{ "ticker": { "uuid": "9dbc0386-629b-4bd9-b0ed-85248e257973", "symbol": "TCMD", "name": "Tactile Systems Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9dbc0386-629b-4bd9-b0ed-85248e257973/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dbc0386-629b-4bd9-b0ed-85248e257973/" }, "latest_snapshot": { "ticker": { "uuid": "9dbc0386-629b-4bd9-b0ed-85248e257973", "symbol": "TCMD", "name": "Tactile Systems Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9dbc0386-629b-4bd9-b0ed-85248e257973/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dbc0386-629b-4bd9-b0ed-85248e257973/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.77, "value": 0.3, "quality": 0.92, "momentum": 0.97, "coverage": 0.97, "confidence": 0.929, "delta": -3 }, "headline_factors": { "price": 27.48, "market_cap": 619846024.8, "pe_ratio": 30.5388, "earnings_yield": 0.0624, "ebitda_to_ev": 0.0741, "shareholder_yield": 0.0284, "roe": 0.0932, "piotroski_f_score": 7, "momentum_12_1": 1.8701, "volatility_252d": 0.8097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.5388, "ev_ebitda": 13.4885, "earnings_yield": 0.0624, "fcf_yield": 0.0804, "shareholder_yield": 0.0284 }, "quality": { "roe": 0.0932, "roic": 0.1301, "gross_margin": 0.7568, "fcf_margin": 0.131, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1718, "eps_growth_1y": 0.2533, "fcf_growth_1y": 0.0577 }, "momentum": { "price_return_12m": 1.6047, "momentum_12_1": 1.8701, "relative_strength": 1.3885 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.92, "momentum_percentile": 0.97, "growth_composite": 18, "yield_composite": 26, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.4, "os": 0.79, "value": 0.33, "quality": 0.92, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.2273, "earnings_yield": 0.0681, "shareholder_yield": 0.0307, "roe": 0.0932, "momentum_12_1": 1.5548 }, { "week_end_date": "2026-06-14", "price": 26.31, "os": 0.76, "value": 0.32, "quality": 0.91, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.2386, "earnings_yield": 0.0655, "shareholder_yield": 0.0297, "roe": 0.0932, "momentum_12_1": 1.311 }, { "week_end_date": "2026-06-21", "price": 26.62, "os": 0.75, "value": 0.3, "quality": 0.91, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.5831, "earnings_yield": 0.0647, "shareholder_yield": 0.0293, "roe": 0.0932, "momentum_12_1": 1.4975 }, { "week_end_date": "2026-06-28", "price": 30.28, "os": 0.67, "value": 0.25, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.6505, "earnings_yield": 0.0561, "shareholder_yield": 0.0258, "roe": 0.0932, "momentum_12_1": 1.3801 }, { "week_end_date": "2026-07-05", "price": 31.35, "os": 0.7, "value": 0.24, "quality": 0.91, "momentum": 0.96, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 34.8396, "earnings_yield": 0.054, "shareholder_yield": 0.0249, "roe": 0.0932, "momentum_12_1": 1.5074 }, { "week_end_date": "2026-07-12", "price": 29.83, "os": 0.73, "value": 0.26, "quality": 0.92, "momentum": 0.97, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 33.1504, "earnings_yield": 0.057, "shareholder_yield": 0.0262, "roe": 0.0932, "momentum_12_1": 1.6416 }, { "week_end_date": "2026-07-19", "price": 28.74, "os": 0.74, "value": 0.27, "quality": 0.92, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.9391, "earnings_yield": 0.0594, "shareholder_yield": 0.0272, "roe": 0.0932, "momentum_12_1": 1.7962 }, { "week_end_date": "2026-07-26", "price": 27.48, "os": 0.77, "value": 0.3, "quality": 0.92, "momentum": 0.97, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 30.5388, "earnings_yield": 0.0624, "shareholder_yield": 0.0284, "roe": 0.0932, "momentum_12_1": 1.8701 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 32377000, "ebitda": 39020000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 29279000, "ebitda": 35922000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": -26561000, "shares_issued": 0, "net_debt_issued": -26250000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292984000, "cost_of_revenue": 76296000, "gross_profit": 216688000, "ebit": 25574000, "ebitda": 32374000, "pretax_income": 23489000, "tax_provision": 6529000, "net_income": 16960000, "net_income_to_common": 16960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94367000, "total_current_assets": 177563000, "total_assets": 297924000, "short_term_debt": 5936000, "long_term_debt": 23220000, "total_debt": 45111000, "total_liabilities": 81327000, "total_equity": 216597000, "shares_outstanding": 24138244, "goodwill_and_intangibles": 73852000 }, "cash_flow": { "operating_cash_flow": 40655000, "capital_expenditure": 2509000, "free_cash_flow": 43164000, "dividends_paid": null, "share_repurchases": -3508000, "shares_issued": 0, "net_debt_issued": -3000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 15174000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": -1073000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 19460000, "ebitda": 21080000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 577000, "free_cash_flow": 17873000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 19460000, "ebitda": 21080000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 577000, "free_cash_flow": 17873000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 19460000, "ebitda": 21080000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 577000, "free_cash_flow": 17873000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 19460000, "ebitda": 21080000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 577000, "free_cash_flow": 17873000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 19460000, "ebitda": 21080000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 15958000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 577000, "free_cash_flow": 17873000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }