{ "ticker": { "uuid": "9dc4d990-c38b-453d-a8f7-9f8e66d63b95", "symbol": "HGINFRA", "name": "H.G. Infra Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9dc4d990-c38b-453d-a8f7-9f8e66d63b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dc4d990-c38b-453d-a8f7-9f8e66d63b95/" }, "ticker_metadata": { "id": 13654, "uuid": "9dc4d990-c38b-453d-a8f7-9f8e66d63b95", "symbol": "HGINFRA", "name": "H.G. Infra Engineering Limited", "asset_type": "equity", "market_cap": 38037123072, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "H.G. Infra Engineering Limited, together with its subsidiaries, engages in the engineering, procurement, and construction (EPC) business in India. The company provides EPC services on a turnkey basis and hybrid annuity model for civil construction and related infrastructure projects. It also develops and maintains roads, highways, bridges, flyovers, railway networks and other infrastructure contract works, as well as railways, metro, solar power plant, and water sector projects. H.G. Infra Engineering Limited was incorporated in 2003 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dc4d990-c38b-453d-a8f7-9f8e66d63b95", "symbol": "HGINFRA", "name": "H.G. Infra Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9dc4d990-c38b-453d-a8f7-9f8e66d63b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dc4d990-c38b-453d-a8f7-9f8e66d63b95/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.89, "quality": 0.15, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 548.65, "market_cap": 35756131614.26, "pe_ratio": 10.8231, "earnings_yield": 0.0924, "ebitda_to_ev": 0.1282, "shareholder_yield": 0.0036, "roe": 0.1012, "piotroski_f_score": 4, "momentum_12_1": -0.4226, "volatility_252d": 0.3772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.105166+00:00", "batch_id": "" }, "size": { "price_close": 548.65, "market_cap": 35756131614.2567, "market_cap_usd": 35756131614.2567, "enterprise_value": 85098361614.2567, "shares_outstanding": 65171111, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8231, "pb_ratio": 1.0951, "ptbv_ratio": 1.0951, "ps_ratio": 0.6831, "pcf_ratio": 14.3189, "pfcf_ratio": -5.0765, "ev_ebitda": 7.8014, "ev_ebit": 9.9465, "ev_sales": 1.6257, "ev_fcf": -12.082, "earnings_yield": 0.0924, "fcf_yield": -0.0828, "price_to_sales": 0.6831, "price_to_book": 1.0951, "price_to_cashflow": 14.3189, "ebitda_to_ev": 0.1282, "sales_yield": 0.6151 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": 0, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.2827, "operating_margin": 0.1634, "net_margin": 0.0631, "ebitda_margin": 0.2084, "fcf_margin": -0.1346, "roe": 0.1012, "roa": 0.0303, "roic": 0.0783, "roc_greenblatt": null, "asset_turnover": 0.4802, "cash_conversion": -2.132, "accruals_ratio": 0.0074, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.357, "revenue_stability_5y": 0.0692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1357, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5235, "debt_to_assets": 0.4614, "interest_coverage": 1.8258, "current_ratio": 1.1646, "quick_ratio": 1.1646, "net_debt": 49342230000, "local_beta": 1.6312, "volatility_252d": 0.3772, "volatility_60d": 0.9152, "max_drawdown_12m": -0.5803, "risk_adjusted_momentum": -1.1202 }, "growth": { "revenue_growth_1y": 0.0353, "revenue_growth_3y_cagr": 0.0543, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3464, "eps_growth_3y_cagr": -0.125, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1069, "revenue_growth": 0.0353, "earnings_growth": -0.3464 }, "momentum": { "price_return_1m": -0.1245, "price_return_3m": 0.105, "price_return_6m": -0.3348, "price_return_9m": -0.4505, "price_return_12m": -0.4944, "price_return_12m_ex1m": -0.4226, "momentum_6m": -0.3348, "momentum_12m": -0.4944, "momentum_12_1": -0.4226, "distance_from_52w_high": -0.501, "distance_from_52w_low": 0.1891, "relative_strength": -0.3868 }, "raw_ttm": { "revenue_ttm": 52346740000, "gross_profit_ttm": 14797770000, "ebit_ttm": 8555580000, "ebitda_ttm": 10908090000, "net_income_ttm": 3303700000, "eps_diluted_ttm": 50.6927, "operating_cash_flow_ttm": 2497130000, "capital_expenditure_ttm": -9540530000, "fcf_ttm": -7043400000, "dividends_paid_ttm": -130340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4686040000, "cash_and_equivalents": 950140000, "total_current_assets": 51590740000, "total_current_liabilities": 44299100000, "net_ppe": null, "total_assets": 109010240000, "total_debt": 50292370000, "total_equity": 32650070000, "net_working_capital": 26184360000, "book_value_per_share": 500.9899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.9899 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 12, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 12, "rank_fcf_yield": 89, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 55, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 73, "rank_fcf_margin": 83, "rank_piotroski": 77, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 11, "quality_composite": 85, "momentum_composite": 98, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 95, "overall_composite": 51, "quality_value_composite": 0.3654, "os_score": 0.49, "value_percentile": 0.89, "quality_percentile": 0.15, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6094, "ticker_id": 13654, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.105166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 548.65, "market_cap": 35756131614.2567, "market_cap_usd": 35756131614.2567, "enterprise_value": 85098361614.2567, "shares_outstanding": 65171111, "fx_rate_to_usd": null, "pe_ratio": 10.82305646, "pb_ratio": 1.09513185, "ptbv_ratio": 1.09513185, "ps_ratio": 0.6830632, "pcf_ratio": 14.31889073, "pfcf_ratio": -5.07654423, "ev_ebitda": 7.80139893, "ev_ebit": 9.94653333, "ev_sales": 1.62566688, "ev_fcf": -12.0820004, "earnings_yield": 0.09239534, "fcf_yield": -0.08276775, "dividend_yield": 0.00364525, "buyback_yield": 0, "shareholder_yield": 0.00364525, "debt_paydown_yield": 0, "total_yield": 0.00364525, "gross_margin": 0.28268752, "operating_margin": 0.16344055, "net_margin": 0.06311186, "ebitda_margin": 0.20838146, "fcf_margin": -0.13455279, "roe": 0.10118508, "roa": 0.03030633, "roic": 0.0782596, "roc_greenblatt": null, "asset_turnover": 0.48020021, "cash_conversion": -2.13197324, "accruals_ratio": 0.00739903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.52345278, "debt_to_assets": 0.46135455, "interest_coverage": 1.82575906, "current_ratio": 1.16460018, "quick_ratio": 1.16460018, "net_debt": 49342230000, "revenue_growth_1y": 0.03530174, "revenue_growth_3y_cagr": 0.05433047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3464051, "eps_growth_3y_cagr": -0.12502599, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10690773, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.357034, "revenue_stability_5y": 0.069206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12447139, "price_return_3m": 0.1050353, "price_return_6m": -0.33476808, "price_return_9m": -0.45052576, "price_return_12m": -0.49443217, "price_return_12m_ex1m": -0.42255704, "distance_from_52w_high": -0.50099434, "distance_from_52w_low": 0.18909846, "relative_strength": -0.38675243, "local_beta": 1.6312, "volatility_252d": 0.377219, "volatility_60d": 0.915241, "max_drawdown_12m": -0.58034959, "revenue_ttm": 52346740000, "gross_profit_ttm": 14797770000, "ebit_ttm": 8555580000, "ebitda_ttm": 10908090000, "net_income_ttm": 3303700000, "eps_diluted_ttm": 50.69270647, "operating_cash_flow_ttm": 2497130000, "capital_expenditure_ttm": -9540530000, "fcf_ttm": -7043400000, "dividends_paid_ttm": -130340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4686040000, "cash_and_equivalents": 950140000, "total_current_assets": 51590740000, "total_current_liabilities": 44299100000, "net_ppe": null, "total_assets": 109010240000, "total_debt": 50292370000, "total_equity": 32650070000, "net_working_capital": 26184360000, "book_value_per_share": 500.98992481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.98992481, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 12, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 12, "rank_fcf_yield": 89, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 55, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 73, "rank_fcf_margin": 83, "rank_piotroski": 77, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 85, "momentum_composite": 98, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 95, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 548.65, "os": 0.49, "value": 0.89, "quality": 0.15, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8231, "earnings_yield": 0.0924, "shareholder_yield": 0.0036, "roe": 0.1012, "momentum_12_1": -0.4226, "complete_fields": { "id": 6094, "ticker_id": 13654, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.105166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 548.65, "market_cap": 35756131614.2567, "market_cap_usd": 35756131614.2567, "enterprise_value": 85098361614.2567, "shares_outstanding": 65171111, "fx_rate_to_usd": null, "pe_ratio": 10.82305646, "pb_ratio": 1.09513185, "ptbv_ratio": 1.09513185, "ps_ratio": 0.6830632, "pcf_ratio": 14.31889073, "pfcf_ratio": -5.07654423, "ev_ebitda": 7.80139893, "ev_ebit": 9.94653333, "ev_sales": 1.62566688, "ev_fcf": -12.0820004, "earnings_yield": 0.09239534, "fcf_yield": -0.08276775, "dividend_yield": 0.00364525, "buyback_yield": 0, "shareholder_yield": 0.00364525, "debt_paydown_yield": 0, "total_yield": 0.00364525, "gross_margin": 0.28268752, "operating_margin": 0.16344055, "net_margin": 0.06311186, "ebitda_margin": 0.20838146, "fcf_margin": -0.13455279, "roe": 0.10118508, "roa": 0.03030633, "roic": 0.0782596, "roc_greenblatt": null, "asset_turnover": 0.48020021, "cash_conversion": -2.13197324, "accruals_ratio": 0.00739903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.52345278, "debt_to_assets": 0.46135455, "interest_coverage": 1.82575906, "current_ratio": 1.16460018, "quick_ratio": 1.16460018, "net_debt": 49342230000, "revenue_growth_1y": 0.03530174, "revenue_growth_3y_cagr": 0.05433047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3464051, "eps_growth_3y_cagr": -0.12502599, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10690773, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.357034, "revenue_stability_5y": 0.069206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12447139, "price_return_3m": 0.1050353, "price_return_6m": -0.33476808, "price_return_9m": -0.45052576, "price_return_12m": -0.49443217, "price_return_12m_ex1m": -0.42255704, "distance_from_52w_high": -0.50099434, "distance_from_52w_low": 0.18909846, "relative_strength": -0.38675243, "local_beta": 1.6312, "volatility_252d": 0.377219, "volatility_60d": 0.915241, "max_drawdown_12m": -0.58034959, "revenue_ttm": 52346740000, "gross_profit_ttm": 14797770000, "ebit_ttm": 8555580000, "ebitda_ttm": 10908090000, "net_income_ttm": 3303700000, "eps_diluted_ttm": 50.69270647, "operating_cash_flow_ttm": 2497130000, "capital_expenditure_ttm": -9540530000, "fcf_ttm": -7043400000, "dividends_paid_ttm": -130340000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4686040000, "cash_and_equivalents": 950140000, "total_current_assets": 51590740000, "total_current_liabilities": 44299100000, "net_ppe": null, "total_assets": 109010240000, "total_debt": 50292370000, "total_equity": 32650070000, "net_working_capital": 26184360000, "book_value_per_share": 500.98992481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.98992481, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 12, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 12, "rank_fcf_yield": 89, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 55, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 73, "rank_fcf_margin": 83, "rank_piotroski": 77, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 85, "momentum_composite": 98, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 95, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 52346740000, "cost_of_revenue": 37548970000, "gross_profit": 14797770000, "ebit": 8555580000, "ebitda": 10908090000, "pretax_income": null, "tax_provision": null, "net_income": 3303700000, "net_income_to_common": 3303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950140000, "total_current_assets": 51590740000, "total_assets": 109010240000, "short_term_debt": 19842860000, "long_term_debt": 29496480000, "total_debt": 50292370000, "total_liabilities": null, "total_equity": 32650070000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2497130000, "capital_expenditure": -9540530000, "free_cash_flow": -7043400000, "dividends_paid": -130340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10501870000 }, "complete_fields": { "id": 368334, "ticker_id": 13654, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10908090000", "netIncome": "3303700000", "grossProfit": "14797770000", "totalRevenue": "52346740000", "costOfRevenue": "37548970000", "interestExpense": "4686040000", "operatingIncome": "8555580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1675300000" }, "balance": { "totalDebt": "50292370000", "totalAssets": "109010240000", "longTermDebt": "29496480000", "shortTermDebt": "19842860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "51590740000", "totalShareholderEquity": "32650070000", "totalCurrentLiabilities": "44299100000", "cashAndShortTermInvestments": "950140000" }, "cashflow": { "freeCashFlow": "-7043400000", "dividendsPaid": "-130340000", "issuanceOfDebt": "18914480000", "issuanceOfStock": null, "repaymentOfDebt": "-8412610000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2497130000", "repurchaseOfStock": null, "capitalExpenditures": "-9540530000" } }, "revenue": 52346740000, "cost_of_revenue": 37548970000, "gross_profit": 14797770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8555580000, "depreciation_amortisation": 1675300000, "ebitda": 10908090000, "interest_expense": 4686040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3303700000, "net_income_continuing_ops": null, "net_income_to_common": 3303700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51590740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109010240000, "short_term_debt": 19842860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44299100000, "long_term_debt": 29496480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50292370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32650070000, "shares_outstanding": 65171111, "operating_cash_flow": 2497130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9540530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10501870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7043400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10908090000", "netIncome": "3303700000", "grossProfit": "14797770000", "totalRevenue": "52346740000", "costOfRevenue": "37548970000", "interestExpense": "4686040000", "operatingIncome": "8555580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1675300000" }, "balance": { "totalDebt": "50292370000", "totalAssets": "109010240000", "longTermDebt": "29496480000", "shortTermDebt": "19842860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "51590740000", "totalShareholderEquity": "32650070000", "totalCurrentLiabilities": "44299100000", "cashAndShortTermInvestments": "950140000" }, "cashflow": { "freeCashFlow": "-7043400000", "dividendsPaid": "-130340000", "issuanceOfDebt": "18914480000", "issuanceOfStock": null, "repaymentOfDebt": "-8412610000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2497130000", "repurchaseOfStock": null, "capitalExpenditures": "-9540530000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 50561820000, "cost_of_revenue": 35882500000, "gross_profit": 14679320000, "ebit": 9198210000, "ebitda": 10898680000, "pretax_income": null, "tax_provision": null, "net_income": 5054660000, "net_income_to_common": 5054660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870890000, "total_current_assets": 38358970000, "total_assets": 87727120000, "short_term_debt": 9500290000, "long_term_debt": 31418350000, "total_debt": 41704610000, "total_liabilities": null, "total_equity": 29496650000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8776710000, "capital_expenditure": -15606540000, "free_cash_flow": -24383250000, "dividends_paid": -97760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25093500000 }, "complete_fields": { "id": 368339, "ticker_id": 13654, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10898680000", "netIncome": "5054660000", "grossProfit": "14679320000", "totalRevenue": "50561820000", "costOfRevenue": "35882500000", "interestExpense": "2647270000", "operatingIncome": "9198210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1443670000" }, "balance": { "totalDebt": "41704610000", "totalAssets": "87727120000", "longTermDebt": "31418350000", "shortTermDebt": "9500290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "38358970000", "totalShareholderEquity": "29496650000", "totalCurrentLiabilities": "24296950000", "cashAndShortTermInvestments": "870890000" }, "cashflow": { "freeCashFlow": "-24383250000", "dividendsPaid": "-97760000", "issuanceOfDebt": "27586610000", "issuanceOfStock": null, "repaymentOfDebt": "-2493110000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8776710000", "repurchaseOfStock": null, "capitalExpenditures": "-15606540000" } }, "revenue": 50561820000, "cost_of_revenue": 35882500000, "gross_profit": 14679320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9198210000, "depreciation_amortisation": 1443670000, "ebitda": 10898680000, "interest_expense": 2647270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5054660000, "net_income_continuing_ops": null, "net_income_to_common": 5054660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38358970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87727120000, "short_term_debt": 9500290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24296950000, "long_term_debt": 31418350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41704610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29496650000, "shares_outstanding": 65171111, "operating_cash_flow": -8776710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15606540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25093500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24383250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10898680000", "netIncome": "5054660000", "grossProfit": "14679320000", "totalRevenue": "50561820000", "costOfRevenue": "35882500000", "interestExpense": "2647270000", "operatingIncome": "9198210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1443670000" }, "balance": { "totalDebt": "41704610000", "totalAssets": "87727120000", "longTermDebt": "31418350000", "shortTermDebt": "9500290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "38358970000", "totalShareholderEquity": "29496650000", "totalCurrentLiabilities": "24296950000", "cashAndShortTermInvestments": "870890000" }, "cashflow": { "freeCashFlow": "-24383250000", "dividendsPaid": "-97760000", "issuanceOfDebt": "27586610000", "issuanceOfStock": null, "repaymentOfDebt": "-2493110000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8776710000", "repurchaseOfStock": null, "capitalExpenditures": "-15606540000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 51246120000, "cost_of_revenue": 39248220000, "gross_profit": 11997900000, "ebit": 7675080000, "ebitda": 10587690000, "pretax_income": null, "tax_provision": null, "net_income": 5385860000, "net_income_to_common": 5385860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152900000, "total_current_assets": 30579380000, "total_assets": 54343790000, "short_term_debt": 4119290000, "long_term_debt": 10924910000, "total_debt": 15131610000, "total_liabilities": null, "total_equity": 24550310000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3106540000, "capital_expenditure": -2334640000, "free_cash_flow": -5441180000, "dividends_paid": -81460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4999080000 }, "complete_fields": { "id": 368341, "ticker_id": 13654, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10587690000", "netIncome": "5385860000", "grossProfit": "11997900000", "totalRevenue": "51246120000", "costOfRevenue": "39248220000", "interestExpense": "1776800000", "operatingIncome": "7675080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1411720000" }, "balance": { "totalDebt": "15131610000", "totalAssets": "54343790000", "longTermDebt": "10924910000", "shortTermDebt": "4119290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "30579380000", "totalShareholderEquity": "24550310000", "totalCurrentLiabilities": "17616240000", "cashAndShortTermInvestments": "1152900000" }, "cashflow": { "freeCashFlow": "-5441180000", "dividendsPaid": "-81460000", "issuanceOfDebt": "7919870000", "issuanceOfStock": null, "repaymentOfDebt": "-2920790000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3106540000", "repurchaseOfStock": null, "capitalExpenditures": "-2334640000" } }, "revenue": 51246120000, "cost_of_revenue": 39248220000, "gross_profit": 11997900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7675080000, "depreciation_amortisation": 1411720000, "ebitda": 10587690000, "interest_expense": 1776800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5385860000, "net_income_continuing_ops": null, "net_income_to_common": 5385860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30579380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54343790000, "short_term_debt": 4119290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17616240000, "long_term_debt": 10924910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15131610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24550310000, "shares_outstanding": 65171111, "operating_cash_flow": -3106540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2334640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4999080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5441180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10587690000", "netIncome": "5385860000", "grossProfit": "11997900000", "totalRevenue": "51246120000", "costOfRevenue": "39248220000", "interestExpense": "1776800000", "operatingIncome": "7675080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1411720000" }, "balance": { "totalDebt": "15131610000", "totalAssets": "54343790000", "longTermDebt": "10924910000", "shortTermDebt": "4119290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "30579380000", "totalShareholderEquity": "24550310000", "totalCurrentLiabilities": "17616240000", "cashAndShortTermInvestments": "1152900000" }, "cashflow": { "freeCashFlow": "-5441180000", "dividendsPaid": "-81460000", "issuanceOfDebt": "7919870000", "issuanceOfStock": null, "repaymentOfDebt": "-2920790000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3106540000", "repurchaseOfStock": null, "capitalExpenditures": "-2334640000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 44664180000, "cost_of_revenue": 34542430000, "gross_profit": 10121750000, "ebit": 6639760000, "ebitda": 8814570000, "pretax_income": null, "tax_provision": null, "net_income": 4931910000, "net_income_to_common": 4931910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934670000, "total_current_assets": 25181160000, "total_assets": 49266780000, "short_term_debt": 4247230000, "long_term_debt": 14820280000, "total_debt": 19102030000, "total_liabilities": null, "total_equity": 19218750000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1393230000, "capital_expenditure": -3388410000, "free_cash_flow": -4781640000, "dividends_paid": -65170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7560380000 }, "complete_fields": { "id": 368342, "ticker_id": 13654, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8814570000", "netIncome": "4931910000", "grossProfit": "10121750000", "totalRevenue": "44664180000", "costOfRevenue": "34542430000", "interestExpense": "1205010000", "operatingIncome": "6639760000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "963820000" }, "balance": { "totalDebt": "19102030000", "totalAssets": "49266780000", "longTermDebt": "14820280000", "shortTermDebt": "4247230000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "25181160000", "totalShareholderEquity": "19218750000", "totalCurrentLiabilities": "14592700000", "cashAndShortTermInvestments": "934670000" }, "cashflow": { "freeCashFlow": "-4781640000", "dividendsPaid": "-65170000", "issuanceOfDebt": "9504280000", "issuanceOfStock": null, "repaymentOfDebt": "-1943900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1393230000", "repurchaseOfStock": null, "capitalExpenditures": "-3388410000" } }, "revenue": 44664180000, "cost_of_revenue": 34542430000, "gross_profit": 10121750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6639760000, "depreciation_amortisation": 963820000, "ebitda": 8814570000, "interest_expense": 1205010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4931910000, "net_income_continuing_ops": null, "net_income_to_common": 4931910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25181160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49266780000, "short_term_debt": 4247230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14592700000, "long_term_debt": 14820280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19102030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19218750000, "shares_outstanding": 65171111, "operating_cash_flow": -1393230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3388410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7560380000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4781640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8814570000", "netIncome": "4931910000", "grossProfit": "10121750000", "totalRevenue": "44664180000", "costOfRevenue": "34542430000", "interestExpense": "1205010000", "operatingIncome": "6639760000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "963820000" }, "balance": { "totalDebt": "19102030000", "totalAssets": "49266780000", "longTermDebt": "14820280000", "shortTermDebt": "4247230000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "25181160000", "totalShareholderEquity": "19218750000", "totalCurrentLiabilities": "14592700000", "cashAndShortTermInvestments": "934670000" }, "cashflow": { "freeCashFlow": "-4781640000", "dividendsPaid": "-65170000", "issuanceOfDebt": "9504280000", "issuanceOfStock": null, "repaymentOfDebt": "-1943900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1393230000", "repurchaseOfStock": null, "capitalExpenditures": "-3388410000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368343, "ticker_id": 13654, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 14268090000, "cost_of_revenue": 10639740000, "gross_profit": 3628350000, "ebit": 1896280000, "ebitda": 2975140000, "pretax_income": null, "tax_provision": null, "net_income": 850930000, "net_income_to_common": 850930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950140000, "total_current_assets": 51590740000, "total_assets": 109010240000, "short_term_debt": 19842860000, "long_term_debt": 29496480000, "total_debt": 50292370000, "total_liabilities": null, "total_equity": 32650070000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368333, "ticker_id": 13654, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2975140000", "netIncome": "850930000", "grossProfit": "3628350000", "totalRevenue": "14268090000", "costOfRevenue": "10639740000", "interestExpense": "1367950000", "operatingIncome": "1896280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478040000" }, "balance": { "totalDebt": "50292370000", "totalAssets": "109010240000", "longTermDebt": "29496480000", "shortTermDebt": "19842860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "51590740000", "totalShareholderEquity": "32650070000", "totalCurrentLiabilities": "44299100000", "cashAndShortTermInvestments": "950140000" } }, "revenue": 14268090000, "cost_of_revenue": 10639740000, "gross_profit": 3628350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1896280000, "depreciation_amortisation": 478040000, "ebitda": 2975140000, "interest_expense": 1367950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 850930000, "net_income_continuing_ops": null, "net_income_to_common": 850930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51590740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109010240000, "short_term_debt": 19842860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44299100000, "long_term_debt": 29496480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50292370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32650070000, "shares_outstanding": 65171111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2975140000", "netIncome": "850930000", "grossProfit": "3628350000", "totalRevenue": "14268090000", "costOfRevenue": "10639740000", "interestExpense": "1367950000", "operatingIncome": "1896280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478040000" }, "balance": { "totalDebt": "50292370000", "totalAssets": "109010240000", "longTermDebt": "29496480000", "shortTermDebt": "19842860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "51590740000", "totalShareholderEquity": "32650070000", "totalCurrentLiabilities": "44299100000", "cashAndShortTermInvestments": "950140000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 14211600000, "cost_of_revenue": 10065710000, "gross_profit": 4145890000, "ebit": 2647260000, "ebitda": 3122410000, "pretax_income": null, "tax_provision": null, "net_income": 942840000, "net_income_to_common": 942840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368335, "ticker_id": 13654, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3122410000", "netIncome": "942840000", "grossProfit": "4145890000", "totalRevenue": "14211600000", "costOfRevenue": "10065710000", "interestExpense": "1291770000", "operatingIncome": "2647260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440570000" } }, "revenue": 14211600000, "cost_of_revenue": 10065710000, "gross_profit": 4145890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2647260000, "depreciation_amortisation": 440570000, "ebitda": 3122410000, "interest_expense": 1291770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 942840000, "net_income_continuing_ops": null, "net_income_to_common": 942840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3122410000", "netIncome": "942840000", "grossProfit": "4145890000", "totalRevenue": "14211600000", "costOfRevenue": "10065710000", "interestExpense": "1291770000", "operatingIncome": "2647260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440570000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 9045030000, "cost_of_revenue": 5902800000, "gross_profit": 3142230000, "ebit": 1661870000, "ebitda": 2192640000, "pretax_income": null, "tax_provision": null, "net_income": 521780000, "net_income_to_common": 521780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620580000, "total_current_assets": 41925770000, "total_assets": 103943990000, "short_term_debt": 14671190000, "long_term_debt": 41079030000, "total_debt": 56691030000, "total_liabilities": null, "total_equity": 30870470000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368336, "ticker_id": 13654, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2192640000", "netIncome": "521780000", "grossProfit": "3142230000", "totalRevenue": "9045030000", "costOfRevenue": "5902800000", "interestExpense": "1081100000", "operatingIncome": "1661870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "400460000" }, "balance": { "totalDebt": "56691030000", "totalAssets": "103943990000", "longTermDebt": "41079030000", "shortTermDebt": "14671190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "41925770000", "totalShareholderEquity": "30870470000", "totalCurrentLiabilities": "28905990000", "cashAndShortTermInvestments": "620580000" } }, "revenue": 9045030000, "cost_of_revenue": 5902800000, "gross_profit": 3142230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1661870000, "depreciation_amortisation": 400460000, "ebitda": 2192640000, "interest_expense": 1081100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 521780000, "net_income_continuing_ops": null, "net_income_to_common": 521780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41925770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103943990000, "short_term_debt": 14671190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28905990000, "long_term_debt": 41079030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56691030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30870470000, "shares_outstanding": 65171111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2192640000", "netIncome": "521780000", "grossProfit": "3142230000", "totalRevenue": "9045030000", "costOfRevenue": "5902800000", "interestExpense": "1081100000", "operatingIncome": "1661870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "400460000" }, "balance": { "totalDebt": "56691030000", "totalAssets": "103943990000", "longTermDebt": "41079030000", "shortTermDebt": "14671190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "41925770000", "totalShareholderEquity": "30870470000", "totalCurrentLiabilities": "28905990000", "cashAndShortTermInvestments": "620580000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 14822020000, "cost_of_revenue": 10940720000, "gross_profit": 3881300000, "ebit": 2350170000, "ebitda": 2617900000, "pretax_income": null, "tax_provision": null, "net_income": 988150000, "net_income_to_common": 988150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368337, "ticker_id": 13654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2617900000", "netIncome": "988150000", "grossProfit": "3881300000", "totalRevenue": "14822020000", "costOfRevenue": "10940720000", "interestExpense": "945220000", "operatingIncome": "2350170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "356230000" } }, "revenue": 14822020000, "cost_of_revenue": 10940720000, "gross_profit": 3881300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2350170000, "depreciation_amortisation": 356230000, "ebitda": 2617900000, "interest_expense": 945220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 988150000, "net_income_continuing_ops": null, "net_income_to_common": 988150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2617900000", "netIncome": "988150000", "grossProfit": "3881300000", "totalRevenue": "14822020000", "costOfRevenue": "10940720000", "interestExpense": "945220000", "operatingIncome": "2350170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "356230000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": 13608940000, "cost_of_revenue": 10074080000, "gross_profit": 3534860000, "ebit": 2069930000, "ebitda": 2589590000, "pretax_income": null, "tax_provision": null, "net_income": 1469760000, "net_income_to_common": 1469760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870890000, "total_current_assets": 38358970000, "total_assets": 87727120000, "short_term_debt": 9500290000, "long_term_debt": 31418350000, "total_debt": 41704610000, "total_liabilities": null, "total_equity": 29496650000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368338, "ticker_id": 13654, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2589590000", "netIncome": "1469760000", "grossProfit": "3534860000", "totalRevenue": "13608940000", "costOfRevenue": "10074080000", "interestExpense": "706860000", "operatingIncome": "2069930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374530000" }, "balance": { "totalDebt": "41704610000", "totalAssets": "87727120000", "longTermDebt": "31418350000", "shortTermDebt": "9500290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "38358970000", "totalShareholderEquity": "29496650000", "totalCurrentLiabilities": "24296950000", "cashAndShortTermInvestments": "870890000" } }, "revenue": 13608940000, "cost_of_revenue": 10074080000, "gross_profit": 3534860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2069930000, "depreciation_amortisation": 374530000, "ebitda": 2589590000, "interest_expense": 706860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1469760000, "net_income_continuing_ops": null, "net_income_to_common": 1469760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38358970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87727120000, "short_term_debt": 9500290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24296950000, "long_term_debt": 31418350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41704610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29496650000, "shares_outstanding": 65171111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2589590000", "netIncome": "1469760000", "grossProfit": "3534860000", "totalRevenue": "13608940000", "costOfRevenue": "10074080000", "interestExpense": "706860000", "operatingIncome": "2069930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374530000" }, "balance": { "totalDebt": "41704610000", "totalAssets": "87727120000", "longTermDebt": "31418350000", "shortTermDebt": "9500290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "38358970000", "totalShareholderEquity": "29496650000", "totalCurrentLiabilities": "24296950000", "cashAndShortTermInvestments": "870890000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114220000, "total_current_assets": 34951860000, "total_assets": 66602280000, "short_term_debt": 6288770000, "long_term_debt": 17747100000, "total_debt": 24474170000, "total_liabilities": null, "total_equity": 26902150000, "shares_outstanding": 65171111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368340, "ticker_id": 13654, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:15.100890+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24474170000", "totalAssets": "66602280000", "longTermDebt": "17747100000", "shortTermDebt": "6288770000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "34951860000", "totalShareholderEquity": "26902150000", "totalCurrentLiabilities": "20271060000", "cashAndShortTermInvestments": "114220000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34951860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66602280000, "short_term_debt": 6288770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20271060000, "long_term_debt": 17747100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24474170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26902150000, "shares_outstanding": 65171111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24474170000", "totalAssets": "66602280000", "longTermDebt": "17747100000", "shortTermDebt": "6288770000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65171111", "totalCurrentAssets": "34951860000", "totalShareholderEquity": "26902150000", "totalCurrentLiabilities": "20271060000", "cashAndShortTermInvestments": "114220000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }