{ "ticker": { "uuid": "9d970772-020b-46a4-92d9-75dcbc778dc4", "symbol": "AIRO", "name": "AIRO Group Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9d970772-020b-46a4-92d9-75dcbc778dc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d970772-020b-46a4-92d9-75dcbc778dc4/" }, "ticker_metadata": { "id": 4694, "uuid": "9d970772-020b-46a4-92d9-75dcbc778dc4", "symbol": "AIRO", "name": "AIRO Group Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 282382000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "AIRO Group Holdings, Inc., a multi-faceted advanced Aerospace and Defense company. The company is headquartered in Albuquerque, New Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d970772-020b-46a4-92d9-75dcbc778dc4", "symbol": "AIRO", "name": "AIRO Group Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9d970772-020b-46a4-92d9-75dcbc778dc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d970772-020b-46a4-92d9-75dcbc778dc4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.29, "market_cap": 260264550, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.011, "shareholder_yield": 0, "roe": -0.0243, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.87 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.127480+00:00", "batch_id": "" }, "size": { "price_close": 8.29, "market_cap": 260264550, "market_cap_usd": 260264550, "enterprise_value": 208164550, "shares_outstanding": 31395000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3603, "ptbv_ratio": 3.6632, "ps_ratio": 2.9571, "pcf_ratio": null, "pfcf_ratio": -7.377, "ev_ebitda": 90.7829, "ev_ebit": -135.5986, "ev_sales": 2.3651, "ev_fcf": -5.9002, "earnings_yield": null, "fcf_yield": -0.1695, "price_to_sales": 2.9571, "price_to_book": 0.3603, "price_to_cashflow": null, "ebitda_to_ev": 0.011, "sales_yield": 0.4228 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5968, "operating_margin": -0.0174, "net_margin": -0.1998, "ebitda_margin": 0.0261, "fcf_margin": -0.4009, "roe": -0.0243, "roa": -0.0232, "roic": -0.0017, "roc_greenblatt": null, "asset_turnover": 0.1159, "cash_conversion": 2.0064, "accruals_ratio": 0.0296, "sbc_to_revenue": 213.4205, "piotroski_f_score": 4, "altman_z_score": 4.0441, "earnings_stability_5y": 1.6102, "revenue_stability_5y": 0.7503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0692, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0508, "net_debt_to_ebitda": -22.7214, "debt_to_assets": 0.0028, "interest_coverage": -0.1566, "current_ratio": 2.9444, "quick_ratio": 2.2439, "net_debt": -52100000, "local_beta": 0.0026, "volatility_252d": 0.87, "volatility_60d": 1.9066, "max_drawdown_12m": -0.7788, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0356, "revenue_growth_3y_cagr": 0.7459, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.2465, "book_value_growth_1y": 0.4159, "revenue_growth": 0.0356, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1294, "price_return_3m": -0.1776, "price_return_6m": -0.1255, "price_return_9m": -0.6041, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1255, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.7122, "distance_from_52w_low": 0.3014, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 88013315, "gross_profit_ttm": 52528250, "ebit_ttm": -1535153, "ebitda_ttm": 2292994, "net_income_ttm": -17584245, "eps_diluted_ttm": -0.5601, "operating_cash_flow_ttm": -40082877, "capital_expenditure_ttm": 4802200, "fcf_ttm": -35280677, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9800000, "cash_and_equivalents": 54227000, "total_current_assets": 94608000, "total_current_liabilities": 32132000, "net_ppe": null, "total_assets": 759115000, "total_debt": 2127000, "total_equity": 722397000, "net_working_capital": 9876000, "book_value_per_share": 23.0099, "retained_earnings": -226010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71049000, "tangible_book_per_share": 2.2631 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 46, "ticker_id": 4694, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.127480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.29, "market_cap": 260264550, "market_cap_usd": 260264550, "enterprise_value": 208164550, "shares_outstanding": 31395000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36027911, "ptbv_ratio": 3.66316978, "ps_ratio": 2.95710427, "pcf_ratio": null, "pfcf_ratio": -7.37697154, "ev_ebitda": 90.78285857, "ev_ebit": -135.598569, "ev_sales": 2.36514839, "ev_fcf": -5.9002425, "earnings_yield": null, "fcf_yield": -0.16948456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59682163, "operating_margin": -0.01744228, "net_margin": -0.19979074, "ebitda_margin": 0.02605281, "fcf_margin": -0.40085613, "roe": -0.02434153, "roa": -0.02316414, "roic": -0.00171769, "roc_greenblatt": null, "asset_turnover": 0.115942, "cash_conversion": 2.00637997, "accruals_ratio": 0.02963798, "sbc_to_revenue": 213.42045187, "debt_to_equity": 0.05082801, "net_debt_to_ebitda": -22.72138523, "debt_to_assets": 0.00280195, "interest_coverage": -0.15664827, "current_ratio": 2.94435454, "quick_ratio": 2.24390016, "net_debt": -52100000, "revenue_growth_1y": 0.03557494, "revenue_growth_3y_cagr": 0.74593336, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.24652009, "book_value_growth_1y": 0.41591295, "piotroski_f_score": 4, "altman_z_score": 4.04413054, "earnings_stability_5y": 1.610221, "revenue_stability_5y": 0.750276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12942779, "price_return_3m": -0.17757937, "price_return_6m": -0.12552743, "price_return_9m": -0.60410697, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.71215278, "distance_from_52w_low": 0.30141287, "relative_strength": null, "local_beta": 0.0026, "volatility_252d": 0.870036, "volatility_60d": 1.906582, "max_drawdown_12m": -0.77881944, "revenue_ttm": 88013315, "gross_profit_ttm": 52528250, "ebit_ttm": -1535153, "ebitda_ttm": 2292994, "net_income_ttm": -17584245, "eps_diluted_ttm": -0.56009699, "operating_cash_flow_ttm": -40082877, "capital_expenditure_ttm": 4802200, "fcf_ttm": -35280677, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9800000, "cash_and_equivalents": 54227000, "total_current_assets": 94608000, "total_current_liabilities": 32132000, "net_ppe": null, "total_assets": 759115000, "total_debt": 2127000, "total_equity": 722397000, "net_working_capital": 9876000, "book_value_per_share": 23.00993789, "retained_earnings": -226010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71049000, "tangible_book_per_share": 2.26306737, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.29, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0243, "momentum_12_1": null, "complete_fields": { "id": 46, "ticker_id": 4694, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.127480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.29, "market_cap": 260264550, "market_cap_usd": 260264550, "enterprise_value": 208164550, "shares_outstanding": 31395000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36027911, "ptbv_ratio": 3.66316978, "ps_ratio": 2.95710427, "pcf_ratio": null, "pfcf_ratio": -7.37697154, "ev_ebitda": 90.78285857, "ev_ebit": -135.598569, "ev_sales": 2.36514839, "ev_fcf": -5.9002425, "earnings_yield": null, "fcf_yield": -0.16948456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59682163, "operating_margin": -0.01744228, "net_margin": -0.19979074, "ebitda_margin": 0.02605281, "fcf_margin": -0.40085613, "roe": -0.02434153, "roa": -0.02316414, "roic": -0.00171769, "roc_greenblatt": null, "asset_turnover": 0.115942, "cash_conversion": 2.00637997, "accruals_ratio": 0.02963798, "sbc_to_revenue": 213.42045187, "debt_to_equity": 0.05082801, "net_debt_to_ebitda": -22.72138523, "debt_to_assets": 0.00280195, "interest_coverage": -0.15664827, "current_ratio": 2.94435454, "quick_ratio": 2.24390016, "net_debt": -52100000, "revenue_growth_1y": 0.03557494, "revenue_growth_3y_cagr": 0.74593336, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.24652009, "book_value_growth_1y": 0.41591295, "piotroski_f_score": 4, "altman_z_score": 4.04413054, "earnings_stability_5y": 1.610221, "revenue_stability_5y": 0.750276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12942779, "price_return_3m": -0.17757937, "price_return_6m": -0.12552743, "price_return_9m": -0.60410697, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.71215278, "distance_from_52w_low": 0.30141287, "relative_strength": null, "local_beta": 0.0026, "volatility_252d": 0.870036, "volatility_60d": 1.906582, "max_drawdown_12m": -0.77881944, "revenue_ttm": 88013315, "gross_profit_ttm": 52528250, "ebit_ttm": -1535153, "ebitda_ttm": 2292994, "net_income_ttm": -17584245, "eps_diluted_ttm": -0.56009699, "operating_cash_flow_ttm": -40082877, "capital_expenditure_ttm": 4802200, "fcf_ttm": -35280677, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9800000, "cash_and_equivalents": 54227000, "total_current_assets": 94608000, "total_current_liabilities": 32132000, "net_ppe": null, "total_assets": 759115000, "total_debt": 2127000, "total_equity": 722397000, "net_working_capital": 9876000, "book_value_per_share": 23.00993789, "retained_earnings": -226010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71049000, "tangible_book_per_share": 2.26306737, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 90907000, "cost_of_revenue": 36492000, "gross_profit": 54415000, "ebit": 12739000, "ebitda": 25329000, "pretax_income": 2939000, "tax_provision": 7043000, "net_income": -4104000, "net_income_to_common": -4104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74358000, "total_current_assets": 106476000, "total_assets": 774139000, "short_term_debt": 3253000, "long_term_debt": 500000, "total_debt": 3753000, "total_liabilities": 34947000, "total_equity": 739192000, "shares_outstanding": 23678000, "goodwill_and_intangibles": 655140000 }, "cash_flow": { "operating_cash_flow": -32432000, "capital_expenditure": 3074000, "free_cash_flow": -29358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11470, "ticker_id": 4694, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12739000", "ebitda": "25329000", "netIncome": "-4104000", "grossProfit": "54415000", "depreciation": "None", "totalRevenue": "90907000", "costOfRevenue": "36492000", "interestIncome": "None", "incomeBeforeTax": "2939000", "interestExpense": "9800000", "operatingIncome": "-28765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "83180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12590000", "sellingGeneralAndAdministrative": "58644000", "netIncomeFromContinuingOperations": "-4104000" }, "balance": { "goodwill": "571653000", "inventory": "11639000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "774139000", "longTermDebt": "500000", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83487000", "reportedCurrency": "USD", "retainedEarnings": "-210557000", "totalLiabilities": "34947000", "otherCurrentAssets": "8094000", "totalCurrentAssets": "106476000", "currentLongTermDebt": "2351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667663000", "currentAccountsPayable": "6599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231000", "totalShareholderEquity": "739192000", "capitalLeaseObligations": "3380000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "30865000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "4082000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "83487000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1712000", "operatingCashflow": "-32432000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86413000", "cashflowFromInvestment": "-3074000", "stockBasedCompensation": "19906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90907000, "cost_of_revenue": 36492000, "gross_profit": 54415000, "research_and_development": 17918000, "selling_general_admin": 58644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12739000, "depreciation_amortisation": 12590000, "ebitda": 25329000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2939000, "tax_provision": 7043000, "effective_tax_rate": null, "net_income": -4104000, "net_income_continuing_ops": -4104000, "net_income_to_common": -4104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74358000, "short_term_investments": null, "net_receivables": 12385000, "inventory": 11639000, "other_current_assets": null, "total_current_assets": 106476000, "net_ppe": null, "goodwill": 571653000, "intangible_assets": 83487000, "goodwill_and_intangibles": 655140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667663000, "total_assets": 774139000, "short_term_debt": 3253000, "accounts_payable": 6599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30865000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4082000, "total_liabilities": 34947000, "total_debt": 3753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210557000, "total_equity": 739192000, "shares_outstanding": 23678000, "operating_cash_flow": -32432000, "stock_based_compensation": 19906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86413000, "free_cash_flow": -29358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12739000", "ebitda": "25329000", "netIncome": "-4104000", "grossProfit": "54415000", "depreciation": "None", "totalRevenue": "90907000", "costOfRevenue": "36492000", "interestIncome": "None", "incomeBeforeTax": "2939000", "interestExpense": "9800000", "operatingIncome": "-28765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "83180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12590000", "sellingGeneralAndAdministrative": "58644000", "netIncomeFromContinuingOperations": "-4104000" }, "balance": { "goodwill": "571653000", "inventory": "11639000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "774139000", "longTermDebt": "500000", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83487000", "reportedCurrency": "USD", "retainedEarnings": "-210557000", "totalLiabilities": "34947000", "otherCurrentAssets": "8094000", "totalCurrentAssets": "106476000", "currentLongTermDebt": "2351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667663000", "currentAccountsPayable": "6599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231000", "totalShareholderEquity": "739192000", "capitalLeaseObligations": "3380000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "30865000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "4082000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "83487000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1712000", "operatingCashflow": "-32432000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86413000", "cashflowFromInvestment": "-3074000", "stockBasedCompensation": "19906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 86935059, "cost_of_revenue": 28618322, "gross_profit": 58316737, "ebit": -15260503, "ebitda": -2268633, "pretax_income": -29485592, "tax_provision": 9208647, "net_income": -38694239, "net_income_to_common": -38694239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20740590, "total_current_assets": 42593543, "total_assets": 700998787, "short_term_debt": 48121911, "long_term_debt": 688270, "total_debt": 48810181, "total_liabilities": 152269358, "total_equity": 548729429, "shares_outstanding": 24887574, "goodwill_and_intangibles": 651010608 }, "cash_flow": { "operating_cash_flow": 21485158, "capital_expenditure": 789131, "free_cash_flow": 22274289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11475, "ticker_id": 4694, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15260503", "ebitda": "-2268633", "netIncome": "-38694239", "grossProfit": "58316737", "depreciation": "None", "totalRevenue": "86935059", "costOfRevenue": "28618322", "interestIncome": "None", "incomeBeforeTax": "-29485592", "interestExpense": "14225089", "operatingIncome": "-17433428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9208647", "reportedCurrency": "USD", "netInterestIncome": "-14225089", "nonInterestIncome": "None", "operatingExpenses": "75750165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13133488", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28618322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12991870", "sellingGeneralAndAdministrative": "18200677", "netIncomeFromContinuingOperations": "-38694239" }, "balance": { "goodwill": "557508331", "inventory": "8822721", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "700998787", "longTermDebt": "688270", "shortTermDebt": "48121911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93502277", "reportedCurrency": "USD", "retainedEarnings": "-206453285", "totalLiabilities": "152269358", "otherCurrentAssets": "2627557", "totalCurrentAssets": "42593543", "currentLongTermDebt": "47909320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10402675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658405244", "currentAccountsPayable": "16439760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48956395", "totalShareholderEquity": "548729429", "capitalLeaseObligations": "358805", "otherCurrentLiabilities": "12035381", "totalCurrentLiabilities": "96606536", "otherNonCurrentLiabilities": "42832276", "totalNonCurrentLiabilities": "55662822", "cashAndShortTermInvestments": "20740590", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "93502277", "cashAndCashEquivalentsAtCarryingValue": "20740590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38694239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6362573", "operatingCashflow": "21485158", "capitalExpenditures": "789131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10582785", "cashflowFromInvestment": "-789131", "stockBasedCompensation": "716092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12991870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86935059, "cost_of_revenue": 28618322, "gross_profit": 58316737, "research_and_development": 13133488, "selling_general_admin": 18200677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15260503, "depreciation_amortisation": 12991870, "ebitda": -2268633, "interest_expense": 14225089, "interest_income": null, "other_non_operating": null, "pretax_income": -29485592, "tax_provision": 9208647, "effective_tax_rate": null, "net_income": -38694239, "net_income_continuing_ops": -38694239, "net_income_to_common": -38694239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20740590, "short_term_investments": null, "net_receivables": 10402675, "inventory": 8822721, "other_current_assets": null, "total_current_assets": 42593543, "net_ppe": null, "goodwill": 557508331, "intangible_assets": 93502277, "goodwill_and_intangibles": 651010608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658405244, "total_assets": 700998787, "short_term_debt": 48121911, "accounts_payable": 16439760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96606536, "long_term_debt": 688270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55662822, "total_liabilities": 152269358, "total_debt": 48810181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206453285, "total_equity": 548729429, "shares_outstanding": 24887574, "operating_cash_flow": 21485158, "stock_based_compensation": 716092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10582785, "free_cash_flow": 22274289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15260503", "ebitda": "-2268633", "netIncome": "-38694239", "grossProfit": "58316737", "depreciation": "None", "totalRevenue": "86935059", "costOfRevenue": "28618322", "interestIncome": "None", "incomeBeforeTax": "-29485592", "interestExpense": "14225089", "operatingIncome": "-17433428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9208647", "reportedCurrency": "USD", "netInterestIncome": "-14225089", "nonInterestIncome": "None", "operatingExpenses": "75750165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13133488", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28618322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12991870", "sellingGeneralAndAdministrative": "18200677", "netIncomeFromContinuingOperations": "-38694239" }, "balance": { "goodwill": "557508331", "inventory": "8822721", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "700998787", "longTermDebt": "688270", "shortTermDebt": "48121911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93502277", "reportedCurrency": "USD", "retainedEarnings": "-206453285", "totalLiabilities": "152269358", "otherCurrentAssets": "2627557", "totalCurrentAssets": "42593543", "currentLongTermDebt": "47909320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10402675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658405244", "currentAccountsPayable": "16439760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48956395", "totalShareholderEquity": "548729429", "capitalLeaseObligations": "358805", "otherCurrentLiabilities": "12035381", "totalCurrentLiabilities": "96606536", "otherNonCurrentLiabilities": "42832276", "totalNonCurrentLiabilities": "55662822", "cashAndShortTermInvestments": "20740590", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "93502277", "cashAndCashEquivalentsAtCarryingValue": "20740590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38694239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6362573", "operatingCashflow": "21485158", "capitalExpenditures": "789131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10582785", "cashflowFromInvestment": "-789131", "stockBasedCompensation": "716092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12991870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 43253815, "cost_of_revenue": 18339915, "gross_profit": 24913900, "ebit": -28025382, "ebitda": -14777803, "pretax_income": -30162616, "tax_provision": 2293807, "net_income": -32456423, "net_income_to_common": -32456423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4117875, "total_current_assets": 19157026, "total_assets": 737522618, "short_term_debt": 30457177, "long_term_debt": 500000, "total_debt": 30957177, "total_liabilities": 142066920, "total_equity": 595455698, "shares_outstanding": 24887574, "goodwill_and_intangibles": 707656746 }, "cash_flow": { "operating_cash_flow": 22105943, "capital_expenditure": 835922, "free_cash_flow": 22941865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11480, "ticker_id": 4694, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28025382", "ebitda": "-14777803", "netIncome": "-32456423", "grossProfit": "24913900", "depreciation": "None", "totalRevenue": "43253815", "costOfRevenue": "18339915", "interestIncome": "None", "incomeBeforeTax": "-30162616", "interestExpense": "2137234", "operatingIncome": "-9932156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2293807", "reportedCurrency": "USD", "netInterestIncome": "-2137234", "nonInterestIncome": "None", "operatingExpenses": "34846056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18339915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13247579", "sellingGeneralAndAdministrative": "17600953", "netIncomeFromContinuingOperations": "-32456423" }, "balance": { "goodwill": "602602501", "inventory": "2864170", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "737522618", "longTermDebt": "500000", "shortTermDebt": "30457177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105054245", "reportedCurrency": "USD", "retainedEarnings": "-167759046", "totalLiabilities": "142066920", "otherCurrentAssets": "9936393", "totalCurrentAssets": "19157026", "currentLongTermDebt": "30128617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2238588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718365592", "currentAccountsPayable": "17229424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30966030", "totalShareholderEquity": "595455698", "capitalLeaseObligations": "337413", "otherCurrentLiabilities": "25365147", "totalCurrentLiabilities": "85508872", "otherNonCurrentLiabilities": "45232276", "totalNonCurrentLiabilities": "56558048", "cashAndShortTermInvestments": "4117875", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "105054245", "cashAndCashEquivalentsAtCarryingValue": "4117875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32456423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-663522", "operatingCashflow": "22105943", "capitalExpenditures": "835922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9288494", "cashflowFromInvestment": "-835922", "stockBasedCompensation": "1815225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13247579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43253815, "cost_of_revenue": 18339915, "gross_profit": 24913900, "research_and_development": 11870771, "selling_general_admin": 17600953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28025382, "depreciation_amortisation": 13247579, "ebitda": -14777803, "interest_expense": 2137234, "interest_income": null, "other_non_operating": null, "pretax_income": -30162616, "tax_provision": 2293807, "effective_tax_rate": null, "net_income": -32456423, "net_income_continuing_ops": -32456423, "net_income_to_common": -32456423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4117875, "short_term_investments": null, "net_receivables": 2238588, "inventory": 2864170, "other_current_assets": null, "total_current_assets": 19157026, "net_ppe": null, "goodwill": 602602501, "intangible_assets": 105054245, "goodwill_and_intangibles": 707656746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718365592, "total_assets": 737522618, "short_term_debt": 30457177, "accounts_payable": 17229424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85508872, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56558048, "total_liabilities": 142066920, "total_debt": 30957177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167759046, "total_equity": 595455698, "shares_outstanding": 24887574, "operating_cash_flow": 22105943, "stock_based_compensation": 1815225, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9288494, "free_cash_flow": 22941865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28025382", "ebitda": "-14777803", "netIncome": "-32456423", "grossProfit": "24913900", "depreciation": "None", "totalRevenue": "43253815", "costOfRevenue": "18339915", "interestIncome": "None", "incomeBeforeTax": "-30162616", "interestExpense": "2137234", "operatingIncome": "-9932156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2293807", "reportedCurrency": "USD", "netInterestIncome": "-2137234", "nonInterestIncome": "None", "operatingExpenses": "34846056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18339915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13247579", "sellingGeneralAndAdministrative": "17600953", "netIncomeFromContinuingOperations": "-32456423" }, "balance": { "goodwill": "602602501", "inventory": "2864170", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "737522618", "longTermDebt": "500000", "shortTermDebt": "30457177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105054245", "reportedCurrency": "USD", "retainedEarnings": "-167759046", "totalLiabilities": "142066920", "otherCurrentAssets": "9936393", "totalCurrentAssets": "19157026", "currentLongTermDebt": "30128617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2238588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718365592", "currentAccountsPayable": "17229424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30966030", "totalShareholderEquity": "595455698", "capitalLeaseObligations": "337413", "otherCurrentLiabilities": "25365147", "totalCurrentLiabilities": "85508872", "otherNonCurrentLiabilities": "45232276", "totalNonCurrentLiabilities": "56558048", "cashAndShortTermInvestments": "4117875", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "105054245", "cashAndCashEquivalentsAtCarryingValue": "4117875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32456423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-663522", "operatingCashflow": "22105943", "capitalExpenditures": "835922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9288494", "cashflowFromInvestment": "-835922", "stockBasedCompensation": "1815225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13247579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 17081041, "cost_of_revenue": 12953412, "gross_profit": 4127629, "ebit": -33147711, "ebitda": -23100042, "pretax_income": -36762873, "tax_provision": -11211510, "net_income": -25551363, "net_income_to_common": -25551363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605154, "total_current_assets": 5884283, "total_assets": 733343683, "short_term_debt": 10631815, "long_term_debt": 19598741, "total_debt": 30230556, "total_liabilities": 110346624, "total_equity": 622997059, "shares_outstanding": 24887574, "goodwill_and_intangibles": 715496819 }, "cash_flow": { "operating_cash_flow": -5326205, "capital_expenditure": 78812, "free_cash_flow": -5247393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11484, "ticker_id": 4694, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33147711", "ebitda": "-23100042", "netIncome": "-25551363", "grossProfit": "4127629", "depreciation": "None", "totalRevenue": "17081041", "costOfRevenue": "12953412", "interestIncome": "None", "incomeBeforeTax": "-36762873", "interestExpense": "3615162", "operatingIncome": "-26998643", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11211510", "reportedCurrency": "USD", "netInterestIncome": "-3615162", "nonInterestIncome": "None", "operatingExpenses": "31126272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9299067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10047669", "sellingGeneralAndAdministrative": "17229338", "netIncomeFromContinuingOperations": "-25551363" }, "balance": { "goodwill": "599442468", "inventory": "2156460", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "733343683", "longTermDebt": "19598741", "shortTermDebt": "10631815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "116054351", "reportedCurrency": "USD", "retainedEarnings": "-135302623", "totalLiabilities": "110346624", "otherCurrentAssets": "974993", "totalCurrentAssets": "5884283", "currentLongTermDebt": "10153499", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2147676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727459400", "currentAccountsPayable": "10524802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30732459", "totalShareholderEquity": "622997059", "capitalLeaseObligations": "980219", "otherCurrentLiabilities": "5615779", "totalCurrentLiabilities": "27427909", "otherNonCurrentLiabilities": "54857319", "totalNonCurrentLiabilities": "82918715", "cashAndShortTermInvestments": "605154", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "116054351", "cashAndCashEquivalentsAtCarryingValue": "605154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25551363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2814106", "operatingCashflow": "-5326205", "capitalExpenditures": "78812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4751019", "cashflowFromInvestment": "923648", "stockBasedCompensation": "2847093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10047669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17081041, "cost_of_revenue": 12953412, "gross_profit": 4127629, "research_and_development": 9299067, "selling_general_admin": 17229338, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33147711, "depreciation_amortisation": 10047669, "ebitda": -23100042, "interest_expense": 3615162, "interest_income": null, "other_non_operating": null, "pretax_income": -36762873, "tax_provision": -11211510, "effective_tax_rate": null, "net_income": -25551363, "net_income_continuing_ops": -25551363, "net_income_to_common": -25551363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605154, "short_term_investments": null, "net_receivables": 2147676, "inventory": 2156460, "other_current_assets": null, "total_current_assets": 5884283, "net_ppe": null, "goodwill": 599442468, "intangible_assets": 116054351, "goodwill_and_intangibles": 715496819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727459400, "total_assets": 733343683, "short_term_debt": 10631815, "accounts_payable": 10524802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27427909, "long_term_debt": 19598741, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82918715, "total_liabilities": 110346624, "total_debt": 30230556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135302623, "total_equity": 622997059, "shares_outstanding": 24887574, "operating_cash_flow": -5326205, "stock_based_compensation": 2847093, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78812, "acquisitions": null, "other_investing": null, "investing_cash_flow": 923648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4751019, "free_cash_flow": -5247393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33147711", "ebitda": "-23100042", "netIncome": "-25551363", "grossProfit": "4127629", "depreciation": "None", "totalRevenue": "17081041", "costOfRevenue": "12953412", "interestIncome": "None", "incomeBeforeTax": "-36762873", "interestExpense": "3615162", "operatingIncome": "-26998643", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11211510", "reportedCurrency": "USD", "netInterestIncome": "-3615162", "nonInterestIncome": "None", "operatingExpenses": "31126272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9299067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10047669", "sellingGeneralAndAdministrative": "17229338", "netIncomeFromContinuingOperations": "-25551363" }, "balance": { "goodwill": "599442468", "inventory": "2156460", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "733343683", "longTermDebt": "19598741", "shortTermDebt": "10631815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "116054351", "reportedCurrency": "USD", "retainedEarnings": "-135302623", "totalLiabilities": "110346624", "otherCurrentAssets": "974993", "totalCurrentAssets": "5884283", "currentLongTermDebt": "10153499", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2147676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727459400", "currentAccountsPayable": "10524802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30732459", "totalShareholderEquity": "622997059", "capitalLeaseObligations": "980219", "otherCurrentLiabilities": "5615779", "totalCurrentLiabilities": "27427909", "otherNonCurrentLiabilities": "54857319", "totalNonCurrentLiabilities": "82918715", "cashAndShortTermInvestments": "605154", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "116054351", "cashAndCashEquivalentsAtCarryingValue": "605154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25551363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2814106", "operatingCashflow": "-5326205", "capitalExpenditures": "78812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4751019", "cashflowFromInvestment": "923648", "stockBasedCompensation": "2847093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10047669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 11782570, "cost_of_revenue": 8304684, "gross_profit": 3477886, "ebit": -17126883, "ebitda": -16074523, "pretax_income": -20516008, "tax_provision": 12846, "net_income": -20528854, "net_income_to_common": -20528854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13622, "total_current_assets": 6290976, "total_assets": 9777208, "short_term_debt": 1165072, "long_term_debt": 32184335, "total_debt": 33349407, "total_liabilities": 116022115, "total_equity": -106244907, "shares_outstanding": 24887574, "goodwill_and_intangibles": 3158617 }, "cash_flow": { "operating_cash_flow": -535056, "capital_expenditure": 39036, "free_cash_flow": -496020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11489, "ticker_id": 4694, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17126883", "ebitda": "-16074523", "netIncome": "-20528854", "grossProfit": "3477886", "depreciation": "None", "totalRevenue": "11782570", "costOfRevenue": "8304684", "interestIncome": "None", "incomeBeforeTax": "-20516008", "interestExpense": "3389125", "operatingIncome": "-2573164", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12846", "reportedCurrency": "USD", "netInterestIncome": "-3389125", "nonInterestIncome": "None", "operatingExpenses": "6051050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8304684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052360", "sellingGeneralAndAdministrative": "2373964", "netIncomeFromContinuingOperations": "-20528854" }, "balance": { "goodwill": "0", "inventory": "4048520", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "9777208", "longTermDebt": "32184335", "shortTermDebt": "1165072", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3158617", "reportedCurrency": "USD", "retainedEarnings": "-109751260", "totalLiabilities": "116022115", "otherCurrentAssets": "874550", "totalCurrentAssets": "6290976", "currentLongTermDebt": "1165072", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486232", "currentAccountsPayable": "1747637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33349407", "totalShareholderEquity": "-106244907", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2118495", "totalCurrentLiabilities": "5279413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110742702", "cashAndShortTermInvestments": "13622", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "3158617", "cashAndCashEquivalentsAtCarryingValue": "13622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20528854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "230662", "operatingCashflow": "-535056", "capitalExpenditures": "39036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505200", "cashflowFromInvestment": "-39036", "stockBasedCompensation": "3994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11782570, "cost_of_revenue": 8304684, "gross_profit": 3477886, "research_and_development": 1149609, "selling_general_admin": 2373964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17126883, "depreciation_amortisation": 1052360, "ebitda": -16074523, "interest_expense": 3389125, "interest_income": null, "other_non_operating": null, "pretax_income": -20516008, "tax_provision": 12846, "effective_tax_rate": null, "net_income": -20528854, "net_income_continuing_ops": -20528854, "net_income_to_common": -20528854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13622, "short_term_investments": null, "net_receivables": 1354284, "inventory": 4048520, "other_current_assets": null, "total_current_assets": 6290976, "net_ppe": null, "goodwill": 0, "intangible_assets": 3158617, "goodwill_and_intangibles": 3158617, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486232, "total_assets": 9777208, "short_term_debt": 1165072, "accounts_payable": 1747637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5279413, "long_term_debt": 32184335, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110742702, "total_liabilities": 116022115, "total_debt": 33349407, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109751260, "total_equity": -106244907, "shares_outstanding": 24887574, "operating_cash_flow": -535056, "stock_based_compensation": 3994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505200, "free_cash_flow": -496020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17126883", "ebitda": "-16074523", "netIncome": "-20528854", "grossProfit": "3477886", "depreciation": "None", "totalRevenue": "11782570", "costOfRevenue": "8304684", "interestIncome": "None", "incomeBeforeTax": "-20516008", "interestExpense": "3389125", "operatingIncome": "-2573164", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12846", "reportedCurrency": "USD", "netInterestIncome": "-3389125", "nonInterestIncome": "None", "operatingExpenses": "6051050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8304684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052360", "sellingGeneralAndAdministrative": "2373964", "netIncomeFromContinuingOperations": "-20528854" }, "balance": { "goodwill": "0", "inventory": "4048520", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "9777208", "longTermDebt": "32184335", "shortTermDebt": "1165072", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3158617", "reportedCurrency": "USD", "retainedEarnings": "-109751260", "totalLiabilities": "116022115", "otherCurrentAssets": "874550", "totalCurrentAssets": "6290976", "currentLongTermDebt": "1165072", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486232", "currentAccountsPayable": "1747637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33349407", "totalShareholderEquity": "-106244907", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2118495", "totalCurrentLiabilities": "5279413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110742702", "cashAndShortTermInvestments": "13622", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "3158617", "cashAndCashEquivalentsAtCarryingValue": "13622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20528854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "230662", "operatingCashflow": "-535056", "capitalExpenditures": "39036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505200", "cashflowFromInvestment": "-39036", "stockBasedCompensation": "3994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -877395, "ebitda": -877395, "pretax_income": -877395, "tax_provision": null, "net_income": -877395, "net_income_to_common": -877395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82514, "total_current_assets": 6476740, "total_assets": 11010419, "short_term_debt": 1414068, "long_term_debt": null, "total_debt": 1414068, "total_liabilities": 96595966, "total_equity": -85585547, "shares_outstanding": 26174420, "goodwill_and_intangibles": 4134906 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11490, "ticker_id": 4694, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-877395", "netIncome": "-877395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-877395", "interestExpense": "None", "operatingIncome": "-877395", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "877395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4279182", "commonStock": "22510", "currentDebt": "None", "investments": "None", "totalAssets": "11010419", "longTermDebt": "None", "shortTermDebt": "1414068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4134906", "reportedCurrency": "None", "retainedEarnings": "-89222406", "totalLiabilities": "96595966", "otherCurrentAssets": "571934", "totalCurrentAssets": "6476740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533679", "currentAccountsPayable": "1339799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30355162", "totalShareholderEquity": "-85585547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884258", "totalCurrentLiabilities": "4837120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91758846", "cashAndShortTermInvestments": "82514", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "4134906", "cashAndCashEquivalentsAtCarryingValue": "82514", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -877395, "depreciation_amortisation": null, "ebitda": -877395, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -877395, "tax_provision": null, "effective_tax_rate": null, "net_income": -877395, "net_income_continuing_ops": null, "net_income_to_common": -877395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82514, "short_term_investments": null, "net_receivables": 1543110, "inventory": 4279182, "other_current_assets": null, "total_current_assets": 6476740, "net_ppe": null, "goodwill": null, "intangible_assets": 4134906, "goodwill_and_intangibles": 4134906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4533679, "total_assets": 11010419, "short_term_debt": 1414068, "accounts_payable": 1339799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4837120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91758846, "total_liabilities": 96595966, "total_debt": 1414068, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89222406, "total_equity": -85585547, "shares_outstanding": 26174420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-877395", "netIncome": "-877395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-877395", "interestExpense": "None", "operatingIncome": "-877395", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "877395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4279182", "commonStock": "22510", "currentDebt": "None", "investments": "None", "totalAssets": "11010419", "longTermDebt": "None", "shortTermDebt": "1414068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4134906", "reportedCurrency": "None", "retainedEarnings": "-89222406", "totalLiabilities": "96595966", "otherCurrentAssets": "571934", "totalCurrentAssets": "6476740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533679", "currentAccountsPayable": "1339799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30355162", "totalShareholderEquity": "-85585547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884258", "totalCurrentLiabilities": "4837120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91758846", "cashAndShortTermInvestments": "82514", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "4134906", "cashAndCashEquivalentsAtCarryingValue": "82514", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 8901000, "cost_of_revenue": 6536000, "gross_profit": 2365000, "ebit": -17158000, "ebitda": -14028000, "pretax_income": -17098000, "tax_provision": -1645000, "net_income": -15453000, "net_income_to_common": -15453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54227000, "total_current_assets": 94608000, "total_assets": 759115000, "short_term_debt": 1627000, "long_term_debt": 500000, "total_debt": 2127000, "total_liabilities": 36718000, "total_equity": 722397000, "shares_outstanding": 31395000, "goodwill_and_intangibles": 651348000 }, "cash_flow": { "operating_cash_flow": -17404000, "capital_expenditure": 2073000, "free_cash_flow": -15331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11468, "ticker_id": 4694, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17158000", "ebitda": "-14028000", "netIncome": "-15453000", "grossProfit": "2365000", "depreciation": "None", "totalRevenue": "8901000", "costOfRevenue": "6536000", "interestIncome": "None", "incomeBeforeTax": "-17098000", "interestExpense": "None", "operatingIncome": "-17158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1645000", "reportedCurrency": "USD", "netInterestIncome": "376000", "nonInterestIncome": "None", "operatingExpenses": "19523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "10842000", "netIncomeFromContinuingOperations": "-15453000" }, "balance": { "goodwill": "569284000", "inventory": "22507000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "759115000", "longTermDebt": "500000", "shortTermDebt": "1627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "82064000", "reportedCurrency": "USD", "retainedEarnings": "-226010000", "totalLiabilities": "36718000", "otherCurrentAssets": "9776000", "totalCurrentAssets": "94608000", "currentLongTermDebt": "745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664507000", "currentAccountsPayable": "10661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3851000", "totalShareholderEquity": "722397000", "capitalLeaseObligations": "3111000", "otherCurrentLiabilities": "16287000", "totalCurrentLiabilities": "32132000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "4586000", "cashAndShortTermInvestments": "54227000", "commonStockSharesOutstanding": "31395000", "intangibleAssetsExcludingGoodwill": "82064000", "cashAndCashEquivalentsAtCarryingValue": "54227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11110000", "operatingCashflow": "-17404000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "-2073000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8901000, "cost_of_revenue": 6536000, "gross_profit": 2365000, "research_and_development": 6704000, "selling_general_admin": 10842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17158000, "depreciation_amortisation": 3130000, "ebitda": -14028000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17098000, "tax_provision": -1645000, "effective_tax_rate": null, "net_income": -15453000, "net_income_continuing_ops": -15453000, "net_income_to_common": -15453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54227000, "short_term_investments": null, "net_receivables": 8098000, "inventory": 22507000, "other_current_assets": null, "total_current_assets": 94608000, "net_ppe": null, "goodwill": 569284000, "intangible_assets": 82064000, "goodwill_and_intangibles": 651348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664507000, "total_assets": 759115000, "short_term_debt": 1627000, "accounts_payable": 10661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32132000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4586000, "total_liabilities": 36718000, "total_debt": 2127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226010000, "total_equity": 722397000, "shares_outstanding": 31395000, "operating_cash_flow": -17404000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640000, "free_cash_flow": -15331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17158000", "ebitda": "-14028000", "netIncome": "-15453000", "grossProfit": "2365000", "depreciation": "None", "totalRevenue": "8901000", "costOfRevenue": "6536000", "interestIncome": "None", "incomeBeforeTax": "-17098000", "interestExpense": "None", "operatingIncome": "-17158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1645000", "reportedCurrency": "USD", "netInterestIncome": "376000", "nonInterestIncome": "None", "operatingExpenses": "19523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "10842000", "netIncomeFromContinuingOperations": "-15453000" }, "balance": { "goodwill": "569284000", "inventory": "22507000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "759115000", "longTermDebt": "500000", "shortTermDebt": "1627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "82064000", "reportedCurrency": "USD", "retainedEarnings": "-226010000", "totalLiabilities": "36718000", "otherCurrentAssets": "9776000", "totalCurrentAssets": "94608000", "currentLongTermDebt": "745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664507000", "currentAccountsPayable": "10661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3851000", "totalShareholderEquity": "722397000", "capitalLeaseObligations": "3111000", "otherCurrentLiabilities": "16287000", "totalCurrentLiabilities": "32132000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "4586000", "cashAndShortTermInvestments": "54227000", "commonStockSharesOutstanding": "31395000", "intangibleAssetsExcludingGoodwill": "82064000", "cashAndCashEquivalentsAtCarryingValue": "54227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11110000", "operatingCashflow": "-17404000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "-2073000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 48278430, "cost_of_revenue": 15939689, "gross_profit": 32338741, "ebit": 5985000, "ebitda": 9258315, "pretax_income": 5272212, "tax_provision": 5311870, "net_income": -39658, "net_income_to_common": -39658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74358000, "total_current_assets": 106476000, "total_assets": 774139000, "short_term_debt": 3253000, "long_term_debt": 500000, "total_debt": 3753000, "total_liabilities": 34947000, "total_equity": 739192000, "shares_outstanding": 23678000, "goodwill_and_intangibles": 655140000 }, "cash_flow": { "operating_cash_flow": 4088602, "capital_expenditure": 1066829, "free_cash_flow": 5155431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11469, "ticker_id": 4694, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5985000", "ebitda": "9258315", "netIncome": "-39658", "grossProfit": "32338741", "depreciation": "None", "totalRevenue": "48278430", "costOfRevenue": "15939689", "interestIncome": "None", "incomeBeforeTax": "5272212", "interestExpense": "78956321", "operatingIncome": "5984969", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5311870", "reportedCurrency": "USD", "netInterestIncome": "-602344", "nonInterestIncome": "None", "operatingExpenses": "26353772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870055536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15939689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273315", "sellingGeneralAndAdministrative": "15822319", "netIncomeFromContinuingOperations": "-39658" }, "balance": { "goodwill": "571653000", "inventory": "11639000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "774139000", "longTermDebt": "500000", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83487000", "reportedCurrency": "USD", "retainedEarnings": "-210557000", "totalLiabilities": "34947000", "otherCurrentAssets": "8094000", "totalCurrentAssets": "106476000", "currentLongTermDebt": "2351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667663000", "currentAccountsPayable": "6599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231000", "totalShareholderEquity": "739192000", "capitalLeaseObligations": "3380000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "30865000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "4082000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "83487000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4587068", "operatingCashflow": "4088602", "capitalExpenditures": "1066829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11049742", "cashflowFromInvestment": "-1066829", "stockBasedCompensation": "18813247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "598133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48278430, "cost_of_revenue": 15939689, "gross_profit": 32338741, "research_and_development": 11870055536, "selling_general_admin": 15822319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5985000, "depreciation_amortisation": 3273315, "ebitda": 9258315, "interest_expense": 78956321, "interest_income": null, "other_non_operating": null, "pretax_income": 5272212, "tax_provision": 5311870, "effective_tax_rate": null, "net_income": -39658, "net_income_continuing_ops": -39658, "net_income_to_common": -39658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74358000, "short_term_investments": null, "net_receivables": 12385000, "inventory": 11639000, "other_current_assets": null, "total_current_assets": 106476000, "net_ppe": null, "goodwill": 571653000, "intangible_assets": 83487000, "goodwill_and_intangibles": 655140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667663000, "total_assets": 774139000, "short_term_debt": 3253000, "accounts_payable": 6599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30865000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4082000, "total_liabilities": 34947000, "total_debt": 3753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210557000, "total_equity": 739192000, "shares_outstanding": 23678000, "operating_cash_flow": 4088602, "stock_based_compensation": 18813247, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066829, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11049742, "free_cash_flow": 5155431, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5985000", "ebitda": "9258315", "netIncome": "-39658", "grossProfit": "32338741", "depreciation": "None", "totalRevenue": "48278430", "costOfRevenue": "15939689", "interestIncome": "None", "incomeBeforeTax": "5272212", "interestExpense": "78956321", "operatingIncome": "5984969", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5311870", "reportedCurrency": "USD", "netInterestIncome": "-602344", "nonInterestIncome": "None", "operatingExpenses": "26353772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870055536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15939689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273315", "sellingGeneralAndAdministrative": "15822319", "netIncomeFromContinuingOperations": "-39658" }, "balance": { "goodwill": "571653000", "inventory": "11639000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "774139000", "longTermDebt": "500000", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83487000", "reportedCurrency": "USD", "retainedEarnings": "-210557000", "totalLiabilities": "34947000", "otherCurrentAssets": "8094000", "totalCurrentAssets": "106476000", "currentLongTermDebt": "2351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667663000", "currentAccountsPayable": "6599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231000", "totalShareholderEquity": "739192000", "capitalLeaseObligations": "3380000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "30865000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "4082000", "cashAndShortTermInvestments": "74358000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "83487000", "cashAndCashEquivalentsAtCarryingValue": "74358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4587068", "operatingCashflow": "4088602", "capitalExpenditures": "1066829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11049742", "cashflowFromInvestment": "-1066829", "stockBasedCompensation": "18813247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "598133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 6283692, "cost_of_revenue": 3493750, "gross_profit": 2789942, "ebit": -11979879, "ebitda": -8875303, "pretax_income": -8575165, "tax_provision": -613149, "net_income": -7962016, "net_income_to_common": -7962016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83678745, "total_current_assets": 106599998, "total_assets": 774576211, "short_term_debt": 12300925, "long_term_debt": 674746, "total_debt": 12975671, "total_liabilities": 35029060, "total_equity": 739547151, "shares_outstanding": 28248000, "goodwill_and_intangibles": 657631925 }, "cash_flow": { "operating_cash_flow": -5765656, "capital_expenditure": 940234, "free_cash_flow": -4825422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11471, "ticker_id": 4694, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11979879", "ebitda": "-8875303", "netIncome": "-7962016", "grossProfit": "2789942", "depreciation": "None", "totalRevenue": "6283692", "costOfRevenue": "3493750", "interestIncome": "None", "incomeBeforeTax": "-8575165", "interestExpense": "79665000", "operatingIncome": "-11979879", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-613149", "reportedCurrency": "USD", "netInterestIncome": "79665", "nonInterestIncome": "None", "operatingExpenses": "14769821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3493750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3104576", "sellingGeneralAndAdministrative": "9043189", "netIncomeFromContinuingOperations": "-7962016" }, "balance": { "goodwill": "571568402", "inventory": "16194693", "commonStock": "31", "currentDebt": "None", "investments": "None", "totalAssets": "774576211", "longTermDebt": "674746", "shortTermDebt": "12300925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86063523", "reportedCurrency": "USD", "retainedEarnings": "-210517627", "totalLiabilities": "35029060", "otherCurrentAssets": "5086596", "totalCurrentAssets": "106599998", "currentLongTermDebt": "11795153", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667976212", "currentAccountsPayable": "4247481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678466", "totalShareholderEquity": "739547151", "capitalLeaseObligations": "2208572", "otherCurrentLiabilities": "12721879", "totalCurrentLiabilities": "32068032", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "2961027", "cashAndShortTermInvestments": "83678745", "commonStockSharesOutstanding": "28248000", "intangibleAssetsExcludingGoodwill": "86063523", "cashAndCashEquivalentsAtCarryingValue": "83678745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7962016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5666050", "operatingCashflow": "-5765656", "capitalExpenditures": "940234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47848916", "cashflowFromInvestment": "-940237", "stockBasedCompensation": "1092753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20011133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3104576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6283692, "cost_of_revenue": 3493750, "gross_profit": 2789942, "research_and_development": 4124171000, "selling_general_admin": 9043189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11979879, "depreciation_amortisation": 3104576, "ebitda": -8875303, "interest_expense": 79665000, "interest_income": null, "other_non_operating": null, "pretax_income": -8575165, "tax_provision": -613149, "effective_tax_rate": null, "net_income": -7962016, "net_income_continuing_ops": -7962016, "net_income_to_common": -7962016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83678745, "short_term_investments": null, "net_receivables": 1639964, "inventory": 16194693, "other_current_assets": null, "total_current_assets": 106599998, "net_ppe": null, "goodwill": 571568402, "intangible_assets": 86063523, "goodwill_and_intangibles": 657631925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667976212, "total_assets": 774576211, "short_term_debt": 12300925, "accounts_payable": 4247481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32068032, "long_term_debt": 674746, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2961027, "total_liabilities": 35029060, "total_debt": 12975671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210517627, "total_equity": 739547151, "shares_outstanding": 28248000, "operating_cash_flow": -5765656, "stock_based_compensation": 1092753, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47848916, "free_cash_flow": -4825422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11979879", "ebitda": "-8875303", "netIncome": "-7962016", "grossProfit": "2789942", "depreciation": "None", "totalRevenue": "6283692", "costOfRevenue": "3493750", "interestIncome": "None", "incomeBeforeTax": "-8575165", "interestExpense": "79665000", "operatingIncome": "-11979879", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-613149", "reportedCurrency": "USD", "netInterestIncome": "79665", "nonInterestIncome": "None", "operatingExpenses": "14769821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3493750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3104576", "sellingGeneralAndAdministrative": "9043189", "netIncomeFromContinuingOperations": "-7962016" }, "balance": { "goodwill": "571568402", "inventory": "16194693", "commonStock": "31", "currentDebt": "None", "investments": "None", "totalAssets": "774576211", "longTermDebt": "674746", "shortTermDebt": "12300925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86063523", "reportedCurrency": "USD", "retainedEarnings": "-210517627", "totalLiabilities": "35029060", "otherCurrentAssets": "5086596", "totalCurrentAssets": "106599998", "currentLongTermDebt": "11795153", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667976212", "currentAccountsPayable": "4247481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678466", "totalShareholderEquity": "739547151", "capitalLeaseObligations": "2208572", "otherCurrentLiabilities": "12721879", "totalCurrentLiabilities": "32068032", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "2961027", "cashAndShortTermInvestments": "83678745", "commonStockSharesOutstanding": "28248000", "intangibleAssetsExcludingGoodwill": "86063523", "cashAndCashEquivalentsAtCarryingValue": "83678745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7962016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5666050", "operatingCashflow": "-5765656", "capitalExpenditures": "940234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47848916", "cashflowFromInvestment": "-940237", "stockBasedCompensation": "1092753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20011133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3104576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 24550193, "cost_of_revenue": 9515626, "gross_profit": 15034567, "ebit": 21617726, "ebitda": 15937982, "pretax_income": 7927736, "tax_provision": 2057307, "net_income": 5870429, "net_income_to_common": 5870429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40341555, "total_current_assets": 79164259, "total_assets": 747849810, "short_term_debt": 17743914, "long_term_debt": 847766, "total_debt": 18591680, "total_liabilities": 68290214, "total_equity": 679559596, "shares_outstanding": 27211210, "goodwill_and_intangibles": 660678936 }, "cash_flow": { "operating_cash_flow": -21001823, "capital_expenditure": 722137, "free_cash_flow": -20279686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11472, "ticker_id": 4694, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21617726", "ebitda": "15937982", "netIncome": "5870429", "grossProfit": "15034567", "depreciation": "None", "totalRevenue": "24550193", "costOfRevenue": "9515626", "interestIncome": "None", "incomeBeforeTax": "7927736", "interestExpense": "8010246", "operatingIncome": "-19689341", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2057307", "reportedCurrency": "USD", "netInterestIncome": "-8010246", "nonInterestIncome": "None", "operatingExpenses": "34723908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4101005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9515626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990662", "sellingGeneralAndAdministrative": "28864680", "netIncomeFromContinuingOperations": "5870429" }, "balance": { "goodwill": "572031507", "inventory": "10609390", "commonStock": "27", "currentDebt": "None", "investments": "None", "totalAssets": "747849810", "longTermDebt": "847766", "shortTermDebt": "17743914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88647429", "reportedCurrency": "USD", "retainedEarnings": "-202555611", "totalLiabilities": "68290214", "otherCurrentAssets": "3766481", "totalCurrentAssets": "79164259", "currentLongTermDebt": "17476151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24446833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668685551", "currentAccountsPayable": "14213380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18691426", "totalShareholderEquity": "679559596", "capitalLeaseObligations": "367509", "otherCurrentLiabilities": "27988356", "totalCurrentLiabilities": "66517428", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "1772786", "cashAndShortTermInvestments": "40341555", "commonStockSharesOutstanding": "27211210", "intangibleAssetsExcludingGoodwill": "88647429", "cashAndCashEquivalentsAtCarryingValue": "40341555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5870429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3020300", "operatingCashflow": "-21001823", "capitalExpenditures": "722137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47773185", "cashflowFromInvestment": "-722142", "stockBasedCompensation": "18762433458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24550193, "cost_of_revenue": 9515626, "gross_profit": 15034567, "research_and_development": 4101005, "selling_general_admin": 28864680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21617726, "depreciation_amortisation": 2990662, "ebitda": 15937982, "interest_expense": 8010246, "interest_income": null, "other_non_operating": null, "pretax_income": 7927736, "tax_provision": 2057307, "effective_tax_rate": null, "net_income": 5870429, "net_income_continuing_ops": 5870429, "net_income_to_common": 5870429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40341555, "short_term_investments": null, "net_receivables": 24446833, "inventory": 10609390, "other_current_assets": null, "total_current_assets": 79164259, "net_ppe": null, "goodwill": 572031507, "intangible_assets": 88647429, "goodwill_and_intangibles": 660678936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668685551, "total_assets": 747849810, "short_term_debt": 17743914, "accounts_payable": 14213380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66517428, "long_term_debt": 847766, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1772786, "total_liabilities": 68290214, "total_debt": 18591680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202555611, "total_equity": 679559596, "shares_outstanding": 27211210, "operating_cash_flow": -21001823, "stock_based_compensation": 18762433458, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47773185, "free_cash_flow": -20279686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21617726", "ebitda": "15937982", "netIncome": "5870429", "grossProfit": "15034567", "depreciation": "None", "totalRevenue": "24550193", "costOfRevenue": "9515626", "interestIncome": "None", "incomeBeforeTax": "7927736", "interestExpense": "8010246", "operatingIncome": "-19689341", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2057307", "reportedCurrency": "USD", "netInterestIncome": "-8010246", "nonInterestIncome": "None", "operatingExpenses": "34723908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4101005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9515626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990662", "sellingGeneralAndAdministrative": "28864680", "netIncomeFromContinuingOperations": "5870429" }, "balance": { "goodwill": "572031507", "inventory": "10609390", "commonStock": "27", "currentDebt": "None", "investments": "None", "totalAssets": "747849810", "longTermDebt": "847766", "shortTermDebt": "17743914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88647429", "reportedCurrency": "USD", "retainedEarnings": "-202555611", "totalLiabilities": "68290214", "otherCurrentAssets": "3766481", "totalCurrentAssets": "79164259", "currentLongTermDebt": "17476151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24446833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668685551", "currentAccountsPayable": "14213380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18691426", "totalShareholderEquity": "679559596", "capitalLeaseObligations": "367509", "otherCurrentLiabilities": "27988356", "totalCurrentLiabilities": "66517428", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "1772786", "cashAndShortTermInvestments": "40341555", "commonStockSharesOutstanding": "27211210", "intangibleAssetsExcludingGoodwill": "88647429", "cashAndCashEquivalentsAtCarryingValue": "40341555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5870429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3020300", "operatingCashflow": "-21001823", "capitalExpenditures": "722137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47773185", "cashflowFromInvestment": "-722142", "stockBasedCompensation": "18762433458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 11794685, "cost_of_revenue": 7542935, "gross_profit": 4251750, "ebit": -3080749, "ebitda": 140901, "pretax_income": -1685783, "tax_provision": 286972, "net_income": -1972755, "net_income_to_common": -1972755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13708853, "total_current_assets": 32706612, "total_assets": 697595217, "short_term_debt": 47612887, "long_term_debt": null, "total_debt": 47612887, "total_liabilities": 145073283, "total_equity": 552521934, "shares_outstanding": 26174420, "goodwill_and_intangibles": 652908416 }, "cash_flow": { "operating_cash_flow": -9753123, "capital_expenditure": 344787, "free_cash_flow": -9408336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11473, "ticker_id": 4694, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3080749", "ebitda": "140901", "netIncome": "-1972755", "grossProfit": "4251750", "depreciation": "None", "totalRevenue": "11794685", "costOfRevenue": "7542935", "interestIncome": "None", "incomeBeforeTax": "-1685783", "interestExpense": "1081075", "operatingIncome": "-3080749", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "286972", "reportedCurrency": "USD", "netInterestIncome": "-1267000", "nonInterestIncome": "None", "operatingExpenses": "7332499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1773592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7542935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221650", "sellingGeneralAndAdministrative": "4913812", "netIncomeFromContinuingOperations": "-1973000" }, "balance": { "goodwill": "562021700", "inventory": "12921149", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "697595217", "longTermDebt": "None", "shortTermDebt": "47612887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90886716", "reportedCurrency": "None", "retainedEarnings": "-208426040", "totalLiabilities": "145073283", "otherCurrentAssets": "4388274", "totalCurrentAssets": "32706612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664888605", "currentAccountsPayable": "20011435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48390979", "totalShareholderEquity": "552521934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20024253", "totalCurrentLiabilities": "91964099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53109184", "cashAndShortTermInvestments": "13708853", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "90886716", "cashAndCashEquivalentsAtCarryingValue": "13708853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1972755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3653318", "operatingCashflow": "-9753123", "capitalExpenditures": "344787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840641", "cashflowFromInvestment": "-344792", "stockBasedCompensation": "124542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11794685, "cost_of_revenue": 7542935, "gross_profit": 4251750, "research_and_development": 1773592, "selling_general_admin": 4913812, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3080749, "depreciation_amortisation": 3221650, "ebitda": 140901, "interest_expense": 1081075, "interest_income": null, "other_non_operating": null, "pretax_income": -1685783, "tax_provision": 286972, "effective_tax_rate": null, "net_income": -1972755, "net_income_continuing_ops": -1973000, "net_income_to_common": -1972755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13708853, "short_term_investments": null, "net_receivables": 1688336, "inventory": 12921149, "other_current_assets": null, "total_current_assets": 32706612, "net_ppe": null, "goodwill": 562021700, "intangible_assets": 90886716, "goodwill_and_intangibles": 652908416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664888605, "total_assets": 697595217, "short_term_debt": 47612887, "accounts_payable": 20011435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91964099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53109184, "total_liabilities": 145073283, "total_debt": 47612887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208426040, "total_equity": 552521934, "shares_outstanding": 26174420, "operating_cash_flow": -9753123, "stock_based_compensation": 124542, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344787, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1840641, "free_cash_flow": -9408336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3080749", "ebitda": "140901", "netIncome": "-1972755", "grossProfit": "4251750", "depreciation": "None", "totalRevenue": "11794685", "costOfRevenue": "7542935", "interestIncome": "None", "incomeBeforeTax": "-1685783", "interestExpense": "1081075", "operatingIncome": "-3080749", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "286972", "reportedCurrency": "USD", "netInterestIncome": "-1267000", "nonInterestIncome": "None", "operatingExpenses": "7332499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1773592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7542935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221650", "sellingGeneralAndAdministrative": "4913812", "netIncomeFromContinuingOperations": "-1973000" }, "balance": { "goodwill": "562021700", "inventory": "12921149", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "697595217", "longTermDebt": "None", "shortTermDebt": "47612887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90886716", "reportedCurrency": "None", "retainedEarnings": "-208426040", "totalLiabilities": "145073283", "otherCurrentAssets": "4388274", "totalCurrentAssets": "32706612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664888605", "currentAccountsPayable": "20011435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48390979", "totalShareholderEquity": "552521934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20024253", "totalCurrentLiabilities": "91964099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53109184", "cashAndShortTermInvestments": "13708853", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "90886716", "cashAndCashEquivalentsAtCarryingValue": "13708853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1972755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3653318", "operatingCashflow": "-9753123", "capitalExpenditures": "344787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840641", "cashflowFromInvestment": "-344792", "stockBasedCompensation": "124542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 39729410, "cost_of_revenue": 11956574, "gross_profit": 27772836, "ebit": 5329935, "ebitda": 8604676, "pretax_income": 4643081, "tax_provision": 5397264, "net_income": -754183, "net_income_to_common": -754183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20910678, "total_current_assets": 41794747, "total_assets": 712642095, "short_term_debt": 48121911, "long_term_debt": 688270, "total_debt": 48810181, "total_liabilities": 163912661, "total_equity": 548729434, "shares_outstanding": 26174420, "goodwill_and_intangibles": 651010608 }, "cash_flow": { "operating_cash_flow": 23938423, "capital_expenditure": 238012, "free_cash_flow": 24176435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11474, "ticker_id": 4694, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5329935", "ebitda": "8604676", "netIncome": "-754183", "grossProfit": "27772836", "depreciation": "None", "totalRevenue": "39729410", "costOfRevenue": "11956574", "interestIncome": "None", "incomeBeforeTax": "4643081", "interestExpense": "686850", "operatingIncome": "16090753", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5397264", "reportedCurrency": "USD", "netInterestIncome": "-11307725", "nonInterestIncome": "None", "operatingExpenses": "11682083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3556621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11956574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3274741", "sellingGeneralAndAdministrative": "5921018", "netIncomeFromContinuingOperations": "-754183" }, "balance": { "goodwill": "557508331", "inventory": "8822721", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "712642095", "longTermDebt": "688270", "shortTermDebt": "48121911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93502277", "reportedCurrency": "USD", "retainedEarnings": "-206453285", "totalLiabilities": "163912661", "otherCurrentAssets": "1658673", "totalCurrentAssets": "41794747", "currentLongTermDebt": "47909320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10402675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670847348", "currentAccountsPayable": "16439760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48956390", "totalShareholderEquity": "548729434", "capitalLeaseObligations": "358805", "otherCurrentLiabilities": "21704887", "totalCurrentLiabilities": "96606536", "otherNonCurrentLiabilities": "42832276", "totalNonCurrentLiabilities": "67306125", "cashAndShortTermInvestments": "20910678", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "93502277", "cashAndCashEquivalentsAtCarryingValue": "20910678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-754183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004747", "operatingCashflow": "23938423", "capitalExpenditures": "238012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9218796", "cashflowFromInvestment": "-238012", "stockBasedCompensation": "122503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39729410, "cost_of_revenue": 11956574, "gross_profit": 27772836, "research_and_development": 3556621, "selling_general_admin": 5921018, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5329935, "depreciation_amortisation": 3274741, "ebitda": 8604676, "interest_expense": 686850, "interest_income": null, "other_non_operating": null, "pretax_income": 4643081, "tax_provision": 5397264, "effective_tax_rate": null, "net_income": -754183, "net_income_continuing_ops": -754183, "net_income_to_common": -754183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20910678, "short_term_investments": null, "net_receivables": 10402675, "inventory": 8822721, "other_current_assets": null, "total_current_assets": 41794747, "net_ppe": null, "goodwill": 557508331, "intangible_assets": 93502277, "goodwill_and_intangibles": 651010608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670847348, "total_assets": 712642095, "short_term_debt": 48121911, "accounts_payable": 16439760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96606536, "long_term_debt": 688270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67306125, "total_liabilities": 163912661, "total_debt": 48810181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206453285, "total_equity": 548729434, "shares_outstanding": 26174420, "operating_cash_flow": 23938423, "stock_based_compensation": 122503, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238012, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9218796, "free_cash_flow": 24176435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5329935", "ebitda": "8604676", "netIncome": "-754183", "grossProfit": "27772836", "depreciation": "None", "totalRevenue": "39729410", "costOfRevenue": "11956574", "interestIncome": "None", "incomeBeforeTax": "4643081", "interestExpense": "686850", "operatingIncome": "16090753", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5397264", "reportedCurrency": "USD", "netInterestIncome": "-11307725", "nonInterestIncome": "None", "operatingExpenses": "11682083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3556621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11956574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3274741", "sellingGeneralAndAdministrative": "5921018", "netIncomeFromContinuingOperations": "-754183" }, "balance": { "goodwill": "557508331", "inventory": "8822721", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "712642095", "longTermDebt": "688270", "shortTermDebt": "48121911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93502277", "reportedCurrency": "USD", "retainedEarnings": "-206453285", "totalLiabilities": "163912661", "otherCurrentAssets": "1658673", "totalCurrentAssets": "41794747", "currentLongTermDebt": "47909320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10402675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670847348", "currentAccountsPayable": "16439760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48956390", "totalShareholderEquity": "548729434", "capitalLeaseObligations": "358805", "otherCurrentLiabilities": "21704887", "totalCurrentLiabilities": "96606536", "otherNonCurrentLiabilities": "42832276", "totalNonCurrentLiabilities": "67306125", "cashAndShortTermInvestments": "20910678", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "93502277", "cashAndCashEquivalentsAtCarryingValue": "20910678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-754183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004747", "operatingCashflow": "23938423", "capitalExpenditures": "238012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9218796", "cashflowFromInvestment": "-238012", "stockBasedCompensation": "122503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 23685377, "cost_of_revenue": 7403642, "gross_profit": 16281735, "ebit": -15651243, "ebitda": -12421718, "pretax_income": -27947730, "tax_provision": 2382796, "net_income": -30330526, "net_income_to_common": -30330526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26174420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5375493, "capital_expenditure": 96865, "free_cash_flow": 5472358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11476, "ticker_id": 4694, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15651243", "ebitda": "-12421718", "netIncome": "-30330526", "grossProfit": "16281735", "depreciation": "None", "totalRevenue": "23685377", "costOfRevenue": "7403642", "interestIncome": "None", "incomeBeforeTax": "-27947730", "interestExpense": "12296491", "operatingIncome": "-30367151", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2382796", "reportedCurrency": "USD", "netInterestIncome": "-1675616", "nonInterestIncome": "None", "operatingExpenses": "46648886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229525", "sellingGeneralAndAdministrative": "3838776", "netIncomeFromContinuingOperations": "-30330526" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30330526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1955067", "operatingCashflow": "5375493", "capitalExpenditures": "96865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110215", "cashflowFromInvestment": "None", "stockBasedCompensation": "122502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23685377, "cost_of_revenue": 7403642, "gross_profit": 16281735, "research_and_development": 3258612, "selling_general_admin": 3838776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15651243, "depreciation_amortisation": 3229525, "ebitda": -12421718, "interest_expense": 12296491, "interest_income": null, "other_non_operating": null, "pretax_income": -27947730, "tax_provision": 2382796, "effective_tax_rate": null, "net_income": -30330526, "net_income_continuing_ops": -30330526, "net_income_to_common": -30330526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26174420, "operating_cash_flow": 5375493, "stock_based_compensation": 122502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96865, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2110215, "free_cash_flow": 5472358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15651243", "ebitda": "-12421718", "netIncome": "-30330526", "grossProfit": "16281735", "depreciation": "None", "totalRevenue": "23685377", "costOfRevenue": "7403642", "interestIncome": "None", "incomeBeforeTax": "-27947730", "interestExpense": "12296491", "operatingIncome": "-30367151", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2382796", "reportedCurrency": "USD", "netInterestIncome": "-1675616", "nonInterestIncome": "None", "operatingExpenses": "46648886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229525", "sellingGeneralAndAdministrative": "3838776", "netIncomeFromContinuingOperations": "-30330526" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30330526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1955067", "operatingCashflow": "5375493", "capitalExpenditures": "96865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110215", "cashflowFromInvestment": "None", "stockBasedCompensation": "122502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 9780336, "cost_of_revenue": 4005251, "gross_profit": 5775085, "ebit": -4207572, "ebitda": -1043655, "pretax_income": -5160832, "tax_provision": 439009, "net_income": -5599841, "net_income_to_common": -5599841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 24887574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4819084, "capital_expenditure": 283217, "free_cash_flow": -4535867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11477, "ticker_id": 4694, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4207572", "ebitda": "-1043655", "netIncome": "-5599841", "grossProfit": "5775085", "depreciation": "None", "totalRevenue": "9780336", "costOfRevenue": "4005251", "interestIncome": "None", "incomeBeforeTax": "-5160832", "interestExpense": "953260", "operatingIncome": "-2693556", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439009", "reportedCurrency": "USD", "netInterestIncome": "-953260", "nonInterestIncome": "None", "operatingExpenses": "8468641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3161395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4005251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163917", "sellingGeneralAndAdministrative": "3897598", "netIncomeFromContinuingOperations": "-5599841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5599841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2198457", "operatingCashflow": "-4819084", "capitalExpenditures": "283217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280892", "cashflowFromInvestment": "-283217", "stockBasedCompensation": "179022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9780336, "cost_of_revenue": 4005251, "gross_profit": 5775085, "research_and_development": 3161395, "selling_general_admin": 3897598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4207572, "depreciation_amortisation": 3163917, "ebitda": -1043655, "interest_expense": 953260, "interest_income": null, "other_non_operating": null, "pretax_income": -5160832, "tax_provision": 439009, "effective_tax_rate": null, "net_income": -5599841, "net_income_continuing_ops": -5599841, "net_income_to_common": -5599841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 24887574, "operating_cash_flow": -4819084, "stock_based_compensation": 179022, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280892, "free_cash_flow": -4535867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4207572", "ebitda": "-1043655", "netIncome": "-5599841", "grossProfit": "5775085", "depreciation": "None", "totalRevenue": "9780336", "costOfRevenue": "4005251", "interestIncome": "None", "incomeBeforeTax": "-5160832", "interestExpense": "953260", "operatingIncome": "-2693556", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439009", "reportedCurrency": "USD", "netInterestIncome": "-953260", "nonInterestIncome": "None", "operatingExpenses": "8468641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3161395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4005251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163917", "sellingGeneralAndAdministrative": "3897598", "netIncomeFromContinuingOperations": "-5599841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5599841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2198457", "operatingCashflow": "-4819084", "capitalExpenditures": "283217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280892", "cashflowFromInvestment": "-283217", "stockBasedCompensation": "179022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 13739936, "cost_of_revenue": 5252855, "gross_profit": 8487081, "ebit": -731623, "ebitda": 2592064, "pretax_income": -1020111, "tax_provision": 989578, "net_income": -2009689, "net_income_to_common": -2009689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8129109, "total_current_assets": 16627778, "total_assets": 729052225, "short_term_debt": 31586589, "long_term_debt": 500000, "total_debt": 32086589, "total_liabilities": 137695224, "total_equity": 591357000, "shares_outstanding": 24887574, "goodwill_and_intangibles": 702052805 }, "cash_flow": { "operating_cash_flow": -3009674, "capital_expenditure": 171037, "free_cash_flow": -2838637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11478, "ticker_id": 4694, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-731623", "ebitda": "2592064", "netIncome": "-2009689", "grossProfit": "8487081", "depreciation": "None", "totalRevenue": "13739936", "costOfRevenue": "5252855", "interestIncome": "None", "incomeBeforeTax": "-1020111", "interestExpense": "288488", "operatingIncome": "-463474", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "989578", "reportedCurrency": "USD", "netInterestIncome": "-288488", "nonInterestIncome": "None", "operatingExpenses": "8950555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323687", "sellingGeneralAndAdministrative": "4543285", "netIncomeFromContinuingOperations": "-2009689" }, "balance": { "goodwill": "599972842", "inventory": "3021491", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "729052225", "longTermDebt": "500000", "shortTermDebt": "31586589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102079963", "reportedCurrency": "USD", "retainedEarnings": "-169768735", "totalLiabilities": "137695224", "otherCurrentAssets": "3720537", "totalCurrentAssets": "16627778", "currentLongTermDebt": "31348044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1756641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712424447", "currentAccountsPayable": "17209090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32094219", "totalShareholderEquity": "591357000", "capitalLeaseObligations": "246175", "otherCurrentLiabilities": "24424717", "totalCurrentLiabilities": "80469015", "otherNonCurrentLiabilities": "45432276", "totalNonCurrentLiabilities": "57226209", "cashAndShortTermInvestments": "8129109", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "102079963", "cashAndCashEquivalentsAtCarryingValue": "8129109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2009689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-204302", "operatingCashflow": "-3009674", "capitalExpenditures": "171037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027118", "cashflowFromInvestment": "-171037", "stockBasedCompensation": "292065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13739936, "cost_of_revenue": 5252855, "gross_profit": 8487081, "research_and_development": 3156860, "selling_general_admin": 4543285, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -731623, "depreciation_amortisation": 3323687, "ebitda": 2592064, "interest_expense": 288488, "interest_income": null, "other_non_operating": null, "pretax_income": -1020111, "tax_provision": 989578, "effective_tax_rate": null, "net_income": -2009689, "net_income_continuing_ops": -2009689, "net_income_to_common": -2009689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8129109, "short_term_investments": null, "net_receivables": 1756641, "inventory": 3021491, "other_current_assets": null, "total_current_assets": 16627778, "net_ppe": null, "goodwill": 599972842, "intangible_assets": 102079963, "goodwill_and_intangibles": 702052805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712424447, "total_assets": 729052225, "short_term_debt": 31586589, "accounts_payable": 17209090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80469015, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57226209, "total_liabilities": 137695224, "total_debt": 32086589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169768735, "total_equity": 591357000, "shares_outstanding": 24887574, "operating_cash_flow": -3009674, "stock_based_compensation": 292065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171037, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1027118, "free_cash_flow": -2838637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-731623", "ebitda": "2592064", "netIncome": "-2009689", "grossProfit": "8487081", "depreciation": "None", "totalRevenue": "13739936", "costOfRevenue": "5252855", "interestIncome": "None", "incomeBeforeTax": "-1020111", "interestExpense": "288488", "operatingIncome": "-463474", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "989578", "reportedCurrency": "USD", "netInterestIncome": "-288488", "nonInterestIncome": "None", "operatingExpenses": "8950555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323687", "sellingGeneralAndAdministrative": "4543285", "netIncomeFromContinuingOperations": "-2009689" }, "balance": { "goodwill": "599972842", "inventory": "3021491", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "729052225", "longTermDebt": "500000", "shortTermDebt": "31586589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102079963", "reportedCurrency": "USD", "retainedEarnings": "-169768735", "totalLiabilities": "137695224", "otherCurrentAssets": "3720537", "totalCurrentAssets": "16627778", "currentLongTermDebt": "31348044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1756641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712424447", "currentAccountsPayable": "17209090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32094219", "totalShareholderEquity": "591357000", "capitalLeaseObligations": "246175", "otherCurrentLiabilities": "24424717", "totalCurrentLiabilities": "80469015", "otherNonCurrentLiabilities": "45432276", "totalNonCurrentLiabilities": "57226209", "cashAndShortTermInvestments": "8129109", "commonStockSharesOutstanding": "24887574", "intangibleAssetsExcludingGoodwill": "102079963", "cashAndCashEquivalentsAtCarryingValue": "8129109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2009689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-204302", "operatingCashflow": "-3009674", "capitalExpenditures": "171037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027118", "cashflowFromInvestment": "-171037", "stockBasedCompensation": "292065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 11033925, "cost_of_revenue": 7874491, "gross_profit": 3159434, "ebit": -1193974, "ebitda": 2161297, "pretax_income": -1463723, "tax_provision": 2293807, "net_income": -3757530, "net_income_to_common": -3757530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13102312, "total_current_assets": 19157026, "total_assets": 747999612, "short_term_debt": 30457177, "long_term_debt": null, "total_debt": 30457177, "total_liabilities": 152543909, "total_equity": 595455703, "shares_outstanding": 26174420, "goodwill_and_intangibles": 707656746 }, "cash_flow": { "operating_cash_flow": 2175553, "capital_expenditure": 350211, "free_cash_flow": 2525764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11479, "ticker_id": 4694, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1193974", "ebitda": "2161297", "netIncome": "-3757530", "grossProfit": "3159434", "depreciation": "None", "totalRevenue": "11033925", "costOfRevenue": "7874491", "interestIncome": "None", "incomeBeforeTax": "-1463723", "interestExpense": "269745", "operatingIncome": "-2377092", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2293807", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5536526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1069580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7874491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355271", "sellingGeneralAndAdministrative": "3690729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "602602501", "inventory": "2864170", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "747999612", "longTermDebt": "None", "shortTermDebt": "30457177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105054245", "reportedCurrency": "None", "retainedEarnings": "-167759046", "totalLiabilities": "152543909", "otherCurrentAssets": "951956", "totalCurrentAssets": "19157026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2238588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728842586", "currentAccountsPayable": "17229424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30966025", "totalShareholderEquity": "595455703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26734118", "totalCurrentLiabilities": "85508872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67035037", "cashAndShortTermInvestments": "13102312", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "105054245", "cashAndCashEquivalentsAtCarryingValue": "13102312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-947212", "operatingCashflow": "2175553", "capitalExpenditures": "350211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4464888", "cashflowFromInvestment": "-350211", "stockBasedCompensation": "365139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11033925, "cost_of_revenue": 7874491, "gross_profit": 3159434, "research_and_development": 1069580, "selling_general_admin": 3690729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1193974, "depreciation_amortisation": 3355271, "ebitda": 2161297, "interest_expense": 269745, "interest_income": null, "other_non_operating": null, "pretax_income": -1463723, "tax_provision": 2293807, "effective_tax_rate": null, "net_income": -3757530, "net_income_continuing_ops": null, "net_income_to_common": -3757530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13102312, "short_term_investments": null, "net_receivables": 2238588, "inventory": 2864170, "other_current_assets": null, "total_current_assets": 19157026, "net_ppe": null, "goodwill": 602602501, "intangible_assets": 105054245, "goodwill_and_intangibles": 707656746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728842586, "total_assets": 747999612, "short_term_debt": 30457177, "accounts_payable": 17229424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85508872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67035037, "total_liabilities": 152543909, "total_debt": 30457177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167759046, "total_equity": 595455703, "shares_outstanding": 26174420, "operating_cash_flow": 2175553, "stock_based_compensation": 365139, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4464888, "free_cash_flow": 2525764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1193974", "ebitda": "2161297", "netIncome": "-3757530", "grossProfit": "3159434", "depreciation": "None", "totalRevenue": "11033925", "costOfRevenue": "7874491", "interestIncome": "None", "incomeBeforeTax": "-1463723", "interestExpense": "269745", "operatingIncome": "-2377092", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2293807", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5536526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1069580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7874491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355271", "sellingGeneralAndAdministrative": "3690729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "602602501", "inventory": "2864170", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "747999612", "longTermDebt": "None", "shortTermDebt": "30457177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105054245", "reportedCurrency": "None", "retainedEarnings": "-167759046", "totalLiabilities": "152543909", "otherCurrentAssets": "951956", "totalCurrentAssets": "19157026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2238588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728842586", "currentAccountsPayable": "17229424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30966025", "totalShareholderEquity": "595455703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26734118", "totalCurrentLiabilities": "85508872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67035037", "cashAndShortTermInvestments": "13102312", "commonStockSharesOutstanding": "26174420", "intangibleAssetsExcludingGoodwill": "105054245", "cashAndCashEquivalentsAtCarryingValue": "13102312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-947212", "operatingCashflow": "2175553", "capitalExpenditures": "350211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4464888", "cashflowFromInvestment": "-350211", "stockBasedCompensation": "365139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 10880136, "cost_of_revenue": 4117553, "gross_profit": 6762583, "ebit": -6099114, "ebitda": -2914429, "pretax_income": -6488350, "tax_provision": null, "net_income": -6488350, "net_income_to_common": -6488350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772491, "total_current_assets": 13351062, "total_assets": 246802598, "short_term_debt": 29416811, "long_term_debt": null, "total_debt": 29416811, "total_liabilities": 100253278, "total_equity": 146549320, "shares_outstanding": 16387103, "goodwill_and_intangibles": 222243415 }, "cash_flow": { "operating_cash_flow": -1128732, "capital_expenditure": 103243, "free_cash_flow": -1025489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11481, "ticker_id": 4694, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6099114", "ebitda": "-2914429", "netIncome": "-6488350", "grossProfit": "6762583", "depreciation": "None", "totalRevenue": "10880136", "costOfRevenue": "4117553", "interestIncome": "None", "incomeBeforeTax": "-6488350", "interestExpense": "389236", "operatingIncome": "-1375954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8138537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2541270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3184685", "sellingGeneralAndAdministrative": "4291982", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117842988", "inventory": "2708889", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "246802598", "longTermDebt": "None", "shortTermDebt": "29416811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104400427", "reportedCurrency": "None", "retainedEarnings": "-147741929", "totalLiabilities": "100253278", "otherCurrentAssets": "5729873", "totalCurrentAssets": "13351062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2139809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233451536", "currentAccountsPayable": "14326428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30213585", "totalShareholderEquity": "146549320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642922", "totalCurrentLiabilities": "56193687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44059591", "cashAndShortTermInvestments": "2772491", "commonStockSharesOutstanding": "16387103", "intangibleAssetsExcludingGoodwill": "104400427", "cashAndCashEquivalentsAtCarryingValue": "2772491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6488350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-660687", "operatingCashflow": "-1128732", "capitalExpenditures": "103243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2772469", "cashflowFromInvestment": "-103243", "stockBasedCompensation": "206666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3184685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10880136, "cost_of_revenue": 4117553, "gross_profit": 6762583, "research_and_development": 2541270, "selling_general_admin": 4291982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6099114, "depreciation_amortisation": 3184685, "ebitda": -2914429, "interest_expense": 389236, "interest_income": null, "other_non_operating": null, "pretax_income": -6488350, "tax_provision": null, "effective_tax_rate": null, "net_income": -6488350, "net_income_continuing_ops": null, "net_income_to_common": -6488350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2772491, "short_term_investments": null, "net_receivables": 2139809, "inventory": 2708889, "other_current_assets": null, "total_current_assets": 13351062, "net_ppe": null, "goodwill": 117842988, "intangible_assets": 104400427, "goodwill_and_intangibles": 222243415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233451536, "total_assets": 246802598, "short_term_debt": 29416811, "accounts_payable": 14326428, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56193687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44059591, "total_liabilities": 100253278, "total_debt": 29416811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147741929, "total_equity": 146549320, "shares_outstanding": 16387103, "operating_cash_flow": -1128732, "stock_based_compensation": 206666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103243, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2772469, "free_cash_flow": -1025489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6099114", "ebitda": "-2914429", "netIncome": "-6488350", "grossProfit": "6762583", "depreciation": "None", "totalRevenue": "10880136", "costOfRevenue": "4117553", "interestIncome": "None", "incomeBeforeTax": "-6488350", "interestExpense": "389236", "operatingIncome": "-1375954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8138537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2541270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3184685", "sellingGeneralAndAdministrative": "4291982", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117842988", "inventory": "2708889", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "246802598", "longTermDebt": "None", "shortTermDebt": "29416811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104400427", "reportedCurrency": "None", "retainedEarnings": "-147741929", "totalLiabilities": "100253278", "otherCurrentAssets": "5729873", "totalCurrentAssets": "13351062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2139809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233451536", "currentAccountsPayable": "14326428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30213585", "totalShareholderEquity": "146549320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642922", "totalCurrentLiabilities": "56193687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44059591", "cashAndShortTermInvestments": "2772491", "commonStockSharesOutstanding": "16387103", "intangibleAssetsExcludingGoodwill": "104400427", "cashAndCashEquivalentsAtCarryingValue": "2772491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6488350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-660687", "operatingCashflow": "-1128732", "capitalExpenditures": "103243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2772469", "cashflowFromInvestment": "-103243", "stockBasedCompensation": "206666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3184685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "income_statement": { "revenue": 5485728, "cost_of_revenue": 3296851, "gross_profit": 2188877, "ebit": -17689570, "ebitda": -14386890, "pretax_income": -18301947, "tax_provision": null, "net_income": -18301947, "net_income_to_common": -18301947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932293, "total_current_assets": 16476661, "total_assets": 252792830, "short_term_debt": 31783498, "long_term_debt": null, "total_debt": 31783498, "total_liabilities": 100079664, "total_equity": 152713166, "shares_outstanding": 16387103, "goodwill_and_intangibles": 224775550 }, "cash_flow": { "operating_cash_flow": 9030255, "capital_expenditure": 70307, "free_cash_flow": 9100562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11482, "ticker_id": 4694, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:09.367299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17689570", "ebitda": "-14386890", "netIncome": "-18301947", "grossProfit": "2188877", "depreciation": "None", "totalRevenue": "5485728", "costOfRevenue": "3296851", "interestIncome": "None", "incomeBeforeTax": "-18301947", "interestExpense": "612377", "operatingIncome": "-7296581", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9485458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3296851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302680", "sellingGeneralAndAdministrative": "5079612", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117739650", "inventory": "2058000", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "252792830", "longTermDebt": "None", "shortTermDebt": "31783498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "107035900", "reportedCurrency": "None", "retainedEarnings": "-141253579", "totalLiabilities": "100079664", "otherCurrentAssets": "11743529", "totalCurrentAssets": "16476661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1742837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236316169", "currentAccountsPayable": "12612208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32617677", "totalShareholderEquity": "152713166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5722809", "totalCurrentLiabilities": "60960589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39119075", "cashAndShortTermInvestments": "932293", "commonStockSharesOutstanding": "16387103", "intangibleAssetsExcludingGoodwill": "107035900", "cashAndCashEquivalentsAtCarryingValue": "932293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18301947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "108258", "operatingCashflow": "9030255", "capitalExpenditures": "70307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797385", "cashflowFromInvestment": "-70307", "stockBasedCompensation": "577722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5485728, "cost_of_revenue": 3296851, "gross_profit": 2188877, "research_and_development": 3278641, "selling_general_admin": 5079612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17689570, "depreciation_amortisation": 3302680, "ebitda": -14386890, "interest_expense": 612377, "interest_income": null, "other_non_operating": null, "pretax_income": -18301947, "tax_provision": null, "effective_tax_rate": null, "net_income": -18301947, "net_income_continuing_ops": null, "net_income_to_common": -18301947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932293, "short_term_investments": null, "net_receivables": 1742837, "inventory": 2058000, "other_current_assets": null, "total_current_assets": 16476661, "net_ppe": null, "goodwill": 117739650, "intangible_assets": 107035900, "goodwill_and_intangibles": 224775550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236316169, "total_assets": 252792830, "short_term_debt": 31783498, "accounts_payable": 12612208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60960589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39119075, "total_liabilities": 100079664, "total_debt": 31783498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141253579, "total_equity": 152713166, "shares_outstanding": 16387103, "operating_cash_flow": 9030255, "stock_based_compensation": 577722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1797385, "free_cash_flow": 9100562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17689570", "ebitda": "-14386890", "netIncome": "-18301947", "grossProfit": "2188877", "depreciation": "None", "totalRevenue": "5485728", "costOfRevenue": "3296851", "interestIncome": "None", "incomeBeforeTax": "-18301947", "interestExpense": "612377", "operatingIncome": "-7296581", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9485458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3296851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302680", "sellingGeneralAndAdministrative": "5079612", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117739650", "inventory": "2058000", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "252792830", "longTermDebt": "None", "shortTermDebt": "31783498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "107035900", "reportedCurrency": "None", "retainedEarnings": "-141253579", "totalLiabilities": "100079664", "otherCurrentAssets": "11743529", "totalCurrentAssets": "16476661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1742837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236316169", "currentAccountsPayable": "12612208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32617677", "totalShareholderEquity": "152713166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5722809", "totalCurrentLiabilities": "60960589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39119075", "cashAndShortTermInvestments": "932293", "commonStockSharesOutstanding": "16387103", "intangibleAssetsExcludingGoodwill": "107035900", "cashAndCashEquivalentsAtCarryingValue": "932293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18301947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "108258", "operatingCashflow": "9030255", "capitalExpenditures": "70307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797385", "cashflowFromInvestment": "-70307", "stockBasedCompensation": "577722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }