{ "ticker": { "uuid": "9dc15e27-e421-40df-b046-7c61d0c52a17", "symbol": "VRAX", "name": "Virax Biolabs Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9dc15e27-e421-40df-b046-7c61d0c52a17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dc15e27-e421-40df-b046-7c61d0c52a17/" }, "ticker_metadata": { "id": 8849, "uuid": "9dc15e27-e421-40df-b046-7c61d0c52a17", "symbol": "VRAX", "name": "Virax Biolabs Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 1403800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Virax Biolabs Group Limited, a biotechnology company, sells, distributes and markets diagnostic test kits and medical technology products and PPE for the prevention, detection, diagnosis and risk management of viral diseases in the field of immunology. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dc15e27-e421-40df-b046-7c61d0c52a17", "symbol": "VRAX", "name": "Virax Biolabs Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9dc15e27-e421-40df-b046-7c61d0c52a17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dc15e27-e421-40df-b046-7c61d0c52a17/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 1012138.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1411, "piotroski_f_score": 2, "momentum_12_1": -0.8252, "volatility_252d": 1.452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.474804+00:00", "batch_id": "" }, "size": { "price_close": 0.2125, "market_cap": 1012138.1375, "market_cap_usd": 1012138.1375, "enterprise_value": 1012138.1375, "shares_outstanding": 4763003, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1905, "ptbv_ratio": 0.192, "ps_ratio": 159.8702, "pcf_ratio": null, "pfcf_ratio": -0.2556, "ev_ebitda": null, "ev_ebit": -0.1647, "ev_sales": 159.8702, "ev_fcf": -0.2556, "earnings_yield": null, "fcf_yield": -3.9122, "price_to_sales": 159.8702, "price_to_book": 0.1905, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -8.3821, "operating_margin": -970.7335, "net_margin": -957.3917, "ebitda_margin": -916.4946, "fcf_margin": -625.444, "roe": -1.1411, "roa": -1.0606, "roic": -2.0684, "roc_greenblatt": null, "asset_turnover": 0.0011, "cash_conversion": 0.6533, "accruals_ratio": -0.2621, "sbc_to_revenue": 57.7016, "piotroski_f_score": 2, "altman_z_score": -8.4029, "earnings_stability_5y": 0.2024, "revenue_stability_5y": 1.0498, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1208, "net_debt_to_ebitda": 0.5314, "debt_to_assets": 0.0458, "interest_coverage": -105.6346, "current_ratio": 11.3535, "quick_ratio": 11.2053, "net_debt": -3083514, "local_beta": -0.004, "volatility_252d": 1.452, "volatility_60d": 3.6225, "max_drawdown_12m": -0.8947, "risk_adjusted_momentum": -0.5684 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.424, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3138, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2427, "price_return_3m": -0.0093, "price_return_6m": -0.6625, "price_return_9m": -0.6239, "price_return_12m": -0.7828, "price_return_12m_ex1m": -0.8252, "momentum_6m": -0.6625, "momentum_12m": -0.7828, "momentum_12_1": -0.8252, "distance_from_52w_high": -0.7851, "distance_from_52w_low": 1.0413, "relative_strength": -0.9408 }, "raw_ttm": { "revenue_ttm": 6331, "gross_profit_ttm": -53067, "ebit_ttm": -6145714, "ebitda_ttm": -5802327, "net_income_ttm": -6061247, "eps_diluted_ttm": -1.2726, "operating_cash_flow_ttm": -4563576, "capital_expenditure_ttm": 603890, "fcf_ttm": -3959686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58179, "cash_and_equivalents": 3345464, "total_current_assets": 4149415, "total_current_liabilities": 365473, "net_ppe": null, "total_assets": 5715015, "total_debt": 261950, "total_equity": 5311968, "net_working_capital": 700428, "book_value_per_share": 1.1153, "retained_earnings": -26928015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5272316, "tangible_book_per_share": 1.1069 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3186, "ticker_id": 8849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.474804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2125, "market_cap": 1012138.1375, "market_cap_usd": 1012138.1375, "enterprise_value": 1012138.1375, "shares_outstanding": 4763003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1905392, "ptbv_ratio": 0.19197221, "ps_ratio": 159.87018441, "pcf_ratio": null, "pfcf_ratio": -0.25561071, "ev_ebitda": null, "ev_ebit": -0.16469008, "ev_sales": 159.87018441, "ev_fcf": -0.25561071, "earnings_yield": null, "fcf_yield": -3.91219919, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.38208814, "operating_margin": -970.73353341, "net_margin": -957.39172327, "ebitda_margin": -916.49455062, "fcf_margin": -625.44400569, "roe": -1.14105488, "roa": -1.06058287, "roic": -2.06837812, "roc_greenblatt": null, "asset_turnover": 0.00110778, "cash_conversion": 0.6532791, "accruals_ratio": -0.26205898, "sbc_to_revenue": 57.70162692, "debt_to_equity": 0.12076805, "net_debt_to_ebitda": 0.53142713, "debt_to_assets": 0.0458354, "interest_coverage": -105.63457605, "current_ratio": 11.35354732, "quick_ratio": 11.20528466, "net_debt": -3083514, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.42402686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31383475, "piotroski_f_score": 2, "altman_z_score": -8.40294737, "earnings_stability_5y": 0.20235, "revenue_stability_5y": 1.049772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24269006, "price_return_3m": -0.00932401, "price_return_6m": -0.66248412, "price_return_9m": -0.62389381, "price_return_12m": -0.78283086, "price_return_12m_ex1m": -0.82524272, "distance_from_52w_high": -0.78511477, "distance_from_52w_low": 1.04130644, "relative_strength": -0.94077191, "local_beta": -0.004, "volatility_252d": 1.451984, "volatility_60d": 3.622482, "max_drawdown_12m": -0.89473152, "revenue_ttm": 6331, "gross_profit_ttm": -53067, "ebit_ttm": -6145714, "ebitda_ttm": -5802327, "net_income_ttm": -6061247, "eps_diluted_ttm": -1.27256838, "operating_cash_flow_ttm": -4563576, "capital_expenditure_ttm": 603890, "fcf_ttm": -3959686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58179, "cash_and_equivalents": 3345464, "total_current_assets": 4149415, "total_current_liabilities": 365473, "net_ppe": null, "total_assets": 5715015, "total_debt": 261950, "total_equity": 5311968, "net_working_capital": 700428, "book_value_per_share": 1.11525607, "retained_earnings": -26928015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5272316, "tangible_book_per_share": 1.10693107, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1411, "momentum_12_1": -0.8252, "complete_fields": { "id": 3186, "ticker_id": 8849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.474804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2125, "market_cap": 1012138.1375, "market_cap_usd": 1012138.1375, "enterprise_value": 1012138.1375, "shares_outstanding": 4763003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1905392, "ptbv_ratio": 0.19197221, "ps_ratio": 159.87018441, "pcf_ratio": null, "pfcf_ratio": -0.25561071, "ev_ebitda": null, "ev_ebit": -0.16469008, "ev_sales": 159.87018441, "ev_fcf": -0.25561071, "earnings_yield": null, "fcf_yield": -3.91219919, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.38208814, "operating_margin": -970.73353341, "net_margin": -957.39172327, "ebitda_margin": -916.49455062, "fcf_margin": -625.44400569, "roe": -1.14105488, "roa": -1.06058287, "roic": -2.06837812, "roc_greenblatt": null, "asset_turnover": 0.00110778, "cash_conversion": 0.6532791, "accruals_ratio": -0.26205898, "sbc_to_revenue": 57.70162692, "debt_to_equity": 0.12076805, "net_debt_to_ebitda": 0.53142713, "debt_to_assets": 0.0458354, "interest_coverage": -105.63457605, "current_ratio": 11.35354732, "quick_ratio": 11.20528466, "net_debt": -3083514, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.42402686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31383475, "piotroski_f_score": 2, "altman_z_score": -8.40294737, "earnings_stability_5y": 0.20235, "revenue_stability_5y": 1.049772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24269006, "price_return_3m": -0.00932401, "price_return_6m": -0.66248412, "price_return_9m": -0.62389381, "price_return_12m": -0.78283086, "price_return_12m_ex1m": -0.82524272, "distance_from_52w_high": -0.78511477, "distance_from_52w_low": 1.04130644, "relative_strength": -0.94077191, "local_beta": -0.004, "volatility_252d": 1.451984, "volatility_60d": 3.622482, "max_drawdown_12m": -0.89473152, "revenue_ttm": 6331, "gross_profit_ttm": -53067, "ebit_ttm": -6145714, "ebitda_ttm": -5802327, "net_income_ttm": -6061247, "eps_diluted_ttm": -1.27256838, "operating_cash_flow_ttm": -4563576, "capital_expenditure_ttm": 603890, "fcf_ttm": -3959686, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58179, "cash_and_equivalents": 3345464, "total_current_assets": 4149415, "total_current_liabilities": 365473, "net_ppe": null, "total_assets": 5715015, "total_debt": 261950, "total_equity": 5311968, "net_working_capital": 700428, "book_value_per_share": 1.11525607, "retained_earnings": -26928015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5272316, "tangible_book_per_share": 1.10693107, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 6331, "cost_of_revenue": 59398, "gross_profit": -53067, "ebit": -6145714, "ebitda": -5802327, "pretax_income": -6203893, "tax_provision": -136661, "net_income": -6061247, "net_income_to_common": -6061247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228944, "total_current_assets": 4893655, "total_assets": 6426903, "short_term_debt": 85461, "long_term_debt": null, "total_debt": 85461, "total_liabilities": 964750, "total_equity": 5696120, "shares_outstanding": 3103552, "goodwill_and_intangibles": 39652 }, "cash_flow": { "operating_cash_flow": -4563576, "capital_expenditure": 603890, "free_cash_flow": -3959686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197070, "ticker_id": 8849, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6145714", "ebitda": "-5802327", "netIncome": "-6061247", "grossProfit": "-53067", "depreciation": "None", "totalRevenue": "6331", "costOfRevenue": "59398", "interestIncome": "None", "incomeBeforeTax": "-6203893", "interestExpense": "58179", "operatingIncome": "-6162897", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-136661", "reportedCurrency": "USD", "netInterestIncome": "-58179", "nonInterestIncome": "None", "operatingExpenses": "6109830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343387", "sellingGeneralAndAdministrative": "4330028", "netIncomeFromContinuingOperations": "-6067232" }, "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "85461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39652", "reportedCurrency": "USD", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "539382", "totalCurrentAssets": "4893655", "currentLongTermDebt": "32468", "longTermInvestments": "None", "shortTermInvestments": "94190", "currentNetReceivables": "30654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377004", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "344536", "otherCurrentLiabilities": "524604", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "3103552", "intangibleAssetsExcludingGoodwill": "39652", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6067232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34292", "operatingCashflow": "-4563576", "capitalExpenditures": "603890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5807166", "cashflowFromInvestment": "-603890", "stockBasedCompensation": "365309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6331, "cost_of_revenue": 59398, "gross_profit": -53067, "research_and_development": 1779802, "selling_general_admin": 4330028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6145714, "depreciation_amortisation": 343387, "ebitda": -5802327, "interest_expense": 58179, "interest_income": null, "other_non_operating": null, "pretax_income": -6203893, "tax_provision": -136661, "effective_tax_rate": null, "net_income": -6061247, "net_income_continuing_ops": -6067232, "net_income_to_common": -6061247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228944, "short_term_investments": 94190, "net_receivables": 30654, "inventory": 94675, "other_current_assets": null, "total_current_assets": 4893655, "net_ppe": null, "goodwill": null, "intangible_assets": 39652, "goodwill_and_intangibles": 39652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533248, "total_assets": 6426903, "short_term_debt": 85461, "accounts_payable": 56093, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291543, "total_liabilities": 964750, "total_debt": 85461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24589244, "total_equity": 5696120, "shares_outstanding": 3103552, "operating_cash_flow": -4563576, "stock_based_compensation": 365309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5807166, "free_cash_flow": -3959686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6145714", "ebitda": "-5802327", "netIncome": "-6061247", "grossProfit": "-53067", "depreciation": "None", "totalRevenue": "6331", "costOfRevenue": "59398", "interestIncome": "None", "incomeBeforeTax": "-6203893", "interestExpense": "58179", "operatingIncome": "-6162897", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-136661", "reportedCurrency": "USD", "netInterestIncome": "-58179", "nonInterestIncome": "None", "operatingExpenses": "6109830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343387", "sellingGeneralAndAdministrative": "4330028", "netIncomeFromContinuingOperations": "-6067232" }, "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "85461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39652", "reportedCurrency": "USD", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "539382", "totalCurrentAssets": "4893655", "currentLongTermDebt": "32468", "longTermInvestments": "None", "shortTermInvestments": "94190", "currentNetReceivables": "30654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377004", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "344536", "otherCurrentLiabilities": "524604", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "3103552", "intangibleAssetsExcludingGoodwill": "39652", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6067232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34292", "operatingCashflow": "-4563576", "capitalExpenditures": "603890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5807166", "cashflowFromInvestment": "-603890", "stockBasedCompensation": "365309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 156419, "cost_of_revenue": 105829, "gross_profit": 50590, "ebit": -6712243, "ebitda": -6609144, "pretax_income": -6739120, "tax_provision": -194474, "net_income": -6733537, "net_income_to_common": -6733537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3589244, "total_current_assets": 4380252, "total_assets": 5483969, "short_term_debt": 47955, "long_term_debt": null, "total_debt": 47955, "total_liabilities": 345194, "total_equity": 5366757, "shares_outstanding": 2006414, "goodwill_and_intangibles": 49771 }, "cash_flow": { "operating_cash_flow": -6247016, "capital_expenditure": 1164449, "free_cash_flow": -5082567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197074, "ticker_id": 8849, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6712243", "ebitda": "-6609144", "netIncome": "-6733537", "grossProfit": "50590", "depreciation": "None", "totalRevenue": "156419", "costOfRevenue": "105829", "interestIncome": "None", "incomeBeforeTax": "-6739120", "interestExpense": "26878", "operatingIncome": "-6496473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-194474", "reportedCurrency": "USD", "netInterestIncome": "-26878", "nonInterestIncome": "None", "operatingExpenses": "6547063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103099", "sellingGeneralAndAdministrative": "4594743", "netIncomeFromContinuingOperations": "-6739120" }, "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "2574", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "47955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49771", "reportedCurrency": "USD", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "512782", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77321", "currentNetReceivables": "217843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224300", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "224300", "otherCurrentLiabilities": "63120", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2006414", "intangibleAssetsExcludingGoodwill": "49771", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6739120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60383", "operatingCashflow": "-6247016", "capitalExpenditures": "1164449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648171", "cashflowFromInvestment": "-1164449", "stockBasedCompensation": "1011973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156419, "cost_of_revenue": 105829, "gross_profit": 50590, "research_and_development": 1561965, "selling_general_admin": 4594743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6712243, "depreciation_amortisation": 103099, "ebitda": -6609144, "interest_expense": 26878, "interest_income": null, "other_non_operating": null, "pretax_income": -6739120, "tax_provision": -194474, "effective_tax_rate": null, "net_income": -6733537, "net_income_continuing_ops": -6739120, "net_income_to_common": -6733537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3589244, "short_term_investments": 77321, "net_receivables": 217843, "inventory": 60383, "other_current_assets": null, "total_current_assets": 4380252, "net_ppe": null, "goodwill": null, "intangible_assets": 49771, "goodwill_and_intangibles": 49771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103717, "total_assets": 5483969, "short_term_debt": 47955, "accounts_payable": 45631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176345, "total_liabilities": 345194, "total_debt": 47955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18527997, "total_equity": 5366757, "shares_outstanding": 2006414, "operating_cash_flow": -6247016, "stock_based_compensation": 1011973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1648171, "free_cash_flow": -5082567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6712243", "ebitda": "-6609144", "netIncome": "-6733537", "grossProfit": "50590", "depreciation": "None", "totalRevenue": "156419", "costOfRevenue": "105829", "interestIncome": "None", "incomeBeforeTax": "-6739120", "interestExpense": "26878", "operatingIncome": "-6496473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-194474", "reportedCurrency": "USD", "netInterestIncome": "-26878", "nonInterestIncome": "None", "operatingExpenses": "6547063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103099", "sellingGeneralAndAdministrative": "4594743", "netIncomeFromContinuingOperations": "-6739120" }, "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "2574", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "47955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49771", "reportedCurrency": "USD", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "512782", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77321", "currentNetReceivables": "217843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224300", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "224300", "otherCurrentLiabilities": "63120", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2006414", "intangibleAssetsExcludingGoodwill": "49771", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6739120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60383", "operatingCashflow": "-6247016", "capitalExpenditures": "1164449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648171", "cashflowFromInvestment": "-1164449", "stockBasedCompensation": "1011973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 8561, "cost_of_revenue": 9926, "gross_profit": -1365, "ebit": -5442292, "ebitda": -5442291, "pretax_income": -5457763, "tax_provision": -271, "net_income": -5457494, "net_income_to_common": -5457494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9352538, "total_current_assets": 9634013, "total_assets": 9812416, "short_term_debt": 146250, "long_term_debt": null, "total_debt": 146250, "total_liabilities": 908401, "total_equity": 9126414, "shares_outstanding": 1062983, "goodwill_and_intangibles": 178403 }, "cash_flow": { "operating_cash_flow": -4179767, "capital_expenditure": 178403, "free_cash_flow": -4001364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197077, "ticker_id": 8849, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5442292", "ebitda": "-5442291", "netIncome": "-5457494", "grossProfit": "-1365", "depreciation": "None", "totalRevenue": "8561", "costOfRevenue": "9926", "interestIncome": "None", "incomeBeforeTax": "-5457763", "interestExpense": "15468", "operatingIncome": "-5732760", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-271", "reportedCurrency": "USD", "netInterestIncome": "-15468", "nonInterestIncome": "None", "operatingExpenses": "5731396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "5307671", "netIncomeFromContinuingOperations": "-5457763" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "146250", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1062983", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5457494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "20951", "operatingCashflow": "-4179767", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13688952", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "1734601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8561, "cost_of_revenue": 9926, "gross_profit": -1365, "research_and_development": 397109, "selling_general_admin": 5307671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5442292, "depreciation_amortisation": 1, "ebitda": -5442291, "interest_expense": 15468, "interest_income": null, "other_non_operating": null, "pretax_income": -5457763, "tax_provision": -271, "effective_tax_rate": null, "net_income": -5457494, "net_income_continuing_ops": -5457763, "net_income_to_common": -5457494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9352538, "short_term_investments": 49257, "net_receivables": -24095, "inventory": 24095, "other_current_assets": null, "total_current_assets": 9634013, "net_ppe": null, "goodwill": null, "intangible_assets": 178403, "goodwill_and_intangibles": 178403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178403, "total_assets": 9812416, "short_term_debt": 146250, "accounts_payable": 159908, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 908401, "total_debt": 146250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11794460, "total_equity": 9126414, "shares_outstanding": 1062983, "operating_cash_flow": -4179767, "stock_based_compensation": 1734601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178403, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13688952, "free_cash_flow": -4001364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5442292", "ebitda": "-5442291", "netIncome": "-5457494", "grossProfit": "-1365", "depreciation": "None", "totalRevenue": "8561", "costOfRevenue": "9926", "interestIncome": "None", "incomeBeforeTax": "-5457763", "interestExpense": "15468", "operatingIncome": "-5732760", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-271", "reportedCurrency": "USD", "netInterestIncome": "-15468", "nonInterestIncome": "None", "operatingExpenses": "5731396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "5307671", "netIncomeFromContinuingOperations": "-5457763" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "146250", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1062983", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5457494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "20951", "operatingCashflow": "-4179767", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13688952", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "1734601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1734429, "ebitda": -750, "pretax_income": -1749870, "tax_provision": -1774722, "net_income": -1708827, "net_income_to_common": -1708827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21756, "total_current_assets": 48706, "total_assets": 48706, "short_term_debt": 3758, "long_term_debt": null, "total_debt": 3758, "total_liabilities": 1245414, "total_equity": -974578, "shares_outstanding": 1137409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -809069, "capital_expenditure": 0, "free_cash_flow": -809069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197082, "ticker_id": 8849, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1734429", "ebitda": "-750", "netIncome": "-1708827", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1749870", "interestExpense": "15438", "operatingIncome": "-1733680", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1774722", "reportedCurrency": "USD", "netInterestIncome": "-15438", "nonInterestIncome": "None", "operatingExpenses": "1733679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733679", "sellingGeneralAndAdministrative": "1286118", "netIncomeFromContinuingOperations": "-1749870" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5999", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846474", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-809069", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813205", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "290364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 433743, "selling_general_admin": 1286118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1734429, "depreciation_amortisation": 1733679, "ebitda": -750, "interest_expense": 15438, "interest_income": null, "other_non_operating": null, "pretax_income": -1749870, "tax_provision": -1774722, "effective_tax_rate": null, "net_income": -1708827, "net_income_continuing_ops": -1749870, "net_income_to_common": -1708827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21756, "short_term_investments": 5999, "net_receivables": 0, "inventory": 20951, "other_current_assets": null, "total_current_assets": 48706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 48706, "short_term_debt": 3758, "accounts_payable": 846474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846474, "total_liabilities": 1245414, "total_debt": 3758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6336966, "total_equity": -974578, "shares_outstanding": 1137409, "operating_cash_flow": -809069, "stock_based_compensation": 290364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813205, "free_cash_flow": -809069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1734429", "ebitda": "-750", "netIncome": "-1708827", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1749870", "interestExpense": "15438", "operatingIncome": "-1733680", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1774722", "reportedCurrency": "USD", "netInterestIncome": "-15438", "nonInterestIncome": "None", "operatingExpenses": "1733679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733679", "sellingGeneralAndAdministrative": "1286118", "netIncomeFromContinuingOperations": "-1749870" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5999", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846474", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-809069", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813205", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "290364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 123820, "cost_of_revenue": 133254, "gross_profit": -9434, "ebit": -1289078, "ebitda": -644540, "pretax_income": -672915, "tax_provision": -666469, "net_income": -650984, "net_income_to_common": -650984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17621, "total_current_assets": 39621, "total_assets": 94118, "short_term_debt": 179480, "long_term_debt": null, "total_debt": 179480, "total_liabilities": 871435, "total_equity": -596185, "shares_outstanding": 1137409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -590186, "capital_expenditure": 0, "free_cash_flow": -590186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197087, "ticker_id": 8849, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1289078", "ebitda": "-644540", "netIncome": "-650984", "grossProfit": "-9434", "depreciation": "None", "totalRevenue": "123820", "costOfRevenue": "133254", "interestIncome": "None", "incomeBeforeTax": "-672915", "interestExpense": "28643", "operatingIncome": "-644540", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-666469", "reportedCurrency": "USD", "netInterestIncome": "-28643", "nonInterestIncome": "None", "operatingExpenses": "635104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644538", "sellingGeneralAndAdministrative": "457680", "netIncomeFromContinuingOperations": "-672915" }, "balance": { "goodwill": "None", "inventory": "21072", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "94118", "longTermDebt": "None", "shortTermDebt": "179480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4628139", "totalLiabilities": "871435", "otherCurrentAssets": "0", "totalCurrentAssets": "39621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54497", "currentAccountsPayable": "217145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179480", "totalShareholderEquity": "-596185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654290", "totalCurrentLiabilities": "871435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217145", "cashAndShortTermInvestments": "17621", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-21072", "operatingCashflow": "-590186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585198", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123820, "cost_of_revenue": 133254, "gross_profit": -9434, "research_and_development": 120221, "selling_general_admin": 457680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1289078, "depreciation_amortisation": 644538, "ebitda": -644540, "interest_expense": 28643, "interest_income": null, "other_non_operating": null, "pretax_income": -672915, "tax_provision": -666469, "effective_tax_rate": null, "net_income": -650984, "net_income_continuing_ops": -672915, "net_income_to_common": -650984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17621, "short_term_investments": null, "net_receivables": 928, "inventory": 21072, "other_current_assets": null, "total_current_assets": 39621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54497, "total_assets": 94118, "short_term_debt": 179480, "accounts_payable": 217145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217145, "total_liabilities": 871435, "total_debt": 179480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4628139, "total_equity": -596185, "shares_outstanding": 1137409, "operating_cash_flow": -590186, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585198, "free_cash_flow": -590186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1289078", "ebitda": "-644540", "netIncome": "-650984", "grossProfit": "-9434", "depreciation": "None", "totalRevenue": "123820", "costOfRevenue": "133254", "interestIncome": "None", "incomeBeforeTax": "-672915", "interestExpense": "28643", "operatingIncome": "-644540", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-666469", "reportedCurrency": "USD", "netInterestIncome": "-28643", "nonInterestIncome": "None", "operatingExpenses": "635104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644538", "sellingGeneralAndAdministrative": "457680", "netIncomeFromContinuingOperations": "-672915" }, "balance": { "goodwill": "None", "inventory": "21072", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "94118", "longTermDebt": "None", "shortTermDebt": "179480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4628139", "totalLiabilities": "871435", "otherCurrentAssets": "0", "totalCurrentAssets": "39621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54497", "currentAccountsPayable": "217145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179480", "totalShareholderEquity": "-596185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654290", "totalCurrentLiabilities": "871435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217145", "cashAndShortTermInvestments": "17621", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-21072", "operatingCashflow": "-590186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585198", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 99876, "cost_of_revenue": 54127, "gross_profit": 45749, "ebit": -648774, "ebitda": 2470, "pretax_income": -739464, "tax_provision": 61667, "net_income": -801131, "net_income_to_common": -801131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22609, "total_current_assets": 22609, "total_assets": 22609, "short_term_debt": 759370, "long_term_debt": null, "total_debt": 759370, "total_liabilities": 1237733, "total_equity": -1056096, "shares_outstanding": 1137409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -744613, "capital_expenditure": 0, "free_cash_flow": -744613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197092, "ticker_id": 8849, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-648774", "ebitda": "2470", "netIncome": "-801131", "grossProfit": "45749", "depreciation": "None", "totalRevenue": "99876", "costOfRevenue": "54127", "interestIncome": "None", "incomeBeforeTax": "-739464", "interestExpense": "90690", "operatingIncome": "-651244", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "61667", "reportedCurrency": "USD", "netInterestIncome": "-90690", "nonInterestIncome": "None", "operatingExpenses": "696993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651244", "sellingGeneralAndAdministrative": "602303", "netIncomeFromContinuingOperations": "-739464" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "104", "currentDebt": "None", "investments": "None", "totalAssets": "22609", "longTermDebt": "None", "shortTermDebt": "759370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3977155", "totalLiabilities": "1237733", "otherCurrentAssets": "None", "totalCurrentAssets": "22609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "212835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759370", "totalShareholderEquity": "-1056096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265528", "totalCurrentLiabilities": "1237733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212835", "cashAndShortTermInvestments": "22609", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-21072", "operatingCashflow": "-744613", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704639", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99876, "cost_of_revenue": 54127, "gross_profit": 45749, "research_and_development": 87000, "selling_general_admin": 602303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -648774, "depreciation_amortisation": 651244, "ebitda": 2470, "interest_expense": 90690, "interest_income": null, "other_non_operating": null, "pretax_income": -739464, "tax_provision": 61667, "effective_tax_rate": null, "net_income": -801131, "net_income_continuing_ops": -739464, "net_income_to_common": -801131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22609, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 22609, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22609, "short_term_debt": 759370, "accounts_payable": 212835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237733, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212835, "total_liabilities": 1237733, "total_debt": 759370, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3977155, "total_equity": -1056096, "shares_outstanding": 1137409, "operating_cash_flow": -744613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 704639, "free_cash_flow": -744613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-648774", "ebitda": "2470", "netIncome": "-801131", "grossProfit": "45749", "depreciation": "None", "totalRevenue": "99876", "costOfRevenue": "54127", "interestIncome": "None", "incomeBeforeTax": "-739464", "interestExpense": "90690", "operatingIncome": "-651244", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "61667", "reportedCurrency": "USD", "netInterestIncome": "-90690", "nonInterestIncome": "None", "operatingExpenses": "696993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651244", "sellingGeneralAndAdministrative": "602303", "netIncomeFromContinuingOperations": "-739464" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "104", "currentDebt": "None", "investments": "None", "totalAssets": "22609", "longTermDebt": "None", "shortTermDebt": "759370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3977155", "totalLiabilities": "1237733", "otherCurrentAssets": "None", "totalCurrentAssets": "22609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "212835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759370", "totalShareholderEquity": "-1056096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265528", "totalCurrentLiabilities": "1237733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212835", "cashAndShortTermInvestments": "22609", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-21072", "operatingCashflow": "-744613", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704639", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 1608, "cost_of_revenue": 217022, "gross_profit": -215414, "ebit": -2585875, "ebitda": -2369174, "pretax_income": -2616867, "tax_provision": -273594, "net_income": -2338771, "net_income_to_common": -2338771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3345464, "total_current_assets": 4149415, "total_assets": 5715015, "short_term_debt": 261950, "long_term_debt": null, "total_debt": 261950, "total_liabilities": 641516, "total_equity": 5311968, "shares_outstanding": 4763003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2923396, "capital_expenditure": 141503, "free_cash_flow": -2781893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197067, "ticker_id": 8849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2585875", "ebitda": "-2369174", "netIncome": "-2338771", "grossProfit": "-215414", "depreciation": "None", "totalRevenue": "1608", "costOfRevenue": "217022", "interestIncome": "None", "incomeBeforeTax": "-2616867", "interestExpense": "30991", "operatingIncome": "-2585475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-273594", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2370061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216701", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54186", "commonStock": "6543", "currentDebt": "None", "investments": "None", "totalAssets": "5715015", "longTermDebt": "None", "shortTermDebt": "261950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26928015", "totalLiabilities": "641516", "otherCurrentAssets": "574068", "totalCurrentAssets": "4149415", "currentLongTermDebt": "195577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565600", "currentAccountsPayable": "42373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537993", "totalShareholderEquity": "5311968", "capitalLeaseObligations": "342416", "otherCurrentLiabilities": "50240", "totalCurrentLiabilities": "365473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276043", "cashAndShortTermInvestments": "3345464", "commonStockSharesOutstanding": "4763003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3345464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2338771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "40489", "operatingCashflow": "-2923396", "capitalExpenditures": "141503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181421", "cashflowFromInvestment": "-141505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1608, "cost_of_revenue": 217022, "gross_profit": -215414, "research_and_development": 1379745, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2585875, "depreciation_amortisation": 216701, "ebitda": -2369174, "interest_expense": 30991, "interest_income": null, "other_non_operating": null, "pretax_income": -2616867, "tax_provision": -273594, "effective_tax_rate": null, "net_income": -2338771, "net_income_continuing_ops": null, "net_income_to_common": -2338771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3345464, "short_term_investments": null, "net_receivables": 175697, "inventory": 54186, "other_current_assets": null, "total_current_assets": 4149415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1565600, "total_assets": 5715015, "short_term_debt": 261950, "accounts_payable": 42373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276043, "total_liabilities": 641516, "total_debt": 261950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26928015, "total_equity": 5311968, "shares_outstanding": 4763003, "operating_cash_flow": -2923396, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2181421, "free_cash_flow": -2781893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2585875", "ebitda": "-2369174", "netIncome": "-2338771", "grossProfit": "-215414", "depreciation": "None", "totalRevenue": "1608", "costOfRevenue": "217022", "interestIncome": "None", "incomeBeforeTax": "-2616867", "interestExpense": "30991", "operatingIncome": "-2585475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-273594", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2370061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216701", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54186", "commonStock": "6543", "currentDebt": "None", "investments": "None", "totalAssets": "5715015", "longTermDebt": "None", "shortTermDebt": "261950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26928015", "totalLiabilities": "641516", "otherCurrentAssets": "574068", "totalCurrentAssets": "4149415", "currentLongTermDebt": "195577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565600", "currentAccountsPayable": "42373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537993", "totalShareholderEquity": "5311968", "capitalLeaseObligations": "342416", "otherCurrentLiabilities": "50240", "totalCurrentLiabilities": "365473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276043", "cashAndShortTermInvestments": "3345464", "commonStockSharesOutstanding": "4763003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3345464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2338771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "40489", "operatingCashflow": "-2923396", "capitalExpenditures": "141503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181421", "cashflowFromInvestment": "-141505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 1378, "cost_of_revenue": 47971, "gross_profit": -46593, "ebit": -3284006, "ebitda": -3139405, "pretax_income": -3310668, "tax_provision": null, "net_income": -3304820, "net_income_to_common": -3304820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228944, "total_current_assets": 4893655, "total_assets": 6426903, "short_term_debt": 85461, "long_term_debt": null, "total_debt": 85461, "total_liabilities": 964750, "total_equity": 5696120, "shares_outstanding": 4357142, "goodwill_and_intangibles": 39652 }, "cash_flow": { "operating_cash_flow": -2454692, "capital_expenditure": 355895, "free_cash_flow": -2098797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197068, "ticker_id": 8849, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3284006", "ebitda": "-3139405", "netIncome": "-3304820", "grossProfit": "-46593", "depreciation": "None", "totalRevenue": "1378", "costOfRevenue": "47971", "interestIncome": "None", "incomeBeforeTax": "-3310668", "interestExpense": "32588", "operatingIncome": "-3284006", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3237413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144601", "sellingGeneralAndAdministrative": "2184023", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "85461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39652", "reportedCurrency": "None", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "539382", "totalCurrentAssets": "4893655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94190", "currentNetReceivables": "30654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377004", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524604", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "4357142", "intangibleAssetsExcludingGoodwill": "39652", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3304820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "30580", "operatingCashflow": "-2454692", "capitalExpenditures": "355895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246460", "cashflowFromInvestment": "-355895", "stockBasedCompensation": "591310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1378, "cost_of_revenue": 47971, "gross_profit": -46593, "research_and_development": 1053390, "selling_general_admin": 2184023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3284006, "depreciation_amortisation": 144601, "ebitda": -3139405, "interest_expense": 32588, "interest_income": null, "other_non_operating": null, "pretax_income": -3310668, "tax_provision": null, "effective_tax_rate": null, "net_income": -3304820, "net_income_continuing_ops": null, "net_income_to_common": -3304820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228944, "short_term_investments": 94190, "net_receivables": 30654, "inventory": 94675, "other_current_assets": null, "total_current_assets": 4893655, "net_ppe": null, "goodwill": null, "intangible_assets": 39652, "goodwill_and_intangibles": 39652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533248, "total_assets": 6426903, "short_term_debt": 85461, "accounts_payable": 56093, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291543, "total_liabilities": 964750, "total_debt": 85461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24589244, "total_equity": 5696120, "shares_outstanding": 4357142, "operating_cash_flow": -2454692, "stock_based_compensation": 591310, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246460, "free_cash_flow": -2098797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3284006", "ebitda": "-3139405", "netIncome": "-3304820", "grossProfit": "-46593", "depreciation": "None", "totalRevenue": "1378", "costOfRevenue": "47971", "interestIncome": "None", "incomeBeforeTax": "-3310668", "interestExpense": "32588", "operatingIncome": "-3284006", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3237413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144601", "sellingGeneralAndAdministrative": "2184023", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "85461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39652", "reportedCurrency": "None", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "539382", "totalCurrentAssets": "4893655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94190", "currentNetReceivables": "30654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377004", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524604", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "4357142", "intangibleAssetsExcludingGoodwill": "39652", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3304820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "30580", "operatingCashflow": "-2454692", "capitalExpenditures": "355895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246460", "cashflowFromInvestment": "-355895", "stockBasedCompensation": "591310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228944, "total_current_assets": 4893655, "total_assets": 6426903, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 964750, "total_equity": 5696120, "shares_outstanding": 4341956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197069, "ticker_id": 8849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "None", "totalCurrentAssets": "4893655", "currentLongTermDebt": "32468", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "344536", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "4341956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228944, "short_term_investments": null, "net_receivables": null, "inventory": 94675, "other_current_assets": null, "total_current_assets": 4893655, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533248, "total_assets": 6426903, "short_term_debt": null, "accounts_payable": 56093, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291543, "total_liabilities": 964750, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24589244, "total_equity": 5696120, "shares_outstanding": 4341956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "94675", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6426903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24589244", "totalLiabilities": "964750", "otherCurrentAssets": "None", "totalCurrentAssets": "4893655", "currentLongTermDebt": "32468", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533248", "currentAccountsPayable": "56093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5696120", "capitalLeaseObligations": "344536", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "673207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291543", "cashAndShortTermInvestments": "4228944", "commonStockSharesOutstanding": "4341956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228944", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 4953, "cost_of_revenue": 11427, "gross_profit": -6474, "ebit": -2878891, "ebitda": -2766804, "pretax_income": -2893225, "tax_provision": -136661, "net_income": -2756427, "net_income_to_common": -2756427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7285991, "total_current_assets": 8033334, "total_assets": 9442944, "short_term_debt": 271104, "long_term_debt": null, "total_debt": 271104, "total_liabilities": 1026068, "total_equity": 8644995, "shares_outstanding": 3103552, "goodwill_and_intangibles": 46193 }, "cash_flow": { "operating_cash_flow": -1918624, "capital_expenditure": 247995, "free_cash_flow": -1670629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197071, "ticker_id": 8849, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2878891", "ebitda": "-2766804", "netIncome": "-2756427", "grossProfit": "-6474", "depreciation": "None", "totalRevenue": "4953", "costOfRevenue": "11427", "interestIncome": "None", "incomeBeforeTax": "-2893225", "interestExpense": "25591", "operatingIncome": "-2878891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-136661", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2872417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112087", "sellingGeneralAndAdministrative": "2146005", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "261299", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "9442944", "longTermDebt": "None", "shortTermDebt": "271104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46193", "reportedCurrency": "USD", "retainedEarnings": "-21284424", "totalLiabilities": "1026068", "otherCurrentAssets": "388137", "totalCurrentAssets": "8033334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95546", "currentNetReceivables": "26155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409610", "currentAccountsPayable": "118945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603202", "totalShareholderEquity": "8644995", "capitalLeaseObligations": "380474", "otherCurrentLiabilities": "303920", "totalCurrentLiabilities": "693969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332099", "cashAndShortTermInvestments": "7285991", "commonStockSharesOutstanding": "3103552", "intangibleAssetsExcludingGoodwill": "46193", "cashAndCashEquivalentsAtCarryingValue": "7285991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2756427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-64872", "operatingCashflow": "-1918624", "capitalExpenditures": "247995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5863366", "cashflowFromInvestment": "-247995", "stockBasedCompensation": "38984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4953, "cost_of_revenue": 11427, "gross_profit": -6474, "research_and_development": 726412, "selling_general_admin": 2146005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2878891, "depreciation_amortisation": 112087, "ebitda": -2766804, "interest_expense": 25591, "interest_income": null, "other_non_operating": null, "pretax_income": -2893225, "tax_provision": -136661, "effective_tax_rate": null, "net_income": -2756427, "net_income_continuing_ops": null, "net_income_to_common": -2756427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7285991, "short_term_investments": 95546, "net_receivables": 26155, "inventory": 261299, "other_current_assets": null, "total_current_assets": 8033334, "net_ppe": null, "goodwill": null, "intangible_assets": 46193, "goodwill_and_intangibles": 46193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409610, "total_assets": 9442944, "short_term_debt": 271104, "accounts_payable": 118945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693969, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332099, "total_liabilities": 1026068, "total_debt": 271104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21284424, "total_equity": 8644995, "shares_outstanding": 3103552, "operating_cash_flow": -1918624, "stock_based_compensation": 38984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5863366, "free_cash_flow": -1670629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2878891", "ebitda": "-2766804", "netIncome": "-2756427", "grossProfit": "-6474", "depreciation": "None", "totalRevenue": "4953", "costOfRevenue": "11427", "interestIncome": "None", "incomeBeforeTax": "-2893225", "interestExpense": "25591", "operatingIncome": "-2878891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-136661", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2872417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112087", "sellingGeneralAndAdministrative": "2146005", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "261299", "commonStock": "4342", "currentDebt": "None", "investments": "None", "totalAssets": "9442944", "longTermDebt": "None", "shortTermDebt": "271104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46193", "reportedCurrency": "USD", "retainedEarnings": "-21284424", "totalLiabilities": "1026068", "otherCurrentAssets": "388137", "totalCurrentAssets": "8033334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95546", "currentNetReceivables": "26155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409610", "currentAccountsPayable": "118945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603202", "totalShareholderEquity": "8644995", "capitalLeaseObligations": "380474", "otherCurrentLiabilities": "303920", "totalCurrentLiabilities": "693969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332099", "cashAndShortTermInvestments": "7285991", "commonStockSharesOutstanding": "3103552", "intangibleAssetsExcludingGoodwill": "46193", "cashAndCashEquivalentsAtCarryingValue": "7285991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2756427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-64872", "operatingCashflow": "-1918624", "capitalExpenditures": "247995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5863366", "cashflowFromInvestment": "-247995", "stockBasedCompensation": "38984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 79919, "cost_of_revenue": 39847, "gross_profit": 40072, "ebit": -3808155, "ebitda": -3722775, "pretax_income": -3824916, "tax_provision": -1031, "net_income": -3823885, "net_income_to_common": -3823885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3589244, "total_current_assets": 4380252, "total_assets": 5483969, "short_term_debt": 47955, "long_term_debt": null, "total_debt": 47955, "total_liabilities": 345194, "total_equity": 5366757, "shares_outstanding": 2237544, "goodwill_and_intangibles": 49771 }, "cash_flow": { "operating_cash_flow": -2789353, "capital_expenditure": 459921, "free_cash_flow": -2329432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197072, "ticker_id": 8849, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3808155", "ebitda": "-3722775", "netIncome": "-3823885", "grossProfit": "40072", "depreciation": "None", "totalRevenue": "79919", "costOfRevenue": "39847", "interestIncome": "None", "incomeBeforeTax": "-3824916", "interestExpense": "16764", "operatingIncome": "-3790250", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1031", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3830322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85380", "sellingGeneralAndAdministrative": "2320294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "2574", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "47955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49771", "reportedCurrency": "None", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "512782", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77321", "currentNetReceivables": "217843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224300", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63120", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2237544", "intangibleAssetsExcludingGoodwill": "49771", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-35875", "operatingCashflow": "-2789353", "capitalExpenditures": "459921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1726983", "cashflowFromInvestment": "-456268", "stockBasedCompensation": "925704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79919, "cost_of_revenue": 39847, "gross_profit": 40072, "research_and_development": 1152670, "selling_general_admin": 2320294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3808155, "depreciation_amortisation": 85380, "ebitda": -3722775, "interest_expense": 16764, "interest_income": null, "other_non_operating": null, "pretax_income": -3824916, "tax_provision": -1031, "effective_tax_rate": null, "net_income": -3823885, "net_income_continuing_ops": null, "net_income_to_common": -3823885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3589244, "short_term_investments": 77321, "net_receivables": 217843, "inventory": 60383, "other_current_assets": null, "total_current_assets": 4380252, "net_ppe": null, "goodwill": null, "intangible_assets": 49771, "goodwill_and_intangibles": 49771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103717, "total_assets": 5483969, "short_term_debt": 47955, "accounts_payable": 45631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176345, "total_liabilities": 345194, "total_debt": 47955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18527997, "total_equity": 5366757, "shares_outstanding": 2237544, "operating_cash_flow": -2789353, "stock_based_compensation": 925704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1726983, "free_cash_flow": -2329432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3808155", "ebitda": "-3722775", "netIncome": "-3823885", "grossProfit": "40072", "depreciation": "None", "totalRevenue": "79919", "costOfRevenue": "39847", "interestIncome": "None", "incomeBeforeTax": "-3824916", "interestExpense": "16764", "operatingIncome": "-3790250", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1031", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3830322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85380", "sellingGeneralAndAdministrative": "2320294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "2574", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "47955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49771", "reportedCurrency": "None", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "512782", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77321", "currentNetReceivables": "217843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224300", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63120", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2237544", "intangibleAssetsExcludingGoodwill": "49771", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-35875", "operatingCashflow": "-2789353", "capitalExpenditures": "459921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1726983", "cashflowFromInvestment": "-456268", "stockBasedCompensation": "925704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3589244, "total_current_assets": 4380252, "total_assets": 5483969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 345194, "total_equity": 5366757, "shares_outstanding": 2573903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197073, "ticker_id": 8849, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "None", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "224300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2573903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3589244, "short_term_investments": null, "net_receivables": null, "inventory": 60383, "other_current_assets": null, "total_current_assets": 4380252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103717, "total_assets": 5483969, "short_term_debt": null, "accounts_payable": 45631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176345, "total_liabilities": 345194, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18527997, "total_equity": 5366757, "shares_outstanding": 2573903, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "60383", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5483969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18527997", "totalLiabilities": "345194", "otherCurrentAssets": "None", "totalCurrentAssets": "4380252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103717", "currentAccountsPayable": "45631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5366757", "capitalLeaseObligations": "224300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "168849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176345", "cashAndShortTermInvestments": "3589244", "commonStockSharesOutstanding": "2573903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589244", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 76500, "cost_of_revenue": 65982, "gross_profit": 10518, "ebit": -2706219, "ebitda": -2688500, "pretax_income": -2914204, "tax_provision": -4551, "net_income": -2909652, "net_income_to_common": -2909652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107882, "total_current_assets": 5971172, "total_assets": 7025262, "short_term_debt": 49679, "long_term_debt": null, "total_debt": 49679, "total_liabilities": 919049, "total_equity": 6333164, "shares_outstanding": 1775284, "goodwill_and_intangibles": 374670 }, "cash_flow": { "operating_cash_flow": -3457663, "capital_expenditure": 708181, "free_cash_flow": -2749482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197075, "ticker_id": 8849, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2706219", "ebitda": "-2688500", "netIncome": "-2909652", "grossProfit": "10518", "depreciation": "None", "totalRevenue": "76500", "costOfRevenue": "65982", "interestIncome": "None", "incomeBeforeTax": "-2914204", "interestExpense": "10114", "operatingIncome": "-2706220", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4551", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409295", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17719", "sellingGeneralAndAdministrative": "2274449", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24508", "commonStock": "1812", "currentDebt": "None", "investments": "None", "totalAssets": "7025262", "longTermDebt": "None", "shortTermDebt": "49679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "374670", "reportedCurrency": "USD", "retainedEarnings": "-14802024", "totalLiabilities": "919049", "otherCurrentAssets": "655421", "totalCurrentAssets": "5971172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97561", "currentNetReceivables": "183361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054090", "currentAccountsPayable": "408617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181706", "totalShareholderEquity": "6333164", "capitalLeaseObligations": "181706", "otherCurrentLiabilities": "318314", "totalCurrentLiabilities": "787022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132027", "cashAndShortTermInvestments": "5107882", "commonStockSharesOutstanding": "1775284", "intangibleAssetsExcludingGoodwill": "374670", "cashAndCashEquivalentsAtCarryingValue": "5107882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2909652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24508", "operatingCashflow": "-3457663", "capitalExpenditures": "708181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78812", "cashflowFromInvestment": "-708181", "stockBasedCompensation": "86269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76500, "cost_of_revenue": 65982, "gross_profit": 10518, "research_and_development": 409295, "selling_general_admin": 2274449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2706219, "depreciation_amortisation": 17719, "ebitda": -2688500, "interest_expense": 10114, "interest_income": null, "other_non_operating": null, "pretax_income": -2914204, "tax_provision": -4551, "effective_tax_rate": null, "net_income": -2909652, "net_income_continuing_ops": null, "net_income_to_common": -2909652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5107882, "short_term_investments": 97561, "net_receivables": 183361, "inventory": 24508, "other_current_assets": null, "total_current_assets": 5971172, "net_ppe": null, "goodwill": null, "intangible_assets": 374670, "goodwill_and_intangibles": 374670, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054090, "total_assets": 7025262, "short_term_debt": 49679, "accounts_payable": 408617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132027, "total_liabilities": 919049, "total_debt": 49679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14802024, "total_equity": 6333164, "shares_outstanding": 1775284, "operating_cash_flow": -3457663, "stock_based_compensation": 86269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78812, "free_cash_flow": -2749482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2706219", "ebitda": "-2688500", "netIncome": "-2909652", "grossProfit": "10518", "depreciation": "None", "totalRevenue": "76500", "costOfRevenue": "65982", "interestIncome": "None", "incomeBeforeTax": "-2914204", "interestExpense": "10114", "operatingIncome": "-2706220", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4551", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409295", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17719", "sellingGeneralAndAdministrative": "2274449", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24508", "commonStock": "1812", "currentDebt": "None", "investments": "None", "totalAssets": "7025262", "longTermDebt": "None", "shortTermDebt": "49679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "374670", "reportedCurrency": "USD", "retainedEarnings": "-14802024", "totalLiabilities": "919049", "otherCurrentAssets": "655421", "totalCurrentAssets": "5971172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97561", "currentNetReceivables": "183361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054090", "currentAccountsPayable": "408617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181706", "totalShareholderEquity": "6333164", "capitalLeaseObligations": "181706", "otherCurrentLiabilities": "318314", "totalCurrentLiabilities": "787022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132027", "cashAndShortTermInvestments": "5107882", "commonStockSharesOutstanding": "1775284", "intangibleAssetsExcludingGoodwill": "374670", "cashAndCashEquivalentsAtCarryingValue": "5107882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2909652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24508", "operatingCashflow": "-3457663", "capitalExpenditures": "708181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78812", "cashflowFromInvestment": "-708181", "stockBasedCompensation": "86269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 2801, "cost_of_revenue": 4284, "gross_profit": -1483, "ebit": -3998115, "ebitda": 294070, "pretax_income": -4003977, "tax_provision": -4282280, "net_income": -4013883, "net_income_to_common": -4013883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9352538, "total_current_assets": 9634013, "total_assets": 9812416, "short_term_debt": 146250, "long_term_debt": null, "total_debt": 146250, "total_liabilities": 908401, "total_equity": 9126414, "shares_outstanding": 1554708, "goodwill_and_intangibles": 178403 }, "cash_flow": { "operating_cash_flow": -1883268, "capital_expenditure": 178403, "free_cash_flow": -1704865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197076, "ticker_id": 8849, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3998115", "ebitda": "294070", "netIncome": "-4013883", "grossProfit": "-1483", "depreciation": "None", "totalRevenue": "2801", "costOfRevenue": "4284", "interestIncome": "None", "incomeBeforeTax": "-4003977", "interestExpense": "5860", "operatingIncome": "-4292190", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4282280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4290702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292185", "sellingGeneralAndAdministrative": "4015569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "146250", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1554708", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-1883268", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844080", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "1505623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2801, "cost_of_revenue": 4284, "gross_profit": -1483, "research_and_development": 300487, "selling_general_admin": 4015569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3998115, "depreciation_amortisation": 4292185, "ebitda": 294070, "interest_expense": 5860, "interest_income": null, "other_non_operating": null, "pretax_income": -4003977, "tax_provision": -4282280, "effective_tax_rate": null, "net_income": -4013883, "net_income_continuing_ops": null, "net_income_to_common": -4013883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9352538, "short_term_investments": 49257, "net_receivables": -24095, "inventory": 24095, "other_current_assets": null, "total_current_assets": 9634013, "net_ppe": null, "goodwill": null, "intangible_assets": 178403, "goodwill_and_intangibles": 178403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178403, "total_assets": 9812416, "short_term_debt": 146250, "accounts_payable": 159908, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 908401, "total_debt": 146250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11794460, "total_equity": 9126414, "shares_outstanding": 1554708, "operating_cash_flow": -1883268, "stock_based_compensation": 1505623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178403, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6844080, "free_cash_flow": -1704865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3998115", "ebitda": "294070", "netIncome": "-4013883", "grossProfit": "-1483", "depreciation": "None", "totalRevenue": "2801", "costOfRevenue": "4284", "interestIncome": "None", "incomeBeforeTax": "-4003977", "interestExpense": "5860", "operatingIncome": "-4292190", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4282280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4290702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292185", "sellingGeneralAndAdministrative": "4015569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "146250", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1554708", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-1883268", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844080", "cashflowFromInvestment": "-178403", "stockBasedCompensation": "1505623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 2801, "cost_of_revenue": 4284, "gross_profit": -1483, "ebit": -3998115, "ebitda": 294070, "pretax_income": -4003977, "tax_provision": -4282280, "net_income": -4013883, "net_income_to_common": -4013883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9352538, "total_current_assets": 9634013, "total_assets": 9812416, "short_term_debt": 146250, "long_term_debt": null, "total_debt": 146250, "total_liabilities": 908401, "total_equity": 9126414, "shares_outstanding": 1554708, "goodwill_and_intangibles": 178403 }, "cash_flow": { "operating_cash_flow": -1883268, "capital_expenditure": 178403, "free_cash_flow": -1704865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197078, "ticker_id": 8849, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3998115", "ebitda": "294070", "netIncome": "-4013883", "grossProfit": "-1483", "depreciation": "None", "totalRevenue": "2801", "costOfRevenue": "4284", "interestIncome": "None", "incomeBeforeTax": "-4003977", "interestExpense": "5860", "operatingIncome": "-4292190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4282280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4290702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292185", "sellingGeneralAndAdministrative": "4015569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211618", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1554708", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-1883268", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844080", "cashflowFromInvestment": "-89202", "stockBasedCompensation": "1505623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2801, "cost_of_revenue": 4284, "gross_profit": -1483, "research_and_development": 300487, "selling_general_admin": 4015569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3998115, "depreciation_amortisation": 4292185, "ebitda": 294070, "interest_expense": 5860, "interest_income": null, "other_non_operating": null, "pretax_income": -4003977, "tax_provision": -4282280, "effective_tax_rate": null, "net_income": -4013883, "net_income_continuing_ops": null, "net_income_to_common": -4013883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9352538, "short_term_investments": 49257, "net_receivables": -24095, "inventory": 24095, "other_current_assets": null, "total_current_assets": 9634013, "net_ppe": null, "goodwill": null, "intangible_assets": 178403, "goodwill_and_intangibles": 178403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178403, "total_assets": 9812416, "short_term_debt": 146250, "accounts_payable": 159908, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211618, "total_liabilities": 908401, "total_debt": 146250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11794460, "total_equity": 9126414, "shares_outstanding": 1554708, "operating_cash_flow": -1883268, "stock_based_compensation": 1505623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178403, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6844080, "free_cash_flow": -1704865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3998115", "ebitda": "294070", "netIncome": "-4013883", "grossProfit": "-1483", "depreciation": "None", "totalRevenue": "2801", "costOfRevenue": "4284", "interestIncome": "None", "incomeBeforeTax": "-4003977", "interestExpense": "5860", "operatingIncome": "-4292190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4282280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4290702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292185", "sellingGeneralAndAdministrative": "4015569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24095", "commonStock": "1557", "currentDebt": "None", "investments": "None", "totalAssets": "9812416", "longTermDebt": "None", "shortTermDebt": "146250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178403", "reportedCurrency": "USD", "retainedEarnings": "-11794460", "totalLiabilities": "908401", "otherCurrentAssets": "281475", "totalCurrentAssets": "9634013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49257", "currentNetReceivables": "-24095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178403", "currentAccountsPayable": "159908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146250", "totalShareholderEquity": "9126414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549993", "totalCurrentLiabilities": "908401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211618", "cashAndShortTermInvestments": "9352538", "commonStockSharesOutstanding": "1554708", "intangibleAssetsExcludingGoodwill": "178403", "cashAndCashEquivalentsAtCarryingValue": "9352538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-1883268", "capitalExpenditures": "178403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844080", "cashflowFromInvestment": "-89202", "stockBasedCompensation": "1505623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": 5760, "cost_of_revenue": 5642, "gross_profit": 118, "ebit": -1444176, "ebitda": -3600, "pretax_income": -1453786, "tax_provision": -1450751, "net_income": -1443611, "net_income_to_common": -1443611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4570129, "total_current_assets": 5298687, "total_assets": 5298687, "short_term_debt": 3758, "long_term_debt": null, "total_debt": 3758, "total_liabilities": 1142514, "total_equity": 4392931, "shares_outstanding": 1166278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2296499, "capital_expenditure": 0, "free_cash_flow": -2296499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197079, "ticker_id": 8849, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1444176", "ebitda": "-3600", "netIncome": "-1443611", "grossProfit": "118", "depreciation": "None", "totalRevenue": "5760", "costOfRevenue": "5642", "interestIncome": "None", "incomeBeforeTax": "-1453786", "interestExpense": "9608", "operatingIncome": "-1440580", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1450751", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1440694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1440576", "sellingGeneralAndAdministrative": "1292102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1166", "currentDebt": "None", "investments": "None", "totalAssets": "5298687", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7780577", "totalLiabilities": "1142514", "otherCurrentAssets": "728558", "totalCurrentAssets": "5298687", "currentLongTermDebt": "390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "427459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "4392931", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715055", "totalCurrentLiabilities": "1142514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817459", "cashAndShortTermInvestments": "4570129", "commonStockSharesOutstanding": "1166278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "20951", "operatingCashflow": "-2296499", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844872", "cashflowFromInvestment": "-89202", "stockBasedCompensation": "248978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5760, "cost_of_revenue": 5642, "gross_profit": 118, "research_and_development": 96622, "selling_general_admin": 1292102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1444176, "depreciation_amortisation": 1440576, "ebitda": -3600, "interest_expense": 9608, "interest_income": null, "other_non_operating": null, "pretax_income": -1453786, "tax_provision": -1450751, "effective_tax_rate": null, "net_income": -1443611, "net_income_continuing_ops": null, "net_income_to_common": -1443611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4570129, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 5298687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5298687, "short_term_debt": 3758, "accounts_payable": 427459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1142514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817459, "total_liabilities": 1142514, "total_debt": 3758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7780577, "total_equity": 4392931, "shares_outstanding": 1166278, "operating_cash_flow": -2296499, "stock_based_compensation": 248978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6844872, "free_cash_flow": -2296499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1444176", "ebitda": "-3600", "netIncome": "-1443611", "grossProfit": "118", "depreciation": "None", "totalRevenue": "5760", "costOfRevenue": "5642", "interestIncome": "None", "incomeBeforeTax": "-1453786", "interestExpense": "9608", "operatingIncome": "-1440580", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1450751", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1440694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1440576", "sellingGeneralAndAdministrative": "1292102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1166", "currentDebt": "None", "investments": "None", "totalAssets": "5298687", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7780577", "totalLiabilities": "1142514", "otherCurrentAssets": "728558", "totalCurrentAssets": "5298687", "currentLongTermDebt": "390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "427459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "4392931", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715055", "totalCurrentLiabilities": "1142514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817459", "cashAndShortTermInvestments": "4570129", "commonStockSharesOutstanding": "1166278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "20951", "operatingCashflow": "-2296499", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844872", "cashflowFromInvestment": "-89202", "stockBasedCompensation": "248978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": -92865, "cost_of_revenue": 99940, "gross_profit": -192805, "ebit": -2357125.75, "ebitda": -1190186.75, "pretax_income": -1174830, "tax_provision": 16647, "net_income": -1156411, "net_income_to_common": -1156411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21756, "total_current_assets": 48706, "total_assets": 48706, "short_term_debt": 3758, "long_term_debt": null, "total_debt": 3758, "total_liabilities": 1245414, "total_equity": -974578, "shares_outstanding": 1137409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -530384, "capital_expenditure": 0, "free_cash_flow": -530384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197080, "ticker_id": 8849, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2357125.75", "ebitda": "-1190186.75", "netIncome": "-1156411", "grossProfit": "-192805", "depreciation": "None", "totalRevenue": "-92865", "costOfRevenue": "99940", "interestIncome": "None", "incomeBeforeTax": "-1174830", "interestExpense": "1294", "operatingIncome": "-1166940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "16647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166939", "sellingGeneralAndAdministrative": "831536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5999", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817459", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1156411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-530384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540465", "cashflowFromInvestment": "-24661.75", "stockBasedCompensation": "290364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -92865, "cost_of_revenue": 99940, "gross_profit": -192805, "research_and_development": 325646, "selling_general_admin": 831536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2357125.75, "depreciation_amortisation": 1166939, "ebitda": -1190186.75, "interest_expense": 1294, "interest_income": null, "other_non_operating": null, "pretax_income": -1174830, "tax_provision": 16647, "effective_tax_rate": null, "net_income": -1156411, "net_income_continuing_ops": null, "net_income_to_common": -1156411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21756, "short_term_investments": 5999, "net_receivables": 0, "inventory": 20951, "other_current_assets": null, "total_current_assets": 48706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48706, "short_term_debt": 3758, "accounts_payable": 846474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817459, "total_liabilities": 1245414, "total_debt": 3758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6336966, "total_equity": -974578, "shares_outstanding": 1137409, "operating_cash_flow": -530384, "stock_based_compensation": 290364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24661.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540465, "free_cash_flow": -530384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2357125.75", "ebitda": "-1190186.75", "netIncome": "-1156411", "grossProfit": "-192805", "depreciation": "None", "totalRevenue": "-92865", "costOfRevenue": "99940", "interestIncome": "None", "incomeBeforeTax": "-1174830", "interestExpense": "1294", "operatingIncome": "-1166940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "16647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166939", "sellingGeneralAndAdministrative": "831536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "3758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5999", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3758", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817459", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "1137409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1156411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-530384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540465", "cashflowFromInvestment": "-24661.75", "stockBasedCompensation": "290364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "income_statement": { "revenue": -92865, "cost_of_revenue": 99940.5, "gross_profit": -192805.5, "ebit": -433419.75, "ebitda": -423347.25, "pretax_income": -437467.5, "tax_provision": -10072.5, "net_income": -427395, "net_income_to_common": -427395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21756, "total_current_assets": 48706, "total_assets": 48706, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1245414, "total_equity": -974578, "shares_outstanding": 11374098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -202267.25, "capital_expenditure": 0, "free_cash_flow": -202267.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197081, "ticker_id": 8849, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:23.693933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-433419.75", "ebitda": "-423347.25", "netIncome": "-427395", "grossProfit": "-192805.50", "depreciation": "None", "totalRevenue": "-92865", "costOfRevenue": "99940.50", "interestIncome": "None", "incomeBeforeTax": "-437467.50", "interestExpense": "3859.50", "operatingIncome": "-433419.75", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-10072.50", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "436686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108435.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99940.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072.50", "sellingGeneralAndAdministrative": "324984", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846474", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "11374098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437467.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-202267.25", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178301.25", "cashflowFromInvestment": "None", "stockBasedCompensation": "72591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -92865, "cost_of_revenue": 99940.5, "gross_profit": -192805.5, "research_and_development": 108435.75, "selling_general_admin": 324984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -433419.75, "depreciation_amortisation": 10072.5, "ebitda": -423347.25, "interest_expense": 3859.5, "interest_income": null, "other_non_operating": null, "pretax_income": -437467.5, "tax_provision": -10072.5, "effective_tax_rate": null, "net_income": -427395, "net_income_continuing_ops": null, "net_income_to_common": -427395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21756, "short_term_investments": null, "net_receivables": 0, "inventory": 20951, "other_current_assets": null, "total_current_assets": 48706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 48706, "short_term_debt": null, "accounts_payable": 846474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846474, "total_liabilities": 1245414, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6336966, "total_equity": -974578, "shares_outstanding": 11374098, "operating_cash_flow": -202267.25, "stock_based_compensation": 72591, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178301.25, "free_cash_flow": -202267.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-433419.75", "ebitda": "-423347.25", "netIncome": "-427395", "grossProfit": "-192805.50", "depreciation": "None", "totalRevenue": "-92865", "costOfRevenue": "99940.50", "interestIncome": "None", "incomeBeforeTax": "-437467.50", "interestExpense": "3859.50", "operatingIncome": "-433419.75", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-10072.50", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "436686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108435.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99940.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072.50", "sellingGeneralAndAdministrative": "324984", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20951", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "48706", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6336966", "totalLiabilities": "1245414", "otherCurrentAssets": "5999", "totalCurrentAssets": "48706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "846474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-974578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398940", "totalCurrentLiabilities": "1245414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846474", "cashAndShortTermInvestments": "21756", "commonStockSharesOutstanding": "11374098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437467.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "30.25", "operatingCashflow": "-202267.25", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178301.25", "cashflowFromInvestment": "None", "stockBasedCompensation": "72591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }