266", "interestExpense": "1675", "operatingIncome": "2463109", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5380", "nonInterestIncome": "None", "operatingExpenses": "2157641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19574462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48334", "sellingGeneralAndAdministrative": "2064322", "netIncomeFromContinuingOperations": "2467266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "8243181", "longTermDebt": "None", "shortTermDebt": "3350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2649767", "totalLiabilities": "5593414", "otherCurrentAssets": "202545", "totalCurrentAssets": "8134327", "currentLongTermDebt": "3350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7899786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108854", "currentAccountsPayable": "2439361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350", "totalShareholderEquity": "2649767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403537", "totalCurrentLiabilities": "5593414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31996", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2467266", "profitLoss": "None", "dividendPayout": "903740", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398656", "capitalExpenditures": "30640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963242", "cashflowFromInvestment": "-30013", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 10470579, "cost_of_revenue": 9176047, "gross_profit": 1294532, "ebit": -3429212, "ebitda": -3347161, "pretax_income": -3257616, "tax_provision": null, "net_income": -3257616, "net_income_to_common": -3257616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715840, "total_current_assets": 20637239, "total_assets": 54708321, "short_term_debt": 1944170, "long_term_debt": null, "total_debt": 1944170, "total_liabilities": 8433789, "total_equity": 46274532, "shares_outstanding": 13250889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1652296, "capital_expenditure": 11626, "free_cash_flow": 1663922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102640, "ticker_id": 6745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3429212", "ebitda": "-3347161", "netIncome": "-3257616", "grossProfit": "1294532", "depreciation": "None", "totalRevenue": "10470579", "costOfRevenue": "9176047", "interestIncome": "172220", "incomeBeforeTax": "-3257616", "interestExpense": "None", "operatingIncome": "-3429212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172220", "nonInterestIncome": "None", "operatingExpenses": "4723744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9176047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82051", "sellingGeneralAndAdministrative": "3368044", "netIncomeFromContinuingOperations": "-3257616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "54708321", "longTermDebt": "None", "shortTermDebt": "1944170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2625344", "totalLiabilities": "8433789", "otherCurrentAssets": "16921399", "totalCurrentAssets": "20637239", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34071082", "currentAccountsPayable": "5406266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944170", "totalShareholderEquity": "46274532", "capitalLeaseObligations": "1944170", "otherCurrentLiabilities": "6489619", "totalCurrentLiabilities": "8433789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3715840", "commonStockSharesOutstanding": "13250889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3715840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1652296", "capitalExpenditures": "11626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10089790", "cashflowFromInvestment": "-30234630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10470579, "cost_of_revenue": 9176047, "gross_profit": 1294532, "research_and_development": null, "selling_general_admin": 3368044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3429212, "depreciation_amortisation": 82051, "ebitda": -3347161, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3257616, "tax_provision": null, "effective_tax_rate": null, "net_income": -3257616, "net_income_continuing_ops": -3257616, "net_income_to_common": -3257616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3715840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20637239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34071082, "total_assets": 54708321, "short_term_debt": 1944170, "accounts_payable": 5406266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8433789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8433789, "total_debt": 1944170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2625344, "total_equity": 46274532, "shares_outstanding": 13250889, "operating_cash_flow": 1652296, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11626, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30234630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10089790, "free_cash_flow": 1663922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3429212", "ebitda": "-3347161", "netIncome": "-3257616", "grossProfit": "1294532", "depreciation": "None", "totalRevenue": "10470579", "costOfRevenue": "9176047", "interestIncome": "172220", "incomeBeforeTax": "-3257616", "interestExpense": "None", "operatingIncome": "-3429212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172220", "nonInterestIncome": "None", "operatingExpenses": "4723744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9176047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82051", "sellingGeneralAndAdministrative": "3368044", "netIncomeFromContinuingOperations": "-3257616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "54708321", "longTermDebt": "None", "shortTermDebt": "1944170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2625344", "totalLiabilities": "8433789", "otherCurrentAssets": "16921399", "totalCurrentAssets": "20637239", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34071082", "currentAccountsPayable": "5406266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944170", "totalShareholderEquity": "46274532", "capitalLeaseObligations": "1944170", "otherCurrentLiabilities": "6489619", "totalCurrentLiabilities": "8433789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3715840", "commonStockSharesOutstanding": "13250889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3715840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1652296", "capitalExpenditures": "11626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10089790", "cashflowFromInvestment": "-30234630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 11436053, "cost_of_revenue": 10754861, "gross_profit": 681192, "ebit": -1641224, "ebitda": -1578245, "pretax_income": -1870892, "tax_provision": null, "net_income": -1870892, "net_income_to_common": -1870892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22208384, "total_current_assets": 37300878, "total_assets": 40033702, "short_term_debt": 700161, "long_term_debt": null, "total_debt": 700161, "total_liabilities": 2198864, "total_equity": 37834838, "shares_outstanding": 16968640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8957568, "capital_expenditure": 226755, "free_cash_flow": -8730813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102641, "ticker_id": 6745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641224", "ebitda": "-1578245", "netIncome": "-1870892", "grossProfit": "681192", "depreciation": "None", "totalRevenue": "11436053", "costOfRevenue": "10754861", "interestIncome": "326387", "incomeBeforeTax": "-1870892", "interestExpense": "489", "operatingIncome": "-2023729", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325898", "nonInterestIncome": "None", "operatingExpenses": "2704921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10754861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62979", "sellingGeneralAndAdministrative": "2126378", "netIncomeFromContinuingOperations": "-1870892" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "40033702", "longTermDebt": "None", "shortTermDebt": "700161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632272", "totalLiabilities": "2198864", "otherCurrentAssets": "15092494", "totalCurrentAssets": "37300878", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732824", "currentAccountsPayable": "978103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700161", "totalShareholderEquity": "37834838", "capitalLeaseObligations": "700161", "otherCurrentLiabilities": "1498703", "totalCurrentLiabilities": "2198864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22208384", "commonStockSharesOutstanding": "16968640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22208384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5272551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8957568", "capitalExpenditures": "226755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27763558", "cashflowFromInvestment": "-195405", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11436053, "cost_of_revenue": 10754861, "gross_profit": 681192, "research_and_development": null, "selling_general_admin": 2126378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641224, "depreciation_amortisation": 62979, "ebitda": -1578245, "interest_expense": 489, "interest_income": null, "other_non_operating": null, "pretax_income": -1870892, "tax_provision": null, "effective_tax_rate": null, "net_income": -1870892, "net_income_continuing_ops": -1870892, "net_income_to_common": -1870892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22208384, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37300878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2732824, "total_assets": 40033702, "short_term_debt": 700161, "accounts_payable": 978103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2198864, "total_debt": 700161, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632272, "total_equity": 37834838, "shares_outstanding": 16968640, "operating_cash_flow": -8957568, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226755, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27763558, "free_cash_flow": -8730813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1641224", "ebitda": "-1578245", "netIncome": "-1870892", "grossProfit": "681192", "depreciation": "None", "totalRevenue": "11436053", "costOfRevenue": "10754861", "interestIncome": "326387", "incomeBeforeTax": "-1870892", "interestExpense": "489", "operatingIncome": "-2023729", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325898", "nonInterestIncome": "None", "operatingExpenses": "2704921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10754861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62979", "sellingGeneralAndAdministrative": "2126378", "netIncomeFromContinuingOperations": "-1870892" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "40033702", "longTermDebt": "None", "shortTermDebt": "700161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632272", "totalLiabilities": "2198864", "otherCurrentAssets": "15092494", "totalCurrentAssets": "37300878", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732824", "currentAccountsPayable": "978103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700161", "totalShareholderEquity": "37834838", "capitalLeaseObligations": "700161", "otherCurrentLiabilities": "1498703", "totalCurrentLiabilities": "2198864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22208384", "commonStockSharesOutstanding": "16968640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22208384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5272551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8957568", "capitalExpenditures": "226755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27763558", "cashflowFromInvestment": "-195405", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 3604637, "cost_of_revenue": 2862450, "gross_profit": 742187, "ebit": -1062712, "ebitda": -999734, "pretax_income": -1062712, "tax_provision": null, "net_income": -1062712, "net_income_to_common": -1062712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6597799, "total_current_assets": 11326032, "total_assets": 13954031, "short_term_debt": 725858, "long_term_debt": null, "total_debt": 725858, "total_liabilities": 2310037, "total_equity": 11643994, "shares_outstanding": 19612452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -719029, "capital_expenditure": 44438, "free_cash_flow": -674591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102643, "ticker_id": 6745, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1062712", "ebitda": "-999734", "netIncome": "-1062712", "grossProfit": "742187", "depreciation": "None", "totalRevenue": "3604637", "costOfRevenue": "2862450", "interestIncome": "66255", "incomeBeforeTax": "-1062712", "interestExpense": "None", "operatingIncome": "-1128837", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66255", "nonInterestIncome": "None", "operatingExpenses": "1871024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "1750138", "netIncomeFromContinuingOperations": "-1062712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "997", "currentDebt": "None", "investments": "None", "totalAssets": "13954031", "longTermDebt": "None", "shortTermDebt": "725858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503164", "totalLiabilities": "2310037", "otherCurrentAssets": "132355", "totalCurrentAssets": "11326032", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "4595878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627999", "currentAccountsPayable": "1283974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725858", "totalShareholderEquity": "11643994", "capitalLeaseObligations": "725858", "otherCurrentLiabilities": "120778", "totalCurrentLiabilities": "2310037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6597799", "commonStockSharesOutstanding": "19612452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6597799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-719029", "capitalExpenditures": "44438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2583900", "cashflowFromInvestment": "-36912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-125956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3604637, "cost_of_revenue": 2862450, "gross_profit": 742187, "research_and_development": null, "selling_general_admin": 1750138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1062712, "depreciation_amortisation": 62978, "ebitda": -999734, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1062712, "tax_provision": null, "effective_tax_rate": null, "net_income": -1062712, "net_income_continuing_ops": -1062712, "net_income_to_common": -1062712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6597799, "short_term_investments": null, "net_receivables": 4595878, "inventory": null, "other_current_assets": null, "total_current_assets": 11326032, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2627999, "total_assets": 13954031, "short_term_debt": 725858, "accounts_payable": 1283974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2310037, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2310037, "total_debt": 725858, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2503164, "total_equity": 11643994, "shares_outstanding": 19612452, "operating_cash_flow": -719029, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2583900, "free_cash_flow": -674591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1062712", "ebitda": "-999734", "netIncome": "-1062712", "grossProfit": "742187", "depreciation": "None", "totalRevenue": "3604637", "costOfRevenue": "2862450", "interestIncome": "66255", "incomeBeforeTax": "-1062712", "interestExpense": "None", "operatingIncome": "-1128837", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66255", "nonInterestIncome": "None", "operatingExpenses": "1871024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "1750138", "netIncomeFromContinuingOperations": "-1062712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "997", "currentDebt": "None", "investments": "None", "totalAssets": "13954031", "longTermDebt": "None", "shortTermDebt": "725858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503164", "totalLiabilities": "2310037", "otherCurrentAssets": "132355", "totalCurrentAssets": "11326032", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "4595878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627999", "currentAccountsPayable": "1283974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725858", "totalShareholderEquity": "11643994", "capitalLeaseObligations": "725858", "otherCurrentLiabilities": "120778", "totalCurrentLiabilities": "2310037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6597799", "commonStockSharesOutstanding": "19612452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6597799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-719029", "capitalExpenditures": "44438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2583900", "cashflowFromInvestment": "-36912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-125956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 3684938, "cost_of_revenue": 3427403, "gross_profit": 257535, "ebit": -2474814, "ebitda": -2411836, "pretax_income": -2369254, "tax_provision": null, "net_income": -2369254, "net_income_to_common": -2369254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4769840, "total_current_assets": 9320229, "total_assets": 12001507, "short_term_debt": 754064, "long_term_debt": null, "total_debt": 754064, "total_liabilities": 1878701, "total_equity": 10122806, "shares_outstanding": 18547348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2506126, "capital_expenditure": 1405, "free_cash_flow": -2504721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102644, "ticker_id": 6745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2474814", "ebitda": "-2411836", "netIncome": "-2369254", "grossProfit": "257535", "depreciation": "None", "totalRevenue": "3684938", "costOfRevenue": "3427403", "interestIncome": "66422", "incomeBeforeTax": "-2369254", "interestExpense": "None", "operatingIncome": "-2474814", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66422", "nonInterestIncome": "None", "operatingExpenses": "2732349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "2211669", "netIncomeFromContinuingOperations": "-2369254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "12001507", "longTermDebt": "None", "shortTermDebt": "754064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3565876", "totalLiabilities": "1878701", "otherCurrentAssets": "239284", "totalCurrentAssets": "9320229", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "4311105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2681278", "currentAccountsPayable": "866810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754064", "totalShareholderEquity": "10122806", "capitalLeaseObligations": "754064", "otherCurrentLiabilities": "89535", "totalCurrentLiabilities": "1878701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4769840", "commonStockSharesOutstanding": "18547348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4769840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2369254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2506126", "capitalExpenditures": "1405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552750", "cashflowFromInvestment": "-998595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3684938, "cost_of_revenue": 3427403, "gross_profit": 257535, "research_and_development": null, "selling_general_admin": 2211669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2474814, "depreciation_amortisation": 62978, "ebitda": -2411836, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2369254, "tax_provision": null, "effective_tax_rate": null, "net_income": -2369254, "net_income_continuing_ops": -2369254, "net_income_to_common": -2369254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4769840, "short_term_investments": null, "net_receivables": 4311105, "inventory": null, "other_current_assets": null, "total_current_assets": 9320229, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2681278, "total_assets": 12001507, "short_term_debt": 754064, "accounts_payable": 866810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1878701, "total_debt": 754064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3565876, "total_equity": 10122806, "shares_outstanding": 18547348, "operating_cash_flow": -2506126, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552750, "free_cash_flow": -2504721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2474814", "ebitda": "-2411836", "netIncome": "-2369254", "grossProfit": "257535", "depreciation": "None", "totalRevenue": "3684938", "costOfRevenue": "3427403", "interestIncome": "66422", "incomeBeforeTax": "-2369254", "interestExpense": "None", "operatingIncome": "-2474814", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66422", "nonInterestIncome": "None", "operatingExpenses": "2732349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "2211669", "netIncomeFromContinuingOperations": "-2369254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "12001507", "longTermDebt": "None", "shortTermDebt": "754064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3565876", "totalLiabilities": "1878701", "otherCurrentAssets": "239284", "totalCurrentAssets": "9320229", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "4311105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2681278", "currentAccountsPayable": "866810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754064", "totalShareholderEquity": "10122806", "capitalLeaseObligations": "754064", "otherCurrentLiabilities": "89535", "totalCurrentLiabilities": "1878701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4769840", "commonStockSharesOutstanding": "18547348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4769840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2369254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2506126", "capitalExpenditures": "1405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552750", "cashflowFromInvestment": "-998595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 5913863, "cost_of_revenue": 4444497, "gross_profit": 1469366, "ebit": -27187, "ebitda": 35791, "pretax_income": 30307, "tax_provision": null, "net_income": 30307, "net_income_to_common": 30307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7721811, "total_current_assets": 11479824, "total_assets": 13268364, "short_term_debt": 780948, "long_term_debt": null, "total_debt": 780948, "total_liabilities": 2239662, "total_equity": 11028702, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392835, "capital_expenditure": 45843, "free_cash_flow": 438678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102645, "ticker_id": 6745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27187", "ebitda": "35791", "netIncome": "30307", "grossProfit": "1469366", "depreciation": "None", "totalRevenue": "5913863", "costOfRevenue": "4444497", "interestIncome": "47494", "incomeBeforeTax": "30307", "interestExpense": "None", "operatingIncome": "-27187", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47494", "nonInterestIncome": "None", "operatingExpenses": "1496553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "1285707", "netIncomeFromContinuingOperations": "30307" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "925", "currentDebt": "None", "investments": "None", "totalAssets": "13268364", "longTermDebt": "None", "shortTermDebt": "780948", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5935130", "totalLiabilities": "2239662", "otherCurrentAssets": "86811", "totalCurrentAssets": "11479824", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788540", "currentAccountsPayable": "1354225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780948", "totalShareholderEquity": "11028702", "capitalLeaseObligations": "780948", "otherCurrentLiabilities": "85039", "totalCurrentLiabilities": "2239662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7721811", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7721811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392835", "capitalExpenditures": "45843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4668636", "cashflowFromInvestment": "-35843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5913863, "cost_of_revenue": 4444497, "gross_profit": 1469366, "research_and_development": null, "selling_general_admin": 1285707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27187, "depreciation_amortisation": 62978, "ebitda": 35791, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30307, "tax_provision": null, "effective_tax_rate": null, "net_income": 30307, "net_income_continuing_ops": 30307, "net_income_to_common": 30307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7721811, "short_term_investments": null, "net_receivables": 3671202, "inventory": null, "other_current_assets": null, "total_current_assets": 11479824, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788540, "total_assets": 13268364, "short_term_debt": 780948, "accounts_payable": 1354225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2239662, "total_debt": 780948, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5935130, "total_equity": 11028702, "shares_outstanding": 17250000, "operating_cash_flow": 392835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45843, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4668636, "free_cash_flow": 438678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27187", "ebitda": "35791", "netIncome": "30307", "grossProfit": "1469366", "depreciation": "None", "totalRevenue": "5913863", "costOfRevenue": "4444497", "interestIncome": "47494", "incomeBeforeTax": "30307", "interestExpense": "None", "operatingIncome": "-27187", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47494", "nonInterestIncome": "None", "operatingExpenses": "1496553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62978", "sellingGeneralAndAdministrative": "1285707", "netIncomeFromContinuingOperations": "30307" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "925", "currentDebt": "None", "investments": "None", "totalAssets": "13268364", "longTermDebt": "None", "shortTermDebt": "780948", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5935130", "totalLiabilities": "2239662", "otherCurrentAssets": "86811", "totalCurrentAssets": "11479824", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788540", "currentAccountsPayable": "1354225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780948", "totalShareholderEquity": "11028702", "capitalLeaseObligations": "780948", "otherCurrentLiabilities": "85039", "totalCurrentLiabilities": "2239662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7721811", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7721811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392835", "capitalExpenditures": "45843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4668636", "cashflowFromInvestment": "-35843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 7119150, "cost_of_revenue": 5306821, "gross_profit": 1812329, "ebit": 524378, "ebitda": 559999, "pretax_income": 349063, "tax_provision": null, "net_income": 349063, "net_income_to_common": 349063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696183, "total_current_assets": 7123579, "total_assets": 8965038, "short_term_debt": 819529, "long_term_debt": null, "total_debt": 819529, "total_liabilities": 2635279, "total_equity": 6329759, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -663087, "capital_expenditure": 66920, "free_cash_flow": -596167, "dividends_paid": 9347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102646, "ticker_id": 6745, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524378", "ebitda": "559999", "netIncome": "349063", "grossProfit": "1812329", "depreciation": "None", "totalRevenue": "7119150", "costOfRevenue": "5306821", "interestIncome": "42492", "incomeBeforeTax": "349063", "interestExpense": "32649", "operatingIncome": "339220", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9843", "nonInterestIncome": "None", "operatingExpenses": "1473109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35621", "sellingGeneralAndAdministrative": "1422377", "netIncomeFromContinuingOperations": "349063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "8965038", "longTermDebt": "None", "shortTermDebt": "819529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5903823", "totalLiabilities": "2635279", "otherCurrentAssets": "166527", "totalCurrentAssets": "7123579", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4260869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841459", "currentAccountsPayable": "1102686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819529", "totalShareholderEquity": "6329759", "capitalLeaseObligations": "819529", "otherCurrentLiabilities": "79270", "totalCurrentLiabilities": "2635279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2696183", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2696183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349063", "profitLoss": "None", "dividendPayout": "9347", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-663087", "capitalExpenditures": "66920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342217", "cashflowFromInvestment": "-66920", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7119150, "cost_of_revenue": 5306821, "gross_profit": 1812329, "research_and_development": null, "selling_general_admin": 1422377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524378, "depreciation_amortisation": 35621, "ebitda": 559999, "interest_expense": 32649, "interest_income": null, "other_non_operating": null, "pretax_income": 349063, "tax_provision": null, "effective_tax_rate": null, "net_income": 349063, "net_income_continuing_ops": 349063, "net_income_to_common": 349063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2696183, "short_term_investments": null, "net_receivables": 4260869, "inventory": null, "other_current_assets": null, "total_current_assets": 7123579, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841459, "total_assets": 8965038, "short_term_debt": 819529, "accounts_payable": 1102686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2635279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2635279, "total_debt": 819529, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5903823, "total_equity": 6329759, "shares_outstanding": 18500000, "operating_cash_flow": -663087, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66920, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66920, "dividends_paid": 9347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342217, "free_cash_flow": -596167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524378", "ebitda": "559999", "netIncome": "349063", "grossProfit": "1812329", "depreciation": "None", "totalRevenue": "7119150", "costOfRevenue": "5306821", "interestIncome": "42492", "incomeBeforeTax": "349063", "interestExpense": "32649", "operatingIncome": "339220", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9843", "nonInterestIncome": "None", "operatingExpenses": "1473109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35621", "sellingGeneralAndAdministrative": "1422377", "netIncomeFromContinuingOperations": "349063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "8965038", "longTermDebt": "None", "shortTermDebt": "819529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5903823", "totalLiabilities": "2635279", "otherCurrentAssets": "166527", "totalCurrentAssets": "7123579", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4260869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841459", "currentAccountsPayable": "1102686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819529", "totalShareholderEquity": "6329759", "capitalLeaseObligations": "819529", "otherCurrentLiabilities": "79270", "totalCurrentLiabilities": "2635279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2696183", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2696183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349063", "profitLoss": "None", "dividendPayout": "9347", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-663087", "capitalExpenditures": "66920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342217", "cashflowFromInvestment": "-66920", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 7915059, "cost_of_revenue": 6433257, "gross_profit": 1481802, "ebit": -409562, "ebitda": -326821, "pretax_income": -373459, "tax_provision": null, "net_income": -373459, "net_income_to_common": -373459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3768407, "total_current_assets": 8304029, "total_assets": 10114189, "short_term_debt": 822326, "long_term_debt": null, "total_debt": 822326, "total_liabilities": 4131807, "total_equity": 5982382, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138556, "capital_expenditure": 23392, "free_cash_flow": -115164, "dividends_paid": 18377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102648, "ticker_id": 6745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409562", "ebitda": "-326821", "netIncome": "-373459", "grossProfit": "1481802", "depreciation": "None", "totalRevenue": "7915059", "costOfRevenue": "6433257", "interestIncome": "52700", "incomeBeforeTax": "-373459", "interestExpense": "None", "operatingIncome": "-409562", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52700", "nonInterestIncome": "None", "operatingExpenses": "1891364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82741", "sellingGeneralAndAdministrative": "1780706", "netIncomeFromContinuingOperations": "-373459" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "10114189", "longTermDebt": "None", "shortTermDebt": "822326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5564107", "totalLiabilities": "4131807", "otherCurrentAssets": "108692", "totalCurrentAssets": "8304029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810160", "currentAccountsPayable": "1781688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822326", "totalShareholderEquity": "5982382", "capitalLeaseObligations": "822326", "otherCurrentLiabilities": "421814", "totalCurrentLiabilities": "4131807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3768407", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3768407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373459", "profitLoss": "None", "dividendPayout": "18377", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138556", "capitalExpenditures": "23392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18377", "cashflowFromInvestment": "-23392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7915059, "cost_of_revenue": 6433257, "gross_profit": 1481802, "research_and_development": null, "selling_general_admin": 1780706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409562, "depreciation_amortisation": 82741, "ebitda": -326821, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -373459, "tax_provision": null, "effective_tax_rate": null, "net_income": -373459, "net_income_continuing_ops": -373459, "net_income_to_common": -373459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3768407, "short_term_investments": null, "net_receivables": 4426930, "inventory": null, "other_current_assets": null, "total_current_assets": 8304029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1810160, "total_assets": 10114189, "short_term_debt": 822326, "accounts_payable": 1781688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4131807, "total_debt": 822326, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5564107, "total_equity": 5982382, "shares_outstanding": 18500000, "operating_cash_flow": -138556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23392, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23392, "dividends_paid": 18377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18377, "free_cash_flow": -115164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409562", "ebitda": "-326821", "netIncome": "-373459", "grossProfit": "1481802", "depreciation": "None", "totalRevenue": "7915059", "costOfRevenue": "6433257", "interestIncome": "52700", "incomeBeforeTax": "-373459", "interestExpense": "None", "operatingIncome": "-409562", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52700", "nonInterestIncome": "None", "operatingExpenses": "1891364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82741", "sellingGeneralAndAdministrative": "1780706", "netIncomeFromContinuingOperations": "-373459" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "10114189", "longTermDebt": "None", "shortTermDebt": "822326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5564107", "totalLiabilities": "4131807", "otherCurrentAssets": "108692", "totalCurrentAssets": "8304029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810160", "currentAccountsPayable": "1781688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822326", "totalShareholderEquity": "5982382", "capitalLeaseObligations": "822326", "otherCurrentLiabilities": "421814", "totalCurrentLiabilities": "4131807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3768407", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3768407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373459", "profitLoss": "None", "dividendPayout": "18377", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138556", "capitalExpenditures": "23392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18377", "cashflowFromInvestment": "-23392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 4998472, "cost_of_revenue": 4140209, "gross_profit": 858263, "ebit": -9778, "ebitda": 22254, "pretax_income": 30006, "tax_provision": null, "net_income": 30006, "net_income_to_common": 30006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3948732, "total_current_assets": 8237445, "total_assets": 10152368, "short_term_debt": 867741, "long_term_debt": null, "total_debt": 867741, "total_liabilities": 4146540, "total_equity": 6005828, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -491653, "capital_expenditure": 493962, "free_cash_flow": 2309, "dividends_paid": 793849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102649, "ticker_id": 6745, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9778", "ebitda": "22254", "netIncome": "30006", "grossProfit": "858263", "depreciation": "None", "totalRevenue": "4998472", "costOfRevenue": "4140209", "interestIncome": "53699", "incomeBeforeTax": "30006", "interestExpense": "None", "operatingIncome": "-5144", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53699", "nonInterestIncome": "None", "operatingExpenses": "863407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4140209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32032", "sellingGeneralAndAdministrative": "829169", "netIncomeFromContinuingOperations": "30006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "10152368", "longTermDebt": "None", "shortTermDebt": "867741", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5955943", "totalLiabilities": "4146540", "otherCurrentAssets": "60145", "totalCurrentAssets": "8237445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4228568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1914923", "currentAccountsPayable": "1455653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867741", "totalShareholderEquity": "6005828", "capitalLeaseObligations": "867741", "otherCurrentLiabilities": "332870", "totalCurrentLiabilities": "4146540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3948732", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3948732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30006", "profitLoss": "None", "dividendPayout": "793849", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-491653", "capitalExpenditures": "493962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793849", "cashflowFromInvestment": "-503628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4998472, "cost_of_revenue": 4140209, "gross_profit": 858263, "research_and_development": null, "selling_general_admin": 829169, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9778, "depreciation_amortisation": 32032, "ebitda": 22254, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30006, "tax_provision": null, "effective_tax_rate": null, "net_income": 30006, "net_income_continuing_ops": 30006, "net_income_to_common": 30006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3948732, "short_term_investments": null, "net_receivables": 4228568, "inventory": null, "other_current_assets": null, "total_current_assets": 8237445, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1914923, "total_assets": 10152368, "short_term_debt": 867741, "accounts_payable": 1455653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4146540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4146540, "total_debt": 867741, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5955943, "total_equity": 6005828, "shares_outstanding": 18500000, "operating_cash_flow": -491653, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503628, "dividends_paid": 793849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -793849, "free_cash_flow": 2309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9778", "ebitda": "22254", "netIncome": "30006", "grossProfit": "858263", "depreciation": "None", "totalRevenue": "4998472", "costOfRevenue": "4140209", "interestIncome": "53699", "incomeBeforeTax": "30006", "interestExpense": "None", "operatingIncome": "-5144", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53699", "nonInterestIncome": "None", "operatingExpenses": "863407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4140209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32032", "sellingGeneralAndAdministrative": "829169", "netIncomeFromContinuingOperations": "30006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "10152368", "longTermDebt": "None", "shortTermDebt": "867741", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5955943", "totalLiabilities": "4146540", "otherCurrentAssets": "60145", "totalCurrentAssets": "8237445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4228568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1914923", "currentAccountsPayable": "1455653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867741", "totalShareholderEquity": "6005828", "capitalLeaseObligations": "867741", "otherCurrentLiabilities": "332870", "totalCurrentLiabilities": "4146540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3948732", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3948732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30006", "profitLoss": "None", "dividendPayout": "793849", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-491653", "capitalExpenditures": "493962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793849", "cashflowFromInvestment": "-503628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 3055204, "cost_of_revenue": 2173037, "gross_profit": 882167, "ebit": 46616, "ebitda": 75871, "pretax_income": 113395, "tax_provision": null, "net_income": 113395, "net_income_to_common": 113395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5737862, "total_current_assets": 8000963, "total_assets": 8574713, "short_term_debt": 28169, "long_term_debt": null, "total_debt": 28169, "total_liabilities": 1821640, "total_equity": 6753073, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4775146, "capital_expenditure": 233260, "free_cash_flow": 5008406, "dividends_paid": 50434, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102650, "ticker_id": 6745, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46616", "ebitda": "75871", "netIncome": "113395", "grossProfit": "882167", "depreciation": "None", "totalRevenue": "3055204", "costOfRevenue": "2173037", "interestIncome": "44409", "incomeBeforeTax": "113395", "interestExpense": "None", "operatingIncome": "41982", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44409", "nonInterestIncome": "None", "operatingExpenses": "840185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29255", "sellingGeneralAndAdministrative": "804529", "netIncomeFromContinuingOperations": "113395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8574713", "longTermDebt": "None", "shortTermDebt": "28169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6719786", "totalLiabilities": "1821640", "otherCurrentAssets": "142451", "totalCurrentAssets": "8000963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573750", "currentAccountsPayable": "728619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28169", "totalShareholderEquity": "6753073", "capitalLeaseObligations": "28169", "otherCurrentLiabilities": "349869", "totalCurrentLiabilities": "1821640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5737862", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5737862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113395", "profitLoss": "None", "dividendPayout": "50434", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4775146", "capitalExpenditures": "233260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50434", "cashflowFromInvestment": "-223594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50434", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3055204, "cost_of_revenue": 2173037, "gross_profit": 882167, "research_and_development": null, "selling_general_admin": 804529, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46616, "depreciation_amortisation": 29255, "ebitda": 75871, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113395, "tax_provision": null, "effective_tax_rate": null, "net_income": 113395, "net_income_continuing_ops": 113395, "net_income_to_common": 113395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5737862, "short_term_investments": null, "net_receivables": 2120650, "inventory": null, "other_current_assets": null, "total_current_assets": 8000963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573750, "total_assets": 8574713, "short_term_debt": 28169, "accounts_payable": 728619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821640, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1821640, "total_debt": 28169, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6719786, "total_equity": 6753073, "shares_outstanding": 18500000, "operating_cash_flow": 4775146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223594, "dividends_paid": 50434, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50434, "free_cash_flow": 5008406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46616", "ebitda": "75871", "netIncome": "113395", "grossProfit": "882167", "depreciation": "None", "totalRevenue": "3055204", "costOfRevenue": "2173037", "interestIncome": "44409", "incomeBeforeTax": "113395", "interestExpense": "None", "operatingIncome": "41982", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44409", "nonInterestIncome": "None", "operatingExpenses": "840185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29255", "sellingGeneralAndAdministrative": "804529", "netIncomeFromContinuingOperations": "113395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8574713", "longTermDebt": "None", "shortTermDebt": "28169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6719786", "totalLiabilities": "1821640", "otherCurrentAssets": "142451", "totalCurrentAssets": "8000963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573750", "currentAccountsPayable": "728619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28169", "totalShareholderEquity": "6753073", "capitalLeaseObligations": "28169", "otherCurrentLiabilities": "349869", "totalCurrentLiabilities": "1821640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5737862", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5737862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113395", "profitLoss": "None", "dividendPayout": "50434", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4775146", "capitalExpenditures": "233260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50434", "cashflowFromInvestment": "-223594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50434", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 11304356, "cost_of_revenue": 8803778, "gross_profit": 2500578, "ebit": 1866133, "ebitda": 1941196, "pretax_income": 1728380, "tax_provision": null, "net_income": 1728380, "net_income_to_common": 1728380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236744, "total_current_assets": 8859234, "total_assets": 9243279, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2553167, "total_equity": 6690112, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5537747, "capital_expenditure": 9966, "free_cash_flow": -5527781, "dividends_paid": 24690, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102651, "ticker_id": 6745, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1866133", "ebitda": "1941196", "netIncome": "1728380", "grossProfit": "2500578", "depreciation": "None", "totalRevenue": "11304356", "costOfRevenue": "8803778", "interestIncome": "51905", "incomeBeforeTax": "1728380", "interestExpense": "31292", "operatingIncome": "1710803", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20613", "nonInterestIncome": "None", "operatingExpenses": "789775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8803778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75063", "sellingGeneralAndAdministrative": "713457", "netIncomeFromContinuingOperations": "1728380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "9243279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656825", "totalLiabilities": "2553167", "otherCurrentAssets": "125760", "totalCurrentAssets": "8859234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7496730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384045", "currentAccountsPayable": "720304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6690112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1077994", "totalCurrentLiabilities": "2553167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1236744", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728380", "profitLoss": "None", "dividendPayout": "24690", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5537747", "capitalExpenditures": "9966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24690", "cashflowFromInvestment": "-9966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24690", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11304356, "cost_of_revenue": 8803778, "gross_profit": 2500578, "research_and_development": null, "selling_general_admin": 713457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1866133, "depreciation_amortisation": 75063, "ebitda": 1941196, "interest_expense": 31292, "interest_income": null, "other_non_operating": null, "pretax_income": 1728380, "tax_provision": null, "effective_tax_rate": null, "net_income": 1728380, "net_income_continuing_ops": 1728380, "net_income_to_common": 1728380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236744, "short_term_investments": null, "net_receivables": 7496730, "inventory": null, "other_current_assets": null, "total_current_assets": 8859234, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384045, "total_assets": 9243279, "short_term_debt": null, "accounts_payable": 720304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2553167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2553167, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6656825, "total_equity": 6690112, "shares_outstanding": 18500000, "operating_cash_flow": -5537747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9966, "dividends_paid": 24690, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24690, "free_cash_flow": -5527781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1866133", "ebitda": "1941196", "netIncome": "1728380", "grossProfit": "2500578", "depreciation": "None", "totalRevenue": "11304356", "costOfRevenue": "8803778", "interestIncome": "51905", "incomeBeforeTax": "1728380", "interestExpense": "31292", "operatingIncome": "1710803", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20613", "nonInterestIncome": "None", "operatingExpenses": "789775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8803778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75063", "sellingGeneralAndAdministrative": "713457", "netIncomeFromContinuingOperations": "1728380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "9243279", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656825", "totalLiabilities": "2553167", "otherCurrentAssets": "125760", "totalCurrentAssets": "8859234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7496730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384045", "currentAccountsPayable": "720304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6690112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1077994", "totalCurrentLiabilities": "2553167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1236744", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728380", "profitLoss": "None", "dividendPayout": "24690", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5537747", "capitalExpenditures": "9966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24690", "cashflowFromInvestment": "-9966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24690", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 4256926, "cost_of_revenue": 1378820, "gross_profit": 2878106, "ebit": 2056508, "ebitda": 2059214, "pretax_income": 1718033, "tax_provision": null, "net_income": 1718033, "net_income_to_common": 1718033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3566342, "capital_expenditure": 90695, "free_cash_flow": 3657037, "dividends_paid": 45640, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102653, "ticker_id": 6745, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2056508", "ebitda": "2059214", "netIncome": "1718033", "grossProfit": "2878106", "depreciation": "None", "totalRevenue": "4256926", "costOfRevenue": "1378820", "interestIncome": "40107", "incomeBeforeTax": "1718033", "interestExpense": "None", "operatingIncome": "2056508", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40107", "nonInterestIncome": "None", "operatingExpenses": "821598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706", "sellingGeneralAndAdministrative": "802299", "netIncomeFromContinuingOperations": "1718033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718033", "profitLoss": "None", "dividendPayout": "45640", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3566342", "capitalExpenditures": "90695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45640", "cashflowFromInvestment": "-90695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45640", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4256926, "cost_of_revenue": 1378820, "gross_profit": 2878106, "research_and_development": null, "selling_general_admin": 802299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2056508, "depreciation_amortisation": 2706, "ebitda": 2059214, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1718033, "tax_provision": null, "effective_tax_rate": null, "net_income": 1718033, "net_income_continuing_ops": 1718033, "net_income_to_common": 1718033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 18500000, "operating_cash_flow": 3566342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90695, "dividends_paid": 45640, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45640, "free_cash_flow": 3657037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2056508", "ebitda": "2059214", "netIncome": "1718033", "grossProfit": "2878106", "depreciation": "None", "totalRevenue": "4256926", "costOfRevenue": "1378820", "interestIncome": "40107", "incomeBeforeTax": "1718033", "interestExpense": "None", "operatingIncome": "2056508", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40107", "nonInterestIncome": "None", "operatingExpenses": "821598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706", "sellingGeneralAndAdministrative": "802299", "netIncomeFromContinuingOperations": "1718033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718033", "profitLoss": "None", "dividendPayout": "45640", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3566342", "capitalExpenditures": "90695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45640", "cashflowFromInvestment": "-90695", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45640", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "income_statement": { "revenue": 9617012, "cost_of_revenue": 9307101, "gross_profit": 309911, "ebit": -570641, "ebitda": -569593, "pretax_income": -143111, "tax_provision": null, "net_income": -143111, "net_income_to_common": -143111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 18500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125283, "capital_expenditure": 76411, "free_cash_flow": 201694, "dividends_paid": 19589, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102654, "ticker_id": 6745, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:46.225204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-570641", "ebitda": "-569593", "netIncome": "-143111", "grossProfit": "309911", "depreciation": "None", "totalRevenue": "9617012", "costOfRevenue": "9307101", "interestIncome": "None", "incomeBeforeTax": "-143111", "interestExpense": "None", "operatingIncome": "-570641", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "880552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9307101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048", "sellingGeneralAndAdministrative": "860335", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143111", "profitLoss": "None", "dividendPayout": "19589", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "125283", "capitalExpenditures": "76411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19589", "cashflowFromInvestment": "-76411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19589", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9617012, "cost_of_revenue": 9307101, "gross_profit": 309911, "research_and_development": null, "selling_general_admin": 860335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570641, "depreciation_amortisation": 1048, "ebitda": -569593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -143111, "tax_provision": null, "effective_tax_rate": null, "net_income": -143111, "net_income_continuing_ops": null, "net_income_to_common": -143111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 18500000, "operating_cash_flow": 125283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76411, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76411, "dividends_paid": 19589, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19589, "free_cash_flow": 201694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-570641", "ebitda": "-569593", "netIncome": "-143111", "grossProfit": "309911", "depreciation": "None", "totalRevenue": "9617012", "costOfRevenue": "9307101", "interestIncome": "None", "incomeBeforeTax": "-143111", "interestExpense": "None", "operatingIncome": "-570641", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "880552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9307101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048", "sellingGeneralAndAdministrative": "860335", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "18500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143111", "profitLoss": "None", "dividendPayout": "19589", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "125283", "capitalExpenditures": "76411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19589", "cashflowFromInvestment": "-76411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19589", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }