{ "ticker": { "uuid": "9dd09ffc-3a34-4df2-855d-73700cd09a21", "symbol": "BBY", "name": "Best Buy Co. Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9dd09ffc-3a34-4df2-855d-73700cd09a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd09ffc-3a34-4df2-855d-73700cd09a21/" }, "latest_snapshot": { "ticker": { "uuid": "9dd09ffc-3a34-4df2-855d-73700cd09a21", "symbol": "BBY", "name": "Best Buy Co. Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9dd09ffc-3a34-4df2-855d-73700cd09a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd09ffc-3a34-4df2-855d-73700cd09a21/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.93, "value": 0.79, "quality": 0.86, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": -7 }, "headline_factors": { "price": 85.41, "market_cap": 18001620231.66, "pe_ratio": 15.7494, "earnings_yield": 0.0788, "ebitda_to_ev": 0.1188, "shareholder_yield": 0.0541, "roe": 0.3707, "piotroski_f_score": 7, "momentum_12_1": 0.1677, "volatility_252d": 0.4503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.7494, "ev_ebitda": 8.4209, "earnings_yield": 0.0788, "fcf_yield": 0.1473, "shareholder_yield": 0.0541 }, "quality": { "roe": 0.3707, "roic": 0.2151, "gross_margin": 0.2252, "fcf_margin": 0.0717, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0099, "eps_growth_1y": 0.2945, "fcf_growth_1y": 0.1131 }, "momentum": { "price_return_12m": 0.3346, "momentum_12_1": 0.1677, "relative_strength": 0.1856 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.86, "momentum_percentile": 0.75, "growth_composite": 86, "yield_composite": 14, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.63, "os": 0.84, "value": 0.84, "quality": 0.86, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 13.0201, "earnings_yield": 0.0932, "shareholder_yield": 0.0652, "roe": 0.3707, "momentum_12_1": -0.1404 }, { "week_end_date": "2026-06-14", "price": 77.53, "os": 0.85, "value": 0.82, "quality": 0.85, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 14.2971, "earnings_yield": 0.0859, "shareholder_yield": 0.0594, "roe": 0.3707, "momentum_12_1": -0.1455 }, { "week_end_date": "2026-06-21", "price": 74.73, "os": 0.86, "value": 0.83, "quality": 0.87, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 13.7801, "earnings_yield": 0.0887, "shareholder_yield": 0.0618, "roe": 0.3707, "momentum_12_1": -0.0488 }, { "week_end_date": "2026-06-28", "price": 77.71, "os": 0.94, "value": 0.82, "quality": 0.86, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 14.3296, "earnings_yield": 0.0857, "shareholder_yield": 0.0594, "roe": 0.3707, "momentum_12_1": 0.1907 }, { "week_end_date": "2026-07-05", "price": 77.99, "os": 0.85, "value": 0.82, "quality": 0.85, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 14.3812, "earnings_yield": 0.0855, "shareholder_yield": 0.0592, "roe": 0.3707, "momentum_12_1": 0.034 }, { "week_end_date": "2026-07-12", "price": 82.8, "os": 0.86, "value": 0.8, "quality": 0.87, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 15.2682, "earnings_yield": 0.081, "shareholder_yield": 0.0558, "roe": 0.3707, "momentum_12_1": 0.1399 }, { "week_end_date": "2026-07-19", "price": 85.41, "os": 0.93, "value": 0.79, "quality": 0.86, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 15.7494, "earnings_yield": 0.0788, "shareholder_yield": 0.0541, "roe": 0.3707, "momentum_12_1": 0.1677 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1406000000, "tax_provision": 337000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1406000000, "tax_provision": 337000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1404000000, "tax_provision": 335000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1404000000, "tax_provision": 335000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1404000000, "tax_provision": 335000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1404000000, "tax_provision": 335000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": -273000000, "shares_issued": 5000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41528000000, "cost_of_revenue": 32143000000, "gross_profit": 9385000000, "ebit": 1346000000, "ebitda": 2212000000, "pretax_income": 1299000000, "tax_provision": 372000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578000000, "total_current_assets": 8224000000, "total_assets": 14782000000, "short_term_debt": 627000000, "long_term_debt": 1144000000, "total_debt": 4053000000, "total_liabilities": 11974000000, "total_equity": 2808000000, "shares_outstanding": 216600000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": 2098000000, "capital_expenditure": 706000000, "free_cash_flow": 2804000000, "dividends_paid": 807000000, "share_repurchases": -500000000, "shares_issued": 17000000, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41528000000, "cost_of_revenue": 32143000000, "gross_profit": 9385000000, "ebit": 1346000000, "ebitda": 2212000000, "pretax_income": 1299000000, "tax_provision": 372000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578000000, "total_current_assets": 8224000000, "total_assets": 14782000000, "short_term_debt": 627000000, "long_term_debt": 1144000000, "total_debt": 4053000000, "total_liabilities": 11974000000, "total_equity": 2808000000, "shares_outstanding": 216600000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": 2098000000, "capital_expenditure": 706000000, "free_cash_flow": 2804000000, "dividends_paid": 807000000, "share_repurchases": -500000000, "shares_issued": 17000000, "net_debt_issued": -17000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6834000000, "gross_profit": 2102000000, "ebit": 389000000, "ebitda": 583000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": 1158000000, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6834000000, "gross_profit": 2102000000, "ebit": 389000000, "ebitda": 583000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": 1158000000, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "ebit": 389000000, "ebitda": 583000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": 1158000000, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "ebit": 389000000, "ebitda": 583000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": 1158000000, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "ebit": 389000000, "ebitda": 583000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": 1158000000, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "ebit": 361000000, "ebitda": 555000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": null, "total_debt": 4126000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 735000000, "ebitda": 938000000, "pretax_income": 727000000, "tax_provision": 186000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 735000000, "ebitda": 938000000, "pretax_income": 727000000, "tax_provision": 186000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 737000000, "ebitda": 948000000, "pretax_income": 724000000, "tax_provision": 183000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 737000000, "ebitda": 948000000, "pretax_income": 724000000, "tax_provision": 183000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 737000000, "ebitda": 948000000, "pretax_income": 724000000, "tax_provision": 183000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 737000000, "ebitda": 948000000, "pretax_income": 724000000, "tax_provision": 183000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 4133000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": -73000000, "shares_issued": null, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }