{ "ticker": { "uuid": "9d9dab67-f665-42b3-84b6-f65549f950e3", "symbol": "GBTG", "name": "Global Business Travel Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/9d9dab67-f665-42b3-84b6-f65549f950e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d9dab67-f665-42b3-84b6-f65549f950e3/" }, "ticker_metadata": { "id": 1692, "uuid": "9d9dab67-f665-42b3-84b6-f65549f950e3", "symbol": "GBTG", "name": "Global Business Travel Group Inc", "asset_type": "equity", "market_cap": 4870398000, "stock_exchange_id": 3, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Global Business Travel Group, Inc. operates a business-to-business (B2B) travel platform. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9d9dab67-f665-42b3-84b6-f65549f950e3", "symbol": "GBTG", "name": "Global Business Travel Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/9d9dab67-f665-42b3-84b6-f65549f950e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9d9dab67-f665-42b3-84b6-f65549f950e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.1, "quality": 0.2, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.34, "market_cap": 4851198531.14, "pe_ratio": 56.4093, "earnings_yield": 0.0177, "ebitda_to_ev": 0.0644, "shareholder_yield": 0, "roe": 0.0534, "piotroski_f_score": 5, "momentum_12_1": 0.4405, "volatility_252d": 0.748 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.127701+00:00", "batch_id": "" }, "size": { "price_close": 9.34, "market_cap": 4851198531.14, "market_cap_usd": 4851198531.14, "enterprise_value": 5951198531.14, "shares_outstanding": 519400271, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.4093, "pb_ratio": 3.015, "ptbv_ratio": null, "ps_ratio": 1.6518, "pcf_ratio": 29.4012, "pfcf_ratio": 15.9579, "ev_ebitda": 15.5384, "ev_ebit": 34.8023, "ev_sales": 2.0263, "ev_fcf": 19.5763, "earnings_yield": 0.0177, "fcf_yield": 0.0511, "price_to_sales": 1.6518, "price_to_book": 3.015, "price_to_cashflow": 29.4012, "ebitda_to_ev": 0.0644, "sales_yield": 0.4935 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5696, "operating_margin": 0.0582, "net_margin": 0.0293, "ebitda_margin": 0.1304, "fcf_margin": 0.1035, "roe": 0.0534, "roa": 0.0169, "roic": 0.0473, "roc_greenblatt": null, "asset_turnover": 0.5783, "cash_conversion": 3.5349, "accruals_ratio": -0.0156, "sbc_to_revenue": 0.0252, "piotroski_f_score": 5, "altman_z_score": 1.2141, "earnings_stability_5y": 13.77, "revenue_stability_5y": 0.4212, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1224, "net_debt_to_ebitda": 2.8721, "debt_to_assets": 0.3036, "interest_coverage": 1.7449, "current_ratio": 1.176, "quick_ratio": 1.176, "net_debt": 1100000000, "local_beta": 0.0014, "volatility_252d": 0.748, "volatility_60d": 1.7764, "max_drawdown_12m": -0.3957, "risk_adjusted_momentum": 0.589 }, "growth": { "revenue_growth_1y": 0.2067, "revenue_growth_3y_cagr": 0.1366, "revenue_growth_5y_cagr": 0.2794, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2104, "book_value_growth_1y": 0.352, "revenue_growth": 0.2067, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0116, "price_return_3m": 0.6272, "price_return_6m": 0.1793, "price_return_9m": 0.1517, "price_return_12m": 0.4238, "price_return_12m_ex1m": 0.4405, "momentum_6m": 0.1793, "momentum_12m": 0.4238, "momentum_12_1": 0.4405, "distance_from_52w_high": -0.0116, "distance_from_52w_low": 0.8532, "relative_strength": 0.3238 }, "raw_ttm": { "revenue_ttm": 2937000000, "gross_profit_ttm": 1673000000, "ebit_ttm": 171000000, "ebitda_ttm": 383000000, "net_income_ttm": 86000000, "eps_diluted_ttm": 0.1656, "operating_cash_flow_ttm": 165000000, "capital_expenditure_ttm": 139000000, "fcf_ttm": 304000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 442000000, "total_current_assets": 1757000000, "total_current_liabilities": 1494000000, "net_ppe": null, "total_assets": 5079000000, "total_debt": 1542000000, "total_equity": 1609000000, "net_working_capital": -92000000, "book_value_per_share": 3.0978, "retained_earnings": -1414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -875000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 67, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 60, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 90, "quality_composite": 80, "momentum_composite": 18, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1414, "os_score": 0.12, "value_percentile": 0.1, "quality_percentile": 0.2, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4187, "ticker_id": 1692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.127701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.34, "market_cap": 4851198531.14, "market_cap_usd": 4851198531.14, "enterprise_value": 5951198531.14, "shares_outstanding": 519400271, "fx_rate_to_usd": null, "pe_ratio": 56.40928525, "pb_ratio": 3.01503948, "ptbv_ratio": null, "ps_ratio": 1.65175299, "pcf_ratio": 29.40120322, "pfcf_ratio": 15.95788991, "ev_ebitda": 15.53837737, "ev_ebit": 34.80233059, "ev_sales": 2.02628483, "ev_fcf": 19.57631096, "earnings_yield": 0.01772758, "fcf_yield": 0.05108215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56962887, "operating_margin": 0.05822268, "net_margin": 0.02928158, "ebitda_margin": 0.13040518, "fcf_margin": 0.10350698, "roe": 0.05344935, "roa": 0.01693247, "roic": 0.04734219, "roc_greenblatt": null, "asset_turnover": 0.57826344, "cash_conversion": 3.53488372, "accruals_ratio": -0.01555424, "sbc_to_revenue": 0.02519578, "debt_to_equity": 2.1224363, "net_debt_to_ebitda": 2.87206266, "debt_to_assets": 0.30360307, "interest_coverage": 1.74489796, "current_ratio": 1.17603748, "quick_ratio": 1.17603748, "net_debt": 1100000000, "revenue_growth_1y": 0.20665571, "revenue_growth_3y_cagr": 0.13661752, "revenue_growth_5y_cagr": 0.27936732, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21038961, "book_value_growth_1y": 0.35204435, "piotroski_f_score": 5, "altman_z_score": 1.214078, "earnings_stability_5y": 13.770012, "revenue_stability_5y": 0.42117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01164021, "price_return_3m": 0.6271777, "price_return_6m": 0.17929293, "price_return_9m": 0.15166461, "price_return_12m": 0.42378049, "price_return_12m_ex1m": 0.44054878, "distance_from_52w_high": -0.01164021, "distance_from_52w_low": 0.8531746, "relative_strength": 0.32381691, "local_beta": 0.0014, "volatility_252d": 0.748015, "volatility_60d": 1.776426, "max_drawdown_12m": -0.39568345, "revenue_ttm": 2937000000, "gross_profit_ttm": 1673000000, "ebit_ttm": 171000000, "ebitda_ttm": 383000000, "net_income_ttm": 86000000, "eps_diluted_ttm": 0.16557558, "operating_cash_flow_ttm": 165000000, "capital_expenditure_ttm": 139000000, "fcf_ttm": 304000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 442000000, "total_current_assets": 1757000000, "total_current_liabilities": 1494000000, "net_ppe": null, "total_assets": 5079000000, "total_debt": 1542000000, "total_equity": 1609000000, "net_working_capital": -92000000, "book_value_per_share": 3.09780354, "retained_earnings": -1414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -875000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 67, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 60, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 90, "quality_composite": 80, "momentum_composite": 18, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.34, "os": 0.12, "value": 0.1, "quality": 0.2, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.4093, "earnings_yield": 0.0177, "shareholder_yield": 0, "roe": 0.0534, "momentum_12_1": 0.4405, "complete_fields": { "id": 4187, "ticker_id": 1692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.127701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.34, "market_cap": 4851198531.14, "market_cap_usd": 4851198531.14, "enterprise_value": 5951198531.14, "shares_outstanding": 519400271, "fx_rate_to_usd": null, "pe_ratio": 56.40928525, "pb_ratio": 3.01503948, "ptbv_ratio": null, "ps_ratio": 1.65175299, "pcf_ratio": 29.40120322, "pfcf_ratio": 15.95788991, "ev_ebitda": 15.53837737, "ev_ebit": 34.80233059, "ev_sales": 2.02628483, "ev_fcf": 19.57631096, "earnings_yield": 0.01772758, "fcf_yield": 0.05108215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56962887, "operating_margin": 0.05822268, "net_margin": 0.02928158, "ebitda_margin": 0.13040518, "fcf_margin": 0.10350698, "roe": 0.05344935, "roa": 0.01693247, "roic": 0.04734219, "roc_greenblatt": null, "asset_turnover": 0.57826344, "cash_conversion": 3.53488372, "accruals_ratio": -0.01555424, "sbc_to_revenue": 0.02519578, "debt_to_equity": 2.1224363, "net_debt_to_ebitda": 2.87206266, "debt_to_assets": 0.30360307, "interest_coverage": 1.74489796, "current_ratio": 1.17603748, "quick_ratio": 1.17603748, "net_debt": 1100000000, "revenue_growth_1y": 0.20665571, "revenue_growth_3y_cagr": 0.13661752, "revenue_growth_5y_cagr": 0.27936732, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21038961, "book_value_growth_1y": 0.35204435, "piotroski_f_score": 5, "altman_z_score": 1.214078, "earnings_stability_5y": 13.770012, "revenue_stability_5y": 0.42117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01164021, "price_return_3m": 0.6271777, "price_return_6m": 0.17929293, "price_return_9m": 0.15166461, "price_return_12m": 0.42378049, "price_return_12m_ex1m": 0.44054878, "distance_from_52w_high": -0.01164021, "distance_from_52w_low": 0.8531746, "relative_strength": 0.32381691, "local_beta": 0.0014, "volatility_252d": 0.748015, "volatility_60d": 1.776426, "max_drawdown_12m": -0.39568345, "revenue_ttm": 2937000000, "gross_profit_ttm": 1673000000, "ebit_ttm": 171000000, "ebitda_ttm": 383000000, "net_income_ttm": 86000000, "eps_diluted_ttm": 0.16557558, "operating_cash_flow_ttm": 165000000, "capital_expenditure_ttm": 139000000, "fcf_ttm": 304000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 442000000, "total_current_assets": 1757000000, "total_current_liabilities": 1494000000, "net_ppe": null, "total_assets": 5079000000, "total_debt": 1542000000, "total_equity": 1609000000, "net_working_capital": -92000000, "book_value_per_share": 3.09780354, "retained_earnings": -1414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -875000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 67, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 60, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 90, "quality_composite": 80, "momentum_composite": 18, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1085000000, "gross_profit": 1633000000, "ebit": 242000000, "ebitda": 434000000, "pretax_income": 151000000, "tax_provision": 40000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 1569000000, "total_assets": 4916000000, "short_term_debt": 84000000, "long_term_debt": 1360000000, "total_debt": 1444000000, "total_liabilities": 3255000000, "total_equity": 1608000000, "shares_outstanding": 523585000, "goodwill_and_intangibles": 2522000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 129000000, "free_cash_flow": 362000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266443, "ticker_id": 1692, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242000000", "ebitda": "434000000", "netIncome": "109000000", "grossProfit": "1633000000", "depreciation": "None", "totalRevenue": "2718000000", "costOfRevenue": "1085000000", "interestIncome": "8000000", "incomeBeforeTax": "151000000", "interestExpense": "95000000", "operatingIncome": "182000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4916000000", "longTermDebt": "1360000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "-1466000000", "totalLiabilities": "3255000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "58000000", "longTermInvestments": "43000000", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347000000", "currentAccountsPayable": "515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "615000000", "totalCurrentLiabilities": "1381000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "1874000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "523585000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2718000000, "cost_of_revenue": 1085000000, "gross_profit": 1633000000, "research_and_development": 527000000, "selling_general_admin": 290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242000000, "depreciation_amortisation": 192000000, "ebitda": 434000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 151000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": null, "net_receivables": 1014000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1569000000, "net_ppe": null, "goodwill": 1671000000, "intangible_assets": 851000000, "goodwill_and_intangibles": 2522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3347000000, "total_assets": 4916000000, "short_term_debt": 84000000, "accounts_payable": 515000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381000000, "long_term_debt": 1360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874000000, "total_liabilities": 3255000000, "total_debt": 1444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1466000000, "total_equity": 1608000000, "shares_outstanding": 523585000, "operating_cash_flow": 233000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242000000", "ebitda": "434000000", "netIncome": "109000000", "grossProfit": "1633000000", "depreciation": "None", "totalRevenue": "2718000000", "costOfRevenue": "1085000000", "interestIncome": "8000000", "incomeBeforeTax": "151000000", "interestExpense": "95000000", "operatingIncome": "182000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4916000000", "longTermDebt": "1360000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "-1466000000", "totalLiabilities": "3255000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "58000000", "longTermInvestments": "43000000", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347000000", "currentAccountsPayable": "515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "615000000", "totalCurrentLiabilities": "1381000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "1874000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "523585000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 2423000000, "cost_of_revenue": 967000000, "gross_profit": 1456000000, "ebit": 44000000, "ebitda": 222000000, "pretax_income": -68000000, "tax_provision": 66000000, "net_income": -138000000, "net_income_to_common": -138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 1281000000, "total_assets": 3624000000, "short_term_debt": 34000000, "long_term_debt": 1365000000, "total_debt": 1399000000, "total_liabilities": 2567000000, "total_equity": 1051000000, "shares_outstanding": 462695000, "goodwill_and_intangibles": 1681000000 }, "cash_flow": { "operating_cash_flow": 272000000, "capital_expenditure": 107000000, "free_cash_flow": 379000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266448, "ticker_id": 1692, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000000", "ebitda": "222000000", "netIncome": "-138000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "2423000000", "costOfRevenue": "967000000", "interestIncome": "6000000", "incomeBeforeTax": "-68000000", "interestExpense": "115000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-134000000" }, "balance": { "goodwill": "1201000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3624000000", "longTermDebt": "1365000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "-1575000000", "totalLiabilities": "2567000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1281000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000000", "totalShareholderEquity": "1051000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "780000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "462695000", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2423000000, "cost_of_revenue": 967000000, "gross_profit": 1456000000, "research_and_development": 442000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 178000000, "ebitda": 222000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": -68000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": -138000000, "net_income_continuing_ops": -134000000, "net_income_to_common": -138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": null, "net_receivables": 635000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1281000000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 480000000, "goodwill_and_intangibles": 1681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343000000, "total_assets": 3624000000, "short_term_debt": 34000000, "accounts_payable": 263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780000000, "long_term_debt": 1365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787000000, "total_liabilities": 2567000000, "total_debt": 1399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1575000000, "total_equity": 1051000000, "shares_outstanding": 462695000, "operating_cash_flow": 272000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 379000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000000", "ebitda": "222000000", "netIncome": "-138000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "2423000000", "costOfRevenue": "967000000", "interestIncome": "6000000", "incomeBeforeTax": "-68000000", "interestExpense": "115000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-134000000" }, "balance": { "goodwill": "1201000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3624000000", "longTermDebt": "1365000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "-1575000000", "totalLiabilities": "2567000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1281000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000000", "totalShareholderEquity": "1051000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "780000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "462695000", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 2290000000, "cost_of_revenue": 958000000, "gross_profit": 1332000000, "ebit": -4000000, "ebitda": 190000000, "pretax_income": -145000000, "tax_provision": -9000000, "net_income": -63000000, "net_income_to_common": -63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000000, "total_current_assets": 1360000000, "total_assets": 3751000000, "short_term_debt": 41000000, "long_term_debt": 1355000000, "total_debt": 1396000000, "total_liabilities": 2539000000, "total_equity": 1208000000, "shares_outstanding": 458055525, "goodwill_and_intangibles": 1764000000 }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": 113000000, "free_cash_flow": 275000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266453, "ticker_id": 1692, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "190000000", "netIncome": "-63000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "958000000", "interestIncome": "1000000", "incomeBeforeTax": "-145000000", "interestExpense": "141000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "1212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3751000000", "longTermDebt": "1355000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-1437000000", "totalLiabilities": "2539000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1360000000", "currentLongTermDebt": "7000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000000", "totalShareholderEquity": "1208000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "831000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1708000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "458055525", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290000000, "cost_of_revenue": 958000000, "gross_profit": 1332000000, "research_and_development": 405000000, "selling_general_admin": 306000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 194000000, "ebitda": 190000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": -145000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -63000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000000, "short_term_investments": null, "net_receivables": 790000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1360000000, "net_ppe": null, "goodwill": 1212000000, "intangible_assets": 552000000, "goodwill_and_intangibles": 1764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391000000, "total_assets": 3751000000, "short_term_debt": 41000000, "accounts_payable": 302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831000000, "long_term_debt": 1355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708000000, "total_liabilities": 2539000000, "total_debt": 1396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1437000000, "total_equity": 1208000000, "shares_outstanding": 458055525, "operating_cash_flow": 162000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000000, "free_cash_flow": 275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "190000000", "netIncome": "-63000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "958000000", "interestIncome": "1000000", "incomeBeforeTax": "-145000000", "interestExpense": "141000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "1212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3751000000", "longTermDebt": "1355000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-1437000000", "totalLiabilities": "2539000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1360000000", "currentLongTermDebt": "7000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000000", "totalShareholderEquity": "1208000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "831000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1708000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "458055525", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 1851000000, "cost_of_revenue": 832000000, "gross_profit": 1019000000, "ebit": -189000000, "ebitda": -7000000, "pretax_income": -290000000, "tax_provision": -61000000, "net_income": -25000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303000000, "total_current_assets": 1234000000, "total_assets": 4182000000, "short_term_debt": 22000000, "long_term_debt": 1219000000, "total_debt": 1241000000, "total_liabilities": 2811000000, "total_equity": 152000000, "shares_outstanding": 419154778, "goodwill_and_intangibles": 1824000000 }, "cash_flow": { "operating_cash_flow": -394000000, "capital_expenditure": 94000000, "free_cash_flow": -300000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266458, "ticker_id": 1692, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189000000", "ebitda": "-7000000", "netIncome": "-25000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1851000000", "costOfRevenue": "832000000", "interestIncome": "0", "incomeBeforeTax": "-290000000", "interestExpense": "98000000", "operatingIncome": "-198000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "-229000000" }, "balance": { "goodwill": "1188000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "1219000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "636000000", "reportedCurrency": "USD", "retainedEarnings": "-175000000", "totalLiabilities": "2811000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1234000000", "currentLongTermDebt": "3000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000000", "shortLongTermDebtTotal": "1302000000", "totalShareholderEquity": "152000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "773000000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "2038000000", "cashAndShortTermInvestments": "303000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394000000", "capitalExpenditures": "94000000", "changeInReceivables": "-445000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1851000000, "cost_of_revenue": 832000000, "gross_profit": 1019000000, "research_and_development": 388000000, "selling_general_admin": 313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189000000, "depreciation_amortisation": 182000000, "ebitda": -7000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": -290000000, "tax_provision": -61000000, "effective_tax_rate": null, "net_income": -25000000, "net_income_continuing_ops": -229000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303000000, "short_term_investments": null, "net_receivables": 838000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1234000000, "net_ppe": null, "goodwill": 1188000000, "intangible_assets": 636000000, "goodwill_and_intangibles": 1824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2948000000, "total_assets": 4182000000, "short_term_debt": 22000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773000000, "long_term_debt": 1219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2038000000, "total_liabilities": 2811000000, "total_debt": 1241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175000000, "total_equity": 152000000, "shares_outstanding": 419154778, "operating_cash_flow": -394000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292000000, "free_cash_flow": -300000000, "net_change_in_cash": -197000000 }, "raw_data": { "income": { "ebit": "-189000000", "ebitda": "-7000000", "netIncome": "-25000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1851000000", "costOfRevenue": "832000000", "interestIncome": "0", "incomeBeforeTax": "-290000000", "interestExpense": "98000000", "operatingIncome": "-198000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "-229000000" }, "balance": { "goodwill": "1188000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "1219000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "636000000", "reportedCurrency": "USD", "retainedEarnings": "-175000000", "totalLiabilities": "2811000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1234000000", "currentLongTermDebt": "3000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000000", "shortLongTermDebtTotal": "1302000000", "totalShareholderEquity": "152000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "773000000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "2038000000", "cashAndShortTermInvestments": "303000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394000000", "capitalExpenditures": "94000000", "changeInReceivables": "-445000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 763000000, "cost_of_revenue": 477000000, "gross_profit": 286000000, "ebit": -600000000, "ebitda": -446000000, "pretax_income": -661000000, "tax_provision": -186000000, "net_income": -467000000, "net_income_to_common": -467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 1031000000, "total_assets": 4011000000, "short_term_debt": 24000000, "long_term_debt": 1020000000, "total_debt": 1044000000, "total_liabilities": 2517000000, "total_equity": 1493000000, "shares_outstanding": 419154778, "goodwill_and_intangibles": 2104000000 }, "cash_flow": { "operating_cash_flow": -512000000, "capital_expenditure": 44000000, "free_cash_flow": -468000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266463, "ticker_id": 1692, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-600000000", "ebitda": "-446000000", "netIncome": "-467000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "477000000", "interestIncome": "1000000", "incomeBeforeTax": "-661000000", "interestExpense": "53000000", "operatingIncome": "-560000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-475000000" }, "balance": { "goodwill": "1358000000", "inventory": "93504085", "commonStock": "816811021", "currentDebt": "None", "investments": "None", "totalAssets": "4011000000", "longTermDebt": "1020000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "746000000", "reportedCurrency": "USD", "retainedEarnings": "-1065000000", "totalLiabilities": "2517000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1031000000", "currentLongTermDebt": "3000000", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275000000", "shortLongTermDebtTotal": "1105000000", "totalShareholderEquity": "1493000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "535000000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1796000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "746000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-512000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763000000, "cost_of_revenue": 477000000, "gross_profit": 286000000, "research_and_development": 264000000, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600000000, "depreciation_amortisation": 154000000, "ebitda": -446000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -661000000, "tax_provision": -186000000, "effective_tax_rate": null, "net_income": -467000000, "net_income_continuing_ops": -475000000, "net_income_to_common": -467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 442000000, "inventory": 93504085, "other_current_assets": null, "total_current_assets": 1031000000, "net_ppe": null, "goodwill": 1358000000, "intangible_assets": 746000000, "goodwill_and_intangibles": 2104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2980000000, "total_assets": 4011000000, "short_term_debt": 24000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721000000, "long_term_debt": 1020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796000000, "total_liabilities": 2517000000, "total_debt": 1044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065000000, "total_equity": 1493000000, "shares_outstanding": 419154778, "operating_cash_flow": -512000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478000000, "free_cash_flow": -468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-600000000", "ebitda": "-446000000", "netIncome": "-467000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "477000000", "interestIncome": "1000000", "incomeBeforeTax": "-661000000", "interestExpense": "53000000", "operatingIncome": "-560000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-475000000" }, "balance": { "goodwill": "1358000000", "inventory": "93504085", "commonStock": "816811021", "currentDebt": "None", "investments": "None", "totalAssets": "4011000000", "longTermDebt": "1020000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "746000000", "reportedCurrency": "USD", "retainedEarnings": "-1065000000", "totalLiabilities": "2517000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1031000000", "currentLongTermDebt": "3000000", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275000000", "shortLongTermDebtTotal": "1105000000", "totalShareholderEquity": "1493000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "535000000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1796000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "746000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-512000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 793000000, "cost_of_revenue": 529000000, "gross_profit": 264000000, "ebit": -732000000, "ebitda": -584000000, "pretax_income": -759000000, "tax_provision": -145000000, "net_income": -614000000, "net_income_to_common": -614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584000000, "total_current_assets": 869000000, "total_assets": 2758000000, "short_term_debt": 27000000, "long_term_debt": 617000000, "total_debt": 644000000, "total_liabilities": 1774000000, "total_equity": 981000000, "shares_outstanding": 419154778, "goodwill_and_intangibles": 1376000000 }, "cash_flow": { "operating_cash_flow": -250000000, "capital_expenditure": 47000000, "free_cash_flow": -203000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266468, "ticker_id": 1692, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-732000000", "ebitda": "-584000000", "netIncome": "-614000000", "grossProfit": "264000000", "depreciation": "None", "totalRevenue": "793000000", "costOfRevenue": "529000000", "interestIncome": "1000000", "incomeBeforeTax": "-759000000", "interestExpense": "27000000", "operatingIncome": "-747000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "-619000000" }, "balance": { "goodwill": "1028000000", "inventory": "53874745", "commonStock": "782524812", "currentDebt": "None", "investments": "None", "totalAssets": "2758000000", "longTermDebt": "617000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "-592000000", "totalLiabilities": "1774000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "7000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249000000", "shortLongTermDebtTotal": "702000000", "totalShareholderEquity": "981000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "447000000", "totalCurrentLiabilities": "570000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1204000000", "cashAndShortTermInvestments": "584000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-250000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793000000, "cost_of_revenue": 529000000, "gross_profit": 264000000, "research_and_development": 277000000, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -732000000, "depreciation_amortisation": 148000000, "ebitda": -584000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": -759000000, "tax_provision": -145000000, "effective_tax_rate": null, "net_income": -614000000, "net_income_continuing_ops": -619000000, "net_income_to_common": -614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584000000, "short_term_investments": null, "net_receivables": 144000000, "inventory": 53874745, "other_current_assets": null, "total_current_assets": 869000000, "net_ppe": null, "goodwill": 1028000000, "intangible_assets": 348000000, "goodwill_and_intangibles": 1376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889000000, "total_assets": 2758000000, "short_term_debt": 27000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570000000, "long_term_debt": 617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1204000000, "total_liabilities": 1774000000, "total_debt": 644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592000000, "total_equity": 981000000, "shares_outstanding": 419154778, "operating_cash_flow": -250000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384000000, "free_cash_flow": -203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-732000000", "ebitda": "-584000000", "netIncome": "-614000000", "grossProfit": "264000000", "depreciation": "None", "totalRevenue": "793000000", "costOfRevenue": "529000000", "interestIncome": "1000000", "incomeBeforeTax": "-759000000", "interestExpense": "27000000", "operatingIncome": "-747000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "-619000000" }, "balance": { "goodwill": "1028000000", "inventory": "53874745", "commonStock": "782524812", "currentDebt": "None", "investments": "None", "totalAssets": "2758000000", "longTermDebt": "617000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "-592000000", "totalLiabilities": "1774000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "7000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249000000", "shortLongTermDebtTotal": "702000000", "totalShareholderEquity": "981000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "447000000", "totalCurrentLiabilities": "570000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1204000000", "cashAndShortTermInvestments": "584000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-250000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 2119000000, "cost_of_revenue": 880000000, "gross_profit": 1239000000, "ebit": 208000000, "ebitda": 349000000, "pretax_income": 198000000, "tax_provision": 60000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496000000, "total_current_assets": 1284000000, "total_assets": 3094000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 1412000000, "total_equity": 1678000000, "shares_outstanding": 128750000, "goodwill_and_intangibles": 1431000000 }, "cash_flow": { "operating_cash_flow": 227000000, "capital_expenditure": 62000000, "free_cash_flow": 289000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266471, "ticker_id": 1692, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208000000", "ebitda": "349000000", "netIncome": "134000000", "grossProfit": "1239000000", "depreciation": "None", "totalRevenue": "2119000000", "costOfRevenue": "880000000", "interestIncome": "5000000", "incomeBeforeTax": "198000000", "interestExpense": "15000000", "operatingIncome": "206000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "1033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "1023000000", "inventory": "-1161000000", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "3094000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "26000000", "totalLiabilities": "1412000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1284000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225000000", "shortLongTermDebtTotal": "237000000", "totalShareholderEquity": "1678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "708000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "704000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "128750000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2119000000, "cost_of_revenue": 880000000, "gross_profit": 1239000000, "research_and_development": 339000000, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208000000, "depreciation_amortisation": 141000000, "ebitda": 349000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 198000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 138000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496000000, "short_term_investments": null, "net_receivables": 665000000, "inventory": -1161000000, "other_current_assets": null, "total_current_assets": 1284000000, "net_ppe": null, "goodwill": 1023000000, "intangible_assets": 408000000, "goodwill_and_intangibles": 1431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1810000000, "total_assets": 3094000000, "short_term_debt": 3000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704000000, "total_liabilities": 1412000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26000000, "total_equity": 1678000000, "shares_outstanding": 128750000, "operating_cash_flow": 227000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208000000", "ebitda": "349000000", "netIncome": "134000000", "grossProfit": "1239000000", "depreciation": "None", "totalRevenue": "2119000000", "costOfRevenue": "880000000", "interestIncome": "5000000", "incomeBeforeTax": "198000000", "interestExpense": "15000000", "operatingIncome": "206000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "1033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "1023000000", "inventory": "-1161000000", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "3094000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "26000000", "totalLiabilities": "1412000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1284000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225000000", "shortLongTermDebtTotal": "237000000", "totalShareholderEquity": "1678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "708000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "704000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "128750000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 1899000000, "cost_of_revenue": 813000000, "gross_profit": 1086000000, "ebit": 98000000, "ebitda": 182000000, "pretax_income": 40000000, "tax_provision": 18000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 128750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137000000, "capital_expenditure": 66000000, "free_cash_flow": 203000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266472, "ticker_id": 1692, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98000000", "ebitda": "182000000", "netIncome": "19000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "813000000", "interestIncome": "None", "incomeBeforeTax": "40000000", "interestExpense": "0", "operatingIncome": "98000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1043000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "128750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899000000, "cost_of_revenue": 813000000, "gross_profit": 1086000000, "research_and_development": null, "selling_general_admin": 604000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98000000, "depreciation_amortisation": 84000000, "ebitda": 182000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 40000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": null, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 128750000, "operating_cash_flow": 137000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000000, "free_cash_flow": 203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98000000", "ebitda": "182000000", "netIncome": "19000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "813000000", "interestIncome": "None", "incomeBeforeTax": "40000000", "interestExpense": "0", "operatingIncome": "98000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1043000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "128750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 840000000, "cost_of_revenue": 410000000, "gross_profit": 430000000, "ebit": 47000000, "ebitda": 107000000, "pretax_income": 12000000, "tax_provision": -42000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 1757000000, "total_assets": 5079000000, "short_term_debt": 87000000, "long_term_debt": 1455000000, "total_debt": 1542000000, "total_liabilities": 3415000000, "total_equity": 1609000000, "shares_outstanding": 519400271, "goodwill_and_intangibles": 2484000000 }, "cash_flow": { "operating_cash_flow": -15000000, "capital_expenditure": 37000000, "free_cash_flow": 22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266441, "ticker_id": 1692, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47000000", "ebitda": "107000000", "netIncome": "52000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "840000000", "costOfRevenue": "410000000", "interestIncome": "1000000", "incomeBeforeTax": "12000000", "interestExpense": "27000000", "operatingIncome": "47000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1663000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5079000000", "longTermDebt": "1455000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "821000000", "reportedCurrency": "USD", "retainedEarnings": "-1414000000", "totalLiabilities": "3415000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "1757000000", "currentLongTermDebt": "62000000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606000000", "totalShareholderEquity": "1609000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "804000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "1921000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "519400271", "intangibleAssetsExcludingGoodwill": "821000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840000000, "cost_of_revenue": 410000000, "gross_profit": 430000000, "research_and_development": 159000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47000000, "depreciation_amortisation": 60000000, "ebitda": 107000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": -42000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": null, "net_receivables": 1061000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1757000000, "net_ppe": null, "goodwill": 1663000000, "intangible_assets": 821000000, "goodwill_and_intangibles": 2484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3322000000, "total_assets": 5079000000, "short_term_debt": 87000000, "accounts_payable": 603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494000000, "long_term_debt": 1455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921000000, "total_liabilities": 3415000000, "total_debt": 1542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1414000000, "total_equity": 1609000000, "shares_outstanding": 519400271, "operating_cash_flow": -15000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000000, "free_cash_flow": 22000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47000000", "ebitda": "107000000", "netIncome": "52000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "840000000", "costOfRevenue": "410000000", "interestIncome": "1000000", "incomeBeforeTax": "12000000", "interestExpense": "27000000", "operatingIncome": "47000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1663000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5079000000", "longTermDebt": "1455000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "821000000", "reportedCurrency": "USD", "retainedEarnings": "-1414000000", "totalLiabilities": "3415000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "1757000000", "currentLongTermDebt": "62000000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606000000", "totalShareholderEquity": "1609000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "804000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "1921000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "519400271", "intangibleAssetsExcludingGoodwill": "821000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 792000000, "cost_of_revenue": 342000000, "gross_profit": 450000000, "ebit": 81000000, "ebitda": 141000000, "pretax_income": 57000000, "tax_provision": -26000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 1569000000, "total_assets": 4916000000, "short_term_debt": 84000000, "long_term_debt": 1360000000, "total_debt": 1444000000, "total_liabilities": 3255000000, "total_equity": 1608000000, "shares_outstanding": 523659000, "goodwill_and_intangibles": 2522000000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 39000000, "free_cash_flow": 91000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266442, "ticker_id": 1692, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81000000", "ebitda": "141000000", "netIncome": "83000000", "grossProfit": "450000000", "depreciation": "None", "totalRevenue": "792000000", "costOfRevenue": "342000000", "interestIncome": "2000000", "incomeBeforeTax": "57000000", "interestExpense": "24000000", "operatingIncome": "36000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4916000000", "longTermDebt": "1360000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "-1466000000", "totalLiabilities": "3255000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "58000000", "longTermInvestments": "43000000", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347000000", "currentAccountsPayable": "515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "615000000", "totalCurrentLiabilities": "1381000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "1874000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "523659000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792000000, "cost_of_revenue": 342000000, "gross_profit": 450000000, "research_and_development": 157000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81000000, "depreciation_amortisation": 60000000, "ebitda": 141000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": null, "net_receivables": 1014000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1569000000, "net_ppe": null, "goodwill": 1671000000, "intangible_assets": 851000000, "goodwill_and_intangibles": 2522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3347000000, "total_assets": 4916000000, "short_term_debt": 84000000, "accounts_payable": 515000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381000000, "long_term_debt": 1360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874000000, "total_liabilities": 3255000000, "total_debt": 1444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1466000000, "total_equity": 1608000000, "shares_outstanding": 523659000, "operating_cash_flow": 52000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81000000", "ebitda": "141000000", "netIncome": "83000000", "grossProfit": "450000000", "depreciation": "None", "totalRevenue": "792000000", "costOfRevenue": "342000000", "interestIncome": "2000000", "incomeBeforeTax": "57000000", "interestExpense": "24000000", "operatingIncome": "36000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4916000000", "longTermDebt": "1360000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "-1466000000", "totalLiabilities": "3255000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "58000000", "longTermInvestments": "43000000", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347000000", "currentAccountsPayable": "515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "615000000", "totalCurrentLiabilities": "1381000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "1874000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "523659000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 674000000, "cost_of_revenue": 270000000, "gross_profit": 404000000, "ebit": -14000000, "ebitda": 35000000, "pretax_income": -38000000, "tax_provision": 24000000, "net_income": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 1622000000, "total_assets": 4760000000, "short_term_debt": 45000000, "long_term_debt": 1366000000, "total_debt": 1411000000, "total_liabilities": 3226000000, "total_equity": 1529000000, "shares_outstanding": 485823844, "goodwill_and_intangibles": 2317000000 }, "cash_flow": { "operating_cash_flow": 71000000, "capital_expenditure": 33000000, "free_cash_flow": 104000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266444, "ticker_id": 1692, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14000000", "ebitda": "35000000", "netIncome": "-62000000", "grossProfit": "404000000", "depreciation": "None", "totalRevenue": "674000000", "costOfRevenue": "270000000", "interestIncome": "2000000", "incomeBeforeTax": "-38000000", "interestExpense": "24000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "1559000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "1366000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "758000000", "reportedCurrency": "USD", "retainedEarnings": "-1549000000", "totalLiabilities": "3226000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "23000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "1091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "1529000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "1322000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "1904000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "485823844", "intangibleAssetsExcludingGoodwill": "758000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674000000, "cost_of_revenue": 270000000, "gross_profit": 404000000, "research_and_development": 130000000, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14000000, "depreciation_amortisation": 49000000, "ebitda": 35000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -38000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": -62000000, "net_income_continuing_ops": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": 1091000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1622000000, "net_ppe": null, "goodwill": 1559000000, "intangible_assets": 758000000, "goodwill_and_intangibles": 2317000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3138000000, "total_assets": 4760000000, "short_term_debt": 45000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322000000, "long_term_debt": 1366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1904000000, "total_liabilities": 3226000000, "total_debt": 1411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1549000000, "total_equity": 1529000000, "shares_outstanding": 485823844, "operating_cash_flow": 71000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000000, "free_cash_flow": 104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14000000", "ebitda": "35000000", "netIncome": "-62000000", "grossProfit": "404000000", "depreciation": "None", "totalRevenue": "674000000", "costOfRevenue": "270000000", "interestIncome": "2000000", "incomeBeforeTax": "-38000000", "interestExpense": "24000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "1559000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "1366000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "758000000", "reportedCurrency": "USD", "retainedEarnings": "-1549000000", "totalLiabilities": "3226000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "23000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "1091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "1529000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "1322000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "1904000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "485823844", "intangibleAssetsExcludingGoodwill": "758000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 631000000, "cost_of_revenue": 242000000, "gross_profit": 389000000, "ebit": 57000000, "ebitda": 100000000, "pretax_income": 36000000, "tax_provision": 21000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601000000, "total_current_assets": 1517000000, "total_assets": 3871000000, "short_term_debt": 34000000, "long_term_debt": 1362000000, "total_debt": 1396000000, "total_liabilities": 2664000000, "total_equity": 1200000000, "shares_outstanding": 474839915, "goodwill_and_intangibles": 1715000000 }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": 30000000, "free_cash_flow": 87000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266445, "ticker_id": 1692, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57000000", "ebitda": "100000000", "netIncome": "13000000", "grossProfit": "389000000", "depreciation": "None", "totalRevenue": "631000000", "costOfRevenue": "242000000", "interestIncome": "2000000", "incomeBeforeTax": "36000000", "interestExpense": "23000000", "operatingIncome": "34000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "1250000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3871000000", "longTermDebt": "1362000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "-1487000000", "totalLiabilities": "2664000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1517000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354000000", "currentAccountsPayable": "353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000000", "totalShareholderEquity": "1200000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "389000000", "totalCurrentLiabilities": "915000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "1749000000", "cashAndShortTermInvestments": "601000000", "commonStockSharesOutstanding": "474839915", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631000000, "cost_of_revenue": 242000000, "gross_profit": 389000000, "research_and_development": 120000000, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57000000, "depreciation_amortisation": 43000000, "ebitda": 100000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601000000, "short_term_investments": null, "net_receivables": 855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1517000000, "net_ppe": null, "goodwill": 1250000000, "intangible_assets": 465000000, "goodwill_and_intangibles": 1715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2354000000, "total_assets": 3871000000, "short_term_debt": 34000000, "accounts_payable": 353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 915000000, "long_term_debt": 1362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749000000, "total_liabilities": 2664000000, "total_debt": 1396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487000000, "total_equity": 1200000000, "shares_outstanding": 474839915, "operating_cash_flow": 57000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57000000", "ebitda": "100000000", "netIncome": "13000000", "grossProfit": "389000000", "depreciation": "None", "totalRevenue": "631000000", "costOfRevenue": "242000000", "interestIncome": "2000000", "incomeBeforeTax": "36000000", "interestExpense": "23000000", "operatingIncome": "34000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "1250000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3871000000", "longTermDebt": "1362000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "-1487000000", "totalLiabilities": "2664000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1517000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354000000", "currentAccountsPayable": "353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000000", "totalShareholderEquity": "1200000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "389000000", "totalCurrentLiabilities": "915000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "1749000000", "cashAndShortTermInvestments": "601000000", "commonStockSharesOutstanding": "474839915", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 621000000, "cost_of_revenue": 231000000, "gross_profit": 390000000, "ebit": 120000000, "ebitda": 160000000, "pretax_income": 96000000, "tax_provision": 21000000, "net_income": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 1455000000, "total_assets": 3785000000, "short_term_debt": 33000000, "long_term_debt": 1365000000, "total_debt": 1398000000, "total_liabilities": 2658000000, "total_equity": 1121000000, "shares_outstanding": 478716000, "goodwill_and_intangibles": 1688000000 }, "cash_flow": { "operating_cash_flow": 53000000, "capital_expenditure": 27000000, "free_cash_flow": 80000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266446, "ticker_id": 1692, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "160000000", "netIncome": "75000000", "grossProfit": "390000000", "depreciation": "None", "totalRevenue": "621000000", "costOfRevenue": "231000000", "interestIncome": "2000000", "incomeBeforeTax": "96000000", "interestExpense": "24000000", "operatingIncome": "55000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1217000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3785000000", "longTermDebt": "1365000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "471000000", "reportedCurrency": "USD", "retainedEarnings": "-1500000000", "totalLiabilities": "2658000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1455000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458000000", "totalShareholderEquity": "1121000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "1748000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "478716000", "intangibleAssetsExcludingGoodwill": "471000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621000000, "cost_of_revenue": 231000000, "gross_profit": 390000000, "research_and_development": 120000000, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 40000000, "ebitda": 160000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 75000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1455000000, "net_ppe": null, "goodwill": 1217000000, "intangible_assets": 471000000, "goodwill_and_intangibles": 1688000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330000000, "total_assets": 3785000000, "short_term_debt": 33000000, "accounts_payable": 325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910000000, "long_term_debt": 1365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1748000000, "total_liabilities": 2658000000, "total_debt": 1398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1500000000, "total_equity": 1121000000, "shares_outstanding": 478716000, "operating_cash_flow": 53000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "160000000", "netIncome": "75000000", "grossProfit": "390000000", "depreciation": "None", "totalRevenue": "621000000", "costOfRevenue": "231000000", "interestIncome": "2000000", "incomeBeforeTax": "96000000", "interestExpense": "24000000", "operatingIncome": "55000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1217000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3785000000", "longTermDebt": "1365000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "471000000", "reportedCurrency": "USD", "retainedEarnings": "-1500000000", "totalLiabilities": "2658000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1455000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458000000", "totalShareholderEquity": "1121000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "1748000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "478716000", "intangibleAssetsExcludingGoodwill": "471000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 591000000, "cost_of_revenue": 238000000, "gross_profit": 353000000, "ebit": 44000000, "ebitda": 84000000, "pretax_income": -3000000, "tax_provision": 11000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 1281000000, "total_assets": 3624000000, "short_term_debt": 34000000, "long_term_debt": 1365000000, "total_debt": 1399000000, "total_liabilities": 2567000000, "total_equity": 1051000000, "shares_outstanding": 462695229, "goodwill_and_intangibles": 1681000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 32000000, "free_cash_flow": 97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266447, "ticker_id": 1692, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000000", "ebitda": "84000000", "netIncome": "-16000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "591000000", "costOfRevenue": "238000000", "interestIncome": "2000000", "incomeBeforeTax": "-3000000", "interestExpense": "22000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "1201000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3624000000", "longTermDebt": "1365000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "-1575000000", "totalLiabilities": "2567000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1281000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000000", "totalShareholderEquity": "1051000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "780000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "462695229", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591000000, "cost_of_revenue": 238000000, "gross_profit": 353000000, "research_and_development": 110000000, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 40000000, "ebitda": 84000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": null, "net_receivables": 635000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1281000000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 480000000, "goodwill_and_intangibles": 1681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343000000, "total_assets": 3624000000, "short_term_debt": 34000000, "accounts_payable": 263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780000000, "long_term_debt": 1365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787000000, "total_liabilities": 2567000000, "total_debt": 1399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1575000000, "total_equity": 1051000000, "shares_outstanding": 462695229, "operating_cash_flow": 65000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000000", "ebitda": "84000000", "netIncome": "-16000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "591000000", "costOfRevenue": "238000000", "interestIncome": "2000000", "incomeBeforeTax": "-3000000", "interestExpense": "22000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "1201000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3624000000", "longTermDebt": "1365000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "-1575000000", "totalLiabilities": "2567000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1281000000", "currentLongTermDebt": "19000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000000", "totalShareholderEquity": "1051000000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "780000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "462695229", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 597000000, "cost_of_revenue": 237000000, "gross_profit": 360000000, "ebit": -46000000, "ebitda": -3000000, "pretax_income": -74000000, "tax_provision": 54000000, "net_income": -129000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 1394000000, "total_assets": 3752000000, "short_term_debt": 44000000, "long_term_debt": 1368000000, "total_debt": 1412000000, "total_liabilities": 2646000000, "total_equity": 1101000000, "shares_outstanding": 462291043, "goodwill_and_intangibles": 1736000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 26000000, "free_cash_flow": 111000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266449, "ticker_id": 1692, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "-3000000", "netIncome": "-129000000", "grossProfit": "360000000", "depreciation": "None", "totalRevenue": "597000000", "costOfRevenue": "237000000", "interestIncome": "2000000", "incomeBeforeTax": "-74000000", "interestExpense": "28000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "1236000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3752000000", "longTermDebt": "1368000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000000", "reportedCurrency": "USD", "retainedEarnings": "-1559000000", "totalLiabilities": "2646000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1394000000", "currentLongTermDebt": "16000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "508000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "1754000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "462291043", "intangibleAssetsExcludingGoodwill": "500000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597000000, "cost_of_revenue": 237000000, "gross_profit": 360000000, "research_and_development": 112000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46000000, "depreciation_amortisation": 43000000, "ebitda": -3000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": -74000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": -129000000, "net_income_continuing_ops": -128000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524000000, "short_term_investments": null, "net_receivables": 751000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1394000000, "net_ppe": null, "goodwill": 1236000000, "intangible_assets": 500000000, "goodwill_and_intangibles": 1736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2358000000, "total_assets": 3752000000, "short_term_debt": 44000000, "accounts_payable": 330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000000, "long_term_debt": 1368000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754000000, "total_liabilities": 2646000000, "total_debt": 1412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1559000000, "total_equity": 1101000000, "shares_outstanding": 462291043, "operating_cash_flow": 85000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "-3000000", "netIncome": "-129000000", "grossProfit": "360000000", "depreciation": "None", "totalRevenue": "597000000", "costOfRevenue": "237000000", "interestIncome": "2000000", "incomeBeforeTax": "-74000000", "interestExpense": "28000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "1236000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3752000000", "longTermDebt": "1368000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000000", "reportedCurrency": "USD", "retainedEarnings": "-1559000000", "totalLiabilities": "2646000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1394000000", "currentLongTermDebt": "16000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "508000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "1754000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "462291043", "intangibleAssetsExcludingGoodwill": "500000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 625000000, "cost_of_revenue": 247000000, "gross_profit": 378000000, "ebit": 33000000, "ebitda": 81000000, "pretax_income": 1000000, "tax_provision": -26000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 1448000000, "total_assets": 3782000000, "short_term_debt": 21000000, "long_term_debt": 1358000000, "total_debt": 1379000000, "total_liabilities": 2564000000, "total_equity": 1214000000, "shares_outstanding": 470655337, "goodwill_and_intangibles": 1712000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 24000000, "free_cash_flow": 97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266450, "ticker_id": 1692, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "81000000", "netIncome": "26000000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "625000000", "costOfRevenue": "247000000", "interestIncome": "2000000", "incomeBeforeTax": "1000000", "interestExpense": "32000000", "operatingIncome": "42000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3782000000", "longTermDebt": "1358000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "505000000", "reportedCurrency": "USD", "retainedEarnings": "-1430000000", "totalLiabilities": "2564000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1448000000", "currentLongTermDebt": "7000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000000", "currentAccountsPayable": "333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431000000", "totalShareholderEquity": "1214000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "422000000", "totalCurrentLiabilities": "879000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1685000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "470655337", "intangibleAssetsExcludingGoodwill": "505000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625000000, "cost_of_revenue": 247000000, "gross_profit": 378000000, "research_and_development": 112000000, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 48000000, "ebitda": 81000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": null, "net_receivables": 838000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1448000000, "net_ppe": null, "goodwill": 1207000000, "intangible_assets": 505000000, "goodwill_and_intangibles": 1712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2334000000, "total_assets": 3782000000, "short_term_debt": 21000000, "accounts_payable": 333000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879000000, "long_term_debt": 1358000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685000000, "total_liabilities": 2564000000, "total_debt": 1379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430000000, "total_equity": 1214000000, "shares_outstanding": 470655337, "operating_cash_flow": 73000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "81000000", "netIncome": "26000000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "625000000", "costOfRevenue": "247000000", "interestIncome": "2000000", "incomeBeforeTax": "1000000", "interestExpense": "32000000", "operatingIncome": "42000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3782000000", "longTermDebt": "1358000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "505000000", "reportedCurrency": "USD", "retainedEarnings": "-1430000000", "totalLiabilities": "2564000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1448000000", "currentLongTermDebt": "7000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000000", "currentAccountsPayable": "333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431000000", "totalShareholderEquity": "1214000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "422000000", "totalCurrentLiabilities": "879000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1685000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "470655337", "intangibleAssetsExcludingGoodwill": "505000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 610000000, "cost_of_revenue": 245000000, "gross_profit": 365000000, "ebit": 41000000, "ebitda": 88000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 1476000000, "total_assets": 3835000000, "short_term_debt": 26000000, "long_term_debt": 1355000000, "total_debt": 1381000000, "total_liabilities": 2661000000, "total_equity": 1171000000, "shares_outstanding": 461386280, "goodwill_and_intangibles": 1734000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 25000000, "free_cash_flow": 74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266451, "ticker_id": 1692, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "88000000", "netIncome": "-19000000", "grossProfit": "365000000", "depreciation": "None", "totalRevenue": "610000000", "costOfRevenue": "245000000", "interestIncome": "0", "incomeBeforeTax": "8000000", "interestExpense": "33000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "1206000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3835000000", "longTermDebt": "1355000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "528000000", "reportedCurrency": "USD", "retainedEarnings": "-1456000000", "totalLiabilities": "2661000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1476000000", "currentLongTermDebt": "8000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000000", "totalShareholderEquity": "1171000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1679000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "461386280", "intangibleAssetsExcludingGoodwill": "528000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610000000, "cost_of_revenue": 245000000, "gross_profit": 365000000, "research_and_development": 108000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 47000000, "ebitda": 88000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": null, "net_receivables": 909000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1476000000, "net_ppe": null, "goodwill": 1206000000, "intangible_assets": 528000000, "goodwill_and_intangibles": 1734000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2359000000, "total_assets": 3835000000, "short_term_debt": 26000000, "accounts_payable": 386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000000, "long_term_debt": 1355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1679000000, "total_liabilities": 2661000000, "total_debt": 1381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456000000, "total_equity": 1171000000, "shares_outstanding": 461386280, "operating_cash_flow": 49000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "88000000", "netIncome": "-19000000", "grossProfit": "365000000", "depreciation": "None", "totalRevenue": "610000000", "costOfRevenue": "245000000", "interestIncome": "0", "incomeBeforeTax": "8000000", "interestExpense": "33000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "1206000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3835000000", "longTermDebt": "1355000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "528000000", "reportedCurrency": "USD", "retainedEarnings": "-1456000000", "totalLiabilities": "2661000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1476000000", "currentLongTermDebt": "8000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000000", "totalShareholderEquity": "1171000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1679000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "461386280", "intangibleAssetsExcludingGoodwill": "528000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 549000000, "cost_of_revenue": 238000000, "gross_profit": 311000000, "ebit": -7000000, "ebitda": 42000000, "pretax_income": -43000000, "tax_provision": 3000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000000, "total_current_assets": 1360000000, "total_assets": 3751000000, "short_term_debt": 41000000, "long_term_debt": 1355000000, "total_debt": 1396000000, "total_liabilities": 2539000000, "total_equity": 1208000000, "shares_outstanding": 467092817, "goodwill_and_intangibles": 1764000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 26000000, "free_cash_flow": 84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266452, "ticker_id": 1692, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "42000000", "netIncome": "-47000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "549000000", "costOfRevenue": "238000000", "interestIncome": "None", "incomeBeforeTax": "-43000000", "interestExpense": "36000000", "operatingIncome": "3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "1212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3751000000", "longTermDebt": "1355000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-1437000000", "totalLiabilities": "2539000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1360000000", "currentLongTermDebt": "7000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000000", "totalShareholderEquity": "1208000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "831000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1708000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "467092817", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549000000, "cost_of_revenue": 238000000, "gross_profit": 311000000, "research_and_development": 104000000, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 49000000, "ebitda": 42000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -43000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -47000000, "net_income_continuing_ops": -46000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000000, "short_term_investments": null, "net_receivables": 790000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1360000000, "net_ppe": null, "goodwill": 1212000000, "intangible_assets": 552000000, "goodwill_and_intangibles": 1764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391000000, "total_assets": 3751000000, "short_term_debt": 41000000, "accounts_payable": 302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831000000, "long_term_debt": 1355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708000000, "total_liabilities": 2539000000, "total_debt": 1396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1437000000, "total_equity": 1208000000, "shares_outstanding": 467092817, "operating_cash_flow": 58000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "42000000", "netIncome": "-47000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "549000000", "costOfRevenue": "238000000", "interestIncome": "None", "incomeBeforeTax": "-43000000", "interestExpense": "36000000", "operatingIncome": "3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "1212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3751000000", "longTermDebt": "1355000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-1437000000", "totalLiabilities": "2539000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1360000000", "currentLongTermDebt": "7000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000000", "totalShareholderEquity": "1208000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "831000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1708000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "467092817", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 571000000, "cost_of_revenue": 237000000, "gross_profit": 334000000, "ebit": 26000000, "ebitda": 76000000, "pretax_income": -10000000, "tax_provision": -2000000, "net_income": -12000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432000000, "total_current_assets": 1469000000, "total_assets": 3880000000, "short_term_debt": 23000000, "long_term_debt": 1353000000, "total_debt": 1376000000, "total_liabilities": 2625000000, "total_equity": 1252000000, "shares_outstanding": 457742129, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 28000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266454, "ticker_id": 1692, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "76000000", "netIncome": "-12000000", "grossProfit": "334000000", "depreciation": "None", "totalRevenue": "571000000", "costOfRevenue": "237000000", "interestIncome": "None", "incomeBeforeTax": "-10000000", "interestExpense": "36000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "1190000000", "inventory": "-112000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3880000000", "longTermDebt": "1353000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "570000000", "reportedCurrency": "USD", "retainedEarnings": "-1390000000", "totalLiabilities": "2625000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1469000000", "currentLongTermDebt": "6000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411000000", "currentAccountsPayable": "447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "1433000000", "totalShareholderEquity": "1252000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "923000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "1702000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "457742129", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000000, "cost_of_revenue": 237000000, "gross_profit": 334000000, "research_and_development": 101000000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 50000000, "ebitda": 76000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -12000000, "net_income_continuing_ops": -8000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432000000, "short_term_investments": null, "net_receivables": 888000000, "inventory": -112000000, "other_current_assets": null, "total_current_assets": 1469000000, "net_ppe": null, "goodwill": 1190000000, "intangible_assets": 570000000, "goodwill_and_intangibles": 1760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2411000000, "total_assets": 3880000000, "short_term_debt": 23000000, "accounts_payable": 447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923000000, "long_term_debt": 1353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1702000000, "total_liabilities": 2625000000, "total_debt": 1376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1390000000, "total_equity": 1252000000, "shares_outstanding": 457742129, "operating_cash_flow": 135000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "76000000", "netIncome": "-12000000", "grossProfit": "334000000", "depreciation": "None", "totalRevenue": "571000000", "costOfRevenue": "237000000", "interestIncome": "None", "incomeBeforeTax": "-10000000", "interestExpense": "36000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "1190000000", "inventory": "-112000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3880000000", "longTermDebt": "1353000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "570000000", "reportedCurrency": "USD", "retainedEarnings": "-1390000000", "totalLiabilities": "2625000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1469000000", "currentLongTermDebt": "6000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411000000", "currentAccountsPayable": "447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "1433000000", "totalShareholderEquity": "1252000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "923000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "1702000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "457742129", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "income_statement": { "revenue": 592000000, "cost_of_revenue": 243000000, "gross_profit": 349000000, "ebit": -22000000, "ebitda": 27000000, "pretax_income": -57000000, "tax_provision": -2000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000000, "total_current_assets": 1487000000, "total_assets": 3980000000, "short_term_debt": 23000000, "long_term_debt": 1353000000, "total_debt": 1376000000, "total_liabilities": 2641000000, "total_equity": 177000000, "shares_outstanding": 419154778, "goodwill_and_intangibles": 1804000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 27000000, "free_cash_flow": 73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266455, "ticker_id": 1692, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:30.792584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "27000000", "netIncome": "-14000000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "592000000", "costOfRevenue": "243000000", "interestIncome": "0", "incomeBeforeTax": "-57000000", "interestExpense": "35000000", "operatingIncome": "2000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-55000000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3980000000", "longTermDebt": "1353000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "597000000", "reportedCurrency": "USD", "retainedEarnings": "-191000000", "totalLiabilities": "2641000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1487000000", "currentLongTermDebt": "6000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228000000", "shortLongTermDebtTotal": "1434000000", "totalShareholderEquity": "177000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "908000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "1733000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "597000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "27000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592000000, "cost_of_revenue": 243000000, "gross_profit": 349000000, "research_and_development": 103000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22000000, "depreciation_amortisation": 49000000, "ebitda": 27000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -57000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": -55000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000000, "short_term_investments": null, "net_receivables": 1028000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1487000000, "net_ppe": null, "goodwill": 1207000000, "intangible_assets": 597000000, "goodwill_and_intangibles": 1804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2493000000, "total_assets": 3980000000, "short_term_debt": 23000000, "accounts_payable": 438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908000000, "long_term_debt": 1353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733000000, "total_liabilities": 2641000000, "total_debt": 1376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191000000, "total_equity": 177000000, "shares_outstanding": 419154778, "operating_cash_flow": 46000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 73000000, "net_change_in_cash": 15000000 }, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "27000000", "netIncome": "-14000000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "592000000", "costOfRevenue": "243000000", "interestIncome": "0", "incomeBeforeTax": "-57000000", "interestExpense": "35000000", "operatingIncome": "2000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-55000000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3980000000", "longTermDebt": "1353000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "597000000", "reportedCurrency": "USD", "retainedEarnings": "-191000000", "totalLiabilities": "2641000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1487000000", "currentLongTermDebt": "6000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228000000", "shortLongTermDebtTotal": "1434000000", "totalShareholderEquity": "177000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "908000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "1733000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "419154778", "intangibleAssetsExcludingGoodwill": "597000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "27000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }