{ "ticker": { "uuid": "9dbc0386-629b-4bd9-b0ed-85248e257973", "symbol": "TCMD", "name": "Tactile Systems Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9dbc0386-629b-4bd9-b0ed-85248e257973/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dbc0386-629b-4bd9-b0ed-85248e257973/" }, "ticker_metadata": { "id": 8490, "uuid": "9dbc0386-629b-4bd9-b0ed-85248e257973", "symbol": "TCMD", "name": "Tactile Systems Technology Inc", "asset_type": "equity", "market_cap": 566049000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Tactile Systems Technology, Inc., a medical technology company, is dedicated to the development and supply of medical devices for chronic diseases in the United States. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dbc0386-629b-4bd9-b0ed-85248e257973", "symbol": "TCMD", "name": "Tactile Systems Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9dbc0386-629b-4bd9-b0ed-85248e257973/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dbc0386-629b-4bd9-b0ed-85248e257973/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.24, "quality": 0.91, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.4, "market_cap": 573050746.2, "pe_ratio": 28.2333, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0815, "shareholder_yield": 0, "roe": 0.0932, "piotroski_f_score": 7, "momentum_12_1": 1.5548, "volatility_252d": 0.8103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.828539+00:00", "batch_id": "" }, "size": { "price_close": 25.4, "market_cap": 573050746.2, "market_cap_usd": 573050746.2, "enterprise_value": 501294746.2, "shares_outstanding": 22561053, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.2333, "pb_ratio": 2.6303, "ptbv_ratio": 4.2134, "ps_ratio": 1.6682, "pcf_ratio": 13.6262, "pfcf_ratio": 12.7654, "ev_ebitda": 12.2761, "ev_ebit": 14.624, "ev_sales": 1.4593, "ev_fcf": 11.1669, "earnings_yield": 0.0354, "fcf_yield": 0.0896, "price_to_sales": 1.6682, "price_to_book": 2.6303, "price_to_cashflow": 13.6262, "ebitda_to_ev": 0.0815, "sales_yield": 0.6853 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7568, "operating_margin": 0.0998, "net_margin": 0.0591, "ebitda_margin": 0.1189, "fcf_margin": 0.1307, "roe": 0.0932, "roa": 0.0746, "roic": 0.138, "roc_greenblatt": null, "asset_turnover": 1.2624, "cash_conversion": 2.2117, "accruals_ratio": -0.08, "sbc_to_revenue": 0.0235, "piotroski_f_score": 7, "altman_z_score": 8.8048, "earnings_stability_5y": 1.0985, "revenue_stability_5y": 0.2223, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9554, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.249, "net_debt_to_ebitda": -1.7572, "debt_to_assets": 0.0119, "interest_coverage": 53.3941, "current_ratio": 4.2442, "quick_ratio": 3.7838, "net_debt": -71756000, "local_beta": 0.0017, "volatility_252d": 0.8103, "volatility_60d": 1.916, "max_drawdown_12m": -0.2534, "risk_adjusted_momentum": 1.9188 }, "growth": { "revenue_growth_1y": 0.1718, "revenue_growth_3y_cagr": 0.1012, "revenue_growth_5y_cagr": 0.1198, "eps_growth_1y": 0.2533, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0547, "book_value_growth_1y": 0.0472, "revenue_growth": 0.1718, "earnings_growth": 0.2533 }, "momentum": { "price_return_1m": -0.0097, "price_return_3m": -0.1184, "price_return_6m": -0.0899, "price_return_9m": 0.8871, "price_return_12m": 1.5299, "price_return_12m_ex1m": 1.5548, "momentum_6m": -0.0899, "momentum_12m": 1.5299, "momentum_12_1": 1.5548, "distance_from_52w_high": -0.1661, "distance_from_52w_low": 1.6681, "relative_strength": 1.3719 }, "raw_ttm": { "revenue_ttm": 343521000, "gross_profit_ttm": 259970000, "ebit_ttm": 34279000, "ebitda_ttm": 40835000, "net_income_ttm": 20297000, "eps_diluted_ttm": 0.8996, "operating_cash_flow_ttm": 42055000, "capital_expenditure_ttm": 2836000, "fcf_ttm": 44891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 642000, "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_current_liabilities": 36012000, "net_ppe": null, "total_assets": 272116000, "total_debt": 3237000, "total_equity": 217866000, "net_working_capital": 45074000, "book_value_per_share": 9.6567, "retained_earnings": 53177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136006000, "tangible_book_per_share": 6.0284 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 59, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 60, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 45, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 47, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 63, "rank_piotroski": 14, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 76, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.4673, "os_score": 0.69, "value_percentile": 0.24, "quality_percentile": 0.91, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2921, "ticker_id": 8490, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.828539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.4, "market_cap": 573050746.2, "market_cap_usd": 573050746.2, "enterprise_value": 501294746.2, "shares_outstanding": 22561053, "fx_rate_to_usd": null, "pe_ratio": 28.2332732, "pb_ratio": 2.63028993, "ptbv_ratio": 4.21342254, "ps_ratio": 1.66816802, "pcf_ratio": 13.62622152, "pfcf_ratio": 12.76538162, "ev_ebitda": 12.27610496, "ev_ebit": 14.62396062, "ev_sales": 1.45928414, "ev_fcf": 11.16693204, "earnings_yield": 0.0354192, "fcf_yield": 0.08955011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75678052, "operating_margin": 0.0997872, "net_margin": 0.05908518, "ebitda_margin": 0.11887192, "fcf_margin": 0.13067906, "roe": 0.09316277, "roa": 0.07458951, "roic": 0.13797003, "roc_greenblatt": null, "asset_turnover": 1.26240647, "cash_conversion": 2.21170616, "accruals_ratio": -0.07995855, "sbc_to_revenue": 0.02349492, "debt_to_equity": 0.24900627, "net_debt_to_ebitda": -1.75721807, "debt_to_assets": 0.01189566, "interest_coverage": 53.394081, "current_ratio": 4.24419638, "quick_ratio": 3.78376652, "net_debt": -71756000, "revenue_growth_1y": 0.17177075, "revenue_growth_3y_cagr": 0.10117215, "revenue_growth_5y_cagr": 0.11981995, "eps_growth_1y": 0.25328805, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05472017, "book_value_growth_1y": 0.04721086, "piotroski_f_score": 7, "altman_z_score": 8.80479777, "earnings_stability_5y": 1.098511, "revenue_stability_5y": 0.222348, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00974659, "price_return_3m": -0.11836168, "price_return_6m": -0.08993192, "price_return_9m": 0.88707281, "price_return_12m": 1.52988048, "price_return_12m_ex1m": 1.55478088, "distance_from_52w_high": -0.1661195, "distance_from_52w_low": 1.66806723, "relative_strength": 1.37193943, "local_beta": 0.0017, "volatility_252d": 0.810297, "volatility_60d": 1.916, "max_drawdown_12m": -0.25344714, "revenue_ttm": 343521000, "gross_profit_ttm": 259970000, "ebit_ttm": 34279000, "ebitda_ttm": 40835000, "net_income_ttm": 20297000, "eps_diluted_ttm": 0.89964772, "operating_cash_flow_ttm": 42055000, "capital_expenditure_ttm": 2836000, "fcf_ttm": 44891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 642000, "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_current_liabilities": 36012000, "net_ppe": null, "total_assets": 272116000, "total_debt": 3237000, "total_equity": 217866000, "net_working_capital": 45074000, "book_value_per_share": 9.65673012, "retained_earnings": 53177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136006000, "tangible_book_per_share": 6.02835338, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 59, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 60, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 45, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 47, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 63, "rank_piotroski": 14, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 76, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.4, "os": 0.69, "value": 0.24, "quality": 0.91, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 28.2333, "earnings_yield": 0.0354, "shareholder_yield": 0, "roe": 0.0932, "momentum_12_1": 1.5548, "complete_fields": { "id": 2921, "ticker_id": 8490, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.828539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.4, "market_cap": 573050746.2, "market_cap_usd": 573050746.2, "enterprise_value": 501294746.2, "shares_outstanding": 22561053, "fx_rate_to_usd": null, "pe_ratio": 28.2332732, "pb_ratio": 2.63028993, "ptbv_ratio": 4.21342254, "ps_ratio": 1.66816802, "pcf_ratio": 13.62622152, "pfcf_ratio": 12.76538162, "ev_ebitda": 12.27610496, "ev_ebit": 14.62396062, "ev_sales": 1.45928414, "ev_fcf": 11.16693204, "earnings_yield": 0.0354192, "fcf_yield": 0.08955011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75678052, "operating_margin": 0.0997872, "net_margin": 0.05908518, "ebitda_margin": 0.11887192, "fcf_margin": 0.13067906, "roe": 0.09316277, "roa": 0.07458951, "roic": 0.13797003, "roc_greenblatt": null, "asset_turnover": 1.26240647, "cash_conversion": 2.21170616, "accruals_ratio": -0.07995855, "sbc_to_revenue": 0.02349492, "debt_to_equity": 0.24900627, "net_debt_to_ebitda": -1.75721807, "debt_to_assets": 0.01189566, "interest_coverage": 53.394081, "current_ratio": 4.24419638, "quick_ratio": 3.78376652, "net_debt": -71756000, "revenue_growth_1y": 0.17177075, "revenue_growth_3y_cagr": 0.10117215, "revenue_growth_5y_cagr": 0.11981995, "eps_growth_1y": 0.25328805, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05472017, "book_value_growth_1y": 0.04721086, "piotroski_f_score": 7, "altman_z_score": 8.80479777, "earnings_stability_5y": 1.098511, "revenue_stability_5y": 0.222348, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00974659, "price_return_3m": -0.11836168, "price_return_6m": -0.08993192, "price_return_9m": 0.88707281, "price_return_12m": 1.52988048, "price_return_12m_ex1m": 1.55478088, "distance_from_52w_high": -0.1661195, "distance_from_52w_low": 1.66806723, "relative_strength": 1.37193943, "local_beta": 0.0017, "volatility_252d": 0.810297, "volatility_60d": 1.916, "max_drawdown_12m": -0.25344714, "revenue_ttm": 343521000, "gross_profit_ttm": 259970000, "ebit_ttm": 34279000, "ebitda_ttm": 40835000, "net_income_ttm": 20297000, "eps_diluted_ttm": 0.89964772, "operating_cash_flow_ttm": 42055000, "capital_expenditure_ttm": 2836000, "fcf_ttm": 44891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 642000, "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_current_liabilities": 36012000, "net_ppe": null, "total_assets": 272116000, "total_debt": 3237000, "total_equity": 217866000, "net_working_capital": 45074000, "book_value_per_share": 9.65673012, "retained_earnings": 53177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136006000, "tangible_book_per_share": 6.02835338, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 59, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 60, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 45, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 47, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 63, "rank_piotroski": 14, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 76, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "ebit": 29279000, "ebitda": 35922000, "pretax_income": 31339000, "tax_provision": 12253000, "net_income": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 3195000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23295328, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 42811000, "capital_expenditure": 2380000, "free_cash_flow": 45191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181511, "ticker_id": 8490, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29279000", "ebitda": "35922000", "netIncome": "19086000", "grossProfit": "247702000", "depreciation": "None", "totalRevenue": "329522000", "costOfRevenue": "81820000", "interestIncome": "3097000", "incomeBeforeTax": "31339000", "interestExpense": "1038000", "operatingIncome": "29279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12253000", "reportedCurrency": "USD", "netInterestIncome": "2059000", "nonInterestIncome": "None", "operatingExpenses": "218423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6643000", "sellingGeneralAndAdministrative": "88705000", "netIncomeFromContinuingOperations": "19086000" }, "balance": { "goodwill": "31063000", "inventory": "14025000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273942000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39167000", "reportedCurrency": "USD", "retainedEarnings": "54940000", "totalLiabilities": "55040000", "otherCurrentAssets": "23820000", "totalCurrentAssets": "165167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15754000", "currentNetReceivables": "43876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108775000", "currentAccountsPayable": "4968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15958000", "totalShareholderEquity": "218902000", "capitalLeaseObligations": "15958000", "otherCurrentLiabilities": "31366000", "totalCurrentLiabilities": "40957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14083000", "cashAndShortTermInvestments": "83446000", "commonStockSharesOutstanding": "23295328", "intangibleAssetsExcludingGoodwill": "39167000", "cashAndCashEquivalentsAtCarryingValue": "83446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4641000", "operatingCashflow": "42811000", "capitalExpenditures": "2380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51197000", "cashflowFromInvestment": "-2535000", "stockBasedCompensation": "8357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329522000, "cost_of_revenue": 81820000, "gross_profit": 247702000, "research_and_development": 8481000, "selling_general_admin": 88705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29279000, "depreciation_amortisation": 6643000, "ebitda": 35922000, "interest_expense": 1038000, "interest_income": null, "other_non_operating": null, "pretax_income": 31339000, "tax_provision": 12253000, "effective_tax_rate": null, "net_income": 19086000, "net_income_continuing_ops": 19086000, "net_income_to_common": 19086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83446000, "short_term_investments": 15754000, "net_receivables": 43876000, "inventory": 14025000, "other_current_assets": null, "total_current_assets": 165167000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 39167000, "goodwill_and_intangibles": 70230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108775000, "total_assets": 273942000, "short_term_debt": 3195000, "accounts_payable": 4968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14083000, "total_liabilities": 55040000, "total_debt": 3195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54940000, "total_equity": 218902000, "shares_outstanding": 23295328, "operating_cash_flow": 42811000, "stock_based_compensation": 8357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51197000, "free_cash_flow": 45191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29279000", "ebitda": "35922000", "netIncome": "19086000", "grossProfit": "247702000", "depreciation": "None", "totalRevenue": "329522000", "costOfRevenue": "81820000", "interestIncome": "3097000", "incomeBeforeTax": "31339000", "interestExpense": "1038000", "operatingIncome": "29279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12253000", "reportedCurrency": "USD", "netInterestIncome": "2059000", "nonInterestIncome": "None", "operatingExpenses": "218423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6643000", "sellingGeneralAndAdministrative": "88705000", "netIncomeFromContinuingOperations": "19086000" }, "balance": { "goodwill": "31063000", "inventory": "14025000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273942000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39167000", "reportedCurrency": "USD", "retainedEarnings": "54940000", "totalLiabilities": "55040000", "otherCurrentAssets": "23820000", "totalCurrentAssets": "165167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15754000", "currentNetReceivables": "43876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108775000", "currentAccountsPayable": "4968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15958000", "totalShareholderEquity": "218902000", "capitalLeaseObligations": "15958000", "otherCurrentLiabilities": "31366000", "totalCurrentLiabilities": "40957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14083000", "cashAndShortTermInvestments": "83446000", "commonStockSharesOutstanding": "23295328", "intangibleAssetsExcludingGoodwill": "39167000", "cashAndCashEquivalentsAtCarryingValue": "83446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4641000", "operatingCashflow": "42811000", "capitalExpenditures": "2380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51197000", "cashflowFromInvestment": "-2535000", "stockBasedCompensation": "8357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 292984000, "cost_of_revenue": 76296000, "gross_profit": 216688000, "ebit": 25574000, "ebitda": 32374000, "pretax_income": 23489000, "tax_provision": 6529000, "net_income": 16960000, "net_income_to_common": 16960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94367000, "total_current_assets": 177563000, "total_assets": 297924000, "short_term_debt": 5936000, "long_term_debt": 23220000, "total_debt": 29156000, "total_liabilities": 81327000, "total_equity": 216597000, "shares_outstanding": 24138244, "goodwill_and_intangibles": 73852000 }, "cash_flow": { "operating_cash_flow": 40655000, "capital_expenditure": 2509000, "free_cash_flow": 43164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181516, "ticker_id": 8490, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25574000", "ebitda": "32374000", "netIncome": "16960000", "grossProfit": "216688000", "depreciation": "None", "totalRevenue": "292984000", "costOfRevenue": "76296000", "interestIncome": "3384000", "incomeBeforeTax": "23489000", "interestExpense": "2085000", "operatingIncome": "22181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6529000", "reportedCurrency": "USD", "netInterestIncome": "1299000", "nonInterestIncome": "None", "operatingExpenses": "194507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "71135000", "netIncomeFromContinuingOperations": "16960000" }, "balance": { "goodwill": "31063000", "inventory": "18666000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "297924000", "longTermDebt": "23220000", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42789000", "reportedCurrency": "USD", "retainedEarnings": "35854000", "totalLiabilities": "81327000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "177563000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14540000", "currentNetReceivables": "44937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120361000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45111000", "totalShareholderEquity": "216597000", "capitalLeaseObligations": "18935000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "40704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "94367000", "commonStockSharesOutstanding": "24138244", "intangibleAssetsExcludingGoodwill": "42789000", "cashAndCashEquivalentsAtCarryingValue": "94367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3861000", "operatingCashflow": "40655000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4824000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "7819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292984000, "cost_of_revenue": 76296000, "gross_profit": 216688000, "research_and_development": 8832000, "selling_general_admin": 71135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25574000, "depreciation_amortisation": 6800000, "ebitda": 32374000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": 23489000, "tax_provision": 6529000, "effective_tax_rate": null, "net_income": 16960000, "net_income_continuing_ops": 16960000, "net_income_to_common": 16960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94367000, "short_term_investments": 14540000, "net_receivables": 44937000, "inventory": 18666000, "other_current_assets": null, "total_current_assets": 177563000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 42789000, "goodwill_and_intangibles": 73852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120361000, "total_assets": 297924000, "short_term_debt": 5936000, "accounts_payable": 5648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40704000, "long_term_debt": 23220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40623000, "total_liabilities": 81327000, "total_debt": 29156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35854000, "total_equity": 216597000, "shares_outstanding": 24138244, "operating_cash_flow": 40655000, "stock_based_compensation": 7819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4824000, "free_cash_flow": 43164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25574000", "ebitda": "32374000", "netIncome": "16960000", "grossProfit": "216688000", "depreciation": "None", "totalRevenue": "292984000", "costOfRevenue": "76296000", "interestIncome": "3384000", "incomeBeforeTax": "23489000", "interestExpense": "2085000", "operatingIncome": "22181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6529000", "reportedCurrency": "USD", "netInterestIncome": "1299000", "nonInterestIncome": "None", "operatingExpenses": "194507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "71135000", "netIncomeFromContinuingOperations": "16960000" }, "balance": { "goodwill": "31063000", "inventory": "18666000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "297924000", "longTermDebt": "23220000", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42789000", "reportedCurrency": "USD", "retainedEarnings": "35854000", "totalLiabilities": "81327000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "177563000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14540000", "currentNetReceivables": "44937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120361000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45111000", "totalShareholderEquity": "216597000", "capitalLeaseObligations": "18935000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "40704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "94367000", "commonStockSharesOutstanding": "24138244", "intangibleAssetsExcludingGoodwill": "42789000", "cashAndCashEquivalentsAtCarryingValue": "94367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3861000", "operatingCashflow": "40655000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4824000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "7819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 274423000, "cost_of_revenue": 79290000, "gross_profit": 195133000, "ebit": 19917000, "ebitda": 26417000, "pretax_income": 15770000, "tax_provision": -12745000, "net_income": 28515000, "net_income_to_common": 28515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61033000, "total_current_assets": 145294000, "total_assets": 281438000, "short_term_debt": 5763000, "long_term_debt": 26176000, "total_debt": 31939000, "total_liabilities": 87796000, "total_equity": 193642000, "shares_outstanding": 23176169, "goodwill_and_intangibles": 77787000 }, "cash_flow": { "operating_cash_flow": 35855000, "capital_expenditure": 2481000, "free_cash_flow": 38336000, "dividends_paid": 8264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181521, "ticker_id": 8490, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19917000", "ebitda": "26417000", "netIncome": "28515000", "grossProfit": "195133000", "depreciation": "None", "totalRevenue": "274423000", "costOfRevenue": "79290000", "interestIncome": "1874000", "incomeBeforeTax": "15770000", "interestExpense": "4147000", "operatingIncome": "18041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12745000", "reportedCurrency": "USD", "netInterestIncome": "-2273000", "nonInterestIncome": "None", "operatingExpenses": "177092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "28515000" }, "balance": { "goodwill": "31063000", "inventory": "22527000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "281438000", "longTermDebt": "26176000", "shortTermDebt": "5763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46724000", "reportedCurrency": "USD", "retainedEarnings": "18894000", "totalLiabilities": "87796000", "otherCurrentAssets": "4366000", "totalCurrentAssets": "145294000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14195000", "currentNetReceivables": "43173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136144000", "currentAccountsPayable": "6659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50375000", "totalShareholderEquity": "193642000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "26985000", "totalCurrentLiabilities": "41057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46739000", "cashAndShortTermInvestments": "61033000", "commonStockSharesOutstanding": "23176169", "intangibleAssetsExcludingGoodwill": "46724000", "cashAndCashEquivalentsAtCarryingValue": "61033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28515000", "profitLoss": "None", "dividendPayout": "8264000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "597000", "operatingCashflow": "35855000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5730000", "cashflowFromInvestment": "-2481000", "stockBasedCompensation": "7547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274423000, "cost_of_revenue": 79290000, "gross_profit": 195133000, "research_and_development": 7823000, "selling_general_admin": 62074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19917000, "depreciation_amortisation": 6500000, "ebitda": 26417000, "interest_expense": 4147000, "interest_income": null, "other_non_operating": null, "pretax_income": 15770000, "tax_provision": -12745000, "effective_tax_rate": null, "net_income": 28515000, "net_income_continuing_ops": 28515000, "net_income_to_common": 28515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61033000, "short_term_investments": 14195000, "net_receivables": 43173000, "inventory": 22527000, "other_current_assets": null, "total_current_assets": 145294000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 46724000, "goodwill_and_intangibles": 77787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136144000, "total_assets": 281438000, "short_term_debt": 5763000, "accounts_payable": 6659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41057000, "long_term_debt": 26176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46739000, "total_liabilities": 87796000, "total_debt": 31939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18894000, "total_equity": 193642000, "shares_outstanding": 23176169, "operating_cash_flow": 35855000, "stock_based_compensation": 7547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2481000, "dividends_paid": 8264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5730000, "free_cash_flow": 38336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19917000", "ebitda": "26417000", "netIncome": "28515000", "grossProfit": "195133000", "depreciation": "None", "totalRevenue": "274423000", "costOfRevenue": "79290000", "interestIncome": "1874000", "incomeBeforeTax": "15770000", "interestExpense": "4147000", "operatingIncome": "18041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12745000", "reportedCurrency": "USD", "netInterestIncome": "-2273000", "nonInterestIncome": "None", "operatingExpenses": "177092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "28515000" }, "balance": { "goodwill": "31063000", "inventory": "22527000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "281438000", "longTermDebt": "26176000", "shortTermDebt": "5763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46724000", "reportedCurrency": "USD", "retainedEarnings": "18894000", "totalLiabilities": "87796000", "otherCurrentAssets": "4366000", "totalCurrentAssets": "145294000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14195000", "currentNetReceivables": "43173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136144000", "currentAccountsPayable": "6659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50375000", "totalShareholderEquity": "193642000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "26985000", "totalCurrentLiabilities": "41057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46739000", "cashAndShortTermInvestments": "61033000", "commonStockSharesOutstanding": "23176169", "intangibleAssetsExcludingGoodwill": "46724000", "cashAndCashEquivalentsAtCarryingValue": "61033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28515000", "profitLoss": "None", "dividendPayout": "8264000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "597000", "operatingCashflow": "35855000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5730000", "cashflowFromInvestment": "-2481000", "stockBasedCompensation": "7547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 246785000, "cost_of_revenue": 70809000, "gross_profit": 175976000, "ebit": -12685000, "ebitda": 1747000, "pretax_income": -15473000, "tax_provision": 2393000, "net_income": -17866000, "net_income_to_common": -17866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21929000, "total_current_assets": 119763000, "total_assets": 254996000, "short_term_debt": 5468000, "long_term_debt": 45895000, "total_debt": 51363000, "total_liabilities": 133596000, "total_equity": 121400000, "shares_outstanding": 20067969, "goodwill_and_intangibles": 81438000 }, "cash_flow": { "operating_cash_flow": 5209000, "capital_expenditure": 1920000, "free_cash_flow": 7129000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181526, "ticker_id": 8490, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12685000", "ebitda": "1747000", "netIncome": "-17866000", "grossProfit": "175976000", "depreciation": "None", "totalRevenue": "246785000", "costOfRevenue": "70809000", "interestIncome": "60000", "incomeBeforeTax": "-15473000", "interestExpense": "2788000", "operatingIncome": "-12758000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2393000", "reportedCurrency": "USD", "netInterestIncome": "-2728000", "nonInterestIncome": "None", "operatingExpenses": "188734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7088000", "otherNonOperatingIncome": "-2715000", "costofGoodsAndServicesSold": "70809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14432000", "sellingGeneralAndAdministrative": "60796000", "netIncomeFromContinuingOperations": "-17866000" }, "balance": { "goodwill": "31063000", "inventory": "23124000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "254996000", "longTermDebt": "45895000", "shortTermDebt": "5468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50375000", "reportedCurrency": "USD", "retainedEarnings": "-9621000", "totalLiabilities": "133596000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "119763000", "currentLongTermDebt": "2968000", "longTermInvestments": "None", "shortTermInvestments": "16130000", "currentNetReceivables": "54826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135233000", "currentAccountsPayable": "9984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6077000", "shortLongTermDebtTotal": "72229000", "totalShareholderEquity": "121400000", "capitalLeaseObligations": "23366000", "otherCurrentLiabilities": "46395000", "totalCurrentLiabilities": "64330000", "otherNonCurrentLiabilities": "23371000", "totalNonCurrentLiabilities": "69266000", "cashAndShortTermInvestments": "21929000", "commonStockSharesOutstanding": "20067969", "intangibleAssetsExcludingGoodwill": "50375000", "cashAndCashEquivalentsAtCarryingValue": "21929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17866000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3907000", "operatingCashflow": "5209000", "capitalExpenditures": "1920000", "changeInReceivables": "-5348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-1909000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246785000, "cost_of_revenue": 70809000, "gross_profit": 175976000, "research_and_development": 7088000, "selling_general_admin": 60796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12685000, "depreciation_amortisation": 14432000, "ebitda": 1747000, "interest_expense": 2788000, "interest_income": null, "other_non_operating": null, "pretax_income": -15473000, "tax_provision": 2393000, "effective_tax_rate": null, "net_income": -17866000, "net_income_continuing_ops": -17866000, "net_income_to_common": -17866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21929000, "short_term_investments": 16130000, "net_receivables": 54826000, "inventory": 23124000, "other_current_assets": null, "total_current_assets": 119763000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 50375000, "goodwill_and_intangibles": 81438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135233000, "total_assets": 254996000, "short_term_debt": 5468000, "accounts_payable": 9984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64330000, "long_term_debt": 45895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69266000, "total_liabilities": 133596000, "total_debt": 51363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9621000, "total_equity": 121400000, "shares_outstanding": 20067969, "operating_cash_flow": 5209000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1909000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9600000, "free_cash_flow": 7129000, "net_change_in_cash": -6300000 }, "raw_data": { "income": { "ebit": "-12685000", "ebitda": "1747000", "netIncome": "-17866000", "grossProfit": "175976000", "depreciation": "None", "totalRevenue": "246785000", "costOfRevenue": "70809000", "interestIncome": "60000", "incomeBeforeTax": "-15473000", "interestExpense": "2788000", "operatingIncome": "-12758000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2393000", "reportedCurrency": "USD", "netInterestIncome": "-2728000", "nonInterestIncome": "None", "operatingExpenses": "188734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7088000", "otherNonOperatingIncome": "-2715000", "costofGoodsAndServicesSold": "70809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14432000", "sellingGeneralAndAdministrative": "60796000", "netIncomeFromContinuingOperations": "-17866000" }, "balance": { "goodwill": "31063000", "inventory": "23124000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "254996000", "longTermDebt": "45895000", "shortTermDebt": "5468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50375000", "reportedCurrency": "USD", "retainedEarnings": "-9621000", "totalLiabilities": "133596000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "119763000", "currentLongTermDebt": "2968000", "longTermInvestments": "None", "shortTermInvestments": "16130000", "currentNetReceivables": "54826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135233000", "currentAccountsPayable": "9984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6077000", "shortLongTermDebtTotal": "72229000", "totalShareholderEquity": "121400000", "capitalLeaseObligations": "23366000", "otherCurrentLiabilities": "46395000", "totalCurrentLiabilities": "64330000", "otherNonCurrentLiabilities": "23371000", "totalNonCurrentLiabilities": "69266000", "cashAndShortTermInvestments": "21929000", "commonStockSharesOutstanding": "20067969", "intangibleAssetsExcludingGoodwill": "50375000", "cashAndCashEquivalentsAtCarryingValue": "21929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17866000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3907000", "operatingCashflow": "5209000", "capitalExpenditures": "1920000", "changeInReceivables": "-5348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-1909000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 208057000, "cost_of_revenue": 59844000, "gross_profit": 148213000, "ebit": -1762000, "ebitda": 1919000, "pretax_income": -2293000, "tax_provision": 9518000, "net_income": -11811000, "net_income_to_common": -11811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28229000, "total_current_assets": 113547000, "total_assets": 244270000, "short_term_debt": 5466000, "long_term_debt": 51790000, "total_debt": 57256000, "total_liabilities": 116043000, "total_equity": 128227000, "shares_outstanding": 19719485, "goodwill_and_intangibles": 85144000 }, "cash_flow": { "operating_cash_flow": 2631000, "capital_expenditure": 2355000, "free_cash_flow": 4986000, "dividends_paid": 61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181531, "ticker_id": 8490, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1762000", "ebitda": "1919000", "netIncome": "-11811000", "grossProfit": "148213000", "depreciation": "None", "totalRevenue": "208057000", "costOfRevenue": "59844000", "interestIncome": "None", "incomeBeforeTax": "-2293000", "interestExpense": "531000", "operatingIncome": "-1762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9518000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5659000", "otherNonOperatingIncome": "-531000", "costofGoodsAndServicesSold": "59844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "56802000", "netIncomeFromContinuingOperations": "-11811000" }, "balance": { "goodwill": "31063000", "inventory": "19217000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "244270000", "longTermDebt": "51790000", "shortTermDebt": "5466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54081000", "reportedCurrency": "USD", "retainedEarnings": "8245000", "totalLiabilities": "116043000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "113547000", "currentLongTermDebt": "6210000", "longTermInvestments": "None", "shortTermInvestments": "12482000", "currentNetReceivables": "49478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130723000", "currentAccountsPayable": "5023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000", "shortLongTermDebtTotal": "80610000", "totalShareholderEquity": "128227000", "capitalLeaseObligations": "25860000", "otherCurrentLiabilities": "23850000", "totalCurrentLiabilities": "34461000", "otherNonCurrentLiabilities": "29760000", "totalNonCurrentLiabilities": "81582000", "cashAndShortTermInvestments": "28229000", "commonStockSharesOutstanding": "19719485", "intangibleAssetsExcludingGoodwill": "54081000", "cashAndCashEquivalentsAtCarryingValue": "28229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11811000", "profitLoss": "None", "dividendPayout": "61100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "2631000", "capitalExpenditures": "2355000", "changeInReceivables": "-5629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59927000", "cashflowFromInvestment": "-82184000", "stockBasedCompensation": "10173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208057000, "cost_of_revenue": 59844000, "gross_profit": 148213000, "research_and_development": 5659000, "selling_general_admin": 56802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1762000, "depreciation_amortisation": 3681000, "ebitda": 1919000, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": -2293000, "tax_provision": 9518000, "effective_tax_rate": null, "net_income": -11811000, "net_income_continuing_ops": -11811000, "net_income_to_common": -11811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28229000, "short_term_investments": 12482000, "net_receivables": 49478000, "inventory": 19217000, "other_current_assets": null, "total_current_assets": 113547000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 54081000, "goodwill_and_intangibles": 85144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130723000, "total_assets": 244270000, "short_term_debt": 5466000, "accounts_payable": 5023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34461000, "long_term_debt": 51790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81582000, "total_liabilities": 116043000, "total_debt": 57256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8245000, "total_equity": 128227000, "shares_outstanding": 19719485, "operating_cash_flow": 2631000, "stock_based_compensation": 10173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82184000, "dividends_paid": 61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59927000, "free_cash_flow": 4986000, "net_change_in_cash": -19626000 }, "raw_data": { "income": { "ebit": "-1762000", "ebitda": "1919000", "netIncome": "-11811000", "grossProfit": "148213000", "depreciation": "None", "totalRevenue": "208057000", "costOfRevenue": "59844000", "interestIncome": "None", "incomeBeforeTax": "-2293000", "interestExpense": "531000", "operatingIncome": "-1762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9518000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5659000", "otherNonOperatingIncome": "-531000", "costofGoodsAndServicesSold": "59844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "56802000", "netIncomeFromContinuingOperations": "-11811000" }, "balance": { "goodwill": "31063000", "inventory": "19217000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "244270000", "longTermDebt": "51790000", "shortTermDebt": "5466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54081000", "reportedCurrency": "USD", "retainedEarnings": "8245000", "totalLiabilities": "116043000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "113547000", "currentLongTermDebt": "6210000", "longTermInvestments": "None", "shortTermInvestments": "12482000", "currentNetReceivables": "49478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130723000", "currentAccountsPayable": "5023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000", "shortLongTermDebtTotal": "80610000", "totalShareholderEquity": "128227000", "capitalLeaseObligations": "25860000", "otherCurrentLiabilities": "23850000", "totalCurrentLiabilities": "34461000", "otherNonCurrentLiabilities": "29760000", "totalNonCurrentLiabilities": "81582000", "cashAndShortTermInvestments": "28229000", "commonStockSharesOutstanding": "19719485", "intangibleAssetsExcludingGoodwill": "54081000", "cashAndCashEquivalentsAtCarryingValue": "28229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11811000", "profitLoss": "None", "dividendPayout": "61100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "2631000", "capitalExpenditures": "2355000", "changeInReceivables": "-5629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59927000", "cashflowFromInvestment": "-82184000", "stockBasedCompensation": "10173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 187130000, "cost_of_revenue": 54320000, "gross_profit": 132810000, "ebit": -3628000, "ebitda": -834000, "pretax_income": -2261000, "tax_provision": -1641000, "net_income": -620000, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47855000, "total_current_assets": 123613000, "total_assets": 174087000, "short_term_debt": 2006000, "long_term_debt": null, "total_debt": 2006000, "total_liabilities": 49337000, "total_equity": 124750000, "shares_outstanding": 19346929, "goodwill_and_intangibles": 1680000 }, "cash_flow": { "operating_cash_flow": 2794000, "capital_expenditure": 2291000, "free_cash_flow": 5085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181536, "ticker_id": 8490, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3628000", "ebitda": "-834000", "netIncome": "-620000", "grossProfit": "132810000", "depreciation": "None", "totalRevenue": "187130000", "costOfRevenue": "54320000", "interestIncome": "None", "incomeBeforeTax": "-2261000", "interestExpense": "1367000", "operatingIncome": "-3628000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5264000", "otherNonOperatingIncome": "1367000", "costofGoodsAndServicesSold": "54320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794000", "sellingGeneralAndAdministrative": "51343000", "netIncomeFromContinuingOperations": "-620000" }, "balance": { "goodwill": "0", "inventory": "18563000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "174087000", "longTermDebt": "None", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1680000", "reportedCurrency": "USD", "retainedEarnings": "20056000", "totalLiabilities": "49337000", "otherCurrentAssets": "2638000", "totalCurrentAssets": "123613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10708000", "currentNetReceivables": "43849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50474000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6957000", "shortLongTermDebtTotal": "21394000", "totalShareholderEquity": "124750000", "capitalLeaseObligations": "21394000", "otherCurrentLiabilities": "17660000", "totalCurrentLiabilities": "26714000", "otherNonCurrentLiabilities": "22623000", "totalNonCurrentLiabilities": "22623000", "cashAndShortTermInvestments": "47855000", "commonStockSharesOutstanding": "19346929", "intangibleAssetsExcludingGoodwill": "1680000", "cashAndCashEquivalentsAtCarryingValue": "47855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "318000", "operatingCashflow": "2794000", "capitalExpenditures": "2291000", "changeInReceivables": "-10405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2112000", "cashflowFromInvestment": "20179000", "stockBasedCompensation": "10689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187130000, "cost_of_revenue": 54320000, "gross_profit": 132810000, "research_and_development": 5264000, "selling_general_admin": 51343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3628000, "depreciation_amortisation": 2794000, "ebitda": -834000, "interest_expense": 1367000, "interest_income": null, "other_non_operating": null, "pretax_income": -2261000, "tax_provision": -1641000, "effective_tax_rate": null, "net_income": -620000, "net_income_continuing_ops": -620000, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47855000, "short_term_investments": 10708000, "net_receivables": 43849000, "inventory": 18563000, "other_current_assets": null, "total_current_assets": 123613000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1680000, "goodwill_and_intangibles": 1680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50474000, "total_assets": 174087000, "short_term_debt": 2006000, "accounts_payable": 4197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22623000, "total_liabilities": 49337000, "total_debt": 2006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20056000, "total_equity": 124750000, "shares_outstanding": 19346929, "operating_cash_flow": 2794000, "stock_based_compensation": 10689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2112000, "free_cash_flow": 5085000, "net_change_in_cash": 25085000 }, "raw_data": { "income": { "ebit": "-3628000", "ebitda": "-834000", "netIncome": "-620000", "grossProfit": "132810000", "depreciation": "None", "totalRevenue": "187130000", "costOfRevenue": "54320000", "interestIncome": "None", "incomeBeforeTax": "-2261000", "interestExpense": "1367000", "operatingIncome": "-3628000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5264000", "otherNonOperatingIncome": "1367000", "costofGoodsAndServicesSold": "54320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794000", "sellingGeneralAndAdministrative": "51343000", "netIncomeFromContinuingOperations": "-620000" }, "balance": { "goodwill": "0", "inventory": "18563000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "174087000", "longTermDebt": "None", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1680000", "reportedCurrency": "USD", "retainedEarnings": "20056000", "totalLiabilities": "49337000", "otherCurrentAssets": "2638000", "totalCurrentAssets": "123613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10708000", "currentNetReceivables": "43849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50474000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6957000", "shortLongTermDebtTotal": "21394000", "totalShareholderEquity": "124750000", "capitalLeaseObligations": "21394000", "otherCurrentLiabilities": "17660000", "totalCurrentLiabilities": "26714000", "otherNonCurrentLiabilities": "22623000", "totalNonCurrentLiabilities": "22623000", "cashAndShortTermInvestments": "47855000", "commonStockSharesOutstanding": "19346929", "intangibleAssetsExcludingGoodwill": "1680000", "cashAndCashEquivalentsAtCarryingValue": "47855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "318000", "operatingCashflow": "2794000", "capitalExpenditures": "2291000", "changeInReceivables": "-10405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2112000", "cashflowFromInvestment": "20179000", "stockBasedCompensation": "10689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 189492000, "cost_of_revenue": 55256000, "gross_profit": 134236000, "ebit": 10498000, "ebitda": 14036000, "pretax_income": 11129000, "tax_provision": 158000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22770000, "total_current_assets": 108335000, "total_assets": 151752000, "short_term_debt": 1454000, "long_term_debt": null, "total_debt": 1454000, "total_liabilities": 39157000, "total_equity": 112595000, "shares_outstanding": 19641143, "goodwill_and_intangibles": 5312000 }, "cash_flow": { "operating_cash_flow": 2510000, "capital_expenditure": 5988000, "free_cash_flow": 8498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181541, "ticker_id": 8490, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10498000", "ebitda": "14036000", "netIncome": "10971000", "grossProfit": "134236000", "depreciation": "None", "totalRevenue": "189492000", "costOfRevenue": "55256000", "interestIncome": "None", "incomeBeforeTax": "11129000", "interestExpense": "631000", "operatingIncome": "10498000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5174000", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "55256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000", "sellingGeneralAndAdministrative": "39450000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "None", "inventory": "19059000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "151752000", "longTermDebt": "None", "shortTermDebt": "1454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5312000", "reportedCurrency": "USD", "retainedEarnings": "20676000", "totalLiabilities": "39157000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "108335000", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "30611000", "currentNetReceivables": "33444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43417000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23293000", "shortLongTermDebtTotal": "16588000", "totalShareholderEquity": "112595000", "capitalLeaseObligations": "16588000", "otherCurrentLiabilities": "15299000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "17729000", "totalNonCurrentLiabilities": "17729000", "cashAndShortTermInvestments": "22770000", "commonStockSharesOutstanding": "19641143", "intangibleAssetsExcludingGoodwill": "5312000", "cashAndCashEquivalentsAtCarryingValue": "22770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7870000", "operatingCashflow": "2510000", "capitalExpenditures": "5988000", "changeInReceivables": "-9112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496000", "cashflowFromInvestment": "-2335000", "stockBasedCompensation": "9824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189492000, "cost_of_revenue": 55256000, "gross_profit": 134236000, "research_and_development": 5174000, "selling_general_admin": 39450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10498000, "depreciation_amortisation": 3538000, "ebitda": 14036000, "interest_expense": 631000, "interest_income": null, "other_non_operating": null, "pretax_income": 11129000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": 10971000, "net_income_continuing_ops": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22770000, "short_term_investments": 30611000, "net_receivables": 33444000, "inventory": 19059000, "other_current_assets": null, "total_current_assets": 108335000, "net_ppe": null, "goodwill": null, "intangible_assets": 5312000, "goodwill_and_intangibles": 5312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43417000, "total_assets": 151752000, "short_term_debt": 1454000, "accounts_payable": 3843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17729000, "total_liabilities": 39157000, "total_debt": 1454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20676000, "total_equity": 112595000, "shares_outstanding": 19641143, "operating_cash_flow": 2510000, "stock_based_compensation": 9824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2496000, "free_cash_flow": 8498000, "net_change_in_cash": 2671000 }, "raw_data": { "income": { "ebit": "10498000", "ebitda": "14036000", "netIncome": "10971000", "grossProfit": "134236000", "depreciation": "None", "totalRevenue": "189492000", "costOfRevenue": "55256000", "interestIncome": "None", "incomeBeforeTax": "11129000", "interestExpense": "631000", "operatingIncome": "10498000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5174000", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "55256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000", "sellingGeneralAndAdministrative": "39450000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "None", "inventory": "19059000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "151752000", "longTermDebt": "None", "shortTermDebt": "1454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5312000", "reportedCurrency": "USD", "retainedEarnings": "20676000", "totalLiabilities": "39157000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "108335000", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "30611000", "currentNetReceivables": "33444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43417000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23293000", "shortLongTermDebtTotal": "16588000", "totalShareholderEquity": "112595000", "capitalLeaseObligations": "16588000", "otherCurrentLiabilities": "15299000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "17729000", "totalNonCurrentLiabilities": "17729000", "cashAndShortTermInvestments": "22770000", "commonStockSharesOutstanding": "19641143", "intangibleAssetsExcludingGoodwill": "5312000", "cashAndCashEquivalentsAtCarryingValue": "22770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7870000", "operatingCashflow": "2510000", "capitalExpenditures": "5988000", "changeInReceivables": "-9112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496000", "cashflowFromInvestment": "-2335000", "stockBasedCompensation": "9824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 143751000, "cost_of_revenue": 41493000, "gross_profit": 102258000, "ebit": -645000, "ebitda": 2990000, "pretax_income": 3476000, "tax_provision": -3147000, "net_income": 6623000, "net_income_to_common": 6623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20099000, "total_current_assets": 84961000, "total_assets": 107071000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 17801000, "total_equity": 89270000, "shares_outstanding": 19347632, "goodwill_and_intangibles": 5339000 }, "cash_flow": { "operating_cash_flow": 9007000, "capital_expenditure": 9546000, "free_cash_flow": 18553000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181546, "ticker_id": 8490, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645000", "ebitda": "2990000", "netIncome": "6623000", "grossProfit": "102258000", "depreciation": "None", "totalRevenue": "143751000", "costOfRevenue": "41493000", "interestIncome": "None", "incomeBeforeTax": "3476000", "interestExpense": "0", "operatingIncome": "2990000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5289000", "otherNonOperatingIncome": "486000", "costofGoodsAndServicesSold": "41493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3635000", "sellingGeneralAndAdministrative": "33608000", "netIncomeFromContinuingOperations": "6623000" }, "balance": { "goodwill": "None", "inventory": "11189000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "107071000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "9705000", "totalLiabilities": "17801000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "84961000", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "25786000", "currentNetReceivables": "26125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22110000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4810000", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "89270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "16076000", "otherNonCurrentLiabilities": "1725000", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "19347632", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "9007000", "capitalExpenditures": "9546000", "changeInReceivables": "-6709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850000", "cashflowFromInvestment": "-14726000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143751000, "cost_of_revenue": 41493000, "gross_profit": 102258000, "research_and_development": 5289000, "selling_general_admin": 33608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645000, "depreciation_amortisation": 3635000, "ebitda": 2990000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3476000, "tax_provision": -3147000, "effective_tax_rate": null, "net_income": 6623000, "net_income_continuing_ops": 6623000, "net_income_to_common": 6623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20099000, "short_term_investments": 25786000, "net_receivables": 26125000, "inventory": 11189000, "other_current_assets": null, "total_current_assets": 84961000, "net_ppe": null, "goodwill": null, "intangible_assets": 5339000, "goodwill_and_intangibles": 5339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22110000, "total_assets": 107071000, "short_term_debt": 5000, "accounts_payable": 5110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725000, "total_liabilities": 17801000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9705000, "total_equity": 89270000, "shares_outstanding": 19347632, "operating_cash_flow": 9007000, "stock_based_compensation": 7974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14726000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1850000, "free_cash_flow": 18553000, "net_change_in_cash": -3869000 }, "raw_data": { "income": { "ebit": "-645000", "ebitda": "2990000", "netIncome": "6623000", "grossProfit": "102258000", "depreciation": "None", "totalRevenue": "143751000", "costOfRevenue": "41493000", "interestIncome": "None", "incomeBeforeTax": "3476000", "interestExpense": "0", "operatingIncome": "2990000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5289000", "otherNonOperatingIncome": "486000", "costofGoodsAndServicesSold": "41493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3635000", "sellingGeneralAndAdministrative": "33608000", "netIncomeFromContinuingOperations": "6623000" }, "balance": { "goodwill": "None", "inventory": "11189000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "107071000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "9705000", "totalLiabilities": "17801000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "84961000", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "25786000", "currentNetReceivables": "26125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22110000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4810000", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "89270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "16076000", "otherNonCurrentLiabilities": "1725000", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "19347632", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "9007000", "capitalExpenditures": "9546000", "changeInReceivables": "-6709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850000", "cashflowFromInvestment": "-14726000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "ebit": -868000, "ebitda": 771000, "pretax_income": -896000, "tax_provision": 867000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74993000, "total_current_assets": 152842000, "total_assets": 272116000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 3237000, "total_liabilities": 54250000, "total_equity": 217866000, "shares_outstanding": 22561053, "goodwill_and_intangibles": 81860000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 835000, "free_cash_flow": 496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181509, "ticker_id": 8490, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-868000", "ebitda": "771000", "netIncome": "-1763000", "grossProfit": "57614000", "depreciation": "None", "totalRevenue": "75267000", "costOfRevenue": "17653000", "interestIncome": "666000", "incomeBeforeTax": "-896000", "interestExpense": "28000", "operatingIncome": "-1534000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "59148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "23044000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "39554000", "inventory": "16581000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "272116000", "longTermDebt": "None", "shortTermDebt": "3237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42306000", "reportedCurrency": "USD", "retainedEarnings": "53177000", "totalLiabilities": "54250000", "otherCurrentAssets": "23049000", "totalCurrentAssets": "152842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15198000", "currentNetReceivables": "38219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119274000", "currentAccountsPayable": "7124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15174000", "totalShareholderEquity": "217866000", "capitalLeaseObligations": "15174000", "otherCurrentLiabilities": "23490000", "totalCurrentLiabilities": "36012000", "otherNonCurrentLiabilities": "4863000", "totalNonCurrentLiabilities": "18238000", "cashAndShortTermInvestments": "74993000", "commonStockSharesOutstanding": "22561053", "intangibleAssetsExcludingGoodwill": "42306000", "cashAndCashEquivalentsAtCarryingValue": "74993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2556000", "operatingCashflow": "-339000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000", "cashflowFromInvestment": "-7061000", "stockBasedCompensation": "1780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75267000, "cost_of_revenue": 17653000, "gross_profit": 57614000, "research_and_development": 2776000, "selling_general_admin": 23044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -868000, "depreciation_amortisation": 1639000, "ebitda": 771000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -896000, "tax_provision": 867000, "effective_tax_rate": null, "net_income": -1763000, "net_income_continuing_ops": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74993000, "short_term_investments": 15198000, "net_receivables": 38219000, "inventory": 16581000, "other_current_assets": null, "total_current_assets": 152842000, "net_ppe": null, "goodwill": 39554000, "intangible_assets": 42306000, "goodwill_and_intangibles": 81860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119274000, "total_assets": 272116000, "short_term_debt": 3237000, "accounts_payable": 7124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18238000, "total_liabilities": 54250000, "total_debt": 3237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53177000, "total_equity": 217866000, "shares_outstanding": 22561053, "operating_cash_flow": -339000, "stock_based_compensation": 1780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053000, "free_cash_flow": 496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-868000", "ebitda": "771000", "netIncome": "-1763000", "grossProfit": "57614000", "depreciation": "None", "totalRevenue": "75267000", "costOfRevenue": "17653000", "interestIncome": "666000", "incomeBeforeTax": "-896000", "interestExpense": "28000", "operatingIncome": "-1534000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "59148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "23044000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "39554000", "inventory": "16581000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "272116000", "longTermDebt": "None", "shortTermDebt": "3237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42306000", "reportedCurrency": "USD", "retainedEarnings": "53177000", "totalLiabilities": "54250000", "otherCurrentAssets": "23049000", "totalCurrentAssets": "152842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15198000", "currentNetReceivables": "38219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119274000", "currentAccountsPayable": "7124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15174000", "totalShareholderEquity": "217866000", "capitalLeaseObligations": "15174000", "otherCurrentLiabilities": "23490000", "totalCurrentLiabilities": "36012000", "otherNonCurrentLiabilities": "4863000", "totalNonCurrentLiabilities": "18238000", "cashAndShortTermInvestments": "74993000", "commonStockSharesOutstanding": "22561053", "intangibleAssetsExcludingGoodwill": "42306000", "cashAndCashEquivalentsAtCarryingValue": "74993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2556000", "operatingCashflow": "-339000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000", "cashflowFromInvestment": "-7061000", "stockBasedCompensation": "1780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "ebit": 18776000, "ebitda": 20396000, "pretax_income": 19449000, "tax_provision": 8815000, "net_income": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83446000, "total_current_assets": 165167000, "total_assets": 273942000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 3195000, "total_liabilities": 55040000, "total_equity": 218902000, "shares_outstanding": 23043226, "goodwill_and_intangibles": 70230000 }, "cash_flow": { "operating_cash_flow": 17296000, "capital_expenditure": 510000, "free_cash_flow": 17806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181510, "ticker_id": 8490, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18776000", "ebitda": "20396000", "netIncome": "10634000", "grossProfit": "78562000", "depreciation": "None", "totalRevenue": "103594000", "costOfRevenue": "25032000", "interestIncome": "685000", "incomeBeforeTax": "19449000", "interestExpense": "11000", "operatingIncome": "18775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8815000", "reportedCurrency": "USD", "netInterestIncome": "674000", "nonInterestIncome": "None", "operatingExpenses": "59787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "25231000", "netIncomeFromContinuingOperations": "10634000" }, "balance": { "goodwill": "31063000", "inventory": "14025000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273942000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39167000", "reportedCurrency": "USD", "retainedEarnings": "54940000", "totalLiabilities": "55040000", "otherCurrentAssets": "23820000", "totalCurrentAssets": "165167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15754000", "currentNetReceivables": "43876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108775000", "currentAccountsPayable": "4968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15958000", "totalShareholderEquity": "218902000", "capitalLeaseObligations": "15958000", "otherCurrentLiabilities": "31366000", "totalCurrentLiabilities": "40957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14083000", "cashAndShortTermInvestments": "83446000", "commonStockSharesOutstanding": "23043226", "intangibleAssetsExcludingGoodwill": "39167000", "cashAndCashEquivalentsAtCarryingValue": "83446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2059000", "operatingCashflow": "17296000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "2538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103594000, "cost_of_revenue": 25032000, "gross_profit": 78562000, "research_and_development": 2531000, "selling_general_admin": 25231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18776000, "depreciation_amortisation": 1620000, "ebitda": 20396000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 19449000, "tax_provision": 8815000, "effective_tax_rate": null, "net_income": 10634000, "net_income_continuing_ops": 10634000, "net_income_to_common": 10634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83446000, "short_term_investments": 15754000, "net_receivables": 43876000, "inventory": 14025000, "other_current_assets": null, "total_current_assets": 165167000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 39167000, "goodwill_and_intangibles": 70230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108775000, "total_assets": 273942000, "short_term_debt": 3195000, "accounts_payable": 4968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14083000, "total_liabilities": 55040000, "total_debt": 3195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54940000, "total_equity": 218902000, "shares_outstanding": 23043226, "operating_cash_flow": 17296000, "stock_based_compensation": 2538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 762000, "free_cash_flow": 17806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18776000", "ebitda": "20396000", "netIncome": "10634000", "grossProfit": "78562000", "depreciation": "None", "totalRevenue": "103594000", "costOfRevenue": "25032000", "interestIncome": "685000", "incomeBeforeTax": "19449000", "interestExpense": "11000", "operatingIncome": "18775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8815000", "reportedCurrency": "USD", "netInterestIncome": "674000", "nonInterestIncome": "None", "operatingExpenses": "59787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "25231000", "netIncomeFromContinuingOperations": "10634000" }, "balance": { "goodwill": "31063000", "inventory": "14025000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273942000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39167000", "reportedCurrency": "USD", "retainedEarnings": "54940000", "totalLiabilities": "55040000", "otherCurrentAssets": "23820000", "totalCurrentAssets": "165167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15754000", "currentNetReceivables": "43876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108775000", "currentAccountsPayable": "4968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15958000", "totalShareholderEquity": "218902000", "capitalLeaseObligations": "15958000", "otherCurrentLiabilities": "31366000", "totalCurrentLiabilities": "40957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14083000", "cashAndShortTermInvestments": "83446000", "commonStockSharesOutstanding": "23043226", "intangibleAssetsExcludingGoodwill": "39167000", "cashAndCashEquivalentsAtCarryingValue": "83446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2059000", "operatingCashflow": "17296000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "2538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 85755000, "cost_of_revenue": 20754000, "gross_profit": 65001000, "ebit": 11437000, "ebitda": 13075000, "pretax_income": 11437000, "tax_provision": 3228000, "net_income": 8209000, "net_income_to_common": 8209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65965000, "total_current_assets": 141399000, "total_assets": 259177000, "short_term_debt": 3144000, "long_term_debt": null, "total_debt": 3144000, "total_liabilities": 54228000, "total_equity": 204949000, "shares_outstanding": 22513140, "goodwill_and_intangibles": 71086000 }, "cash_flow": { "operating_cash_flow": 10341000, "capital_expenditure": 1122000, "free_cash_flow": 11463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181512, "ticker_id": 8490, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11437000", "ebitda": "13075000", "netIncome": "8209000", "grossProfit": "65001000", "depreciation": "None", "totalRevenue": "85755000", "costOfRevenue": "20754000", "interestIncome": "667000", "incomeBeforeTax": "11437000", "interestExpense": "193000", "operatingIncome": "10963000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3228000", "reportedCurrency": "USD", "netInterestIncome": "474000", "nonInterestIncome": "None", "operatingExpenses": "54038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "8209000" }, "balance": { "goodwill": "31063000", "inventory": "16084000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "259177000", "longTermDebt": "None", "shortTermDebt": "3144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40023000", "reportedCurrency": "USD", "retainedEarnings": "44306000", "totalLiabilities": "54228000", "otherCurrentAssets": "7250000", "totalCurrentAssets": "141399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14843000", "currentNetReceivables": "52100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117778000", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "204949000", "capitalLeaseObligations": "16731000", "otherCurrentLiabilities": "28053000", "totalCurrentLiabilities": "39186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15042000", "cashAndShortTermInvestments": "65965000", "commonStockSharesOutstanding": "22513140", "intangibleAssetsExcludingGoodwill": "40023000", "cashAndCashEquivalentsAtCarryingValue": "65965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1026999", "operatingCashflow": "10341000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24750000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85755000, "cost_of_revenue": 20754000, "gross_profit": 65001000, "research_and_development": 2191000, "selling_general_admin": 21442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11437000, "depreciation_amortisation": 1638000, "ebitda": 13075000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": 11437000, "tax_provision": 3228000, "effective_tax_rate": null, "net_income": 8209000, "net_income_continuing_ops": 8209000, "net_income_to_common": 8209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65965000, "short_term_investments": 14843000, "net_receivables": 52100000, "inventory": 16084000, "other_current_assets": null, "total_current_assets": 141399000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 40023000, "goodwill_and_intangibles": 71086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117778000, "total_assets": 259177000, "short_term_debt": 3144000, "accounts_payable": 7989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15042000, "total_liabilities": 54228000, "total_debt": 3144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44306000, "total_equity": 204949000, "shares_outstanding": 22513140, "operating_cash_flow": 10341000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24750000, "free_cash_flow": 11463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11437000", "ebitda": "13075000", "netIncome": "8209000", "grossProfit": "65001000", "depreciation": "None", "totalRevenue": "85755000", "costOfRevenue": "20754000", "interestIncome": "667000", "incomeBeforeTax": "11437000", "interestExpense": "193000", "operatingIncome": "10963000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3228000", "reportedCurrency": "USD", "netInterestIncome": "474000", "nonInterestIncome": "None", "operatingExpenses": "54038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "8209000" }, "balance": { "goodwill": "31063000", "inventory": "16084000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "259177000", "longTermDebt": "None", "shortTermDebt": "3144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40023000", "reportedCurrency": "USD", "retainedEarnings": "44306000", "totalLiabilities": "54228000", "otherCurrentAssets": "7250000", "totalCurrentAssets": "141399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14843000", "currentNetReceivables": "52100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117778000", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "204949000", "capitalLeaseObligations": "16731000", "otherCurrentLiabilities": "28053000", "totalCurrentLiabilities": "39186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15042000", "cashAndShortTermInvestments": "65965000", "commonStockSharesOutstanding": "22513140", "intangibleAssetsExcludingGoodwill": "40023000", "cashAndCashEquivalentsAtCarryingValue": "65965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1026999", "operatingCashflow": "10341000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24750000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 78905000, "cost_of_revenue": 20112000, "gross_profit": 58793000, "ebit": 4934000, "ebitda": 6593000, "pretax_income": 4524000, "tax_provision": 1307000, "net_income": 3217000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81528000, "total_current_assets": 152987000, "total_assets": 273048000, "short_term_debt": 6051000, "long_term_debt": 21743000, "total_debt": 27794000, "total_liabilities": 78122000, "total_equity": 194926000, "shares_outstanding": 23237671, "goodwill_and_intangibles": 71967000 }, "cash_flow": { "operating_cash_flow": 14757000, "capital_expenditure": 369000, "free_cash_flow": 15126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181513, "ticker_id": 8490, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4934000", "ebitda": "6593000", "netIncome": "3217000", "grossProfit": "58793000", "depreciation": "None", "totalRevenue": "78905000", "costOfRevenue": "20112000", "interestIncome": "850000", "incomeBeforeTax": "4524000", "interestExpense": "410000", "operatingIncome": "4083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1307000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "54710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1659000", "sellingGeneralAndAdministrative": "22034000", "netIncomeFromContinuingOperations": "3217000" }, "balance": { "goodwill": "31063000", "inventory": "17111000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273048000", "longTermDebt": "21743000", "shortTermDebt": "6051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40904000", "reportedCurrency": "USD", "retainedEarnings": "36097000", "totalLiabilities": "78122000", "otherCurrentAssets": "6348000", "totalCurrentAssets": "152987000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14457000", "currentNetReceivables": "33543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120061000", "currentAccountsPayable": "8025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42174000", "totalShareholderEquity": "194926000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "24562000", "totalCurrentLiabilities": "40403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37719000", "cashAndShortTermInvestments": "81528000", "commonStockSharesOutstanding": "23237671", "intangibleAssetsExcludingGoodwill": "40904000", "cashAndCashEquivalentsAtCarryingValue": "81528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1756000", "operatingCashflow": "14757000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16451000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78905000, "cost_of_revenue": 20112000, "gross_profit": 58793000, "research_and_development": 2018000, "selling_general_admin": 22034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4934000, "depreciation_amortisation": 1659000, "ebitda": 6593000, "interest_expense": 410000, "interest_income": null, "other_non_operating": null, "pretax_income": 4524000, "tax_provision": 1307000, "effective_tax_rate": null, "net_income": 3217000, "net_income_continuing_ops": 3217000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81528000, "short_term_investments": 14457000, "net_receivables": 33543000, "inventory": 17111000, "other_current_assets": null, "total_current_assets": 152987000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 40904000, "goodwill_and_intangibles": 71967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120061000, "total_assets": 273048000, "short_term_debt": 6051000, "accounts_payable": 8025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40403000, "long_term_debt": 21743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37719000, "total_liabilities": 78122000, "total_debt": 27794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36097000, "total_equity": 194926000, "shares_outstanding": 23237671, "operating_cash_flow": 14757000, "stock_based_compensation": 1939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16451000, "free_cash_flow": 15126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4934000", "ebitda": "6593000", "netIncome": "3217000", "grossProfit": "58793000", "depreciation": "None", "totalRevenue": "78905000", "costOfRevenue": "20112000", "interestIncome": "850000", "incomeBeforeTax": "4524000", "interestExpense": "410000", "operatingIncome": "4083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1307000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "54710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1659000", "sellingGeneralAndAdministrative": "22034000", "netIncomeFromContinuingOperations": "3217000" }, "balance": { "goodwill": "31063000", "inventory": "17111000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273048000", "longTermDebt": "21743000", "shortTermDebt": "6051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40904000", "reportedCurrency": "USD", "retainedEarnings": "36097000", "totalLiabilities": "78122000", "otherCurrentAssets": "6348000", "totalCurrentAssets": "152987000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14457000", "currentNetReceivables": "33543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120061000", "currentAccountsPayable": "8025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42174000", "totalShareholderEquity": "194926000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "24562000", "totalCurrentLiabilities": "40403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37719000", "cashAndShortTermInvestments": "81528000", "commonStockSharesOutstanding": "23237671", "intangibleAssetsExcludingGoodwill": "40904000", "cashAndCashEquivalentsAtCarryingValue": "81528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1756000", "operatingCashflow": "14757000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16451000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 61268000, "cost_of_revenue": 15922000, "gross_profit": 45346000, "ebit": -3647000, "ebitda": -1921000, "pretax_income": -4071000, "tax_provision": -1097000, "net_income": -2974000, "net_income_to_common": -2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83619000, "total_current_assets": 160122000, "total_assets": 280242000, "short_term_debt": 5992000, "long_term_debt": 22481000, "total_debt": 28473000, "total_liabilities": 74611000, "total_equity": 205631000, "shares_outstanding": 23710643, "goodwill_and_intangibles": 72929000 }, "cash_flow": { "operating_cash_flow": 417000, "capital_expenditure": 407000, "free_cash_flow": 824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181514, "ticker_id": 8490, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3647000", "ebitda": "-1921000", "netIncome": "-2974000", "grossProfit": "45346000", "depreciation": "None", "totalRevenue": "61268000", "costOfRevenue": "15922000", "interestIncome": "895000", "incomeBeforeTax": "-4071000", "interestExpense": "424000", "operatingIncome": "-4542000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1097000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "49888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "-2974000" }, "balance": { "goodwill": "31063000", "inventory": "18867000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "280242000", "longTermDebt": "22481000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41866000", "reportedCurrency": "USD", "retainedEarnings": "32880000", "totalLiabilities": "74611000", "otherCurrentAssets": "5900000", "totalCurrentAssets": "160122000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14850000", "currentNetReceivables": "36886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120120000", "currentAccountsPayable": "7224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43646000", "totalShareholderEquity": "205631000", "capitalLeaseObligations": "18209000", "otherCurrentLiabilities": "21250000", "totalCurrentLiabilities": "35401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39210000", "cashAndShortTermInvestments": "83619000", "commonStockSharesOutstanding": "23710643", "intangibleAssetsExcludingGoodwill": "41866000", "cashAndCashEquivalentsAtCarryingValue": "83619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "417000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10758000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61268000, "cost_of_revenue": 15922000, "gross_profit": 45346000, "research_and_development": 1741000, "selling_general_admin": 19998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3647000, "depreciation_amortisation": 1726000, "ebitda": -1921000, "interest_expense": 424000, "interest_income": null, "other_non_operating": null, "pretax_income": -4071000, "tax_provision": -1097000, "effective_tax_rate": null, "net_income": -2974000, "net_income_continuing_ops": -2974000, "net_income_to_common": -2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83619000, "short_term_investments": 14850000, "net_receivables": 36886000, "inventory": 18867000, "other_current_assets": null, "total_current_assets": 160122000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 41866000, "goodwill_and_intangibles": 72929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120120000, "total_assets": 280242000, "short_term_debt": 5992000, "accounts_payable": 7224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35401000, "long_term_debt": 22481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39210000, "total_liabilities": 74611000, "total_debt": 28473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32880000, "total_equity": 205631000, "shares_outstanding": 23710643, "operating_cash_flow": 417000, "stock_based_compensation": 2066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10758000, "free_cash_flow": 824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3647000", "ebitda": "-1921000", "netIncome": "-2974000", "grossProfit": "45346000", "depreciation": "None", "totalRevenue": "61268000", "costOfRevenue": "15922000", "interestIncome": "895000", "incomeBeforeTax": "-4071000", "interestExpense": "424000", "operatingIncome": "-4542000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1097000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "49888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "-2974000" }, "balance": { "goodwill": "31063000", "inventory": "18867000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "280242000", "longTermDebt": "22481000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41866000", "reportedCurrency": "USD", "retainedEarnings": "32880000", "totalLiabilities": "74611000", "otherCurrentAssets": "5900000", "totalCurrentAssets": "160122000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14850000", "currentNetReceivables": "36886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120120000", "currentAccountsPayable": "7224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43646000", "totalShareholderEquity": "205631000", "capitalLeaseObligations": "18209000", "otherCurrentLiabilities": "21250000", "totalCurrentLiabilities": "35401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39210000", "cashAndShortTermInvestments": "83619000", "commonStockSharesOutstanding": "23710643", "intangibleAssetsExcludingGoodwill": "41866000", "cashAndCashEquivalentsAtCarryingValue": "83619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "417000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10758000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 85585000, "cost_of_revenue": 21216000, "gross_profit": 64369000, "ebit": 15908000, "ebitda": 17629000, "pretax_income": 12991000, "tax_provision": 3275000, "net_income": 9716000, "net_income_to_common": 9716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94367000, "total_current_assets": 177563000, "total_assets": 297924000, "short_term_debt": 5936000, "long_term_debt": 23220000, "total_debt": 29156000, "total_liabilities": 81327000, "total_equity": 216597000, "shares_outstanding": 24473898, "goodwill_and_intangibles": 73852000 }, "cash_flow": { "operating_cash_flow": 16333000, "capital_expenditure": 492000, "free_cash_flow": 16825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181515, "ticker_id": 8490, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15908000", "ebitda": "17629000", "netIncome": "9716000", "grossProfit": "64369000", "depreciation": "None", "totalRevenue": "85585000", "costOfRevenue": "21216000", "interestIncome": "None", "incomeBeforeTax": "12991000", "interestExpense": "1964000", "operatingIncome": "12515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3275000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "19977000", "netIncomeFromContinuingOperations": "9716000" }, "balance": { "goodwill": "31063000", "inventory": "18666000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "297924000", "longTermDebt": "23220000", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42789000", "reportedCurrency": "USD", "retainedEarnings": "35854000", "totalLiabilities": "81327000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "177563000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14540000", "currentNetReceivables": "44937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120361000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45111000", "totalShareholderEquity": "216597000", "capitalLeaseObligations": "18935000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "40704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "94367000", "commonStockSharesOutstanding": "24473898", "intangibleAssetsExcludingGoodwill": "42789000", "cashAndCashEquivalentsAtCarryingValue": "94367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2510000", "operatingCashflow": "16333000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3620000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85585000, "cost_of_revenue": 21216000, "gross_profit": 64369000, "research_and_development": 2038000, "selling_general_admin": 19977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15908000, "depreciation_amortisation": 1721000, "ebitda": 17629000, "interest_expense": 1964000, "interest_income": null, "other_non_operating": null, "pretax_income": 12991000, "tax_provision": 3275000, "effective_tax_rate": null, "net_income": 9716000, "net_income_continuing_ops": 9716000, "net_income_to_common": 9716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94367000, "short_term_investments": 14540000, "net_receivables": 44937000, "inventory": 18666000, "other_current_assets": null, "total_current_assets": 177563000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 42789000, "goodwill_and_intangibles": 73852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120361000, "total_assets": 297924000, "short_term_debt": 5936000, "accounts_payable": 5648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40704000, "long_term_debt": 23220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40623000, "total_liabilities": 81327000, "total_debt": 29156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35854000, "total_equity": 216597000, "shares_outstanding": 24473898, "operating_cash_flow": 16333000, "stock_based_compensation": 1850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3620000, "free_cash_flow": 16825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15908000", "ebitda": "17629000", "netIncome": "9716000", "grossProfit": "64369000", "depreciation": "None", "totalRevenue": "85585000", "costOfRevenue": "21216000", "interestIncome": "None", "incomeBeforeTax": "12991000", "interestExpense": "1964000", "operatingIncome": "12515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3275000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "19977000", "netIncomeFromContinuingOperations": "9716000" }, "balance": { "goodwill": "31063000", "inventory": "18666000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "297924000", "longTermDebt": "23220000", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42789000", "reportedCurrency": "USD", "retainedEarnings": "35854000", "totalLiabilities": "81327000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "177563000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14540000", "currentNetReceivables": "44937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120361000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45111000", "totalShareholderEquity": "216597000", "capitalLeaseObligations": "18935000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "40704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "94367000", "commonStockSharesOutstanding": "24473898", "intangibleAssetsExcludingGoodwill": "42789000", "cashAndCashEquivalentsAtCarryingValue": "94367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2510000", "operatingCashflow": "16333000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3620000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 73093000, "cost_of_revenue": 18939000, "gross_profit": 54154000, "ebit": 6781000, "ebitda": 8515000, "pretax_income": 7233000, "tax_provision": 2078000, "net_income": 5155000, "net_income_to_common": 5155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82146000, "total_current_assets": 162372000, "total_assets": 287724000, "short_term_debt": 5839000, "long_term_debt": 23959000, "total_debt": 29798000, "total_liabilities": 79823000, "total_equity": 207901000, "shares_outstanding": 24254176, "goodwill_and_intangibles": 74771000 }, "cash_flow": { "operating_cash_flow": 10256000, "capital_expenditure": 978000, "free_cash_flow": 11234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181517, "ticker_id": 8490, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6781000", "ebitda": "8515000", "netIncome": "5155000", "grossProfit": "54154000", "depreciation": "None", "totalRevenue": "73093000", "costOfRevenue": "18939000", "interestIncome": "None", "incomeBeforeTax": "7233000", "interestExpense": "None", "operatingIncome": "6781000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "18118000", "netIncomeFromContinuingOperations": "5155000" }, "balance": { "goodwill": "31063000", "inventory": "21176000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "287724000", "longTermDebt": "23959000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43708000", "reportedCurrency": "USD", "retainedEarnings": "26138000", "totalLiabilities": "79823000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "162372000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13953000", "currentNetReceivables": "39970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125352000", "currentAccountsPayable": "7290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46565000", "totalShareholderEquity": "207901000", "capitalLeaseObligations": "19650000", "otherCurrentLiabilities": "23246000", "totalCurrentLiabilities": "37154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42669000", "cashAndShortTermInvestments": "82146000", "commonStockSharesOutstanding": "24254176", "intangibleAssetsExcludingGoodwill": "43708000", "cashAndCashEquivalentsAtCarryingValue": "82146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "10256000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73093000, "cost_of_revenue": 18939000, "gross_profit": 54154000, "research_and_development": 2417000, "selling_general_admin": 18118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6781000, "depreciation_amortisation": 1734000, "ebitda": 8515000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7233000, "tax_provision": 2078000, "effective_tax_rate": null, "net_income": 5155000, "net_income_continuing_ops": 5155000, "net_income_to_common": 5155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82146000, "short_term_investments": 13953000, "net_receivables": 39970000, "inventory": 21176000, "other_current_assets": null, "total_current_assets": 162372000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 43708000, "goodwill_and_intangibles": 74771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125352000, "total_assets": 287724000, "short_term_debt": 5839000, "accounts_payable": 7290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37154000, "long_term_debt": 23959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42669000, "total_liabilities": 79823000, "total_debt": 29798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26138000, "total_equity": 207901000, "shares_outstanding": 24254176, "operating_cash_flow": 10256000, "stock_based_compensation": 2070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": 11234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6781000", "ebitda": "8515000", "netIncome": "5155000", "grossProfit": "54154000", "depreciation": "None", "totalRevenue": "73093000", "costOfRevenue": "18939000", "interestIncome": "None", "incomeBeforeTax": "7233000", "interestExpense": "None", "operatingIncome": "6781000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "18118000", "netIncomeFromContinuingOperations": "5155000" }, "balance": { "goodwill": "31063000", "inventory": "21176000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "287724000", "longTermDebt": "23959000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43708000", "reportedCurrency": "USD", "retainedEarnings": "26138000", "totalLiabilities": "79823000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "162372000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13953000", "currentNetReceivables": "39970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125352000", "currentAccountsPayable": "7290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46565000", "totalShareholderEquity": "207901000", "capitalLeaseObligations": "19650000", "otherCurrentLiabilities": "23246000", "totalCurrentLiabilities": "37154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42669000", "cashAndShortTermInvestments": "82146000", "commonStockSharesOutstanding": "24254176", "intangibleAssetsExcludingGoodwill": "43708000", "cashAndCashEquivalentsAtCarryingValue": "82146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "10256000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 73218000, "cost_of_revenue": 19115000, "gross_profit": 54103000, "ebit": 6603000, "ebitda": 8314000, "pretax_income": 6074000, "tax_provision": 1776000, "net_income": 4298000, "net_income_to_common": 4298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73618000, "total_current_assets": 151859000, "total_assets": 278784000, "short_term_debt": 5755000, "long_term_debt": 24698000, "total_debt": 30453000, "total_liabilities": 78108000, "total_equity": 200676000, "shares_outstanding": 24099047, "goodwill_and_intangibles": 75946000 }, "cash_flow": { "operating_cash_flow": 13142000, "capital_expenditure": 537000, "free_cash_flow": 13679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181518, "ticker_id": 8490, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6603000", "ebitda": "8314000", "netIncome": "4298000", "grossProfit": "54103000", "depreciation": "None", "totalRevenue": "73218000", "costOfRevenue": "19115000", "interestIncome": "754000", "incomeBeforeTax": "6074000", "interestExpense": "529000", "operatingIncome": "5849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "48254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "16779000", "netIncomeFromContinuingOperations": "4298000" }, "balance": { "goodwill": "31063000", "inventory": "18846000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "278784000", "longTermDebt": "24698000", "shortTermDebt": "5755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "20983000", "totalLiabilities": "78108000", "otherCurrentAssets": "3909000", "totalCurrentAssets": "151859000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13551000", "currentNetReceivables": "41935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126925000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47595000", "totalShareholderEquity": "200676000", "capitalLeaseObligations": "19941000", "otherCurrentLiabilities": "22759000", "totalCurrentLiabilities": "34212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43896000", "cashAndShortTermInvestments": "73618000", "commonStockSharesOutstanding": "24099047", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "73618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "13142000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "1860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73218000, "cost_of_revenue": 19115000, "gross_profit": 54103000, "research_and_development": 2234000, "selling_general_admin": 16779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6603000, "depreciation_amortisation": 1711000, "ebitda": 8314000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": 6074000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": 4298000, "net_income_continuing_ops": 4298000, "net_income_to_common": 4298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73618000, "short_term_investments": 13551000, "net_receivables": 41935000, "inventory": 18846000, "other_current_assets": null, "total_current_assets": 151859000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 44883000, "goodwill_and_intangibles": 75946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126925000, "total_assets": 278784000, "short_term_debt": 5755000, "accounts_payable": 5094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34212000, "long_term_debt": 24698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43896000, "total_liabilities": 78108000, "total_debt": 30453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20983000, "total_equity": 200676000, "shares_outstanding": 24099047, "operating_cash_flow": 13142000, "stock_based_compensation": 1860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295000, "free_cash_flow": 13679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6603000", "ebitda": "8314000", "netIncome": "4298000", "grossProfit": "54103000", "depreciation": "None", "totalRevenue": "73218000", "costOfRevenue": "19115000", "interestIncome": "754000", "incomeBeforeTax": "6074000", "interestExpense": "529000", "operatingIncome": "5849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "48254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "16779000", "netIncomeFromContinuingOperations": "4298000" }, "balance": { "goodwill": "31063000", "inventory": "18846000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "278784000", "longTermDebt": "24698000", "shortTermDebt": "5755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "20983000", "totalLiabilities": "78108000", "otherCurrentAssets": "3909000", "totalCurrentAssets": "151859000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13551000", "currentNetReceivables": "41935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126925000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47595000", "totalShareholderEquity": "200676000", "capitalLeaseObligations": "19941000", "otherCurrentLiabilities": "22759000", "totalCurrentLiabilities": "34212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43896000", "cashAndShortTermInvestments": "73618000", "commonStockSharesOutstanding": "24099047", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "73618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "13142000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "1860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 61088000, "cost_of_revenue": 17659000, "gross_profit": 43429000, "ebit": -2242000, "ebitda": -608000, "pretax_income": -2809000, "tax_provision": -600000, "net_income": -2209000, "net_income_to_common": -2209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60706000, "total_current_assets": 141273000, "total_assets": 272040000, "short_term_debt": 5696000, "long_term_debt": 25437000, "total_debt": 31133000, "total_liabilities": 78567000, "total_equity": 193473000, "shares_outstanding": 23665829, "goodwill_and_intangibles": 76858000 }, "cash_flow": { "operating_cash_flow": 924000, "capital_expenditure": 502000, "free_cash_flow": 1426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181519, "ticker_id": 8490, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2242000", "ebitda": "-608000", "netIncome": "-2209000", "grossProfit": "43429000", "depreciation": "None", "totalRevenue": "61088000", "costOfRevenue": "17659000", "interestIncome": "713000", "incomeBeforeTax": "-2809000", "interestExpense": "567000", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "46393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "16261000", "netIncomeFromContinuingOperations": "-2209000" }, "balance": { "goodwill": "31063000", "inventory": "20844000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "272040000", "longTermDebt": "25437000", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45795000", "reportedCurrency": "USD", "retainedEarnings": "16685000", "totalLiabilities": "78567000", "otherCurrentAssets": "4908000", "totalCurrentAssets": "141273000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14324000", "currentNetReceivables": "40491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130767000", "currentAccountsPayable": "5488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48990000", "totalShareholderEquity": "193473000", "capitalLeaseObligations": "20597000", "otherCurrentLiabilities": "21040000", "totalCurrentLiabilities": "33133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45434000", "cashAndShortTermInvestments": "60706000", "commonStockSharesOutstanding": "23665829", "intangibleAssetsExcludingGoodwill": "45795000", "cashAndCashEquivalentsAtCarryingValue": "60706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1683000", "operatingCashflow": "924000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61088000, "cost_of_revenue": 17659000, "gross_profit": 43429000, "research_and_development": 2143000, "selling_general_admin": 16261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2242000, "depreciation_amortisation": 1634000, "ebitda": -608000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -2809000, "tax_provision": -600000, "effective_tax_rate": null, "net_income": -2209000, "net_income_continuing_ops": -2209000, "net_income_to_common": -2209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60706000, "short_term_investments": 14324000, "net_receivables": 40491000, "inventory": 20844000, "other_current_assets": null, "total_current_assets": 141273000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 45795000, "goodwill_and_intangibles": 76858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130767000, "total_assets": 272040000, "short_term_debt": 5696000, "accounts_payable": 5488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33133000, "long_term_debt": 25437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45434000, "total_liabilities": 78567000, "total_debt": 31133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16685000, "total_equity": 193473000, "shares_outstanding": 23665829, "operating_cash_flow": 924000, "stock_based_compensation": 2039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749000, "free_cash_flow": 1426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2242000", "ebitda": "-608000", "netIncome": "-2209000", "grossProfit": "43429000", "depreciation": "None", "totalRevenue": "61088000", "costOfRevenue": "17659000", "interestIncome": "713000", "incomeBeforeTax": "-2809000", "interestExpense": "567000", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "46393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "16261000", "netIncomeFromContinuingOperations": "-2209000" }, "balance": { "goodwill": "31063000", "inventory": "20844000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "272040000", "longTermDebt": "25437000", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45795000", "reportedCurrency": "USD", "retainedEarnings": "16685000", "totalLiabilities": "78567000", "otherCurrentAssets": "4908000", "totalCurrentAssets": "141273000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14324000", "currentNetReceivables": "40491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130767000", "currentAccountsPayable": "5488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48990000", "totalShareholderEquity": "193473000", "capitalLeaseObligations": "20597000", "otherCurrentLiabilities": "21040000", "totalCurrentLiabilities": "33133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45434000", "cashAndShortTermInvestments": "60706000", "commonStockSharesOutstanding": "23665829", "intangibleAssetsExcludingGoodwill": "45795000", "cashAndCashEquivalentsAtCarryingValue": "60706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1683000", "operatingCashflow": "924000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 77652000, "cost_of_revenue": 21645000, "gross_profit": 56007000, "ebit": 12357000, "ebitda": 13941000, "pretax_income": 11764000, "tax_provision": 3562000, "net_income": 8202000, "net_income_to_common": 8202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61033000, "total_current_assets": 145294000, "total_assets": 281438000, "short_term_debt": 5763000, "long_term_debt": 26176000, "total_debt": 31939000, "total_liabilities": 87796000, "total_equity": 193642000, "shares_outstanding": 23420999, "goodwill_and_intangibles": 77787000 }, "cash_flow": { "operating_cash_flow": 18352000, "capital_expenditure": 940000, "free_cash_flow": 19292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181520, "ticker_id": 8490, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12357000", "ebitda": "13941000", "netIncome": "8202000", "grossProfit": "56007000", "depreciation": "None", "totalRevenue": "77652000", "costOfRevenue": "21645000", "interestIncome": "None", "incomeBeforeTax": "11764000", "interestExpense": "993000", "operatingIncome": "11800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584000", "sellingGeneralAndAdministrative": "15200000", "netIncomeFromContinuingOperations": "8202000" }, "balance": { "goodwill": "31063000", "inventory": "22527000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "281438000", "longTermDebt": "26176000", "shortTermDebt": "5763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46724000", "reportedCurrency": "USD", "retainedEarnings": "18894000", "totalLiabilities": "87796000", "otherCurrentAssets": "4366000", "totalCurrentAssets": "145294000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14195000", "currentNetReceivables": "43173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136144000", "currentAccountsPayable": "6659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50375000", "totalShareholderEquity": "193642000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "26985000", "totalCurrentLiabilities": "41057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46739000", "cashAndShortTermInvestments": "61033000", "commonStockSharesOutstanding": "23420999", "intangibleAssetsExcludingGoodwill": "46724000", "cashAndCashEquivalentsAtCarryingValue": "61033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "18352000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22415000", "cashflowFromInvestment": "-940000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77652000, "cost_of_revenue": 21645000, "gross_profit": 56007000, "research_and_development": 1793000, "selling_general_admin": 15200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12357000, "depreciation_amortisation": 1584000, "ebitda": 13941000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": 11764000, "tax_provision": 3562000, "effective_tax_rate": null, "net_income": 8202000, "net_income_continuing_ops": 8202000, "net_income_to_common": 8202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61033000, "short_term_investments": 14195000, "net_receivables": 43173000, "inventory": 22527000, "other_current_assets": null, "total_current_assets": 145294000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 46724000, "goodwill_and_intangibles": 77787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136144000, "total_assets": 281438000, "short_term_debt": 5763000, "accounts_payable": 6659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41057000, "long_term_debt": 26176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46739000, "total_liabilities": 87796000, "total_debt": 31939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18894000, "total_equity": 193642000, "shares_outstanding": 23420999, "operating_cash_flow": 18352000, "stock_based_compensation": 1950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22415000, "free_cash_flow": 19292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12357000", "ebitda": "13941000", "netIncome": "8202000", "grossProfit": "56007000", "depreciation": "None", "totalRevenue": "77652000", "costOfRevenue": "21645000", "interestIncome": "None", "incomeBeforeTax": "11764000", "interestExpense": "993000", "operatingIncome": "11800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584000", "sellingGeneralAndAdministrative": "15200000", "netIncomeFromContinuingOperations": "8202000" }, "balance": { "goodwill": "31063000", "inventory": "22527000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "281438000", "longTermDebt": "26176000", "shortTermDebt": "5763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46724000", "reportedCurrency": "USD", "retainedEarnings": "18894000", "totalLiabilities": "87796000", "otherCurrentAssets": "4366000", "totalCurrentAssets": "145294000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "14195000", "currentNetReceivables": "43173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136144000", "currentAccountsPayable": "6659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50375000", "totalShareholderEquity": "193642000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "26985000", "totalCurrentLiabilities": "41057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46739000", "cashAndShortTermInvestments": "61033000", "commonStockSharesOutstanding": "23420999", "intangibleAssetsExcludingGoodwill": "46724000", "cashAndCashEquivalentsAtCarryingValue": "61033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "18352000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22415000", "cashflowFromInvestment": "-940000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 69586000, "cost_of_revenue": 20227000, "gross_profit": 49359000, "ebit": 4916000, "ebitda": 6563000, "pretax_income": 7585000, "tax_provision": -14714000, "net_income": 22299000, "net_income_to_common": 22299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66036000, "total_current_assets": 151690000, "total_assets": 293307000, "short_term_debt": 5552000, "long_term_debt": 43592000, "total_debt": 49144000, "total_liabilities": 110477000, "total_equity": 182830000, "shares_outstanding": 23848729, "goodwill_and_intangibles": 78691000 }, "cash_flow": { "operating_cash_flow": 4096000, "capital_expenditure": 399000, "free_cash_flow": 4495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181522, "ticker_id": 8490, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4916000", "ebitda": "6563000", "netIncome": "22299000", "grossProfit": "49359000", "depreciation": "None", "totalRevenue": "69586000", "costOfRevenue": "20227000", "interestIncome": "None", "incomeBeforeTax": "7585000", "interestExpense": "None", "operatingIncome": "7989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "16449000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "31063000", "inventory": "23498000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "293307000", "longTermDebt": "43592000", "shortTermDebt": "5552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47628000", "reportedCurrency": "USD", "retainedEarnings": "10692000", "totalLiabilities": "110477000", "otherCurrentAssets": "4674000", "totalCurrentAssets": "151690000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13603000", "currentNetReceivables": "43879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141617000", "currentAccountsPayable": "6402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68187000", "totalShareholderEquity": "182830000", "capitalLeaseObligations": "21639000", "otherCurrentLiabilities": "31430000", "totalCurrentLiabilities": "45618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64859000", "cashAndShortTermInvestments": "66036000", "commonStockSharesOutstanding": "23848729", "intangibleAssetsExcludingGoodwill": "47628000", "cashAndCashEquivalentsAtCarryingValue": "66036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3183000", "operatingCashflow": "4096000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "-399000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69586000, "cost_of_revenue": 20227000, "gross_profit": 49359000, "research_and_development": 1964000, "selling_general_admin": 16449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4916000, "depreciation_amortisation": 1647000, "ebitda": 6563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7585000, "tax_provision": -14714000, "effective_tax_rate": null, "net_income": 22299000, "net_income_continuing_ops": 22299000, "net_income_to_common": 22299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66036000, "short_term_investments": 13603000, "net_receivables": 43879000, "inventory": 23498000, "other_current_assets": null, "total_current_assets": 151690000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 47628000, "goodwill_and_intangibles": 78691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141617000, "total_assets": 293307000, "short_term_debt": 5552000, "accounts_payable": 6402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45618000, "long_term_debt": 43592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64859000, "total_liabilities": 110477000, "total_debt": 49144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10692000, "total_equity": 182830000, "shares_outstanding": 23848729, "operating_cash_flow": 4096000, "stock_based_compensation": 1766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000, "free_cash_flow": 4495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4916000", "ebitda": "6563000", "netIncome": "22299000", "grossProfit": "49359000", "depreciation": "None", "totalRevenue": "69586000", "costOfRevenue": "20227000", "interestIncome": "None", "incomeBeforeTax": "7585000", "interestExpense": "None", "operatingIncome": "7989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "16449000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "31063000", "inventory": "23498000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "293307000", "longTermDebt": "43592000", "shortTermDebt": "5552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47628000", "reportedCurrency": "USD", "retainedEarnings": "10692000", "totalLiabilities": "110477000", "otherCurrentAssets": "4674000", "totalCurrentAssets": "151690000", "currentLongTermDebt": "2956000", "longTermInvestments": "None", "shortTermInvestments": "13603000", "currentNetReceivables": "43879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141617000", "currentAccountsPayable": "6402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68187000", "totalShareholderEquity": "182830000", "capitalLeaseObligations": "21639000", "otherCurrentLiabilities": "31430000", "totalCurrentLiabilities": "45618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64859000", "cashAndShortTermInvestments": "66036000", "commonStockSharesOutstanding": "23848729", "intangibleAssetsExcludingGoodwill": "47628000", "cashAndCashEquivalentsAtCarryingValue": "66036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3183000", "operatingCashflow": "4096000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "-399000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "income_statement": { "revenue": 68339000, "cost_of_revenue": 20040000, "gross_profit": 48299000, "ebit": 2058000, "ebitda": 3698000, "pretax_income": 1220000, "tax_provision": 1320000, "net_income": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63212000, "total_current_assets": 149558000, "total_assets": 273728000, "short_term_debt": 5497000, "long_term_debt": 44436000, "total_debt": 49933000, "total_liabilities": 114965000, "total_equity": 158763000, "shares_outstanding": 23352530, "goodwill_and_intangibles": 79622000 }, "cash_flow": { "operating_cash_flow": 13909000, "capital_expenditure": 851000, "free_cash_flow": 14760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181523, "ticker_id": 8490, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:34.516999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2058000", "ebitda": "3698000", "netIncome": "-100000", "grossProfit": "48299000", "depreciation": "None", "totalRevenue": "68339000", "costOfRevenue": "20040000", "interestIncome": "None", "incomeBeforeTax": "1220000", "interestExpense": "None", "operatingIncome": "2058000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "-838000", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "31063000", "inventory": "20315000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "273728000", "longTermDebt": "44436000", "shortTermDebt": "5497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48559000", "reportedCurrency": "USD", "retainedEarnings": "-11607000", "totalLiabilities": "114965000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "149558000", "currentLongTermDebt": "2968000", "longTermInvestments": "None", "shortTermInvestments": "13219000", "currentNetReceivables": "61551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124170000", "currentAccountsPayable": "9296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5771000", "shortLongTermDebtTotal": "69539000", "totalShareholderEquity": "158763000", "capitalLeaseObligations": "22135000", "otherCurrentLiabilities": "33727000", "totalCurrentLiabilities": "48520000", "otherNonCurrentLiabilities": "22009000", "totalNonCurrentLiabilities": "66444999", "cashAndShortTermInvestments": "63212000", "commonStockSharesOutstanding": "23352530", "intangibleAssetsExcludingGoodwill": "48559000", "cashAndCashEquivalentsAtCarryingValue": "63212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "13909000", "capitalExpenditures": "851000", "changeInReceivables": "4467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4857000", "cashflowFromInvestment": "-851000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68339000, "cost_of_revenue": 20040000, "gross_profit": 48299000, "research_and_development": 1833000, "selling_general_admin": 14991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2058000, "depreciation_amortisation": 1640000, "ebitda": 3698000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1220000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": -100000, "net_income_continuing_ops": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63212000, "short_term_investments": 13219000, "net_receivables": 61551000, "inventory": 20315000, "other_current_assets": null, "total_current_assets": 149558000, "net_ppe": null, "goodwill": 31063000, "intangible_assets": 48559000, "goodwill_and_intangibles": 79622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124170000, "total_assets": 273728000, "short_term_debt": 5497000, "accounts_payable": 9296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48520000, "long_term_debt": 44436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66444999, "total_liabilities": 114965000, "total_debt": 49933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11607000, "total_equity": 158763000, "shares_outstanding": 23352530, "operating_cash_flow": 13909000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4857000, "free_cash_flow": 14760000, "net_change_in_cash": 8201000 }, "raw_data": { "income": { "ebit": "2058000", "ebitda": "3698000", "netIncome": "-100000", "grossProfit": "48299000", "depreciation": "None", "totalRevenue": "68339000", "costOfRevenue": "20040000", "interestIncome": "None", "incomeBeforeTax": "1220000", "interestExpense": "None", "operatingIncome": "2058000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "-838000", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "31063000", "inventory": "20315000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "273728000", "longTermDebt": "44436000", "shortTermDebt": "5497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48559000", "reportedCurrency": "USD", "retainedEarnings": "-11607000", "totalLiabilities": "114965000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "149558000", "currentLongTermDebt": "2968000", "longTermInvestments": "None", "shortTermInvestments": "13219000", "currentNetReceivables": "61551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124170000", "currentAccountsPayable": "9296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5771000", "shortLongTermDebtTotal": "69539000", "totalShareholderEquity": "158763000", "capitalLeaseObligations": "22135000", "otherCurrentLiabilities": "33727000", "totalCurrentLiabilities": "48520000", "otherNonCurrentLiabilities": "22009000", "totalNonCurrentLiabilities": "66444999", "cashAndShortTermInvestments": "63212000", "commonStockSharesOutstanding": "23352530", "intangibleAssetsExcludingGoodwill": "48559000", "cashAndCashEquivalentsAtCarryingValue": "63212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "13909000", "capitalExpenditures": "851000", "changeInReceivables": "4467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4857000", "cashflowFromInvestment": "-851000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }