{ "ticker": { "uuid": "9d7cbf1d-c87d-442b-9897-c40bdee61c07", "symbol": "FBK", "name": "FB Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9d7cbf1d-c87d-442b-9897-c40bdee61c07/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d7cbf1d-c87d-442b-9897-c40bdee61c07/" }, "ticker_metadata": { "id": 1427, "uuid": "9d7cbf1d-c87d-442b-9897-c40bdee61c07", "symbol": "FBK", "name": "FB Financial Corp", "asset_type": "equity", "market_cap": 2706012000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FB Financial Corporation is a banking holding company for FirstBank offering a pool of commercial and consumer banking companies, professionals and individuals. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d7cbf1d-c87d-442b-9897-c40bdee61c07", "symbol": "FBK", "name": "FB Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9d7cbf1d-c87d-442b-9897-c40bdee61c07/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d7cbf1d-c87d-442b-9897-c40bdee61c07/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.72, "quality": 0.31, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.18, "market_cap": 2776180481.42, "pe_ratio": 14.2474, "earnings_yield": 0.0702, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0144, "roe": 0.0987, "piotroski_f_score": 5, "momentum_12_1": 0.2496, "volatility_252d": 0.25 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.807258+00:00", "batch_id": "" }, "size": { "price_close": 53.18, "market_cap": 2776180481.42, "market_cap_usd": 2776180481.42, "enterprise_value": 2846918481.42, "shares_outstanding": 52203469, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2474, "pb_ratio": 1.4065, "ptbv_ratio": 1.7415, "ps_ratio": 2.6609, "pcf_ratio": 13.6533, "pfcf_ratio": 12.7722, "ev_ebitda": 10.9799, "ev_ebit": 11.6968, "ev_sales": 2.7287, "ev_fcf": 13.0976, "earnings_yield": 0.0702, "fcf_yield": 0.0763, "price_to_sales": 2.6609, "price_to_book": 1.4065, "price_to_cashflow": 13.6533, "ebitda_to_ev": 0.0911, "sales_yield": 0.3665 }, "yield": { "dividend_yield": 0.0144, "buyback_yield": 0, "shareholder_yield": 0.0144, "debt_paydown_yield": null, "total_yield": 0.0144 }, "quality": { "gross_margin": 0.636, "operating_margin": 0.2333, "net_margin": 0.1868, "ebitda_margin": 0.2485, "fcf_margin": 0.2083, "roe": 0.0987, "roa": 0.0118, "roic": 0.0953, "roc_greenblatt": null, "asset_turnover": 0.0634, "cash_conversion": 1.1155, "accruals_ratio": -0.0005, "sbc_to_revenue": 0.0223, "piotroski_f_score": 5, "altman_z_score": 0.3177, "earnings_stability_5y": 0.4249, "revenue_stability_5y": 0.2251, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.3432, "net_debt_to_ebitda": 0.2728, "debt_to_assets": 0.014, "interest_coverage": 0.716, "current_ratio": 12.6037, "quick_ratio": 12.6037, "net_debt": 70738000, "local_beta": 0.0001, "volatility_252d": 0.25, "volatility_60d": 0.5588, "max_drawdown_12m": -0.1706, "risk_adjusted_momentum": 0.9985 }, "growth": { "revenue_growth_1y": 0.3284, "revenue_growth_3y_cagr": 0.1375, "revenue_growth_5y_cagr": 0.0732, "eps_growth_1y": 0.5289, "eps_growth_3y_cagr": -0.0052, "eps_growth_5y_cagr": 0.1402, "fcf_growth_1y": 1.3457, "book_value_growth_1y": 0.0967, "revenue_growth": 0.3284, "earnings_growth": 0.5289 }, "momentum": { "price_return_1m": -0.0134, "price_return_3m": 0.0372, "price_return_6m": -0.0582, "price_return_9m": 0.0023, "price_return_12m": 0.2328, "price_return_12m_ex1m": 0.2496, "momentum_6m": -0.0582, "momentum_12m": 0.2328, "momentum_12_1": 0.2496, "distance_from_52w_high": -0.1303, "distance_from_52w_low": 0.2517, "relative_strength": 0.1329 }, "raw_ttm": { "revenue_ttm": 1043324000, "gross_profit_ttm": 663508000, "ebit_ttm": 243392000, "ebitda_ttm": 259285000, "net_income_ttm": 194855000, "eps_diluted_ttm": 3.7326, "operating_cash_flow_ttm": 203334000, "capital_expenditure_ttm": 14028000, "fcf_ttm": 217362000, "dividends_paid_ttm": 39889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339911000, "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_current_liabilities": 17433000, "net_ppe": null, "total_assets": 16468438999, "total_debt": 230621000, "total_equity": 1973873000, "net_working_capital": 59837000, "book_value_per_share": 37.8111, "retained_earnings": 893095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1594105000, "tangible_book_per_share": 30.5364 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 35, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 60, "rank_ev_ebitda": 44, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 52, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 29, "rank_fcf_margin": 45, "rank_piotroski": 65, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40 }, "composites": { "value_composite": 28, "quality_composite": 69, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.4724, "os_score": 0.76, "value_percentile": 0.72, "quality_percentile": 0.31, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4084, "ticker_id": 1427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.807258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.18, "market_cap": 2776180481.42, "market_cap_usd": 2776180481.42, "enterprise_value": 2846918481.42, "shares_outstanding": 52203469, "fx_rate_to_usd": null, "pe_ratio": 14.24741721, "pb_ratio": 1.40646358, "ptbv_ratio": 1.74152925, "ps_ratio": 2.66089966, "pcf_ratio": 13.65330187, "pfcf_ratio": 12.7721519, "ev_ebitda": 10.97988114, "ev_ebit": 11.69684493, "ev_sales": 2.72870027, "ev_fcf": 13.09759057, "earnings_yield": 0.07018816, "fcf_yield": 0.07634992, "dividend_yield": 0.0143683, "buyback_yield": 0, "shareholder_yield": 0.0143683, "debt_paydown_yield": null, "total_yield": 0.0143683, "gross_margin": 0.63595585, "operating_margin": 0.23328515, "net_margin": 0.18676365, "ebitda_margin": 0.2485182, "fcf_margin": 0.20833605, "roe": 0.09871709, "roa": 0.01183203, "roic": 0.09530957, "roc_greenblatt": null, "asset_turnover": 0.06335294, "cash_conversion": 1.1155064, "accruals_ratio": -0.00051486, "sbc_to_revenue": 0.02227784, "debt_to_equity": 7.34316392, "net_debt_to_ebitda": 0.27281948, "debt_to_assets": 0.01400382, "interest_coverage": 0.71604626, "current_ratio": 12.60368267, "quick_ratio": 12.60368267, "net_debt": 70738000, "revenue_growth_1y": 0.32835937, "revenue_growth_3y_cagr": 0.13754805, "revenue_growth_5y_cagr": 0.0732384, "eps_growth_1y": 0.52892205, "eps_growth_3y_cagr": -0.00520008, "eps_growth_5y_cagr": 0.14023293, "fcf_growth_1y": 1.34572591, "book_value_growth_1y": 0.09665912, "piotroski_f_score": 5, "altman_z_score": 0.31770782, "earnings_stability_5y": 0.424881, "revenue_stability_5y": 0.225106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01340383, "price_return_3m": 0.03719104, "price_return_6m": -0.05817096, "price_return_9m": 0.00233715, "price_return_12m": 0.23284496, "price_return_12m_ex1m": 0.24959431, "distance_from_52w_high": -0.13032529, "distance_from_52w_low": 0.25171528, "relative_strength": 0.13288137, "local_beta": 0.0001, "volatility_252d": 0.249964, "volatility_60d": 0.558838, "max_drawdown_12m": -0.17063155, "revenue_ttm": 1043324000, "gross_profit_ttm": 663508000, "ebit_ttm": 243392000, "ebitda_ttm": 259285000, "net_income_ttm": 194855000, "eps_diluted_ttm": 3.73260635, "operating_cash_flow_ttm": 203334000, "capital_expenditure_ttm": 14028000, "fcf_ttm": 217362000, "dividends_paid_ttm": 39889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339911000, "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_current_liabilities": 17433000, "net_ppe": null, "total_assets": 16468438999, "total_debt": 230621000, "total_equity": 1973873000, "net_working_capital": 59837000, "book_value_per_share": 37.81114623, "retained_earnings": 893095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1594105000, "tangible_book_per_share": 30.53638064, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 35, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 60, "rank_ev_ebitda": 44, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 52, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 29, "rank_fcf_margin": 45, "rank_piotroski": 65, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 28, "quality_composite": 69, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.18, "os": 0.76, "value": 0.72, "quality": 0.31, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 14.2474, "earnings_yield": 0.0702, "shareholder_yield": 0.0144, "roe": 0.0987, "momentum_12_1": 0.2496, "complete_fields": { "id": 4084, "ticker_id": 1427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.807258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.18, "market_cap": 2776180481.42, "market_cap_usd": 2776180481.42, "enterprise_value": 2846918481.42, "shares_outstanding": 52203469, "fx_rate_to_usd": null, "pe_ratio": 14.24741721, "pb_ratio": 1.40646358, "ptbv_ratio": 1.74152925, "ps_ratio": 2.66089966, "pcf_ratio": 13.65330187, "pfcf_ratio": 12.7721519, "ev_ebitda": 10.97988114, "ev_ebit": 11.69684493, "ev_sales": 2.72870027, "ev_fcf": 13.09759057, "earnings_yield": 0.07018816, "fcf_yield": 0.07634992, "dividend_yield": 0.0143683, "buyback_yield": 0, "shareholder_yield": 0.0143683, "debt_paydown_yield": null, "total_yield": 0.0143683, "gross_margin": 0.63595585, "operating_margin": 0.23328515, "net_margin": 0.18676365, "ebitda_margin": 0.2485182, "fcf_margin": 0.20833605, "roe": 0.09871709, "roa": 0.01183203, "roic": 0.09530957, "roc_greenblatt": null, "asset_turnover": 0.06335294, "cash_conversion": 1.1155064, "accruals_ratio": -0.00051486, "sbc_to_revenue": 0.02227784, "debt_to_equity": 7.34316392, "net_debt_to_ebitda": 0.27281948, "debt_to_assets": 0.01400382, "interest_coverage": 0.71604626, "current_ratio": 12.60368267, "quick_ratio": 12.60368267, "net_debt": 70738000, "revenue_growth_1y": 0.32835937, "revenue_growth_3y_cagr": 0.13754805, "revenue_growth_5y_cagr": 0.0732384, "eps_growth_1y": 0.52892205, "eps_growth_3y_cagr": -0.00520008, "eps_growth_5y_cagr": 0.14023293, "fcf_growth_1y": 1.34572591, "book_value_growth_1y": 0.09665912, "piotroski_f_score": 5, "altman_z_score": 0.31770782, "earnings_stability_5y": 0.424881, "revenue_stability_5y": 0.225106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01340383, "price_return_3m": 0.03719104, "price_return_6m": -0.05817096, "price_return_9m": 0.00233715, "price_return_12m": 0.23284496, "price_return_12m_ex1m": 0.24959431, "distance_from_52w_high": -0.13032529, "distance_from_52w_low": 0.25171528, "relative_strength": 0.13288137, "local_beta": 0.0001, "volatility_252d": 0.249964, "volatility_60d": 0.558838, "max_drawdown_12m": -0.17063155, "revenue_ttm": 1043324000, "gross_profit_ttm": 663508000, "ebit_ttm": 243392000, "ebitda_ttm": 259285000, "net_income_ttm": 194855000, "eps_diluted_ttm": 3.73260635, "operating_cash_flow_ttm": 203334000, "capital_expenditure_ttm": 14028000, "fcf_ttm": 217362000, "dividends_paid_ttm": 39889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339911000, "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_current_liabilities": 17433000, "net_ppe": null, "total_assets": 16468438999, "total_debt": 230621000, "total_equity": 1973873000, "net_working_capital": 59837000, "book_value_per_share": 37.81114623, "retained_earnings": 893095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1594105000, "tangible_book_per_share": 30.53638064, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 35, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 60, "rank_ev_ebitda": 44, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 52, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 29, "rank_fcf_margin": 45, "rank_piotroski": 65, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 28, "quality_composite": 69, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "ebit": 138518000, "ebitda": 150704000, "pretax_income": 138518000, "tax_provision": 15880000, "net_income": 122622000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 312629000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 155863000, "capital_expenditure": 8849000, "free_cash_flow": 164712000, "dividends_paid": 37887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260801, "ticker_id": 1427, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138518000", "ebitda": "150704000", "netIncome": "122622000", "grossProfit": "516732000", "depreciation": "None", "totalRevenue": "877836000", "costOfRevenue": "361104000", "interestIncome": "833926000", "incomeBeforeTax": "138518000", "interestExpense": "317826000", "operatingIncome": "138518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15880000", "reportedCurrency": "USD", "netInterestIncome": "516100000", "nonInterestIncome": "None", "operatingExpenses": "378214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12186000", "sellingGeneralAndAdministrative": "236229000", "netIncomeFromContinuingOperations": "122638000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "212764000", "shortTermDebt": "99865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180972000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352034000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "1634285000", "currentLongTermDebt": "None", "longTermInvestments": "1509383000", "shortTermInvestments": "613202000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14666007000", "currentAccountsPayable": "21549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231619000", "shortLongTermDebtTotal": "283206000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "60556000", "otherCurrentLiabilities": "13867786000", "totalCurrentLiabilities": "14060251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291783000", "cashAndShortTermInvestments": "942504000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "180972000", "cashAndCashEquivalentsAtCarryingValue": "942504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122638000", "profitLoss": "None", "dividendPayout": "37887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155863000", "capitalExpenditures": "8849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9975000", "cashflowFromInvestment": "-32481000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877836000, "cost_of_revenue": 361104000, "gross_profit": 516732000, "research_and_development": null, "selling_general_admin": 236229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138518000, "depreciation_amortisation": 12186000, "ebitda": 150704000, "interest_expense": 317826000, "interest_income": null, "other_non_operating": null, "pretax_income": 138518000, "tax_provision": 15880000, "effective_tax_rate": null, "net_income": 122622000, "net_income_continuing_ops": 122638000, "net_income_to_common": 122622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942504000, "short_term_investments": 613202000, "net_receivables": 58565000, "inventory": null, "other_current_assets": null, "total_current_assets": 1634285000, "net_ppe": null, "goodwill": 350353000, "intangible_assets": 180972000, "goodwill_and_intangibles": 531325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14666007000, "total_assets": 16300292000, "short_term_debt": 99865000, "accounts_payable": 21549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14060251000, "long_term_debt": 212764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291783000, "total_liabilities": 14352034000, "total_debt": 312629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846620000, "total_equity": 1948165000, "shares_outstanding": 53074753, "operating_cash_flow": 155863000, "stock_based_compensation": 17308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32481000, "dividends_paid": 37887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9975000, "free_cash_flow": 164712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138518000", "ebitda": "150704000", "netIncome": "122622000", "grossProfit": "516732000", "depreciation": "None", "totalRevenue": "877836000", "costOfRevenue": "361104000", "interestIncome": "833926000", "incomeBeforeTax": "138518000", "interestExpense": "317826000", "operatingIncome": "138518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15880000", "reportedCurrency": "USD", "netInterestIncome": "516100000", "nonInterestIncome": "None", "operatingExpenses": "378214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12186000", "sellingGeneralAndAdministrative": "236229000", "netIncomeFromContinuingOperations": "122638000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "212764000", "shortTermDebt": "99865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180972000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352034000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "1634285000", "currentLongTermDebt": "None", "longTermInvestments": "1509383000", "shortTermInvestments": "613202000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14666007000", "currentAccountsPayable": "21549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231619000", "shortLongTermDebtTotal": "283206000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "60556000", "otherCurrentLiabilities": "13867786000", "totalCurrentLiabilities": "14060251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291783000", "cashAndShortTermInvestments": "942504000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "180972000", "cashAndCashEquivalentsAtCarryingValue": "942504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122638000", "profitLoss": "None", "dividendPayout": "37887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155863000", "capitalExpenditures": "8849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9975000", "cashflowFromInvestment": "-32481000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 766775000, "cost_of_revenue": 321039000, "gross_profit": 445736000, "ebit": 146670000, "ebitda": 161583000, "pretax_income": 146670000, "tax_provision": 30619000, "net_income": 116035000, "net_income_to_common": 116035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916663000, "total_current_assets": 1871968000, "total_assets": 13157482000, "short_term_debt": 13499000, "long_term_debt": 173028000, "total_debt": 186527000, "total_liabilities": 11589851000, "total_equity": 1567538000, "shares_outstanding": 46833000, "goodwill_and_intangibles": 411749000 }, "cash_flow": { "operating_cash_flow": 138800000, "capital_expenditure": 6546000, "free_cash_flow": 145346000, "dividends_paid": 31780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260806, "ticker_id": 1427, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146670000", "ebitda": "161583000", "netIncome": "116035000", "grossProfit": "445736000", "depreciation": "None", "totalRevenue": "766775000", "costOfRevenue": "321039000", "interestIncome": "725538000", "incomeBeforeTax": "146670000", "interestExpense": "309035000", "operatingIncome": "146670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30619000", "reportedCurrency": "USD", "netInterestIncome": "416503000", "nonInterestIncome": "None", "operatingExpenses": "299066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14913000", "sellingGeneralAndAdministrative": "183813000", "netIncomeFromContinuingOperations": "116051000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46663000", "currentDebt": "None", "investments": "None", "totalAssets": "13157482000", "longTermDebt": "173028000", "shortTermDebt": "13499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "169188000", "reportedCurrency": "USD", "retainedEarnings": "762293000", "totalLiabilities": "11589851000", "otherCurrentAssets": "16018000", "totalCurrentAssets": "1871968000", "currentLongTermDebt": "None", "longTermInvestments": "1581437000", "shortTermInvestments": "826703000", "currentNetReceivables": "112584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285514000", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196862000", "shortLongTermDebtTotal": "246551000", "totalShareholderEquity": "1567538000", "capitalLeaseObligations": "60024000", "otherCurrentLiabilities": "11237335000", "totalCurrentLiabilities": "11275016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314835000", "cashAndShortTermInvestments": "916663000", "commonStockSharesOutstanding": "46833000", "intangibleAssetsExcludingGoodwill": "169188000", "cashAndCashEquivalentsAtCarryingValue": "916663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116051000", "profitLoss": "None", "dividendPayout": "31780000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138800000", "capitalExpenditures": "6546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386760000", "cashflowFromInvestment": "-294004000", "stockBasedCompensation": "9485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766775000, "cost_of_revenue": 321039000, "gross_profit": 445736000, "research_and_development": null, "selling_general_admin": 183813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146670000, "depreciation_amortisation": 14913000, "ebitda": 161583000, "interest_expense": 309035000, "interest_income": null, "other_non_operating": null, "pretax_income": 146670000, "tax_provision": 30619000, "effective_tax_rate": null, "net_income": 116035000, "net_income_continuing_ops": 116051000, "net_income_to_common": 116035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916663000, "short_term_investments": 826703000, "net_receivables": 112584000, "inventory": null, "other_current_assets": null, "total_current_assets": 1871968000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 169188000, "goodwill_and_intangibles": 411749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11285514000, "total_assets": 13157482000, "short_term_debt": 13499000, "accounts_payable": 24182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11275016000, "long_term_debt": 173028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314835000, "total_liabilities": 11589851000, "total_debt": 186527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762293000, "total_equity": 1567538000, "shares_outstanding": 46833000, "operating_cash_flow": 138800000, "stock_based_compensation": 9485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294004000, "dividends_paid": 31780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386760000, "free_cash_flow": 145346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146670000", "ebitda": "161583000", "netIncome": "116035000", "grossProfit": "445736000", "depreciation": "None", "totalRevenue": "766775000", "costOfRevenue": "321039000", "interestIncome": "725538000", "incomeBeforeTax": "146670000", "interestExpense": "309035000", "operatingIncome": "146670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30619000", "reportedCurrency": "USD", "netInterestIncome": "416503000", "nonInterestIncome": "None", "operatingExpenses": "299066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14913000", "sellingGeneralAndAdministrative": "183813000", "netIncomeFromContinuingOperations": "116051000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46663000", "currentDebt": "None", "investments": "None", "totalAssets": "13157482000", "longTermDebt": "173028000", "shortTermDebt": "13499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "169188000", "reportedCurrency": "USD", "retainedEarnings": "762293000", "totalLiabilities": "11589851000", "otherCurrentAssets": "16018000", "totalCurrentAssets": "1871968000", "currentLongTermDebt": "None", "longTermInvestments": "1581437000", "shortTermInvestments": "826703000", "currentNetReceivables": "112584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285514000", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196862000", "shortLongTermDebtTotal": "246551000", "totalShareholderEquity": "1567538000", "capitalLeaseObligations": "60024000", "otherCurrentLiabilities": "11237335000", "totalCurrentLiabilities": "11275016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314835000", "cashAndShortTermInvestments": "916663000", "commonStockSharesOutstanding": "46833000", "intangibleAssetsExcludingGoodwill": "169188000", "cashAndCashEquivalentsAtCarryingValue": "916663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116051000", "profitLoss": "None", "dividendPayout": "31780000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138800000", "capitalExpenditures": "6546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386760000", "cashflowFromInvestment": "-294004000", "stockBasedCompensation": "9485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 748980000, "cost_of_revenue": 273732000, "gross_profit": 475248000, "ebit": 150292000, "ebitda": 165131000, "pretax_income": 150292000, "tax_provision": 30052000, "net_income": 120224000, "net_income_to_common": 120224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727608000, "total_current_assets": 1814660000, "total_assets": 12604403000, "short_term_debt": 108764000, "long_term_debt": 400710000, "total_debt": 509474000, "total_liabilities": 11149516000, "total_equity": 1454794000, "shares_outstanding": 46823000, "goodwill_and_intangibles": 416044000 }, "cash_flow": { "operating_cash_flow": 211072000, "capital_expenditure": 20229000, "free_cash_flow": 231301000, "dividends_paid": 28057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260811, "ticker_id": 1427, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150292000", "ebitda": "165131000", "netIncome": "120224000", "grossProfit": "475248000", "depreciation": "None", "totalRevenue": "748980000", "costOfRevenue": "273732000", "interestIncome": "651173000", "incomeBeforeTax": "150292000", "interestExpense": "271193000", "operatingIncome": "150292000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30052000", "reportedCurrency": "USD", "netInterestIncome": "416627000", "nonInterestIncome": "None", "operatingExpenses": "324956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14839000", "sellingGeneralAndAdministrative": "203441000", "netIncomeFromContinuingOperations": "129014000" }, "balance": { "goodwill": "242561000", "inventory": "-863647000", "commonStock": "46849000", "currentDebt": "None", "investments": "None", "totalAssets": "12604403000", "longTermDebt": "400710000", "shortTermDebt": "108764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173483000", "reportedCurrency": "USD", "retainedEarnings": "678412000", "totalLiabilities": "11149516000", "otherCurrentAssets": "13594000", "totalCurrentAssets": "1814660000", "currentLongTermDebt": "None", "longTermInvestments": "1497164000", "shortTermInvestments": "978211000", "currentNetReceivables": "95247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10789743000", "currentAccountsPayable": "18809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210026000", "shortLongTermDebtTotal": "468353000", "totalShareholderEquity": "1454794000", "capitalLeaseObligations": "67643000", "otherCurrentLiabilities": "10566693000", "totalCurrentLiabilities": "10694266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455250000", "cashAndShortTermInvestments": "727608000", "commonStockSharesOutstanding": "46823000", "intangibleAssetsExcludingGoodwill": "173483000", "cashAndCashEquivalentsAtCarryingValue": "727608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120224000", "profitLoss": "None", "dividendPayout": "28057000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211072000", "capitalExpenditures": "20229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371977000", "cashflowFromInvestment": "-55215000", "stockBasedCompensation": "10381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748980000, "cost_of_revenue": 273732000, "gross_profit": 475248000, "research_and_development": null, "selling_general_admin": 203441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150292000, "depreciation_amortisation": 14839000, "ebitda": 165131000, "interest_expense": 271193000, "interest_income": null, "other_non_operating": null, "pretax_income": 150292000, "tax_provision": 30052000, "effective_tax_rate": null, "net_income": 120224000, "net_income_continuing_ops": 129014000, "net_income_to_common": 120224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727608000, "short_term_investments": 978211000, "net_receivables": 95247000, "inventory": -863647000, "other_current_assets": null, "total_current_assets": 1814660000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 173483000, "goodwill_and_intangibles": 416044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10789743000, "total_assets": 12604403000, "short_term_debt": 108764000, "accounts_payable": 18809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10694266000, "long_term_debt": 400710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455250000, "total_liabilities": 11149516000, "total_debt": 509474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 678412000, "total_equity": 1454794000, "shares_outstanding": 46823000, "operating_cash_flow": 211072000, "stock_based_compensation": 10381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55215000, "dividends_paid": 28057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371977000, "free_cash_flow": 231301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150292000", "ebitda": "165131000", "netIncome": "120224000", "grossProfit": "475248000", "depreciation": "None", "totalRevenue": "748980000", "costOfRevenue": "273732000", "interestIncome": "651173000", "incomeBeforeTax": "150292000", "interestExpense": "271193000", "operatingIncome": "150292000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30052000", "reportedCurrency": "USD", "netInterestIncome": "416627000", "nonInterestIncome": "None", "operatingExpenses": "324956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14839000", "sellingGeneralAndAdministrative": "203441000", "netIncomeFromContinuingOperations": "129014000" }, "balance": { "goodwill": "242561000", "inventory": "-863647000", "commonStock": "46849000", "currentDebt": "None", "investments": "None", "totalAssets": "12604403000", "longTermDebt": "400710000", "shortTermDebt": "108764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173483000", "reportedCurrency": "USD", "retainedEarnings": "678412000", "totalLiabilities": "11149516000", "otherCurrentAssets": "13594000", "totalCurrentAssets": "1814660000", "currentLongTermDebt": "None", "longTermInvestments": "1497164000", "shortTermInvestments": "978211000", "currentNetReceivables": "95247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10789743000", "currentAccountsPayable": "18809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210026000", "shortLongTermDebtTotal": "468353000", "totalShareholderEquity": "1454794000", "capitalLeaseObligations": "67643000", "otherCurrentLiabilities": "10566693000", "totalCurrentLiabilities": "10694266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455250000", "cashAndShortTermInvestments": "727608000", "commonStockSharesOutstanding": "46823000", "intangibleAssetsExcludingGoodwill": "173483000", "cashAndCashEquivalentsAtCarryingValue": "727608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120224000", "profitLoss": "None", "dividendPayout": "28057000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211072000", "capitalExpenditures": "20229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371977000", "cashflowFromInvestment": "-55215000", "stockBasedCompensation": "10381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 596354000, "cost_of_revenue": 88169000, "gross_profit": 508185000, "ebit": 159574000, "ebitda": 172176000, "pretax_income": 159574000, "tax_provision": 35003000, "net_income": 124555000, "net_income_to_common": 124555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816516000, "total_current_assets": 2374921000, "total_assets": 12847756000, "short_term_debt": 69754000, "long_term_debt": 415677000, "total_debt": 485431000, "total_liabilities": 11522238000, "total_equity": 1325425000, "shares_outstanding": 47240000, "goodwill_and_intangibles": 423294000 }, "cash_flow": { "operating_cash_flow": 789326000, "capital_expenditure": 10629000, "free_cash_flow": 799955000, "dividends_paid": 24503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260816, "ticker_id": 1427, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159574000", "ebitda": "172176000", "netIncome": "124555000", "grossProfit": "508185000", "depreciation": "None", "totalRevenue": "596354000", "costOfRevenue": "88169000", "interestIncome": "481422000", "incomeBeforeTax": "159574000", "interestExpense": "69187000", "operatingIncome": "159574000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35003000", "reportedCurrency": "USD", "netInterestIncome": "412235000", "nonInterestIncome": "None", "operatingExpenses": "348611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "211491000", "netIncomeFromContinuingOperations": "124571000" }, "balance": { "goodwill": "242561000", "inventory": "-1087810000", "commonStock": "46738000", "currentDebt": "None", "investments": "None", "totalAssets": "12847756000", "longTermDebt": "415677000", "shortTermDebt": "69754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "180733000", "reportedCurrency": "USD", "retainedEarnings": "586532000", "totalLiabilities": "11522238000", "otherCurrentAssets": "9280000", "totalCurrentAssets": "2374921000", "currentLongTermDebt": "None", "longTermInvestments": "1474176000", "shortTermInvestments": "1471186000", "currentNetReceivables": "87219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463555000", "currentAccountsPayable": "8648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206359000", "shortLongTermDebtTotal": "494989000", "totalShareholderEquity": "1325425000", "capitalLeaseObligations": "69754000", "otherCurrentLiabilities": "10869426000", "totalCurrentLiabilities": "10878074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644164000", "cashAndShortTermInvestments": "816516000", "commonStockSharesOutstanding": "47240000", "intangibleAssetsExcludingGoodwill": "180733000", "cashAndCashEquivalentsAtCarryingValue": "816516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124571000", "profitLoss": "None", "dividendPayout": "24503000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "789326000", "capitalExpenditures": "10629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184104000", "cashflowFromInvestment": "-1744118000", "stockBasedCompensation": "9857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596354000, "cost_of_revenue": 88169000, "gross_profit": 508185000, "research_and_development": null, "selling_general_admin": 211491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159574000, "depreciation_amortisation": 12602000, "ebitda": 172176000, "interest_expense": 69187000, "interest_income": null, "other_non_operating": null, "pretax_income": 159574000, "tax_provision": 35003000, "effective_tax_rate": null, "net_income": 124555000, "net_income_continuing_ops": 124571000, "net_income_to_common": 124555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816516000, "short_term_investments": 1471186000, "net_receivables": 87219000, "inventory": -1087810000, "other_current_assets": null, "total_current_assets": 2374921000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 180733000, "goodwill_and_intangibles": 423294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10463555000, "total_assets": 12847756000, "short_term_debt": 69754000, "accounts_payable": 8648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10878074000, "long_term_debt": 415677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644164000, "total_liabilities": 11522238000, "total_debt": 485431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586532000, "total_equity": 1325425000, "shares_outstanding": 47240000, "operating_cash_flow": 789326000, "stock_based_compensation": 9857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1744118000, "dividends_paid": 24503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184104000, "free_cash_flow": 799955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159574000", "ebitda": "172176000", "netIncome": "124555000", "grossProfit": "508185000", "depreciation": "None", "totalRevenue": "596354000", "costOfRevenue": "88169000", "interestIncome": "481422000", "incomeBeforeTax": "159574000", "interestExpense": "69187000", "operatingIncome": "159574000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35003000", "reportedCurrency": "USD", "netInterestIncome": "412235000", "nonInterestIncome": "None", "operatingExpenses": "348611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "211491000", "netIncomeFromContinuingOperations": "124571000" }, "balance": { "goodwill": "242561000", "inventory": "-1087810000", "commonStock": "46738000", "currentDebt": "None", "investments": "None", "totalAssets": "12847756000", "longTermDebt": "415677000", "shortTermDebt": "69754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "180733000", "reportedCurrency": "USD", "retainedEarnings": "586532000", "totalLiabilities": "11522238000", "otherCurrentAssets": "9280000", "totalCurrentAssets": "2374921000", "currentLongTermDebt": "None", "longTermInvestments": "1474176000", "shortTermInvestments": "1471186000", "currentNetReceivables": "87219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463555000", "currentAccountsPayable": "8648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206359000", "shortLongTermDebtTotal": "494989000", "totalShareholderEquity": "1325425000", "capitalLeaseObligations": "69754000", "otherCurrentLiabilities": "10869426000", "totalCurrentLiabilities": "10878074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644164000", "cashAndShortTermInvestments": "816516000", "commonStockSharesOutstanding": "47240000", "intangibleAssetsExcludingGoodwill": "180733000", "cashAndCashEquivalentsAtCarryingValue": "816516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124571000", "profitLoss": "None", "dividendPayout": "24503000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "789326000", "capitalExpenditures": "10629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184104000", "cashflowFromInvestment": "-1744118000", "stockBasedCompensation": "9857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 613253000, "cost_of_revenue": -3365000, "gross_profit": 616618000, "ebit": 243051000, "ebitda": 256940000, "pretax_income": 243051000, "tax_provision": 52750000, "net_income": 190285000, "net_income_to_common": 190285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669653000, "total_current_assets": 3458992000, "total_assets": 12597686000, "short_term_debt": 46367000, "long_term_debt": 171778000, "total_debt": 218145000, "total_liabilities": 11164991000, "total_equity": 1432602000, "shares_outstanding": 47956000, "goodwill_and_intangibles": 375026000 }, "cash_flow": { "operating_cash_flow": 54878000, "capital_expenditure": 6102000, "free_cash_flow": 60980000, "dividends_paid": 21583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260821, "ticker_id": 1427, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243051000", "ebitda": "256940000", "netIncome": "190285000", "grossProfit": "616618000", "depreciation": "None", "totalRevenue": "613253000", "costOfRevenue": "-3365000", "interestIncome": "384998000", "incomeBeforeTax": "243051000", "interestExpense": "37628000", "operatingIncome": "243051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52750000", "reportedCurrency": "USD", "netInterestIncome": "347370000", "nonInterestIncome": "None", "operatingExpenses": "373567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13889000", "sellingGeneralAndAdministrative": "248318000", "netIncomeFromContinuingOperations": "190301000" }, "balance": { "goodwill": "242561000", "inventory": "-1887624000", "commonStock": "47549000", "currentDebt": "None", "investments": "None", "totalAssets": "12597686000", "longTermDebt": "171778000", "shortTermDebt": "46367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132465000", "reportedCurrency": "USD", "retainedEarnings": "486666000", "totalLiabilities": "11164991000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "3458992000", "currentLongTermDebt": "None", "longTermInvestments": "1681892000", "shortTermInvestments": "1678525000", "currentNetReceivables": "98443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9138694000", "currentAccountsPayable": "3162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185425000", "shortLongTermDebtTotal": "226517000", "totalShareholderEquity": "1432602000", "capitalLeaseObligations": "46367000", "otherCurrentLiabilities": "10859035000", "totalCurrentLiabilities": "10862197000", "otherNonCurrentLiabilities": "46367000", "totalNonCurrentLiabilities": "302794000", "cashAndShortTermInvestments": "1669653000", "commonStockSharesOutstanding": "47956000", "intangibleAssetsExcludingGoodwill": "132465000", "cashAndCashEquivalentsAtCarryingValue": "1669653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190301000", "profitLoss": "None", "dividendPayout": "21583000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54878000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274522000", "cashflowFromInvestment": "-849558000", "stockBasedCompensation": "10282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "479842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613253000, "cost_of_revenue": -3365000, "gross_profit": 616618000, "research_and_development": null, "selling_general_admin": 248318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243051000, "depreciation_amortisation": 13889000, "ebitda": 256940000, "interest_expense": 37628000, "interest_income": null, "other_non_operating": null, "pretax_income": 243051000, "tax_provision": 52750000, "effective_tax_rate": null, "net_income": 190285000, "net_income_continuing_ops": 190301000, "net_income_to_common": 190285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669653000, "short_term_investments": 1678525000, "net_receivables": 98443000, "inventory": -1887624000, "other_current_assets": null, "total_current_assets": 3458992000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 132465000, "goodwill_and_intangibles": 375026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9138694000, "total_assets": 12597686000, "short_term_debt": 46367000, "accounts_payable": 3162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10862197000, "long_term_debt": 171778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302794000, "total_liabilities": 11164991000, "total_debt": 218145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486666000, "total_equity": 1432602000, "shares_outstanding": 47956000, "operating_cash_flow": 54878000, "stock_based_compensation": 10282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849558000, "dividends_paid": 21583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1274522000, "free_cash_flow": 60980000, "net_change_in_cash": 479842000 }, "raw_data": { "income": { "ebit": "243051000", "ebitda": "256940000", "netIncome": "190285000", "grossProfit": "616618000", "depreciation": "None", "totalRevenue": "613253000", "costOfRevenue": "-3365000", "interestIncome": "384998000", "incomeBeforeTax": "243051000", "interestExpense": "37628000", "operatingIncome": "243051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52750000", "reportedCurrency": "USD", "netInterestIncome": "347370000", "nonInterestIncome": "None", "operatingExpenses": "373567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13889000", "sellingGeneralAndAdministrative": "248318000", "netIncomeFromContinuingOperations": "190301000" }, "balance": { "goodwill": "242561000", "inventory": "-1887624000", "commonStock": "47549000", "currentDebt": "None", "investments": "None", "totalAssets": "12597686000", "longTermDebt": "171778000", "shortTermDebt": "46367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132465000", "reportedCurrency": "USD", "retainedEarnings": "486666000", "totalLiabilities": "11164991000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "3458992000", "currentLongTermDebt": "None", "longTermInvestments": "1681892000", "shortTermInvestments": "1678525000", "currentNetReceivables": "98443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9138694000", "currentAccountsPayable": "3162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185425000", "shortLongTermDebtTotal": "226517000", "totalShareholderEquity": "1432602000", "capitalLeaseObligations": "46367000", "otherCurrentLiabilities": "10859035000", "totalCurrentLiabilities": "10862197000", "otherNonCurrentLiabilities": "46367000", "totalNonCurrentLiabilities": "302794000", "cashAndShortTermInvestments": "1669653000", "commonStockSharesOutstanding": "47956000", "intangibleAssetsExcludingGoodwill": "132465000", "cashAndCashEquivalentsAtCarryingValue": "1669653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190301000", "profitLoss": "None", "dividendPayout": "21583000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54878000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274522000", "cashflowFromInvestment": "-849558000", "stockBasedCompensation": "10282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "479842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 616499000, "cost_of_revenue": 156953000, "gross_profit": 459546000, "ebit": 82461000, "ebitda": 95320000, "pretax_income": 82461000, "tax_provision": 18832000, "net_income": 63621000, "net_income_to_common": 63621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196745000, "total_current_assets": 2446909000, "total_assets": 11207330000, "short_term_debt": 55187000, "long_term_debt": 238324000, "total_debt": 293511000, "total_liabilities": 9915948000, "total_equity": 1291289000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 346131000 }, "cash_flow": { "operating_cash_flow": -269287000, "capital_expenditure": 5934000, "free_cash_flow": -263353000, "dividends_paid": 14264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260826, "ticker_id": 1427, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82461000", "ebitda": "95320000", "netIncome": "63621000", "grossProfit": "459546000", "depreciation": "None", "totalRevenue": "616499000", "costOfRevenue": "156953000", "interestIncome": "314644000", "incomeBeforeTax": "82461000", "interestExpense": "48986000", "operatingIncome": "82461000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18832000", "reportedCurrency": "USD", "netInterestIncome": "265658000", "nonInterestIncome": "None", "operatingExpenses": "377085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12859000", "sellingGeneralAndAdministrative": "233768000", "netIncomeFromContinuingOperations": "63629000" }, "balance": { "goodwill": "242561000", "inventory": "-1400385000", "commonStock": "47222000", "currentDebt": "None", "investments": "None", "totalAssets": "11207330000", "longTermDebt": "238324000", "shortTermDebt": "55187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103570000", "reportedCurrency": "USD", "retainedEarnings": "317625000", "totalLiabilities": "9915948000", "otherCurrentAssets": "7332000", "totalCurrentAssets": "2446909000", "currentLongTermDebt": "None", "longTermInvestments": "2071573000", "shortTermInvestments": "1172400000", "currentNetReceivables": "70432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8760421000", "currentAccountsPayable": "6772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188872000", "shortLongTermDebtTotal": "299694000", "totalShareholderEquity": "1291289000", "capitalLeaseObligations": "55187000", "otherCurrentLiabilities": "9493864000", "totalCurrentLiabilities": "9500636000", "otherNonCurrentLiabilities": "55187000", "totalNonCurrentLiabilities": "415312000", "cashAndShortTermInvestments": "1196745000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "103570000", "cashAndCashEquivalentsAtCarryingValue": "1196745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63629000", "profitLoss": "None", "dividendPayout": "14264000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269287000", "capitalExpenditures": "5934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045083000", "cashflowFromInvestment": "309421000", "stockBasedCompensation": "10214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1085217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1310323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616499000, "cost_of_revenue": 156953000, "gross_profit": 459546000, "research_and_development": null, "selling_general_admin": 233768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82461000, "depreciation_amortisation": 12859000, "ebitda": 95320000, "interest_expense": 48986000, "interest_income": null, "other_non_operating": null, "pretax_income": 82461000, "tax_provision": 18832000, "effective_tax_rate": null, "net_income": 63621000, "net_income_continuing_ops": 63629000, "net_income_to_common": 63621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196745000, "short_term_investments": 1172400000, "net_receivables": 70432000, "inventory": -1400385000, "other_current_assets": null, "total_current_assets": 2446909000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 103570000, "goodwill_and_intangibles": 346131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8760421000, "total_assets": 11207330000, "short_term_debt": 55187000, "accounts_payable": 6772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9500636000, "long_term_debt": 238324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415312000, "total_liabilities": 9915948000, "total_debt": 293511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317625000, "total_equity": 1291289000, "shares_outstanding": 38100000, "operating_cash_flow": -269287000, "stock_based_compensation": 10214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 309421000, "dividends_paid": 14264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1045083000, "free_cash_flow": -263353000, "net_change_in_cash": 1085217000 }, "raw_data": { "income": { "ebit": "82461000", "ebitda": "95320000", "netIncome": "63621000", "grossProfit": "459546000", "depreciation": "None", "totalRevenue": "616499000", "costOfRevenue": "156953000", "interestIncome": "314644000", "incomeBeforeTax": "82461000", "interestExpense": "48986000", "operatingIncome": "82461000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18832000", "reportedCurrency": "USD", "netInterestIncome": "265658000", "nonInterestIncome": "None", "operatingExpenses": "377085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12859000", "sellingGeneralAndAdministrative": "233768000", "netIncomeFromContinuingOperations": "63629000" }, "balance": { "goodwill": "242561000", "inventory": "-1400385000", "commonStock": "47222000", "currentDebt": "None", "investments": "None", "totalAssets": "11207330000", "longTermDebt": "238324000", "shortTermDebt": "55187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103570000", "reportedCurrency": "USD", "retainedEarnings": "317625000", "totalLiabilities": "9915948000", "otherCurrentAssets": "7332000", "totalCurrentAssets": "2446909000", "currentLongTermDebt": "None", "longTermInvestments": "2071573000", "shortTermInvestments": "1172400000", "currentNetReceivables": "70432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8760421000", "currentAccountsPayable": "6772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188872000", "shortLongTermDebtTotal": "299694000", "totalShareholderEquity": "1291289000", "capitalLeaseObligations": "55187000", "otherCurrentLiabilities": "9493864000", "totalCurrentLiabilities": "9500636000", "otherNonCurrentLiabilities": "55187000", "totalNonCurrentLiabilities": "415312000", "cashAndShortTermInvestments": "1196745000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "103570000", "cashAndCashEquivalentsAtCarryingValue": "1196745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63629000", "profitLoss": "None", "dividendPayout": "14264000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269287000", "capitalExpenditures": "5934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045083000", "cashflowFromInvestment": "309421000", "stockBasedCompensation": "10214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1085217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1310323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 417934000, "cost_of_revenue": 63554000, "gross_profit": 354380000, "ebit": 109539000, "ebitda": 119054000, "pretax_income": 109539000, "tax_provision": 25725000, "net_income": 83814000, "net_income_to_common": 83814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101562000, "total_current_assets": 833591000, "total_assets": 6124921000, "short_term_debt": 35525000, "long_term_debt": 54675000, "total_debt": 90200000, "total_liabilities": 5362592000, "total_equity": 762329000, "shares_outstanding": 31403000, "goodwill_and_intangibles": 264160000 }, "cash_flow": { "operating_cash_flow": 63905000, "capital_expenditure": 6812000, "free_cash_flow": 70717000, "dividends_paid": 10045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260831, "ticker_id": 1427, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109539000", "ebitda": "119054000", "netIncome": "83814000", "grossProfit": "354380000", "depreciation": "None", "totalRevenue": "417934000", "costOfRevenue": "63554000", "interestIncome": "282537000", "incomeBeforeTax": "109539000", "interestExpense": "56501000", "operatingIncome": "109539000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25725000", "reportedCurrency": "USD", "netInterestIncome": "226036000", "nonInterestIncome": "None", "operatingExpenses": "244841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "152084000", "netIncomeFromContinuingOperations": "83814000" }, "balance": { "goodwill": "169051000", "inventory": "-295268000", "commonStock": "31034000", "currentDebt": "None", "investments": "None", "totalAssets": "6124921000", "longTermDebt": "54675000", "shortTermDebt": "35525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "95109000", "reportedCurrency": "USD", "retainedEarnings": "293524000", "totalLiabilities": "5362592000", "otherCurrentAssets": "4575000", "totalCurrentAssets": "833591000", "currentLongTermDebt": "100000000", "longTermInvestments": "691676000", "shortTermInvestments": "688381000", "currentNetReceivables": "39073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291330000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122670000", "shortLongTermDebtTotal": "345746000", "totalShareholderEquity": "762329000", "capitalLeaseObligations": "35525000", "otherCurrentLiabilities": "4951455000", "totalCurrentLiabilities": "4957920000", "otherNonCurrentLiabilities": "35525000", "totalNonCurrentLiabilities": "404672000", "cashAndShortTermInvestments": "101562000", "commonStockSharesOutstanding": "31403000", "intangibleAssetsExcludingGoodwill": "95109000", "cashAndCashEquivalentsAtCarryingValue": "101562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83814000", "profitLoss": "None", "dividendPayout": "10045000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63905000", "capitalExpenditures": "6812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226333000", "cashflowFromInvestment": "-182913000", "stockBasedCompensation": "7089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417934000, "cost_of_revenue": 63554000, "gross_profit": 354380000, "research_and_development": null, "selling_general_admin": 152084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109539000, "depreciation_amortisation": 9515000, "ebitda": 119054000, "interest_expense": 56501000, "interest_income": null, "other_non_operating": null, "pretax_income": 109539000, "tax_provision": 25725000, "effective_tax_rate": null, "net_income": 83814000, "net_income_continuing_ops": 83814000, "net_income_to_common": 83814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101562000, "short_term_investments": 688381000, "net_receivables": 39073000, "inventory": -295268000, "other_current_assets": null, "total_current_assets": 833591000, "net_ppe": null, "goodwill": 169051000, "intangible_assets": 95109000, "goodwill_and_intangibles": 264160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5291330000, "total_assets": 6124921000, "short_term_debt": 35525000, "accounts_payable": 6465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4957920000, "long_term_debt": 54675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404672000, "total_liabilities": 5362592000, "total_debt": 90200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293524000, "total_equity": 762329000, "shares_outstanding": 31403000, "operating_cash_flow": 63905000, "stock_based_compensation": 7089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182913000, "dividends_paid": 10045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226333000, "free_cash_flow": 70717000, "net_change_in_cash": 107325000 }, "raw_data": { "income": { "ebit": "109539000", "ebitda": "119054000", "netIncome": "83814000", "grossProfit": "354380000", "depreciation": "None", "totalRevenue": "417934000", "costOfRevenue": "63554000", "interestIncome": "282537000", "incomeBeforeTax": "109539000", "interestExpense": "56501000", "operatingIncome": "109539000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25725000", "reportedCurrency": "USD", "netInterestIncome": "226036000", "nonInterestIncome": "None", "operatingExpenses": "244841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "152084000", "netIncomeFromContinuingOperations": "83814000" }, "balance": { "goodwill": "169051000", "inventory": "-295268000", "commonStock": "31034000", "currentDebt": "None", "investments": "None", "totalAssets": "6124921000", "longTermDebt": "54675000", "shortTermDebt": "35525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "95109000", "reportedCurrency": "USD", "retainedEarnings": "293524000", "totalLiabilities": "5362592000", "otherCurrentAssets": "4575000", "totalCurrentAssets": "833591000", "currentLongTermDebt": "100000000", "longTermInvestments": "691676000", "shortTermInvestments": "688381000", "currentNetReceivables": "39073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291330000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122670000", "shortLongTermDebtTotal": "345746000", "totalShareholderEquity": "762329000", "capitalLeaseObligations": "35525000", "otherCurrentLiabilities": "4951455000", "totalCurrentLiabilities": "4957920000", "otherNonCurrentLiabilities": "35525000", "totalNonCurrentLiabilities": "404672000", "cashAndShortTermInvestments": "101562000", "commonStockSharesOutstanding": "31403000", "intangibleAssetsExcludingGoodwill": "95109000", "cashAndCashEquivalentsAtCarryingValue": "101562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83814000", "profitLoss": "None", "dividendPayout": "10045000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63905000", "capitalExpenditures": "6812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226333000", "cashflowFromInvestment": "-182913000", "stockBasedCompensation": "7089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 370213000, "cost_of_revenue": 40901000, "gross_profit": 329312000, "ebit": 105854000, "ebitda": 113373000, "pretax_income": 105854000, "tax_provision": 25618000, "net_income": 80236000, "net_income_to_common": 80236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93992000, "total_current_assets": 4152117000, "total_assets": 5136764000, "short_term_debt": 1011623000, "long_term_debt": 46011000, "total_debt": 1057634000, "total_liabilities": 4464907000, "total_equity": 671857000, "shares_outstanding": 31314981, "goodwill_and_intangibles": 237647000 }, "cash_flow": { "operating_cash_flow": 212208000, "capital_expenditure": 10144000, "free_cash_flow": 222352000, "dividends_paid": 6137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260836, "ticker_id": 1427, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105854000", "ebitda": "113373000", "netIncome": "80236000", "grossProfit": "329312000", "depreciation": "None", "totalRevenue": "370213000", "costOfRevenue": "40901000", "interestIncome": "239571000", "incomeBeforeTax": "105854000", "interestExpense": "35503000", "operatingIncome": "105854000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25618000", "reportedCurrency": "USD", "netInterestIncome": "204068000", "nonInterestIncome": "None", "operatingExpenses": "223458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7519000", "sellingGeneralAndAdministrative": "136892000", "netIncomeFromContinuingOperations": "80236000" }, "balance": { "goodwill": "137190000", "inventory": "9101000", "commonStock": "30725000", "currentDebt": "None", "investments": "None", "totalAssets": "5136764000", "longTermDebt": "46011000", "shortTermDebt": "1011623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100457000", "reportedCurrency": "USD", "retainedEarnings": "221213000", "totalLiabilities": "4464907000", "otherCurrentAssets": "3378823000", "totalCurrentAssets": "4152117000", "currentLongTermDebt": "100060000", "longTermInvestments": "658805000", "shortTermInvestments": "655698000", "currentNetReceivables": "14503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984647000", "currentAccountsPayable": "5015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86882000", "shortLongTermDebtTotal": "1057634000", "totalShareholderEquity": "671857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5015000", "totalCurrentLiabilities": "5015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247085000", "cashAndShortTermInvestments": "93992000", "commonStockSharesOutstanding": "31314981", "intangibleAssetsExcludingGoodwill": "100457000", "cashAndCashEquivalentsAtCarryingValue": "93992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80236000", "profitLoss": "None", "dividendPayout": "6137000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212208000", "capitalExpenditures": "10144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379898000", "cashflowFromInvestment": "-586501000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370213000, "cost_of_revenue": 40901000, "gross_profit": 329312000, "research_and_development": 0, "selling_general_admin": 136892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105854000, "depreciation_amortisation": 7519000, "ebitda": 113373000, "interest_expense": 35503000, "interest_income": null, "other_non_operating": null, "pretax_income": 105854000, "tax_provision": 25618000, "effective_tax_rate": null, "net_income": 80236000, "net_income_continuing_ops": 80236000, "net_income_to_common": 80236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93992000, "short_term_investments": 655698000, "net_receivables": 14503000, "inventory": 9101000, "other_current_assets": null, "total_current_assets": 4152117000, "net_ppe": null, "goodwill": 137190000, "intangible_assets": 100457000, "goodwill_and_intangibles": 237647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984647000, "total_assets": 5136764000, "short_term_debt": 1011623000, "accounts_payable": 5015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5015000, "long_term_debt": 46011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247085000, "total_liabilities": 4464907000, "total_debt": 1057634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221213000, "total_equity": 671857000, "shares_outstanding": 31314981, "operating_cash_flow": 212208000, "stock_based_compensation": 7207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586501000, "dividends_paid": 6137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379898000, "free_cash_flow": 222352000, "net_change_in_cash": 5605000 }, "raw_data": { "income": { "ebit": "105854000", "ebitda": "113373000", "netIncome": "80236000", "grossProfit": "329312000", "depreciation": "None", "totalRevenue": "370213000", "costOfRevenue": "40901000", "interestIncome": "239571000", "incomeBeforeTax": "105854000", "interestExpense": "35503000", "operatingIncome": "105854000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25618000", "reportedCurrency": "USD", "netInterestIncome": "204068000", "nonInterestIncome": "None", "operatingExpenses": "223458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7519000", "sellingGeneralAndAdministrative": "136892000", "netIncomeFromContinuingOperations": "80236000" }, "balance": { "goodwill": "137190000", "inventory": "9101000", "commonStock": "30725000", "currentDebt": "None", "investments": "None", "totalAssets": "5136764000", "longTermDebt": "46011000", "shortTermDebt": "1011623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100457000", "reportedCurrency": "USD", "retainedEarnings": "221213000", "totalLiabilities": "4464907000", "otherCurrentAssets": "3378823000", "totalCurrentAssets": "4152117000", "currentLongTermDebt": "100060000", "longTermInvestments": "658805000", "shortTermInvestments": "655698000", "currentNetReceivables": "14503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984647000", "currentAccountsPayable": "5015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86882000", "shortLongTermDebtTotal": "1057634000", "totalShareholderEquity": "671857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5015000", "totalCurrentLiabilities": "5015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247085000", "cashAndShortTermInvestments": "93992000", "commonStockSharesOutstanding": "31314981", "intangibleAssetsExcludingGoodwill": "100457000", "cashAndCashEquivalentsAtCarryingValue": "93992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80236000", "profitLoss": "None", "dividendPayout": "6137000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212208000", "capitalExpenditures": "10144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379898000", "cashflowFromInvestment": "-586501000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "ebit": 74152000, "ebitda": 74152000, "pretax_income": 74152000, "tax_provision": 16626000, "net_income": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159883000, "total_current_assets": 219720000, "total_assets": 16468438999, "short_term_debt": 17433000, "long_term_debt": 213188000, "total_debt": 230621000, "total_liabilities": 14494473000, "total_equity": 1973873000, "shares_outstanding": 52203469, "goodwill_and_intangibles": 379768000 }, "cash_flow": { "operating_cash_flow": 31013000, "capital_expenditure": 1744000, "free_cash_flow": 32757000, "dividends_paid": 10867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260799, "ticker_id": 1427, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74152000", "netIncome": "57526000", "grossProfit": "169316000", "depreciation": "None", "totalRevenue": "251725000", "costOfRevenue": "82409000", "interestIncome": "225350000", "incomeBeforeTax": "74152000", "interestExpense": "79385000", "operatingIncome": "74152000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16626000", "reportedCurrency": "USD", "netInterestIncome": "145965000", "nonInterestIncome": "None", "operatingExpenses": "95164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70594000", "netIncomeFromContinuingOperations": "57526000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51418000", "currentDebt": "None", "investments": "None", "totalAssets": "16468438999", "longTermDebt": "213188000", "shortTermDebt": "17433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29415000", "reportedCurrency": "USD", "retainedEarnings": "893095000", "totalLiabilities": "14494473000", "otherCurrentAssets": "-1498547000", "totalCurrentAssets": "219720000", "currentLongTermDebt": "None", "longTermInvestments": "637182000", "shortTermInvestments": "1498547000", "currentNetReceivables": "59837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16248718999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229491000", "shortLongTermDebtTotal": "272294000", "totalShareholderEquity": "1973873000", "capitalLeaseObligations": "59106000", "otherCurrentLiabilities": "-77176000", "totalCurrentLiabilities": "17433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14477040000", "cashAndShortTermInvestments": "159883000", "commonStockSharesOutstanding": "52203469", "intangibleAssetsExcludingGoodwill": "29415000", "cashAndCashEquivalentsAtCarryingValue": "159883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57526000", "profitLoss": "None", "dividendPayout": "10867000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31013000", "capitalExpenditures": "1744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127962000", "cashflowFromInvestment": "-157107000", "stockBasedCompensation": "5361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251725000, "cost_of_revenue": 82409000, "gross_profit": 169316000, "research_and_development": null, "selling_general_admin": 70594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74152000, "depreciation_amortisation": null, "ebitda": 74152000, "interest_expense": 79385000, "interest_income": null, "other_non_operating": null, "pretax_income": 74152000, "tax_provision": 16626000, "effective_tax_rate": null, "net_income": 57526000, "net_income_continuing_ops": 57526000, "net_income_to_common": 57526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159883000, "short_term_investments": 1498547000, "net_receivables": 59837000, "inventory": null, "other_current_assets": null, "total_current_assets": 219720000, "net_ppe": null, "goodwill": 350353000, "intangible_assets": 29415000, "goodwill_and_intangibles": 379768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16248718999, "total_assets": 16468438999, "short_term_debt": 17433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17433000, "long_term_debt": 213188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14477040000, "total_liabilities": 14494473000, "total_debt": 230621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893095000, "total_equity": 1973873000, "shares_outstanding": 52203469, "operating_cash_flow": 31013000, "stock_based_compensation": 5361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157107000, "dividends_paid": 10867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127962000, "free_cash_flow": 32757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74152000", "netIncome": "57526000", "grossProfit": "169316000", "depreciation": "None", "totalRevenue": "251725000", "costOfRevenue": "82409000", "interestIncome": "225350000", "incomeBeforeTax": "74152000", "interestExpense": "79385000", "operatingIncome": "74152000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16626000", "reportedCurrency": "USD", "netInterestIncome": "145965000", "nonInterestIncome": "None", "operatingExpenses": "95164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70594000", "netIncomeFromContinuingOperations": "57526000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51418000", "currentDebt": "None", "investments": "None", "totalAssets": "16468438999", "longTermDebt": "213188000", "shortTermDebt": "17433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29415000", "reportedCurrency": "USD", "retainedEarnings": "893095000", "totalLiabilities": "14494473000", "otherCurrentAssets": "-1498547000", "totalCurrentAssets": "219720000", "currentLongTermDebt": "None", "longTermInvestments": "637182000", "shortTermInvestments": "1498547000", "currentNetReceivables": "59837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16248718999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229491000", "shortLongTermDebtTotal": "272294000", "totalShareholderEquity": "1973873000", "capitalLeaseObligations": "59106000", "otherCurrentLiabilities": "-77176000", "totalCurrentLiabilities": "17433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14477040000", "cashAndShortTermInvestments": "159883000", "commonStockSharesOutstanding": "52203469", "intangibleAssetsExcludingGoodwill": "29415000", "cashAndCashEquivalentsAtCarryingValue": "159883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57526000", "profitLoss": "None", "dividendPayout": "10867000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31013000", "capitalExpenditures": "1744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127962000", "cashflowFromInvestment": "-157107000", "stockBasedCompensation": "5361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "ebit": 69819000, "ebitda": 80448000, "pretax_income": 69819000, "tax_provision": 12834000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942504000, "total_current_assets": 1634285000, "total_assets": 16300292000, "short_term_debt": 99865000, "long_term_debt": 212764000, "total_debt": 312629000, "total_liabilities": 14352034000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 531325000 }, "cash_flow": { "operating_cash_flow": 52814000, "capital_expenditure": 6732000, "free_cash_flow": 59546000, "dividends_paid": 10158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260800, "ticker_id": 1427, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69819000", "ebitda": "80448000", "netIncome": "56977000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "86666000", "interestIncome": "235238000", "incomeBeforeTax": "69819000", "interestExpense": "85434000", "operatingIncome": "69819000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "149804000", "nonInterestIncome": "None", "operatingExpenses": "107548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10629000", "sellingGeneralAndAdministrative": "73271000", "netIncomeFromContinuingOperations": "56985000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "212764000", "shortTermDebt": "99865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180972000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352034000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "1634285000", "currentLongTermDebt": "None", "longTermInvestments": "1509383000", "shortTermInvestments": "613202000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14666007000", "currentAccountsPayable": "21549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231619000", "shortLongTermDebtTotal": "283206000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "60556000", "otherCurrentLiabilities": "13867786000", "totalCurrentLiabilities": "14060251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291783000", "cashAndShortTermInvestments": "942504000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "180972000", "cashAndCashEquivalentsAtCarryingValue": "942504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95588000", "profitLoss": "None", "dividendPayout": "10158000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52814000", "capitalExpenditures": "6732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9077000", "cashflowFromInvestment": "-167875000", "stockBasedCompensation": "11146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "research_and_development": null, "selling_general_admin": 73271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69819000, "depreciation_amortisation": 10629000, "ebitda": 80448000, "interest_expense": 85434000, "interest_income": null, "other_non_operating": null, "pretax_income": 69819000, "tax_provision": 12834000, "effective_tax_rate": null, "net_income": 56977000, "net_income_continuing_ops": 56985000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942504000, "short_term_investments": 613202000, "net_receivables": 58565000, "inventory": null, "other_current_assets": null, "total_current_assets": 1634285000, "net_ppe": null, "goodwill": 350353000, "intangible_assets": 180972000, "goodwill_and_intangibles": 531325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14666007000, "total_assets": 16300292000, "short_term_debt": 99865000, "accounts_payable": 21549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14060251000, "long_term_debt": 212764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291783000, "total_liabilities": 14352034000, "total_debt": 312629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846620000, "total_equity": 1948165000, "shares_outstanding": 53074753, "operating_cash_flow": 52814000, "stock_based_compensation": 11146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167875000, "dividends_paid": 10158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9077000, "free_cash_flow": 59546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69819000", "ebitda": "80448000", "netIncome": "56977000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "86666000", "interestIncome": "235238000", "incomeBeforeTax": "69819000", "interestExpense": "85434000", "operatingIncome": "69819000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "149804000", "nonInterestIncome": "None", "operatingExpenses": "107548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10629000", "sellingGeneralAndAdministrative": "73271000", "netIncomeFromContinuingOperations": "56985000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "212764000", "shortTermDebt": "99865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180972000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352034000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "1634285000", "currentLongTermDebt": "None", "longTermInvestments": "1509383000", "shortTermInvestments": "613202000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14666007000", "currentAccountsPayable": "21549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231619000", "shortLongTermDebtTotal": "283206000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "60556000", "otherCurrentLiabilities": "13867786000", "totalCurrentLiabilities": "14060251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291783000", "cashAndShortTermInvestments": "942504000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "180972000", "cashAndCashEquivalentsAtCarryingValue": "942504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95588000", "profitLoss": "None", "dividendPayout": "10158000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52814000", "capitalExpenditures": "6732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9077000", "cashflowFromInvestment": "-167875000", "stockBasedCompensation": "11146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "ebit": 69819000, "ebitda": 69819000, "pretax_income": 69819000, "tax_provision": 12834000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155895000, "total_current_assets": 2615629000, "total_assets": 16300292000, "short_term_debt": null, "long_term_debt": 104998000, "total_debt": 104998000, "total_liabilities": 14352127000, "total_equity": 1948165000, "shares_outstanding": 53074753, "goodwill_and_intangibles": 381637000 }, "cash_flow": { "operating_cash_flow": 47725000, "capital_expenditure": 2146000, "free_cash_flow": 49871000, "dividends_paid": 10161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260802, "ticker_id": 1427, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69819000", "netIncome": "56977000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "86666000", "interestIncome": "236898000", "incomeBeforeTax": "69819000", "interestExpense": "85434000", "operatingIncome": "69819000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "147240000", "nonInterestIncome": "None", "operatingExpenses": "107548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "73271000", "netIncomeFromContinuingOperations": "23375000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "104998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31284000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352127000", "otherCurrentAssets": "None", "totalCurrentAssets": "2615629000", "currentLongTermDebt": "None", "longTermInvestments": "610166000", "shortTermInvestments": "1459734000", "currentNetReceivables": "60755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234630000", "shortLongTermDebtTotal": "333876000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "62664000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14281076000", "cashAndShortTermInvestments": "1155895000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "31284000", "cashAndCashEquivalentsAtCarryingValue": "1155895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23375000", "profitLoss": "None", "dividendPayout": "10161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47725000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127617000", "cashflowFromInvestment": "194196000", "stockBasedCompensation": "3754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264033000, "cost_of_revenue": 86666000, "gross_profit": 177367000, "research_and_development": null, "selling_general_admin": 73271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69819000, "depreciation_amortisation": null, "ebitda": 69819000, "interest_expense": 85434000, "interest_income": null, "other_non_operating": null, "pretax_income": 69819000, "tax_provision": 12834000, "effective_tax_rate": null, "net_income": 56977000, "net_income_continuing_ops": 23375000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155895000, "short_term_investments": 1459734000, "net_receivables": 60755000, "inventory": null, "other_current_assets": null, "total_current_assets": 2615629000, "net_ppe": null, "goodwill": 350353000, "intangible_assets": 31284000, "goodwill_and_intangibles": 381637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16300292000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71051000, "long_term_debt": 104998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14281076000, "total_liabilities": 14352127000, "total_debt": 104998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846620000, "total_equity": 1948165000, "shares_outstanding": 53074753, "operating_cash_flow": 47725000, "stock_based_compensation": 3754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194196000, "dividends_paid": 10161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127617000, "free_cash_flow": 49871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69819000", "netIncome": "56977000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "86666000", "interestIncome": "236898000", "incomeBeforeTax": "69819000", "interestExpense": "85434000", "operatingIncome": "69819000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "147240000", "nonInterestIncome": "None", "operatingExpenses": "107548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "73271000", "netIncomeFromContinuingOperations": "23375000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "51752000", "currentDebt": "None", "investments": "None", "totalAssets": "16300292000", "longTermDebt": "104998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31284000", "reportedCurrency": "USD", "retainedEarnings": "846620000", "totalLiabilities": "14352127000", "otherCurrentAssets": "None", "totalCurrentAssets": "2615629000", "currentLongTermDebt": "None", "longTermInvestments": "610166000", "shortTermInvestments": "1459734000", "currentNetReceivables": "60755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234630000", "shortLongTermDebtTotal": "333876000", "totalShareholderEquity": "1948165000", "capitalLeaseObligations": "62664000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14281076000", "cashAndShortTermInvestments": "1155895000", "commonStockSharesOutstanding": "53074753", "intangibleAssetsExcludingGoodwill": "31284000", "cashAndCashEquivalentsAtCarryingValue": "1155895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23375000", "profitLoss": "None", "dividendPayout": "10161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47725000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127617000", "cashflowFromInvestment": "194196000", "stockBasedCompensation": "3754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 263533000, "cost_of_revenue": 124075000, "gross_profit": 139458000, "ebit": 29602000, "ebitda": 34866000, "pretax_income": 29602000, "tax_provision": 6227000, "net_income": 23375000, "net_income_to_common": 23375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280033000, "total_current_assets": 2767739000, "total_assets": 16236459000, "short_term_debt": 107486000, "long_term_debt": 164485000, "total_debt": 271971000, "total_liabilities": 14258323000, "total_equity": 1978043000, "shares_outstanding": 53957062, "goodwill_and_intangibles": 533409000 }, "cash_flow": { "operating_cash_flow": 71782000, "capital_expenditure": 3406000, "free_cash_flow": 75188000, "dividends_paid": 8703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260803, "ticker_id": 1427, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29602000", "ebitda": "34866000", "netIncome": "23375000", "grossProfit": "139458000", "depreciation": "None", "totalRevenue": "263533000", "costOfRevenue": "124075000", "interestIncome": "182084000", "incomeBeforeTax": "29602000", "interestExpense": "89658000", "operatingIncome": "29602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "111415000", "nonInterestIncome": "None", "operatingExpenses": "109856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5264000", "sellingGeneralAndAdministrative": "67976000", "netIncomeFromContinuingOperations": "2917000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "53457000", "currentDebt": "None", "investments": "None", "totalAssets": "16236459000", "longTermDebt": "164485000", "shortTermDebt": "107486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183056000", "reportedCurrency": "USD", "retainedEarnings": "799900000", "totalLiabilities": "14258323000", "otherCurrentAssets": "None", "totalCurrentAssets": "2767739000", "currentLongTermDebt": "None", "longTermInvestments": "547354000", "shortTermInvestments": "1426951000", "currentNetReceivables": "60755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13468720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195007000", "shortLongTermDebtTotal": "276302000", "totalShareholderEquity": "1978043000", "capitalLeaseObligations": "59289000", "otherCurrentLiabilities": "13750291000", "totalCurrentLiabilities": "13920441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337882000", "cashAndShortTermInvestments": "1280033000", "commonStockSharesOutstanding": "53957062", "intangibleAssetsExcludingGoodwill": "183056000", "cashAndCashEquivalentsAtCarryingValue": "1280033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2917000", "profitLoss": "None", "dividendPayout": "8703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71782000", "capitalExpenditures": "3406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158397000", "cashflowFromInvestment": "140844000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263533000, "cost_of_revenue": 124075000, "gross_profit": 139458000, "research_and_development": null, "selling_general_admin": 67976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29602000, "depreciation_amortisation": 5264000, "ebitda": 34866000, "interest_expense": 89658000, "interest_income": null, "other_non_operating": null, "pretax_income": 29602000, "tax_provision": 6227000, "effective_tax_rate": null, "net_income": 23375000, "net_income_continuing_ops": 2917000, "net_income_to_common": 23375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280033000, "short_term_investments": 1426951000, "net_receivables": 60755000, "inventory": null, "other_current_assets": null, "total_current_assets": 2767739000, "net_ppe": null, "goodwill": 350353000, "intangible_assets": 183056000, "goodwill_and_intangibles": 533409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13468720000, "total_assets": 16236459000, "short_term_debt": 107486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13920441000, "long_term_debt": 164485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337882000, "total_liabilities": 14258323000, "total_debt": 271971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799900000, "total_equity": 1978043000, "shares_outstanding": 53957062, "operating_cash_flow": 71782000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140844000, "dividends_paid": 8703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158397000, "free_cash_flow": 75188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29602000", "ebitda": "34866000", "netIncome": "23375000", "grossProfit": "139458000", "depreciation": "None", "totalRevenue": "263533000", "costOfRevenue": "124075000", "interestIncome": "182084000", "incomeBeforeTax": "29602000", "interestExpense": "89658000", "operatingIncome": "29602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "111415000", "nonInterestIncome": "None", "operatingExpenses": "109856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5264000", "sellingGeneralAndAdministrative": "67976000", "netIncomeFromContinuingOperations": "2917000" }, "balance": { "goodwill": "350353000", "inventory": "None", "commonStock": "53457000", "currentDebt": "None", "investments": "None", "totalAssets": "16236459000", "longTermDebt": "164485000", "shortTermDebt": "107486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183056000", "reportedCurrency": "USD", "retainedEarnings": "799900000", "totalLiabilities": "14258323000", "otherCurrentAssets": "None", "totalCurrentAssets": "2767739000", "currentLongTermDebt": "None", "longTermInvestments": "547354000", "shortTermInvestments": "1426951000", "currentNetReceivables": "60755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13468720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195007000", "shortLongTermDebtTotal": "276302000", "totalShareholderEquity": "1978043000", "capitalLeaseObligations": "59289000", "otherCurrentLiabilities": "13750291000", "totalCurrentLiabilities": "13920441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337882000", "cashAndShortTermInvestments": "1280033000", "commonStockSharesOutstanding": "53957062", "intangibleAssetsExcludingGoodwill": "183056000", "cashAndCashEquivalentsAtCarryingValue": "1280033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2917000", "profitLoss": "None", "dividendPayout": "8703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71782000", "capitalExpenditures": "3406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158397000", "cashflowFromInvestment": "140844000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 202738000, "cost_of_revenue": 74357000, "gross_profit": 128381000, "ebit": 48832000, "ebitda": 52255000, "pretax_income": 48832000, "tax_provision": 9471000, "net_income": 39361000, "net_income_to_common": 39361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684724000, "total_current_assets": 1439109000, "total_assets": 13136449000, "short_term_debt": null, "long_term_debt": 168944000, "total_debt": 168944000, "total_liabilities": 11534394000, "total_equity": 1601962000, "shares_outstanding": 47024000, "goodwill_and_intangibles": 404046000 }, "cash_flow": { "operating_cash_flow": -16458000, "capital_expenditure": 1663000, "free_cash_flow": -14795000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260804, "ticker_id": 1427, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48832000", "ebitda": "52255000", "netIncome": "39361000", "grossProfit": "128381000", "depreciation": "None", "totalRevenue": "202738000", "costOfRevenue": "74357000", "interestIncome": "179706000", "incomeBeforeTax": "48832000", "interestExpense": "72065000", "operatingIncome": "48832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9471000", "reportedCurrency": "USD", "netInterestIncome": "107641000", "nonInterestIncome": "None", "operatingExpenses": "79549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423000", "sellingGeneralAndAdministrative": "48351000", "netIncomeFromContinuingOperations": "39361000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46515000", "currentDebt": "None", "investments": "None", "totalAssets": "13136449000", "longTermDebt": "168944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161485000", "reportedCurrency": "USD", "retainedEarnings": "792685000", "totalLiabilities": "11534394000", "otherCurrentAssets": "None", "totalCurrentAssets": "1439109000", "currentLongTermDebt": "None", "longTermInvestments": "703117000", "shortTermInvestments": "703117000", "currentNetReceivables": "51268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11697340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193653000", "shortLongTermDebtTotal": "228118000", "totalShareholderEquity": "1601962000", "capitalLeaseObligations": "59174000", "otherCurrentLiabilities": "11201998000", "totalCurrentLiabilities": "11201998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332396000", "cashAndShortTermInvestments": "684724000", "commonStockSharesOutstanding": "47024000", "intangibleAssetsExcludingGoodwill": "161485000", "cashAndCashEquivalentsAtCarryingValue": "684724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39361000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16458000", "capitalExpenditures": "1663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31678000", "cashflowFromInvestment": "-199646000", "stockBasedCompensation": "4831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202738000, "cost_of_revenue": 74357000, "gross_profit": 128381000, "research_and_development": null, "selling_general_admin": 48351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48832000, "depreciation_amortisation": 3423000, "ebitda": 52255000, "interest_expense": 72065000, "interest_income": null, "other_non_operating": null, "pretax_income": 48832000, "tax_provision": 9471000, "effective_tax_rate": null, "net_income": 39361000, "net_income_continuing_ops": 39361000, "net_income_to_common": 39361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684724000, "short_term_investments": 703117000, "net_receivables": 51268000, "inventory": null, "other_current_assets": null, "total_current_assets": 1439109000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 161485000, "goodwill_and_intangibles": 404046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11697340000, "total_assets": 13136449000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11201998000, "long_term_debt": 168944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332396000, "total_liabilities": 11534394000, "total_debt": 168944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 792685000, "total_equity": 1601962000, "shares_outstanding": 47024000, "operating_cash_flow": -16458000, "stock_based_compensation": 4831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199646000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31678000, "free_cash_flow": -14795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48832000", "ebitda": "52255000", "netIncome": "39361000", "grossProfit": "128381000", "depreciation": "None", "totalRevenue": "202738000", "costOfRevenue": "74357000", "interestIncome": "179706000", "incomeBeforeTax": "48832000", "interestExpense": "72065000", "operatingIncome": "48832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9471000", "reportedCurrency": "USD", "netInterestIncome": "107641000", "nonInterestIncome": "None", "operatingExpenses": "79549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423000", "sellingGeneralAndAdministrative": "48351000", "netIncomeFromContinuingOperations": "39361000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46515000", "currentDebt": "None", "investments": "None", "totalAssets": "13136449000", "longTermDebt": "168944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161485000", "reportedCurrency": "USD", "retainedEarnings": "792685000", "totalLiabilities": "11534394000", "otherCurrentAssets": "None", "totalCurrentAssets": "1439109000", "currentLongTermDebt": "None", "longTermInvestments": "703117000", "shortTermInvestments": "703117000", "currentNetReceivables": "51268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11697340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193653000", "shortLongTermDebtTotal": "228118000", "totalShareholderEquity": "1601962000", "capitalLeaseObligations": "59174000", "otherCurrentLiabilities": "11201998000", "totalCurrentLiabilities": "11201998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332396000", "cashAndShortTermInvestments": "684724000", "commonStockSharesOutstanding": "47024000", "intangibleAssetsExcludingGoodwill": "161485000", "cashAndCashEquivalentsAtCarryingValue": "684724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39361000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16458000", "capitalExpenditures": "1663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31678000", "cashflowFromInvestment": "-199646000", "stockBasedCompensation": "4831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 210533000, "cost_of_revenue": 85072000, "gross_profit": 125461000, "ebit": 50120000, "ebitda": 53816000, "pretax_income": 50120000, "tax_provision": 12226000, "net_income": 37886000, "net_income_to_common": 37886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916663000, "total_current_assets": 1871968000, "total_assets": 13157482000, "short_term_debt": 13499000, "long_term_debt": 173028000, "total_debt": 186527000, "total_liabilities": 11589851000, "total_equity": 1567538000, "shares_outstanding": 46863000, "goodwill_and_intangibles": 411749000 }, "cash_flow": { "operating_cash_flow": 24130000, "capital_expenditure": 1569000, "free_cash_flow": 25699000, "dividends_paid": 7933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260805, "ticker_id": 1427, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50120000", "ebitda": "53816000", "netIncome": "37886000", "grossProfit": "125461000", "depreciation": "None", "totalRevenue": "210533000", "costOfRevenue": "85072000", "interestIncome": "186369000", "incomeBeforeTax": "50120000", "interestExpense": "77988000", "operatingIncome": "50120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12226000", "reportedCurrency": "USD", "netInterestIncome": "108381000", "nonInterestIncome": "None", "operatingExpenses": "75341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696000", "sellingGeneralAndAdministrative": "45432000", "netIncomeFromContinuingOperations": "37894000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46663000", "currentDebt": "None", "investments": "None", "totalAssets": "13157482000", "longTermDebt": "173028000", "shortTermDebt": "13499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "169188000", "reportedCurrency": "USD", "retainedEarnings": "762293000", "totalLiabilities": "11589851000", "otherCurrentAssets": "16018000", "totalCurrentAssets": "1871968000", "currentLongTermDebt": "None", "longTermInvestments": "1581437000", "shortTermInvestments": "826703000", "currentNetReceivables": "112584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285514000", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196862000", "shortLongTermDebtTotal": "246551000", "totalShareholderEquity": "1567538000", "capitalLeaseObligations": "60024000", "otherCurrentLiabilities": "11237335000", "totalCurrentLiabilities": "11275016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314835000", "cashAndShortTermInvestments": "916663000", "commonStockSharesOutstanding": "46863000", "intangibleAssetsExcludingGoodwill": "169188000", "cashAndCashEquivalentsAtCarryingValue": "916663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37902000", "profitLoss": "None", "dividendPayout": "7933000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24130000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220010000", "cashflowFromInvestment": "-153402000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210533000, "cost_of_revenue": 85072000, "gross_profit": 125461000, "research_and_development": null, "selling_general_admin": 45432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50120000, "depreciation_amortisation": 3696000, "ebitda": 53816000, "interest_expense": 77988000, "interest_income": null, "other_non_operating": null, "pretax_income": 50120000, "tax_provision": 12226000, "effective_tax_rate": null, "net_income": 37886000, "net_income_continuing_ops": 37894000, "net_income_to_common": 37886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916663000, "short_term_investments": 826703000, "net_receivables": 112584000, "inventory": null, "other_current_assets": null, "total_current_assets": 1871968000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 169188000, "goodwill_and_intangibles": 411749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11285514000, "total_assets": 13157482000, "short_term_debt": 13499000, "accounts_payable": 24182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11275016000, "long_term_debt": 173028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314835000, "total_liabilities": 11589851000, "total_debt": 186527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762293000, "total_equity": 1567538000, "shares_outstanding": 46863000, "operating_cash_flow": 24130000, "stock_based_compensation": 2224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153402000, "dividends_paid": 7933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220010000, "free_cash_flow": 25699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50120000", "ebitda": "53816000", "netIncome": "37886000", "grossProfit": "125461000", "depreciation": "None", "totalRevenue": "210533000", "costOfRevenue": "85072000", "interestIncome": "186369000", "incomeBeforeTax": "50120000", "interestExpense": "77988000", "operatingIncome": "50120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12226000", "reportedCurrency": "USD", "netInterestIncome": "108381000", "nonInterestIncome": "None", "operatingExpenses": "75341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696000", "sellingGeneralAndAdministrative": "45432000", "netIncomeFromContinuingOperations": "37894000" }, "balance": { "goodwill": "242561000", "inventory": "None", "commonStock": "46663000", "currentDebt": "None", "investments": "None", "totalAssets": "13157482000", "longTermDebt": "173028000", "shortTermDebt": "13499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "169188000", "reportedCurrency": "USD", "retainedEarnings": "762293000", "totalLiabilities": "11589851000", "otherCurrentAssets": "16018000", "totalCurrentAssets": "1871968000", "currentLongTermDebt": "None", "longTermInvestments": "1581437000", "shortTermInvestments": "826703000", "currentNetReceivables": "112584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285514000", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196862000", "shortLongTermDebtTotal": "246551000", "totalShareholderEquity": "1567538000", "capitalLeaseObligations": "60024000", "otherCurrentLiabilities": "11237335000", "totalCurrentLiabilities": "11275016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314835000", "cashAndShortTermInvestments": "916663000", "commonStockSharesOutstanding": "46863000", "intangibleAssetsExcludingGoodwill": "169188000", "cashAndCashEquivalentsAtCarryingValue": "916663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37902000", "profitLoss": "None", "dividendPayout": "7933000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24130000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220010000", "cashflowFromInvestment": "-153402000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 169131000, "cost_of_revenue": 81525000, "gross_profit": 87606000, "ebit": 11394000, "ebitda": 15368000, "pretax_income": 11394000, "tax_provision": 1174000, "net_income": 10220000, "net_income_to_common": 10220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854451000, "total_current_assets": 2474601000, "total_assets": 12920222000, "short_term_debt": 59584000, "long_term_debt": 182107000, "total_debt": 241691000, "total_liabilities": 11357800000, "total_equity": 1562329000, "shares_outstanding": 46803000, "goodwill_and_intangibles": 406107000 }, "cash_flow": { "operating_cash_flow": 47779000, "capital_expenditure": 1116000, "free_cash_flow": 48895000, "dividends_paid": 7931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260807, "ticker_id": 1427, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11394000", "ebitda": "15368000", "netIncome": "10220000", "grossProfit": "87606000", "depreciation": "None", "totalRevenue": "169131000", "costOfRevenue": "81525000", "interestIncome": "185628000", "incomeBeforeTax": "11394000", "interestExpense": "79611000", "operatingIncome": "11394000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "106017000", "nonInterestIncome": "None", "operatingExpenses": "76212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "47538000", "netIncomeFromContinuingOperations": "10220000" }, "balance": { "goodwill": "242561000", "inventory": "-1746620000", "commonStock": "46658000", "currentDebt": "None", "investments": "None", "totalAssets": "12920222000", "longTermDebt": "182107000", "shortTermDebt": "59584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163546000", "reportedCurrency": "USD", "retainedEarnings": "732435000", "totalLiabilities": "11357800000", "otherCurrentAssets": "1007757000", "totalCurrentAssets": "2474601000", "currentLongTermDebt": "None", "longTermInvestments": "1567922000", "shortTermInvestments": "1567922000", "currentNetReceivables": "52228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10445621000", "currentAccountsPayable": "-1437702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199918000", "shortLongTermDebtTotal": "241691000", "totalShareholderEquity": "1562329000", "capitalLeaseObligations": "59584000", "otherCurrentLiabilities": "10976211000", "totalCurrentLiabilities": "10976211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381589000", "cashAndShortTermInvestments": "854451000", "commonStockSharesOutstanding": "46803000", "intangibleAssetsExcludingGoodwill": "163546000", "cashAndCashEquivalentsAtCarryingValue": "854451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10220000", "profitLoss": "None", "dividendPayout": "7931000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47779000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313553000", "cashflowFromInvestment": "-210484000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169131000, "cost_of_revenue": 81525000, "gross_profit": 87606000, "research_and_development": null, "selling_general_admin": 47538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11394000, "depreciation_amortisation": 3974000, "ebitda": 15368000, "interest_expense": 79611000, "interest_income": null, "other_non_operating": null, "pretax_income": 11394000, "tax_provision": 1174000, "effective_tax_rate": null, "net_income": 10220000, "net_income_continuing_ops": 10220000, "net_income_to_common": 10220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854451000, "short_term_investments": 1567922000, "net_receivables": 52228000, "inventory": -1746620000, "other_current_assets": null, "total_current_assets": 2474601000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 163546000, "goodwill_and_intangibles": 406107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10445621000, "total_assets": 12920222000, "short_term_debt": 59584000, "accounts_payable": -1437702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10976211000, "long_term_debt": 182107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381589000, "total_liabilities": 11357800000, "total_debt": 241691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 732435000, "total_equity": 1562329000, "shares_outstanding": 46803000, "operating_cash_flow": 47779000, "stock_based_compensation": 2351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210484000, "dividends_paid": 7931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313553000, "free_cash_flow": 48895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11394000", "ebitda": "15368000", "netIncome": "10220000", "grossProfit": "87606000", "depreciation": "None", "totalRevenue": "169131000", "costOfRevenue": "81525000", "interestIncome": "185628000", "incomeBeforeTax": "11394000", "interestExpense": "79611000", "operatingIncome": "11394000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "106017000", "nonInterestIncome": "None", "operatingExpenses": "76212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "47538000", "netIncomeFromContinuingOperations": "10220000" }, "balance": { "goodwill": "242561000", "inventory": "-1746620000", "commonStock": "46658000", "currentDebt": "None", "investments": "None", "totalAssets": "12920222000", "longTermDebt": "182107000", "shortTermDebt": "59584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163546000", "reportedCurrency": "USD", "retainedEarnings": "732435000", "totalLiabilities": "11357800000", "otherCurrentAssets": "1007757000", "totalCurrentAssets": "2474601000", "currentLongTermDebt": "None", "longTermInvestments": "1567922000", "shortTermInvestments": "1567922000", "currentNetReceivables": "52228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10445621000", "currentAccountsPayable": "-1437702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199918000", "shortLongTermDebtTotal": "241691000", "totalShareholderEquity": "1562329000", "capitalLeaseObligations": "59584000", "otherCurrentLiabilities": "10976211000", "totalCurrentLiabilities": "10976211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381589000", "cashAndShortTermInvestments": "854451000", "commonStockSharesOutstanding": "46803000", "intangibleAssetsExcludingGoodwill": "163546000", "cashAndCashEquivalentsAtCarryingValue": "854451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10220000", "profitLoss": "None", "dividendPayout": "7931000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47779000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313553000", "cashflowFromInvestment": "-210484000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 203021000, "cost_of_revenue": 77022000, "gross_profit": 125999000, "ebit": 50906000, "ebitda": 54519000, "pretax_income": 50906000, "tax_provision": 10919000, "net_income": 39979000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708993000, "total_current_assets": 2244153000, "total_assets": 12535169000, "short_term_debt": 81035000, "long_term_debt": 360944000, "total_debt": 441979000, "total_liabilities": 11034574000, "total_equity": 1500502000, "shares_outstanding": 46845000, "goodwill_and_intangibles": 414234000 }, "cash_flow": { "operating_cash_flow": 30623000, "capital_expenditure": 2241000, "free_cash_flow": 32864000, "dividends_paid": 7951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260808, "ticker_id": 1427, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50906000", "ebitda": "54519000", "netIncome": "39979000", "grossProfit": "125999000", "depreciation": "None", "totalRevenue": "203021000", "costOfRevenue": "77022000", "interestIncome": "177413000", "incomeBeforeTax": "50906000", "interestExpense": "74798000", "operatingIncome": "50906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10919000", "reportedCurrency": "USD", "netInterestIncome": "102615000", "nonInterestIncome": "None", "operatingExpenses": "75093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "46225000", "netIncomeFromContinuingOperations": "39987000" }, "balance": { "goodwill": "242561000", "inventory": "748121000", "commonStock": "46643000", "currentDebt": "None", "investments": "None", "totalAssets": "12535169000", "longTermDebt": "360944000", "shortTermDebt": "81035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171673000", "reportedCurrency": "USD", "retainedEarnings": "730242000", "totalLiabilities": "11034574000", "otherCurrentAssets": "857856000", "totalCurrentAssets": "2244153000", "currentLongTermDebt": "None", "longTermInvestments": "1482379000", "shortTermInvestments": "1482379000", "currentNetReceivables": "52781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291016000", "currentAccountsPayable": "-1405866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422876000", "totalShareholderEquity": "1500502000", "capitalLeaseObligations": "61932000", "otherCurrentLiabilities": "10468002000", "totalCurrentLiabilities": "10468002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566572000", "cashAndShortTermInvestments": "708993000", "commonStockSharesOutstanding": "46845000", "intangibleAssetsExcludingGoodwill": "171673000", "cashAndCashEquivalentsAtCarryingValue": "708993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "7951000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30623000", "capitalExpenditures": "2241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60190000", "cashflowFromInvestment": "-40261000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203021000, "cost_of_revenue": 77022000, "gross_profit": 125999000, "research_and_development": null, "selling_general_admin": 46225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50906000, "depreciation_amortisation": 3613000, "ebitda": 54519000, "interest_expense": 74798000, "interest_income": null, "other_non_operating": null, "pretax_income": 50906000, "tax_provision": 10919000, "effective_tax_rate": null, "net_income": 39979000, "net_income_continuing_ops": 39987000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708993000, "short_term_investments": 1482379000, "net_receivables": 52781000, "inventory": 748121000, "other_current_assets": null, "total_current_assets": 2244153000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 171673000, "goodwill_and_intangibles": 414234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10291016000, "total_assets": 12535169000, "short_term_debt": 81035000, "accounts_payable": -1405866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10468002000, "long_term_debt": 360944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566572000, "total_liabilities": 11034574000, "total_debt": 441979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 730242000, "total_equity": 1500502000, "shares_outstanding": 46845000, "operating_cash_flow": 30623000, "stock_based_compensation": 2090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40261000, "dividends_paid": 7951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60190000, "free_cash_flow": 32864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50906000", "ebitda": "54519000", "netIncome": "39979000", "grossProfit": "125999000", "depreciation": "None", "totalRevenue": "203021000", "costOfRevenue": "77022000", "interestIncome": "177413000", "incomeBeforeTax": "50906000", "interestExpense": "74798000", "operatingIncome": "50906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10919000", "reportedCurrency": "USD", "netInterestIncome": "102615000", "nonInterestIncome": "None", "operatingExpenses": "75093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "46225000", "netIncomeFromContinuingOperations": "39987000" }, "balance": { "goodwill": "242561000", "inventory": "748121000", "commonStock": "46643000", "currentDebt": "None", "investments": "None", "totalAssets": "12535169000", "longTermDebt": "360944000", "shortTermDebt": "81035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171673000", "reportedCurrency": "USD", "retainedEarnings": "730242000", "totalLiabilities": "11034574000", "otherCurrentAssets": "857856000", "totalCurrentAssets": "2244153000", "currentLongTermDebt": "None", "longTermInvestments": "1482379000", "shortTermInvestments": "1482379000", "currentNetReceivables": "52781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291016000", "currentAccountsPayable": "-1405866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422876000", "totalShareholderEquity": "1500502000", "capitalLeaseObligations": "61932000", "otherCurrentLiabilities": "10468002000", "totalCurrentLiabilities": "10468002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566572000", "cashAndShortTermInvestments": "708993000", "commonStockSharesOutstanding": "46845000", "intangibleAssetsExcludingGoodwill": "171673000", "cashAndCashEquivalentsAtCarryingValue": "708993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "7951000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30623000", "capitalExpenditures": "2241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60190000", "cashflowFromInvestment": "-40261000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 183525000, "cost_of_revenue": 77420000, "gross_profit": 106105000, "ebit": 34250000, "ebitda": 37880000, "pretax_income": 34250000, "tax_provision": 6300000, "net_income": 27950000, "net_income_to_common": 27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769945000, "total_current_assets": 2288133000, "total_assets": 12548320000, "short_term_debt": 105524000, "long_term_debt": 360821000, "total_debt": 466345000, "total_liabilities": 11068701000, "total_equity": 1479526000, "shares_outstanding": 46999000, "goodwill_and_intangibles": 416155000 }, "cash_flow": { "operating_cash_flow": 36268000, "capital_expenditure": 1620000, "free_cash_flow": 37888000, "dividends_paid": 7965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260809, "ticker_id": 1427, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34250000", "ebitda": "37880000", "netIncome": "27950000", "grossProfit": "106105000", "depreciation": "None", "totalRevenue": "183525000", "costOfRevenue": "77420000", "interestIncome": "176128000", "incomeBeforeTax": "34250000", "interestExpense": "76638000", "operatingIncome": "34250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "99490000", "nonInterestIncome": "None", "operatingExpenses": "71855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "44618000", "netIncomeFromContinuingOperations": "27950000" }, "balance": { "goodwill": "242561000", "inventory": "-924236000", "commonStock": "46897000", "currentDebt": "None", "investments": "None", "totalAssets": "12548320000", "longTermDebt": "360821000", "shortTermDebt": "105524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "173594000", "reportedCurrency": "USD", "retainedEarnings": "698310000", "totalLiabilities": "11068701000", "otherCurrentAssets": "927849000", "totalCurrentAssets": "2288133000", "currentLongTermDebt": "None", "longTermInvestments": "1464682000", "shortTermInvestments": "1464682000", "currentNetReceivables": "53506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10260187000", "currentAccountsPayable": "-1535752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425383000", "totalShareholderEquity": "1479526000", "capitalLeaseObligations": "64562000", "otherCurrentLiabilities": "10504928000", "totalCurrentLiabilities": "10504928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563773000", "cashAndShortTermInvestments": "769945000", "commonStockSharesOutstanding": "46999000", "intangibleAssetsExcludingGoodwill": "173594000", "cashAndCashEquivalentsAtCarryingValue": "769945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27950000", "profitLoss": "None", "dividendPayout": "7965000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36268000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86613000", "cashflowFromInvestment": "110143000", "stockBasedCompensation": "2820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183525000, "cost_of_revenue": 77420000, "gross_profit": 106105000, "research_and_development": null, "selling_general_admin": 44618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34250000, "depreciation_amortisation": 3630000, "ebitda": 37880000, "interest_expense": 76638000, "interest_income": null, "other_non_operating": null, "pretax_income": 34250000, "tax_provision": 6300000, "effective_tax_rate": null, "net_income": 27950000, "net_income_continuing_ops": 27950000, "net_income_to_common": 27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769945000, "short_term_investments": 1464682000, "net_receivables": 53506000, "inventory": -924236000, "other_current_assets": null, "total_current_assets": 2288133000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 173594000, "goodwill_and_intangibles": 416155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10260187000, "total_assets": 12548320000, "short_term_debt": 105524000, "accounts_payable": -1535752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10504928000, "long_term_debt": 360821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563773000, "total_liabilities": 11068701000, "total_debt": 466345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698310000, "total_equity": 1479526000, "shares_outstanding": 46999000, "operating_cash_flow": 36268000, "stock_based_compensation": 2820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110143000, "dividends_paid": 7965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86613000, "free_cash_flow": 37888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34250000", "ebitda": "37880000", "netIncome": "27950000", "grossProfit": "106105000", "depreciation": "None", "totalRevenue": "183525000", "costOfRevenue": "77420000", "interestIncome": "176128000", "incomeBeforeTax": "34250000", "interestExpense": "76638000", "operatingIncome": "34250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "99490000", "nonInterestIncome": "None", "operatingExpenses": "71855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "44618000", "netIncomeFromContinuingOperations": "27950000" }, "balance": { "goodwill": "242561000", "inventory": "-924236000", "commonStock": "46897000", "currentDebt": "None", "investments": "None", "totalAssets": "12548320000", "longTermDebt": "360821000", "shortTermDebt": "105524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "173594000", "reportedCurrency": "USD", "retainedEarnings": "698310000", "totalLiabilities": "11068701000", "otherCurrentAssets": "927849000", "totalCurrentAssets": "2288133000", "currentLongTermDebt": "None", "longTermInvestments": "1464682000", "shortTermInvestments": "1464682000", "currentNetReceivables": "53506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10260187000", "currentAccountsPayable": "-1535752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425383000", "totalShareholderEquity": "1479526000", "capitalLeaseObligations": "64562000", "otherCurrentLiabilities": "10504928000", "totalCurrentLiabilities": "10504928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563773000", "cashAndShortTermInvestments": "769945000", "commonStockSharesOutstanding": "46999000", "intangibleAssetsExcludingGoodwill": "173594000", "cashAndCashEquivalentsAtCarryingValue": "769945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27950000", "profitLoss": "None", "dividendPayout": "7965000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36268000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86613000", "cashflowFromInvestment": "110143000", "stockBasedCompensation": "2820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 190174000, "cost_of_revenue": 74052000, "gross_profit": 116122000, "ebit": 35922000, "ebitda": 40581000, "pretax_income": 35922000, "tax_provision": 6545000, "net_income": 29369000, "net_income_to_common": 29369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727608000, "total_current_assets": 1814660000, "total_assets": 12604403000, "short_term_debt": 108764000, "long_term_debt": 400710000, "total_debt": 509474000, "total_liabilities": 11149516000, "total_equity": 1454794000, "shares_outstanding": 46917000, "goodwill_and_intangibles": 416044000 }, "cash_flow": { "operating_cash_flow": 74360000, "capital_expenditure": 3666000, "free_cash_flow": 78026000, "dividends_paid": 7031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260810, "ticker_id": 1427, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35922000", "ebitda": "40581000", "netIncome": "29369000", "grossProfit": "116122000", "depreciation": "None", "totalRevenue": "190174000", "costOfRevenue": "74052000", "interestIncome": "174835000", "incomeBeforeTax": "35922000", "interestExpense": "73747000", "operatingIncome": "35922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6545000", "reportedCurrency": "USD", "netInterestIncome": "101088000", "nonInterestIncome": "None", "operatingExpenses": "80200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659000", "sellingGeneralAndAdministrative": "48142000", "netIncomeFromContinuingOperations": "29377000" }, "balance": { "goodwill": "242561000", "inventory": "-906179000", "commonStock": "46849000", "currentDebt": "None", "investments": "None", "totalAssets": "12604403000", "longTermDebt": "400710000", "shortTermDebt": "108764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173483000", "reportedCurrency": "USD", "retainedEarnings": "678412000", "totalLiabilities": "11149516000", "otherCurrentAssets": "13594000", "totalCurrentAssets": "1814660000", "currentLongTermDebt": "None", "longTermInvestments": "1497164000", "shortTermInvestments": "978211000", "currentNetReceivables": "95247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10789743000", "currentAccountsPayable": "18809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468353000", "totalShareholderEquity": "1454794000", "capitalLeaseObligations": "67643000", "otherCurrentLiabilities": "10566693000", "totalCurrentLiabilities": "10694266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455250000", "cashAndShortTermInvestments": "727608000", "commonStockSharesOutstanding": "46917000", "intangibleAssetsExcludingGoodwill": "173483000", "cashAndCashEquivalentsAtCarryingValue": "727608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29377000", "profitLoss": "None", "dividendPayout": "7031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74360000", "capitalExpenditures": "3666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63776000", "cashflowFromInvestment": "-175522000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190174000, "cost_of_revenue": 74052000, "gross_profit": 116122000, "research_and_development": null, "selling_general_admin": 48142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35922000, "depreciation_amortisation": 4659000, "ebitda": 40581000, "interest_expense": 73747000, "interest_income": null, "other_non_operating": null, "pretax_income": 35922000, "tax_provision": 6545000, "effective_tax_rate": null, "net_income": 29369000, "net_income_continuing_ops": 29377000, "net_income_to_common": 29369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727608000, "short_term_investments": 978211000, "net_receivables": 95247000, "inventory": -906179000, "other_current_assets": null, "total_current_assets": 1814660000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 173483000, "goodwill_and_intangibles": 416044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10789743000, "total_assets": 12604403000, "short_term_debt": 108764000, "accounts_payable": 18809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10694266000, "long_term_debt": 400710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455250000, "total_liabilities": 11149516000, "total_debt": 509474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 678412000, "total_equity": 1454794000, "shares_outstanding": 46917000, "operating_cash_flow": 74360000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175522000, "dividends_paid": 7031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63776000, "free_cash_flow": 78026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35922000", "ebitda": "40581000", "netIncome": "29369000", "grossProfit": "116122000", "depreciation": "None", "totalRevenue": "190174000", "costOfRevenue": "74052000", "interestIncome": "174835000", "incomeBeforeTax": "35922000", "interestExpense": "73747000", "operatingIncome": "35922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6545000", "reportedCurrency": "USD", "netInterestIncome": "101088000", "nonInterestIncome": "None", "operatingExpenses": "80200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659000", "sellingGeneralAndAdministrative": "48142000", "netIncomeFromContinuingOperations": "29377000" }, "balance": { "goodwill": "242561000", "inventory": "-906179000", "commonStock": "46849000", "currentDebt": "None", "investments": "None", "totalAssets": "12604403000", "longTermDebt": "400710000", "shortTermDebt": "108764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173483000", "reportedCurrency": "USD", "retainedEarnings": "678412000", "totalLiabilities": "11149516000", "otherCurrentAssets": "13594000", "totalCurrentAssets": "1814660000", "currentLongTermDebt": "None", "longTermInvestments": "1497164000", "shortTermInvestments": "978211000", "currentNetReceivables": "95247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10789743000", "currentAccountsPayable": "18809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468353000", "totalShareholderEquity": "1454794000", "capitalLeaseObligations": "67643000", "otherCurrentLiabilities": "10566693000", "totalCurrentLiabilities": "10694266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455250000", "cashAndShortTermInvestments": "727608000", "commonStockSharesOutstanding": "46917000", "intangibleAssetsExcludingGoodwill": "173483000", "cashAndCashEquivalentsAtCarryingValue": "727608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29377000", "profitLoss": "None", "dividendPayout": "7031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74360000", "capitalExpenditures": "3666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63776000", "cashflowFromInvestment": "-175522000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 181954000, "cost_of_revenue": 75807000, "gross_profit": 106147000, "ebit": 23150000, "ebitda": 26720000, "pretax_income": 23150000, "tax_provision": 3975000, "net_income": 19175000, "net_income_to_common": 19175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718433000, "total_current_assets": 2115857000, "total_assets": 12489631000, "short_term_debt": 67542000, "long_term_debt": 226689000, "total_debt": 294231000, "total_liabilities": 11116637000, "total_equity": 1372901000, "shares_outstanding": 46856000, "goodwill_and_intangibles": 424820000 }, "cash_flow": { "operating_cash_flow": 30096000, "capital_expenditure": 3987000, "free_cash_flow": 34083000, "dividends_paid": 7015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260812, "ticker_id": 1427, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23150000", "ebitda": "26720000", "netIncome": "19175000", "grossProfit": "106147000", "depreciation": "None", "totalRevenue": "181954000", "costOfRevenue": "75807000", "interestIncome": "173912000", "incomeBeforeTax": "23150000", "interestExpense": "72986000", "operatingIncome": "23150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3975000", "reportedCurrency": "USD", "netInterestIncome": "100926000", "nonInterestIncome": "None", "operatingExpenses": "82997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3570000", "sellingGeneralAndAdministrative": "54491000", "netIncomeFromContinuingOperations": "19175000" }, "balance": { "goodwill": "242561000", "inventory": "-899027000", "commonStock": "46839000", "currentDebt": "None", "investments": "None", "totalAssets": "12489631000", "longTermDebt": "226689000", "shortTermDebt": "67542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182259000", "reportedCurrency": "USD", "retainedEarnings": "656120000", "totalLiabilities": "11116637000", "otherCurrentAssets": "899027000", "totalCurrentAssets": "2115857000", "currentLongTermDebt": "None", "longTermInvestments": "1351153000", "shortTermInvestments": "1348219000", "currentNetReceivables": "49205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10373774000", "currentAccountsPayable": "-10108841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212321000", "shortLongTermDebtTotal": "294231000", "totalShareholderEquity": "1372901000", "capitalLeaseObligations": "67542000", "otherCurrentLiabilities": "10822406000", "totalCurrentLiabilities": "10822406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294231000", "cashAndShortTermInvestments": "718433000", "commonStockSharesOutstanding": "46856000", "intangibleAssetsExcludingGoodwill": "182259000", "cashAndCashEquivalentsAtCarryingValue": "718433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19175000", "profitLoss": "None", "dividendPayout": "7015000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30096000", "capitalExpenditures": "3987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408796000", "cashflowFromInvestment": "66664000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181954000, "cost_of_revenue": 75807000, "gross_profit": 106147000, "research_and_development": null, "selling_general_admin": 54491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23150000, "depreciation_amortisation": 3570000, "ebitda": 26720000, "interest_expense": 72986000, "interest_income": null, "other_non_operating": null, "pretax_income": 23150000, "tax_provision": 3975000, "effective_tax_rate": null, "net_income": 19175000, "net_income_continuing_ops": 19175000, "net_income_to_common": 19175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718433000, "short_term_investments": 1348219000, "net_receivables": 49205000, "inventory": -899027000, "other_current_assets": null, "total_current_assets": 2115857000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 182259000, "goodwill_and_intangibles": 424820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10373774000, "total_assets": 12489631000, "short_term_debt": 67542000, "accounts_payable": -10108841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10822406000, "long_term_debt": 226689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294231000, "total_liabilities": 11116637000, "total_debt": 294231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 656120000, "total_equity": 1372901000, "shares_outstanding": 46856000, "operating_cash_flow": 30096000, "stock_based_compensation": 2784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66664000, "dividends_paid": 7015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408796000, "free_cash_flow": 34083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23150000", "ebitda": "26720000", "netIncome": "19175000", "grossProfit": "106147000", "depreciation": "None", "totalRevenue": "181954000", "costOfRevenue": "75807000", "interestIncome": "173912000", "incomeBeforeTax": "23150000", "interestExpense": "72986000", "operatingIncome": "23150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3975000", "reportedCurrency": "USD", "netInterestIncome": "100926000", "nonInterestIncome": "None", "operatingExpenses": "82997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3570000", "sellingGeneralAndAdministrative": "54491000", "netIncomeFromContinuingOperations": "19175000" }, "balance": { "goodwill": "242561000", "inventory": "-899027000", "commonStock": "46839000", "currentDebt": "None", "investments": "None", "totalAssets": "12489631000", "longTermDebt": "226689000", "shortTermDebt": "67542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182259000", "reportedCurrency": "USD", "retainedEarnings": "656120000", "totalLiabilities": "11116637000", "otherCurrentAssets": "899027000", "totalCurrentAssets": "2115857000", "currentLongTermDebt": "None", "longTermInvestments": "1351153000", "shortTermInvestments": "1348219000", "currentNetReceivables": "49205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10373774000", "currentAccountsPayable": "-10108841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212321000", "shortLongTermDebtTotal": "294231000", "totalShareholderEquity": "1372901000", "capitalLeaseObligations": "67542000", "otherCurrentLiabilities": "10822406000", "totalCurrentLiabilities": "10822406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294231000", "cashAndShortTermInvestments": "718433000", "commonStockSharesOutstanding": "46856000", "intangibleAssetsExcludingGoodwill": "182259000", "cashAndCashEquivalentsAtCarryingValue": "718433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19175000", "profitLoss": "None", "dividendPayout": "7015000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30096000", "capitalExpenditures": "3987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408796000", "cashflowFromInvestment": "66664000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "income_statement": { "revenue": 193996000, "cost_of_revenue": 67562000, "gross_profit": 126434000, "ebit": 45142000, "ebitda": 48534000, "pretax_income": 45142000, "tax_provision": 9835000, "net_income": 35299000, "net_income_to_common": 35299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112008000, "total_current_assets": 2576341000, "total_assets": 12887395000, "short_term_debt": 67304000, "long_term_debt": 390354000, "total_debt": 457658000, "total_liabilities": 11500351000, "total_equity": 1386951000, "shares_outstanding": 46815000, "goodwill_and_intangibles": 419432000 }, "cash_flow": { "operating_cash_flow": 8234000, "capital_expenditure": 3126000, "free_cash_flow": 11360000, "dividends_paid": 7017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260813, "ticker_id": 1427, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:15.262608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45142000", "ebitda": "48534000", "netIncome": "35299000", "grossProfit": "126434000", "depreciation": "None", "totalRevenue": "193996000", "costOfRevenue": "67562000", "interestIncome": "170183000", "incomeBeforeTax": "45142000", "interestExpense": "68640000", "operatingIncome": "45142000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9835000", "reportedCurrency": "USD", "netInterestIncome": "101543000", "nonInterestIncome": "None", "operatingExpenses": "81292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392000", "sellingGeneralAndAdministrative": "52020000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "242561000", "inventory": "-1207301000", "commonStock": "46799000", "currentDebt": "None", "investments": "None", "totalAssets": "12887395000", "longTermDebt": "390354000", "shortTermDebt": "67304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176871000", "reportedCurrency": "USD", "retainedEarnings": "644043000", "totalLiabilities": "11500351000", "otherCurrentAssets": "1207301000", "totalCurrentAssets": "2576341000", "currentLongTermDebt": "None", "longTermInvestments": "1422391000", "shortTermInvestments": "1419360000", "currentNetReceivables": "44973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10311054000", "currentAccountsPayable": "-9928437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211086000", "shortLongTermDebtTotal": "457658000", "totalShareholderEquity": "1386951000", "capitalLeaseObligations": "67304000", "otherCurrentLiabilities": "11042693000", "totalCurrentLiabilities": "11042693000", "otherNonCurrentLiabilities": "67304000", "totalNonCurrentLiabilities": "457658000", "cashAndShortTermInvestments": "1112008000", "commonStockSharesOutstanding": "46815000", "intangibleAssetsExcludingGoodwill": "176871000", "cashAndCashEquivalentsAtCarryingValue": "1112008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "7017000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8234000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239758000", "cashflowFromInvestment": "71927000", "stockBasedCompensation": "3248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193996000, "cost_of_revenue": 67562000, "gross_profit": 126434000, "research_and_development": null, "selling_general_admin": 52020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45142000, "depreciation_amortisation": 3392000, "ebitda": 48534000, "interest_expense": 68640000, "interest_income": null, "other_non_operating": null, "pretax_income": 45142000, "tax_provision": 9835000, "effective_tax_rate": null, "net_income": 35299000, "net_income_continuing_ops": 35307000, "net_income_to_common": 35299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112008000, "short_term_investments": 1419360000, "net_receivables": 44973000, "inventory": -1207301000, "other_current_assets": null, "total_current_assets": 2576341000, "net_ppe": null, "goodwill": 242561000, "intangible_assets": 176871000, "goodwill_and_intangibles": 419432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10311054000, "total_assets": 12887395000, "short_term_debt": 67304000, "accounts_payable": -9928437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11042693000, "long_term_debt": 390354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457658000, "total_liabilities": 11500351000, "total_debt": 457658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644043000, "total_equity": 1386951000, "shares_outstanding": 46815000, "operating_cash_flow": 8234000, "stock_based_compensation": 3248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71927000, "dividends_paid": 7017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239758000, "free_cash_flow": 11360000, "net_change_in_cash": -159597000 }, "raw_data": { "income": { "ebit": "45142000", "ebitda": "48534000", "netIncome": "35299000", "grossProfit": "126434000", "depreciation": "None", "totalRevenue": "193996000", "costOfRevenue": "67562000", "interestIncome": "170183000", "incomeBeforeTax": "45142000", "interestExpense": "68640000", "operatingIncome": "45142000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9835000", "reportedCurrency": "USD", "netInterestIncome": "101543000", "nonInterestIncome": "None", "operatingExpenses": "81292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392000", "sellingGeneralAndAdministrative": "52020000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "242561000", "inventory": "-1207301000", "commonStock": "46799000", "currentDebt": "None", "investments": "None", "totalAssets": "12887395000", "longTermDebt": "390354000", "shortTermDebt": "67304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176871000", "reportedCurrency": "USD", "retainedEarnings": "644043000", "totalLiabilities": "11500351000", "otherCurrentAssets": "1207301000", "totalCurrentAssets": "2576341000", "currentLongTermDebt": "None", "longTermInvestments": "1422391000", "shortTermInvestments": "1419360000", "currentNetReceivables": "44973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10311054000", "currentAccountsPayable": "-9928437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211086000", "shortLongTermDebtTotal": "457658000", "totalShareholderEquity": "1386951000", "capitalLeaseObligations": "67304000", "otherCurrentLiabilities": "11042693000", "totalCurrentLiabilities": "11042693000", "otherNonCurrentLiabilities": "67304000", "totalNonCurrentLiabilities": "457658000", "cashAndShortTermInvestments": "1112008000", "commonStockSharesOutstanding": "46815000", "intangibleAssetsExcludingGoodwill": "176871000", "cashAndCashEquivalentsAtCarryingValue": "1112008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "7017000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8234000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239758000", "cashflowFromInvestment": "71927000", "stockBasedCompensation": "3248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }