{ "ticker": { "uuid": "9d7cbf1d-c87d-442b-9897-c40bdee61c07", "symbol": "FBK", "name": "FB Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9d7cbf1d-c87d-442b-9897-c40bdee61c07/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d7cbf1d-c87d-442b-9897-c40bdee61c07/" }, "latest_snapshot": { "ticker": { "uuid": "9d7cbf1d-c87d-442b-9897-c40bdee61c07", "symbol": "FBK", "name": "FB Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9d7cbf1d-c87d-442b-9897-c40bdee61c07/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d7cbf1d-c87d-442b-9897-c40bdee61c07/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.73, "quality": 0.72, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 59.1, "market_cap": 2953626220.5, "pe_ratio": 12.8347, "earnings_yield": 0.0903, "ebitda_to_ev": 0.0952, "shareholder_yield": 0.066, "roe": 0.1188, "piotroski_f_score": 5, "momentum_12_1": 0.1536, "volatility_252d": 0.2506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.8347, "ev_ebitda": 10.5065, "earnings_yield": 0.0903, "fcf_yield": 0.0518, "shareholder_yield": 0.066 }, "quality": { "roe": 0.1188, "roic": 0.1065, "gross_margin": 0.6654, "fcf_margin": 0.1591, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2235, "eps_growth_1y": 1.0762, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2199, "momentum_12_1": 0.1536, "relative_strength": 0.0516 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.72, "momentum_percentile": 0.7, "growth_composite": 5, "yield_composite": 20, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.18, "os": 0.88, "value": 0.75, "quality": 0.74, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 14.0618, "earnings_yield": 0.0853, "shareholder_yield": 0.076, "roe": 0.0987, "momentum_12_1": 0.2496 }, { "week_end_date": "2026-06-14", "price": 55, "os": 0.9, "value": 0.75, "quality": 0.74, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 14.5431, "earnings_yield": 0.0826, "shareholder_yield": 0.0735, "roe": 0.0987, "momentum_12_1": 0.205 }, { "week_end_date": "2026-06-21", "price": 53.75, "os": 0.87, "value": 0.75, "quality": 0.71, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 14.2125, "earnings_yield": 0.0845, "shareholder_yield": 0.0752, "roe": 0.0987, "momentum_12_1": 0.2399 }, { "week_end_date": "2026-06-28", "price": 55.89, "os": 0.89, "value": 0.74, "quality": 0.74, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 14.7784, "earnings_yield": 0.0813, "shareholder_yield": 0.0723, "roe": 0.0987, "momentum_12_1": 0.1779 }, { "week_end_date": "2026-07-05", "price": 55.9, "os": 0.86, "value": 0.74, "quality": 0.71, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.7811, "earnings_yield": 0.0813, "shareholder_yield": 0.0723, "roe": 0.0987, "momentum_12_1": 0.1356 }, { "week_end_date": "2026-07-12", "price": 56.68, "os": 0.79, "value": 0.73, "quality": 0.74, "momentum": 0.33, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.9873, "earnings_yield": 0.0803, "shareholder_yield": 0.0713, "roe": 0.0987, "momentum_12_1": 0.1576 }, { "week_end_date": "2026-07-19", "price": 59.96, "os": 0.86, "value": 0.72, "quality": 0.72, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.0214, "earnings_yield": 0.0891, "shareholder_yield": 0.0651, "roe": 0.1188, "momentum_12_1": 0.1181 }, { "week_end_date": "2026-07-26", "price": 59.1, "os": 0.87, "value": 0.73, "quality": 0.72, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 12.8347, "earnings_yield": 0.0903, "shareholder_yield": 0.066, "roe": 0.1188, "momentum_12_1": 0.1536 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": -155914000, "shares_issued": 897000, "net_debt_issued": -130930000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766775000, "cost_of_revenue": 321039000, "gross_profit": 445736000, "ebit": 146670000, "ebitda": 161583000, "pretax_income": 146670000, "tax_provision": 30619000, "net_income": 116035000, "net_income_to_common": 116035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916663000, "total_current_assets": 1871968000, "total_assets": 13157482000, "short_term_debt": 13499000, "long_term_debt": 173028000, "total_debt": 246551000, "total_liabilities": 11589851000, "total_equity": 1567538000, "shares_outstanding": 46833000, "goodwill_and_intangibles": 411749000 }, "cash_flow": { "operating_cash_flow": 138800000, "capital_expenditure": 6546000, "free_cash_flow": 145346000, "dividends_paid": 31780000, "share_repurchases": -12699000, "shares_issued": 882000, "net_debt_issued": -130000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255218000, "cost_of_revenue": 90582000, "gross_profit": 164636000, "ebit": 73156000, "ebitda": 73156000, "pretax_income": 73156000, "tax_provision": 14499000, "net_income": 58649000, "net_income_to_common": 58649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147034000, "total_current_assets": 205826000, "total_assets": 16796101000, "short_term_debt": null, "long_term_debt": null, "total_debt": 372453000, "total_liabilities": 14859477000, "total_equity": 1936531000, "shares_outstanding": 51693688, "goodwill_and_intangibles": 377964000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255218000, "cost_of_revenue": 90582000, "gross_profit": 164636000, "ebit": 73156000, "ebitda": 73156000, "pretax_income": 73156000, "tax_provision": 14499000, "net_income": 58649000, "net_income_to_common": 58649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147034000, "total_current_assets": 205826000, "total_assets": 16796101000, "short_term_debt": null, "long_term_debt": null, "total_debt": 372453000, "total_liabilities": 14859477000, "total_equity": 1936531000, "shares_outstanding": 51693688, "goodwill_and_intangibles": 377964000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 79164000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 74152000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 272294000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": -21835000, "shares_issued": 509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "ebit": 69819000, "ebitda": 80448000, "pretax_income": 69819000, "tax_provision": 12834000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 52814000, "capital_expenditure": 6732000, "free_cash_flow": 59546000, "dividends_paid": 10158000, "share_repurchases": -87901000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "ebit": 69819000, "ebitda": 80448000, "pretax_income": 69819000, "tax_provision": 12834000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 52814000, "capital_expenditure": 6732000, "free_cash_flow": 59546000, "dividends_paid": 10158000, "share_repurchases": -87901000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "ebit": 69819000, "ebitda": 80448000, "pretax_income": 69819000, "tax_provision": 12834000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 283206000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 52814000, "capital_expenditure": 6732000, "free_cash_flow": 59546000, "dividends_paid": 10158000, "share_repurchases": -87901000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }