{ "ticker": { "uuid": "9dd09ffc-3a34-4df2-855d-73700cd09a21", "symbol": "BBY", "name": "Best Buy Co. Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9dd09ffc-3a34-4df2-855d-73700cd09a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd09ffc-3a34-4df2-855d-73700cd09a21/" }, "ticker_metadata": { "id": 377, "uuid": "9dd09ffc-3a34-4df2-855d-73700cd09a21", "symbol": "BBY", "name": "Best Buy Co. Inc", "asset_type": "equity", "market_cap": 16423689000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Best Buy Co., Inc. is an American multinational consumer electronics retailer headquartered in Richfield, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dd09ffc-3a34-4df2-855d-73700cd09a21", "symbol": "BBY", "name": "Best Buy Co. Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9dd09ffc-3a34-4df2-855d-73700cd09a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd09ffc-3a34-4df2-855d-73700cd09a21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.84, "quality": 0.88, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.54, "market_cap": 15116402000, "pe_ratio": 13.2252, "earnings_yield": 0.0756, "ebitda_to_ev": 0.1569, "shareholder_yield": 0.053, "roe": 0.3707, "piotroski_f_score": 7, "momentum_12_1": -0.1404, "volatility_252d": 0.4411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.265710+00:00", "batch_id": "" }, "size": { "price_close": 71.54, "market_cap": 15116402000, "market_cap_usd": 15116402000, "enterprise_value": 13992402000, "shares_outstanding": 211300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2252, "pb_ratio": 4.9031, "ptbv_ratio": 6.5924, "ps_ratio": 0.3611, "pcf_ratio": 6.5638, "pfcf_ratio": 5.0371, "ev_ebitda": 6.3718, "ev_ebit": 8.0048, "ev_sales": 0.3343, "ev_fcf": 4.6626, "earnings_yield": 0.0756, "fcf_yield": 0.2145, "price_to_sales": 0.3611, "price_to_book": 4.9031, "price_to_cashflow": 6.5638, "ebitda_to_ev": 0.1569, "sales_yield": 2.9916 }, "yield": { "dividend_yield": 0.053, "buyback_yield": 0, "shareholder_yield": 0.053, "debt_paydown_yield": null, "total_yield": 0.053 }, "quality": { "gross_margin": 0.225, "operating_margin": 0.0418, "net_margin": 0.0273, "ebitda_margin": 0.0525, "fcf_margin": 0.0717, "roe": 0.3707, "roa": 0.0768, "roic": 0.6538, "roc_greenblatt": null, "asset_turnover": 2.8113, "cash_conversion": 2.6255, "accruals_ratio": -0.0779, "sbc_to_revenue": 0.0033, "piotroski_f_score": 7, "altman_z_score": 4.2946, "earnings_stability_5y": 0.5249, "revenue_stability_5y": 0.0808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8297, "net_debt_to_ebitda": -0.5118, "debt_to_assets": 0.042, "interest_coverage": 24.2778, "current_ratio": 1.1209, "quick_ratio": 0.403, "net_debt": -1124000000, "local_beta": 0.0026, "volatility_252d": 0.4411, "volatility_60d": 1.0644, "max_drawdown_12m": -0.3045, "risk_adjusted_momentum": -0.3183 }, "growth": { "revenue_growth_1y": 0.0099, "revenue_growth_3y_cagr": -0.0343, "revenue_growth_5y_cagr": -0.0248, "eps_growth_1y": 0.2945, "eps_growth_3y_cagr": -0.0901, "eps_growth_5y_cagr": -0.0988, "fcf_growth_1y": 0.1131, "book_value_growth_1y": 0.078, "revenue_growth": 0.0099, "earnings_growth": 0.2945 }, "momentum": { "price_return_1m": 0.2044, "price_return_3m": 0.0896, "price_return_6m": -0.0076, "price_return_9m": -0.0212, "price_return_12m": 0.0353, "price_return_12m_ex1m": -0.1404, "momentum_6m": -0.0076, "momentum_12m": 0.0353, "momentum_12_1": -0.1404, "distance_from_52w_high": -0.116, "distance_from_52w_low": 0.2711, "relative_strength": -0.0647 }, "raw_ttm": { "revenue_ttm": 41860000000, "gross_profit_ttm": 9420000000, "ebit_ttm": 1748000000, "ebitda_ttm": 2196000000, "net_income_ttm": 1143000000, "eps_diluted_ttm": 5.4094, "operating_cash_flow_ttm": 2303000000, "capital_expenditure_ttm": 698000000, "fcf_ttm": 3001000000, "dividends_paid_ttm": 801000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72000000, "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_current_liabilities": 7797000000, "net_ppe": null, "total_assets": 14890000000, "total_debt": 625000000, "total_equity": 3083000000, "net_working_capital": -181000000, "book_value_per_share": 14.5906, "retained_earnings": 2677000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2293000000, "tangible_book_per_share": 10.8519 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 78, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 33, "rank_fcf_yield": 15, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 15, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 59 }, "composites": { "value_composite": 16, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 51, "overall_composite": 14, "quality_value_composite": 0.8598, "os_score": 0.86, "value_percentile": 0.84, "quality_percentile": 0.88, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 51, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3639, "ticker_id": 377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.265710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.54, "market_cap": 15116402000, "market_cap_usd": 15116402000, "enterprise_value": 13992402000, "shares_outstanding": 211300000, "fx_rate_to_usd": null, "pe_ratio": 13.2251986, "pb_ratio": 4.90314693, "ptbv_ratio": 6.59241256, "ps_ratio": 0.36111806, "pcf_ratio": 6.56378723, "pfcf_ratio": 5.03712163, "ev_ebitda": 6.37176776, "ev_ebit": 8.00480664, "ev_sales": 0.33426665, "ev_fcf": 4.66257981, "earnings_yield": 0.07561323, "fcf_yield": 0.21447354, "dividend_yield": 0.0529888, "buyback_yield": 0, "shareholder_yield": 0.0529888, "debt_paydown_yield": null, "total_yield": 0.0529888, "gross_margin": 0.22503583, "operating_margin": 0.04175824, "net_margin": 0.0273053, "ebitda_margin": 0.05246058, "fcf_margin": 0.07169135, "roe": 0.37074278, "roa": 0.07676293, "roic": 0.65377547, "roc_greenblatt": null, "asset_turnover": 2.81128274, "cash_conversion": 2.62554681, "accruals_ratio": -0.07790463, "sbc_to_revenue": 0.00332059, "debt_to_equity": 3.82971132, "net_debt_to_ebitda": -0.51183971, "debt_to_assets": 0.04197448, "interest_coverage": 24.27777778, "current_ratio": 1.12094395, "quick_ratio": 0.4029755, "net_debt": -1124000000, "revenue_growth_1y": 0.00994017, "revenue_growth_3y_cagr": -0.03433455, "revenue_growth_5y_cagr": -0.02477227, "eps_growth_1y": 0.29445074, "eps_growth_3y_cagr": -0.09009, "eps_growth_5y_cagr": -0.09876593, "fcf_growth_1y": 0.11313056, "book_value_growth_1y": 0.07795065, "piotroski_f_score": 7, "altman_z_score": 4.29455503, "earnings_stability_5y": 0.524851, "revenue_stability_5y": 0.080836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2043771, "price_return_3m": 0.08957547, "price_return_6m": -0.00764036, "price_return_9m": -0.02124557, "price_return_12m": 0.03529017, "price_return_12m_ex1m": -0.14039368, "distance_from_52w_high": -0.11598141, "distance_from_52w_low": 0.27114428, "relative_strength": -0.06467341, "local_beta": 0.0026, "volatility_252d": 0.441126, "volatility_60d": 1.0644, "max_drawdown_12m": -0.30454898, "revenue_ttm": 41860000000, "gross_profit_ttm": 9420000000, "ebit_ttm": 1748000000, "ebitda_ttm": 2196000000, "net_income_ttm": 1143000000, "eps_diluted_ttm": 5.40937056, "operating_cash_flow_ttm": 2303000000, "capital_expenditure_ttm": 698000000, "fcf_ttm": 3001000000, "dividends_paid_ttm": 801000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72000000, "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_current_liabilities": 7797000000, "net_ppe": null, "total_assets": 14890000000, "total_debt": 625000000, "total_equity": 3083000000, "net_working_capital": -181000000, "book_value_per_share": 14.59062944, "retained_earnings": 2677000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2293000000, "tangible_book_per_share": 10.85186938, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 78, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 33, "rank_fcf_yield": 15, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 15, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 59, "value_composite": 16, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 51, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.54, "os": 0.86, "value": 0.84, "quality": 0.88, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 13.2252, "earnings_yield": 0.0756, "shareholder_yield": 0.053, "roe": 0.3707, "momentum_12_1": -0.1404, "complete_fields": { "id": 3639, "ticker_id": 377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.265710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.54, "market_cap": 15116402000, "market_cap_usd": 15116402000, "enterprise_value": 13992402000, "shares_outstanding": 211300000, "fx_rate_to_usd": null, "pe_ratio": 13.2251986, "pb_ratio": 4.90314693, "ptbv_ratio": 6.59241256, "ps_ratio": 0.36111806, "pcf_ratio": 6.56378723, "pfcf_ratio": 5.03712163, "ev_ebitda": 6.37176776, "ev_ebit": 8.00480664, "ev_sales": 0.33426665, "ev_fcf": 4.66257981, "earnings_yield": 0.07561323, "fcf_yield": 0.21447354, "dividend_yield": 0.0529888, "buyback_yield": 0, "shareholder_yield": 0.0529888, "debt_paydown_yield": null, "total_yield": 0.0529888, "gross_margin": 0.22503583, "operating_margin": 0.04175824, "net_margin": 0.0273053, "ebitda_margin": 0.05246058, "fcf_margin": 0.07169135, "roe": 0.37074278, "roa": 0.07676293, "roic": 0.65377547, "roc_greenblatt": null, "asset_turnover": 2.81128274, "cash_conversion": 2.62554681, "accruals_ratio": -0.07790463, "sbc_to_revenue": 0.00332059, "debt_to_equity": 3.82971132, "net_debt_to_ebitda": -0.51183971, "debt_to_assets": 0.04197448, "interest_coverage": 24.27777778, "current_ratio": 1.12094395, "quick_ratio": 0.4029755, "net_debt": -1124000000, "revenue_growth_1y": 0.00994017, "revenue_growth_3y_cagr": -0.03433455, "revenue_growth_5y_cagr": -0.02477227, "eps_growth_1y": 0.29445074, "eps_growth_3y_cagr": -0.09009, "eps_growth_5y_cagr": -0.09876593, "fcf_growth_1y": 0.11313056, "book_value_growth_1y": 0.07795065, "piotroski_f_score": 7, "altman_z_score": 4.29455503, "earnings_stability_5y": 0.524851, "revenue_stability_5y": 0.080836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2043771, "price_return_3m": 0.08957547, "price_return_6m": -0.00764036, "price_return_9m": -0.02124557, "price_return_12m": 0.03529017, "price_return_12m_ex1m": -0.14039368, "distance_from_52w_high": -0.11598141, "distance_from_52w_low": 0.27114428, "relative_strength": -0.06467341, "local_beta": 0.0026, "volatility_252d": 0.441126, "volatility_60d": 1.0644, "max_drawdown_12m": -0.30454898, "revenue_ttm": 41860000000, "gross_profit_ttm": 9420000000, "ebit_ttm": 1748000000, "ebitda_ttm": 2196000000, "net_income_ttm": 1143000000, "eps_diluted_ttm": 5.40937056, "operating_cash_flow_ttm": 2303000000, "capital_expenditure_ttm": 698000000, "fcf_ttm": 3001000000, "dividends_paid_ttm": 801000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72000000, "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_current_liabilities": 7797000000, "net_ppe": null, "total_assets": 14890000000, "total_debt": 625000000, "total_equity": 3083000000, "net_working_capital": -181000000, "book_value_per_share": 14.59062944, "retained_earnings": 2677000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2293000000, "tangible_book_per_share": 10.85186938, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 78, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 33, "rank_fcf_yield": 15, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 15, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 59, "value_composite": 16, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 51, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "ebit": 1451000000, "ebitda": 2282000000, "pretax_income": 1404000000, "tax_provision": 335000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 1799000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 704000000, "free_cash_flow": 2666000000, "dividends_paid": 801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223793, "ticker_id": 377, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1451000000", "ebitda": "2282000000", "netIncome": "1069000000", "grossProfit": "9373000000", "depreciation": "None", "totalRevenue": "41691000000", "costOfRevenue": "32318000000", "interestIncome": "21000000", "incomeBeforeTax": "1404000000", "interestExpense": "47000000", "operatingIncome": "1389000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "7984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "7623000000", "netIncomeFromContinuingOperations": "1069000000" }, "balance": { "goodwill": "790000000", "inventory": "5230000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14670000000", "longTermDebt": "1165000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "2610000000", "totalLiabilities": "11706000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "8504000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000000", "currentAccountsPayable": "4745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4855000000", "shortLongTermDebtTotal": "4133000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "2968000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "7679000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "801000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "1962000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000000", "cashflowFromInvestment": "-730000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41691000000, "cost_of_revenue": 32318000000, "gross_profit": 9373000000, "research_and_development": null, "selling_general_admin": 7623000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451000000, "depreciation_amortisation": 831000000, "ebitda": 2282000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1404000000, "tax_provision": 335000000, "effective_tax_rate": null, "net_income": 1069000000, "net_income_continuing_ops": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738000000, "short_term_investments": null, "net_receivables": 1043000000, "inventory": 5230000000, "other_current_assets": null, "total_current_assets": 8504000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 5000000, "goodwill_and_intangibles": 795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6166000000, "total_assets": 14670000000, "short_term_debt": 634000000, "accounts_payable": 4745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7679000000, "long_term_debt": 1165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4027000000, "total_liabilities": 11706000000, "total_debt": 1799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2610000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "operating_cash_flow": 1962000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000000, "dividends_paid": 801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1083000000, "free_cash_flow": 2666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1451000000", "ebitda": "2282000000", "netIncome": "1069000000", "grossProfit": "9373000000", "depreciation": "None", "totalRevenue": "41691000000", "costOfRevenue": "32318000000", "interestIncome": "21000000", "incomeBeforeTax": "1404000000", "interestExpense": "47000000", "operatingIncome": "1389000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "7984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "7623000000", "netIncomeFromContinuingOperations": "1069000000" }, "balance": { "goodwill": "790000000", "inventory": "5230000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14670000000", "longTermDebt": "1165000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "2610000000", "totalLiabilities": "11706000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "8504000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000000", "currentAccountsPayable": "4745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4855000000", "shortLongTermDebtTotal": "4133000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "2968000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "7679000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "801000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "1962000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000000", "cashflowFromInvestment": "-730000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 41528000000, "cost_of_revenue": 32143000000, "gross_profit": 9385000000, "ebit": 1346000000, "ebitda": 2212000000, "pretax_income": 1299000000, "tax_provision": 372000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578000000, "total_current_assets": 8224000000, "total_assets": 14782000000, "short_term_debt": 627000000, "long_term_debt": 1144000000, "total_debt": 1771000000, "total_liabilities": 11974000000, "total_equity": 2808000000, "shares_outstanding": 216600000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": 2098000000, "capital_expenditure": 706000000, "free_cash_flow": 2804000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223798, "ticker_id": 377, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "2212000000", "netIncome": "927000000", "grossProfit": "9385000000", "depreciation": "None", "totalRevenue": "41528000000", "costOfRevenue": "32143000000", "interestIncome": "33000000", "incomeBeforeTax": "1299000000", "interestExpense": "51000000", "operatingIncome": "1721000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "7643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "6784000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "908000000", "inventory": "5085000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14782000000", "longTermDebt": "1144000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "2486000000", "totalLiabilities": "11974000000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "8224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000000", "currentAccountsPayable": "4980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4955000000", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "8016000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "3958000000", "cashAndShortTermInvestments": "1578000000", "commonStockSharesOutstanding": "216600000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "1578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "2098000000", "capitalExpenditures": "706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1309000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41528000000, "cost_of_revenue": 32143000000, "gross_profit": 9385000000, "research_and_development": null, "selling_general_admin": 6784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346000000, "depreciation_amortisation": 866000000, "ebitda": 2212000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1299000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578000000, "short_term_investments": 190000000, "net_receivables": 1044000000, "inventory": 5085000000, "other_current_assets": null, "total_current_assets": 8224000000, "net_ppe": null, "goodwill": 908000000, "intangible_assets": 91000000, "goodwill_and_intangibles": 999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000000, "total_assets": 14782000000, "short_term_debt": 627000000, "accounts_payable": 4980000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8016000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958000000, "total_liabilities": 11974000000, "total_debt": 1771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486000000, "total_equity": 2808000000, "shares_outstanding": 216600000, "operating_cash_flow": 2098000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1309000000, "free_cash_flow": 2804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "2212000000", "netIncome": "927000000", "grossProfit": "9385000000", "depreciation": "None", "totalRevenue": "41528000000", "costOfRevenue": "32143000000", "interestIncome": "33000000", "incomeBeforeTax": "1299000000", "interestExpense": "51000000", "operatingIncome": "1721000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "7643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "6784000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "908000000", "inventory": "5085000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14782000000", "longTermDebt": "1144000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "2486000000", "totalLiabilities": "11974000000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "8224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000000", "currentAccountsPayable": "4980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4955000000", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "8016000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "3958000000", "cashAndShortTermInvestments": "1578000000", "commonStockSharesOutstanding": "216600000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "1578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "2098000000", "capitalExpenditures": "706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1309000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 43452000000, "cost_of_revenue": 33849000000, "gross_profit": 9603000000, "ebit": 1673000000, "ebitda": 2596000000, "pretax_income": 1621000000, "tax_provision": 381000000, "net_income": 1241000000, "net_income_to_common": 1241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1447000000, "total_current_assets": 7897000000, "total_assets": 14967000000, "short_term_debt": 631000000, "long_term_debt": 1152000000, "total_debt": 1783000000, "total_liabilities": 11914000000, "total_equity": 3053000000, "shares_outstanding": 218500000, "goodwill_and_intangibles": 1511000000 }, "cash_flow": { "operating_cash_flow": 1470000000, "capital_expenditure": 795000000, "free_cash_flow": 2265000000, "dividends_paid": 801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223803, "ticker_id": 377, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "2596000000", "netIncome": "1241000000", "grossProfit": "9603000000", "depreciation": "None", "totalRevenue": "43452000000", "costOfRevenue": "33849000000", "interestIncome": "26000000", "incomeBeforeTax": "1621000000", "interestExpense": "52000000", "operatingIncome": "1574000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "8029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "7021000000", "netIncomeFromContinuingOperations": "1241000000" }, "balance": { "goodwill": "1383000000", "inventory": "4958000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14967000000", "longTermDebt": "1152000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2683000000", "totalLiabilities": "11914000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "4637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5018000000", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "3053000000", "capitalLeaseObligations": "2830000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "7909000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "4005000000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "218500000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241000000", "profitLoss": "None", "dividendPayout": "801000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "178000000", "operatingCashflow": "1470000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-781000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43452000000, "cost_of_revenue": 33849000000, "gross_profit": 9603000000, "research_and_development": null, "selling_general_admin": 7021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673000000, "depreciation_amortisation": 923000000, "ebitda": 2596000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1621000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 1241000000, "net_income_continuing_ops": 1241000000, "net_income_to_common": 1241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1447000000, "short_term_investments": null, "net_receivables": 939000000, "inventory": 4958000000, "other_current_assets": null, "total_current_assets": 7897000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 128000000, "goodwill_and_intangibles": 1511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7070000000, "total_assets": 14967000000, "short_term_debt": 631000000, "accounts_payable": 4637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7909000000, "long_term_debt": 1152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4005000000, "total_liabilities": 11914000000, "total_debt": 1783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2683000000, "total_equity": 3053000000, "shares_outstanding": 218500000, "operating_cash_flow": 1470000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781000000, "dividends_paid": 801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1144000000, "free_cash_flow": 2265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "2596000000", "netIncome": "1241000000", "grossProfit": "9603000000", "depreciation": "None", "totalRevenue": "43452000000", "costOfRevenue": "33849000000", "interestIncome": "26000000", "incomeBeforeTax": "1621000000", "interestExpense": "52000000", "operatingIncome": "1574000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "8029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "7021000000", "netIncomeFromContinuingOperations": "1241000000" }, "balance": { "goodwill": "1383000000", "inventory": "4958000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14967000000", "longTermDebt": "1152000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2683000000", "totalLiabilities": "11914000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "4637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5018000000", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "3053000000", "capitalLeaseObligations": "2830000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "7909000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "4005000000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "218500000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241000000", "profitLoss": "None", "dividendPayout": "801000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "178000000", "operatingCashflow": "1470000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-781000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 46298000000, "cost_of_revenue": 36386000000, "gross_profit": 9912000000, "ebit": 1823000000, "ebitda": 2741000000, "pretax_income": 1788000000, "tax_provision": 370000000, "net_income": 1419000000, "net_income_to_common": 1419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1874000000, "total_current_assets": 8802000000, "total_assets": 15803000000, "short_term_debt": 654000000, "long_term_debt": 1160000000, "total_debt": 1814000000, "total_liabilities": 13008000000, "total_equity": 2795000000, "shares_outstanding": 225700000, "goodwill_and_intangibles": 1572000000 }, "cash_flow": { "operating_cash_flow": 1824000000, "capital_expenditure": 930000000, "free_cash_flow": 2754000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223808, "ticker_id": 377, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2741000000", "netIncome": "1419000000", "grossProfit": "9912000000", "depreciation": "None", "totalRevenue": "46298000000", "costOfRevenue": "36386000000", "interestIncome": "7000000", "incomeBeforeTax": "1788000000", "interestExpense": "35000000", "operatingIncome": "1795000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "8117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "36386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000000", "sellingGeneralAndAdministrative": "7020000000", "netIncomeFromContinuingOperations": "1419000000" }, "balance": { "goodwill": "1383000000", "inventory": "5140000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15803000000", "longTermDebt": "1160000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "189000000", "reportedCurrency": "USD", "retainedEarnings": "2430000000", "totalLiabilities": "13008000000", "otherCurrentAssets": "647000000", "totalCurrentAssets": "8802000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "178000000", "currentNetReceivables": "1141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7001000000", "currentAccountsPayable": "5687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5098000000", "shortLongTermDebtTotal": "3978000000", "totalShareholderEquity": "2795000000", "capitalLeaseObligations": "2802000000", "otherCurrentLiabilities": "1248000000", "totalCurrentLiabilities": "8979000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "4029000000", "cashAndShortTermInvestments": "1874000000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "189000000", "cashAndCashEquivalentsAtCarryingValue": "1874000000", "accumulatedDepreciationAmortizationPPE": "-4624000000" }, "cashflow": { "netIncome": "1419000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "809000000", "operatingCashflow": "1824000000", "capitalExpenditures": "930000000", "changeInReceivables": "-103000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46298000000, "cost_of_revenue": 36386000000, "gross_profit": 9912000000, "research_and_development": null, "selling_general_admin": 7020000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1823000000, "depreciation_amortisation": 918000000, "ebitda": 2741000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1788000000, "tax_provision": 370000000, "effective_tax_rate": null, "net_income": 1419000000, "net_income_continuing_ops": 1419000000, "net_income_to_common": 1419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1874000000, "short_term_investments": 178000000, "net_receivables": 1141000000, "inventory": 5140000000, "other_current_assets": null, "total_current_assets": 8802000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 189000000, "goodwill_and_intangibles": 1572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7001000000, "total_assets": 15803000000, "short_term_debt": 654000000, "accounts_payable": 5687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8979000000, "long_term_debt": 1160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4029000000, "total_liabilities": 13008000000, "total_debt": 1814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2430000000, "total_equity": 2795000000, "shares_outstanding": 225700000, "operating_cash_flow": 1824000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 930000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -962000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1806000000, "free_cash_flow": 2754000000, "net_change_in_cash": -944000000 }, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2741000000", "netIncome": "1419000000", "grossProfit": "9912000000", "depreciation": "None", "totalRevenue": "46298000000", "costOfRevenue": "36386000000", "interestIncome": "7000000", "incomeBeforeTax": "1788000000", "interestExpense": "35000000", "operatingIncome": "1795000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "8117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "36386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000000", "sellingGeneralAndAdministrative": "7020000000", "netIncomeFromContinuingOperations": "1419000000" }, "balance": { "goodwill": "1383000000", "inventory": "5140000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15803000000", "longTermDebt": "1160000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "189000000", "reportedCurrency": "USD", "retainedEarnings": "2430000000", "totalLiabilities": "13008000000", "otherCurrentAssets": "647000000", "totalCurrentAssets": "8802000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "178000000", "currentNetReceivables": "1141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7001000000", "currentAccountsPayable": "5687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5098000000", "shortLongTermDebtTotal": "3978000000", "totalShareholderEquity": "2795000000", "capitalLeaseObligations": "2802000000", "otherCurrentLiabilities": "1248000000", "totalCurrentLiabilities": "8979000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "4029000000", "cashAndShortTermInvestments": "1874000000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "189000000", "cashAndCashEquivalentsAtCarryingValue": "1874000000", "accumulatedDepreciationAmortizationPPE": "-4624000000" }, "cashflow": { "netIncome": "1419000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "809000000", "operatingCashflow": "1824000000", "capitalExpenditures": "930000000", "changeInReceivables": "-103000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 51761000000, "cost_of_revenue": 40121000000, "gross_profit": 11640000000, "ebit": 3049000000, "ebitda": 3918000000, "pretax_income": 3028000000, "tax_provision": 574000000, "net_income": 2454000000, "net_income_to_common": 2454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2936000000, "total_current_assets": 10539000000, "total_assets": 17504000000, "short_term_debt": 661000000, "long_term_debt": 1139000000, "total_debt": 1800000000, "total_liabilities": 14484000000, "total_equity": 3020000000, "shares_outstanding": 249300000, "goodwill_and_intangibles": 1659000000 }, "cash_flow": { "operating_cash_flow": 3252000000, "capital_expenditure": 737000000, "free_cash_flow": 3989000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223813, "ticker_id": 377, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3049000000", "ebitda": "3918000000", "netIncome": "2454000000", "grossProfit": "11640000000", "depreciation": "None", "totalRevenue": "51761000000", "costOfRevenue": "40121000000", "interestIncome": "15000000", "incomeBeforeTax": "3028000000", "interestExpense": "25000000", "operatingIncome": "2997000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "8601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000000", "sellingGeneralAndAdministrative": "7627000000", "netIncomeFromContinuingOperations": "2454000000" }, "balance": { "goodwill": "1384000000", "inventory": "5965000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "17504000000", "longTermDebt": "1139000000", "shortTermDebt": "661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2668000000", "totalLiabilities": "14484000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "10539000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965000000", "currentAccountsPayable": "6803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4904000000", "shortLongTermDebtTotal": "3938000000", "totalShareholderEquity": "3020000000", "capitalLeaseObligations": "2749000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "10674000000", "otherNonCurrentLiabilities": "533000000", "totalNonCurrentLiabilities": "3810000000", "cashAndShortTermInvestments": "2936000000", "commonStockSharesOutstanding": "249300000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "2936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-328000000", "operatingCashflow": "3252000000", "capitalExpenditures": "737000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4297000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51761000000, "cost_of_revenue": 40121000000, "gross_profit": 11640000000, "research_and_development": null, "selling_general_admin": 7627000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3049000000, "depreciation_amortisation": 869000000, "ebitda": 3918000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3028000000, "tax_provision": 574000000, "effective_tax_rate": null, "net_income": 2454000000, "net_income_continuing_ops": 2454000000, "net_income_to_common": 2454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2936000000, "short_term_investments": null, "net_receivables": 1042000000, "inventory": 5965000000, "other_current_assets": null, "total_current_assets": 10539000000, "net_ppe": null, "goodwill": 1384000000, "intangible_assets": 275000000, "goodwill_and_intangibles": 1659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6965000000, "total_assets": 17504000000, "short_term_debt": 661000000, "accounts_payable": 6803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10674000000, "long_term_debt": 1139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3810000000, "total_liabilities": 14484000000, "total_debt": 1800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2668000000, "total_equity": 3020000000, "shares_outstanding": 249300000, "operating_cash_flow": 3252000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1372000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4297000000, "free_cash_flow": 3989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3049000000", "ebitda": "3918000000", "netIncome": "2454000000", "grossProfit": "11640000000", "depreciation": "None", "totalRevenue": "51761000000", "costOfRevenue": "40121000000", "interestIncome": "15000000", "incomeBeforeTax": "3028000000", "interestExpense": "25000000", "operatingIncome": "2997000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "8601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000000", "sellingGeneralAndAdministrative": "7627000000", "netIncomeFromContinuingOperations": "2454000000" }, "balance": { "goodwill": "1384000000", "inventory": "5965000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "17504000000", "longTermDebt": "1139000000", "shortTermDebt": "661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2668000000", "totalLiabilities": "14484000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "10539000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965000000", "currentAccountsPayable": "6803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4904000000", "shortLongTermDebtTotal": "3938000000", "totalShareholderEquity": "3020000000", "capitalLeaseObligations": "2749000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "10674000000", "otherNonCurrentLiabilities": "533000000", "totalNonCurrentLiabilities": "3810000000", "cashAndShortTermInvestments": "2936000000", "commonStockSharesOutstanding": "249300000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "2936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-328000000", "operatingCashflow": "3252000000", "capitalExpenditures": "737000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4297000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 47262000000, "cost_of_revenue": 36689000000, "gross_profit": 10573000000, "ebit": 2429000000, "ebitda": 3268000000, "pretax_income": 2377000000, "tax_provision": 579000000, "net_income": 1798000000, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5494000000, "total_current_assets": 12540000000, "total_assets": 19067000000, "short_term_debt": 817000000, "long_term_debt": 1138000000, "total_debt": 1955000000, "total_liabilities": 14480000000, "total_equity": 4587000000, "shares_outstanding": 263000000, "goodwill_and_intangibles": 1287000000 }, "cash_flow": { "operating_cash_flow": 4927000000, "capital_expenditure": 713000000, "free_cash_flow": 5640000000, "dividends_paid": 568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223818, "ticker_id": 377, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2429000000", "ebitda": "3268000000", "netIncome": "1798000000", "grossProfit": "10573000000", "depreciation": "None", "totalRevenue": "47262000000", "costOfRevenue": "36689000000", "interestIncome": "14000000", "incomeBeforeTax": "2377000000", "interestExpense": "52000000", "operatingIncome": "2391000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "579000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "8182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000000", "sellingGeneralAndAdministrative": "7029000000", "netIncomeFromContinuingOperations": "1798000000" }, "balance": { "goodwill": "986000000", "inventory": "5612000000", "commonStock": "26000000", "currentDebt": "None", "investments": "None", "totalAssets": "19067000000", "longTermDebt": "1138000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "301000000", "reportedCurrency": "USD", "retainedEarnings": "4233000000", "totalLiabilities": "14480000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "12540000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527000000", "currentAccountsPayable": "6979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4872000000", "shortLongTermDebtTotal": "3991000000", "totalShareholderEquity": "4587000000", "capitalLeaseObligations": "2743000000", "otherCurrentLiabilities": "1697000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "3959000000", "cashAndShortTermInvestments": "5494000000", "commonStockSharesOutstanding": "263000000", "intangibleAssetsExcludingGoodwill": "301000000", "cashAndCashEquivalentsAtCarryingValue": "5494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798000000", "profitLoss": "None", "dividendPayout": "568000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "4927000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47262000000, "cost_of_revenue": 36689000000, "gross_profit": 10573000000, "research_and_development": null, "selling_general_admin": 7029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2429000000, "depreciation_amortisation": 839000000, "ebitda": 3268000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2377000000, "tax_provision": 579000000, "effective_tax_rate": null, "net_income": 1798000000, "net_income_continuing_ops": 1798000000, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5494000000, "short_term_investments": 65000000, "net_receivables": 1061000000, "inventory": 5612000000, "other_current_assets": null, "total_current_assets": 12540000000, "net_ppe": null, "goodwill": 986000000, "intangible_assets": 301000000, "goodwill_and_intangibles": 1287000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6527000000, "total_assets": 19067000000, "short_term_debt": 817000000, "accounts_payable": 6979000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10521000000, "long_term_debt": 1138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3959000000, "total_liabilities": 14480000000, "total_debt": 1955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4233000000, "total_equity": 4587000000, "shares_outstanding": 263000000, "operating_cash_flow": 4927000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788000000, "dividends_paid": 568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -876000000, "free_cash_flow": 5640000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2429000000", "ebitda": "3268000000", "netIncome": "1798000000", "grossProfit": "10573000000", "depreciation": "None", "totalRevenue": "47262000000", "costOfRevenue": "36689000000", "interestIncome": "14000000", "incomeBeforeTax": "2377000000", "interestExpense": "52000000", "operatingIncome": "2391000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "579000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "8182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000000", "sellingGeneralAndAdministrative": "7029000000", "netIncomeFromContinuingOperations": "1798000000" }, "balance": { "goodwill": "986000000", "inventory": "5612000000", "commonStock": "26000000", "currentDebt": "None", "investments": "None", "totalAssets": "19067000000", "longTermDebt": "1138000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "301000000", "reportedCurrency": "USD", "retainedEarnings": "4233000000", "totalLiabilities": "14480000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "12540000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527000000", "currentAccountsPayable": "6979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4872000000", "shortLongTermDebtTotal": "3991000000", "totalShareholderEquity": "4587000000", "capitalLeaseObligations": "2743000000", "otherCurrentLiabilities": "1697000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "3959000000", "cashAndShortTermInvestments": "5494000000", "commonStockSharesOutstanding": "263000000", "intangibleAssetsExcludingGoodwill": "301000000", "cashAndCashEquivalentsAtCarryingValue": "5494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798000000", "profitLoss": "None", "dividendPayout": "568000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "4927000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 43638000000, "cost_of_revenue": 33590000000, "gross_profit": 10048000000, "ebit": 2057000000, "ebitda": 2869000000, "pretax_income": 1993000000, "tax_provision": 452000000, "net_income": 1541000000, "net_income_to_common": 1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2229000000, "total_current_assets": 8857000000, "total_assets": 15591000000, "short_term_debt": 688000000, "long_term_debt": 1257000000, "total_debt": 1945000000, "total_liabilities": 12112000000, "total_equity": 3479000000, "shares_outstanding": 268100000, "goodwill_and_intangibles": 1347000000 }, "cash_flow": { "operating_cash_flow": 2565000000, "capital_expenditure": 743000000, "free_cash_flow": 3308000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223823, "ticker_id": 377, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057000000", "ebitda": "2869000000", "netIncome": "1541000000", "grossProfit": "10048000000", "depreciation": "None", "totalRevenue": "43638000000", "costOfRevenue": "33590000000", "interestIncome": "16000000", "incomeBeforeTax": "1993000000", "interestExpense": "64000000", "operatingIncome": "2009000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "8039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "7155000000", "netIncomeFromContinuingOperations": "1541000000" }, "balance": { "goodwill": "984000000", "inventory": "5174000000", "commonStock": "26000000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000000", "longTermDebt": "1257000000", "shortTermDebt": "688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "363000000", "reportedCurrency": "USD", "retainedEarnings": "3158000000", "totalLiabilities": "12112000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "8857000000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "117000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6734000000", "currentAccountsPayable": "5288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5037000000", "shortLongTermDebtTotal": "3994000000", "totalShareholderEquity": "3479000000", "capitalLeaseObligations": "2798000000", "otherCurrentLiabilities": "1302000000", "totalCurrentLiabilities": "8060000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "4052000000", "cashAndShortTermInvestments": "2229000000", "commonStockSharesOutstanding": "268100000", "intangibleAssetsExcludingGoodwill": "363000000", "cashAndCashEquivalentsAtCarryingValue": "2229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "2565000000", "capitalExpenditures": "743000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498000000", "cashflowFromInvestment": "-895000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43638000000, "cost_of_revenue": 33590000000, "gross_profit": 10048000000, "research_and_development": null, "selling_general_admin": 7155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057000000, "depreciation_amortisation": 812000000, "ebitda": 2869000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1993000000, "tax_provision": 452000000, "effective_tax_rate": null, "net_income": 1541000000, "net_income_continuing_ops": 1541000000, "net_income_to_common": 1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2229000000, "short_term_investments": 117000000, "net_receivables": 1149000000, "inventory": 5174000000, "other_current_assets": null, "total_current_assets": 8857000000, "net_ppe": null, "goodwill": 984000000, "intangible_assets": 363000000, "goodwill_and_intangibles": 1347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6734000000, "total_assets": 15591000000, "short_term_debt": 688000000, "accounts_payable": 5288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8060000000, "long_term_debt": 1257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4052000000, "total_liabilities": 12112000000, "total_debt": 1945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3158000000, "total_equity": 3479000000, "shares_outstanding": 268100000, "operating_cash_flow": 2565000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1498000000, "free_cash_flow": 3308000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2057000000", "ebitda": "2869000000", "netIncome": "1541000000", "grossProfit": "10048000000", "depreciation": "None", "totalRevenue": "43638000000", "costOfRevenue": "33590000000", "interestIncome": "16000000", "incomeBeforeTax": "1993000000", "interestExpense": "64000000", "operatingIncome": "2009000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "8039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "7155000000", "netIncomeFromContinuingOperations": "1541000000" }, "balance": { "goodwill": "984000000", "inventory": "5174000000", "commonStock": "26000000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000000", "longTermDebt": "1257000000", "shortTermDebt": "688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "363000000", "reportedCurrency": "USD", "retainedEarnings": "3158000000", "totalLiabilities": "12112000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "8857000000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "117000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6734000000", "currentAccountsPayable": "5288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5037000000", "shortLongTermDebtTotal": "3994000000", "totalShareholderEquity": "3479000000", "capitalLeaseObligations": "2798000000", "otherCurrentLiabilities": "1302000000", "totalCurrentLiabilities": "8060000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "4052000000", "cashAndShortTermInvestments": "2229000000", "commonStockSharesOutstanding": "268100000", "intangibleAssetsExcludingGoodwill": "363000000", "cashAndCashEquivalentsAtCarryingValue": "2229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "2565000000", "capitalExpenditures": "743000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498000000", "cashflowFromInvestment": "-895000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 42879000000, "cost_of_revenue": 32918000000, "gross_profit": 9961000000, "ebit": 1961000000, "ebitda": 2731000000, "pretax_income": 1888000000, "tax_provision": 424000000, "net_income": 1464000000, "net_income_to_common": 1464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 8870000000, "total_assets": 12901000000, "short_term_debt": 56000000, "long_term_debt": 1332000000, "total_debt": 1388000000, "total_liabilities": 9595000000, "total_equity": 3306000000, "shares_outstanding": 281400000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": 819000000, "free_cash_flow": 3227000000, "dividends_paid": 497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223828, "ticker_id": 377, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1961000000", "ebitda": "2731000000", "netIncome": "1464000000", "grossProfit": "9961000000", "depreciation": "None", "totalRevenue": "42879000000", "costOfRevenue": "32918000000", "interestIncome": "12000000", "incomeBeforeTax": "1888000000", "interestExpense": "73000000", "operatingIncome": "1900000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "8061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "7202000000", "netIncomeFromContinuingOperations": "1464000000" }, "balance": { "goodwill": "915000000", "inventory": "5409000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "12901000000", "longTermDebt": "1332000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "2985000000", "totalLiabilities": "9595000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "8870000000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "183000000", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031000000", "currentAccountsPayable": "5257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2510000000", "shortLongTermDebtTotal": "1388000000", "totalShareholderEquity": "3306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "2082000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "281400000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464000000", "profitLoss": "None", "dividendPayout": "497000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "2408000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2018000000", "cashflowFromInvestment": "508000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42879000000, "cost_of_revenue": 32918000000, "gross_profit": 9961000000, "research_and_development": null, "selling_general_admin": 7202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961000000, "depreciation_amortisation": 770000000, "ebitda": 2731000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888000000, "tax_provision": 424000000, "effective_tax_rate": null, "net_income": 1464000000, "net_income_continuing_ops": 1464000000, "net_income_to_common": 1464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": 183000000, "net_receivables": 1015000000, "inventory": 5409000000, "other_current_assets": null, "total_current_assets": 8870000000, "net_ppe": null, "goodwill": 915000000, "intangible_assets": 350000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4031000000, "total_assets": 12901000000, "short_term_debt": 56000000, "accounts_payable": 5257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000000, "long_term_debt": 1332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2082000000, "total_liabilities": 9595000000, "total_debt": 1388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2985000000, "total_equity": 3306000000, "shares_outstanding": 281400000, "operating_cash_flow": 2408000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 508000000, "dividends_paid": 497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2018000000, "free_cash_flow": 3227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1961000000", "ebitda": "2731000000", "netIncome": "1464000000", "grossProfit": "9961000000", "depreciation": "None", "totalRevenue": "42879000000", "costOfRevenue": "32918000000", "interestIncome": "12000000", "incomeBeforeTax": "1888000000", "interestExpense": "73000000", "operatingIncome": "1900000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "8061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "7202000000", "netIncomeFromContinuingOperations": "1464000000" }, "balance": { "goodwill": "915000000", "inventory": "5409000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "12901000000", "longTermDebt": "1332000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "2985000000", "totalLiabilities": "9595000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "8870000000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "183000000", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031000000", "currentAccountsPayable": "5257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2510000000", "shortLongTermDebtTotal": "1388000000", "totalShareholderEquity": "3306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "2082000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "281400000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464000000", "profitLoss": "None", "dividendPayout": "497000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "2408000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2018000000", "cashflowFromInvestment": "508000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "ebit": 361000000, "ebitda": 555000000, "pretax_income": 378000000, "tax_provision": 102000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 8740000000, "total_assets": 14890000000, "short_term_debt": 625000000, "long_term_debt": null, "total_debt": 625000000, "total_liabilities": 11807000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 160000000, "free_cash_flow": 535000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223791, "ticker_id": 377, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361000000", "ebitda": "555000000", "netIncome": "276000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "8936000000", "costOfRevenue": "6836000000", "interestIncome": "None", "incomeBeforeTax": "378000000", "interestExpense": "11000000", "operatingIncome": "361000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "102000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "790000000", "inventory": "5598000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14890000000", "longTermDebt": "None", "shortTermDebt": "625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2677000000", "totalLiabilities": "11807000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "8740000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6150000000", "currentAccountsPayable": "5118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4126000000", "totalShareholderEquity": "3083000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "7797000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "1749000000", "commonStockSharesOutstanding": "211300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-367000000", "operatingCashflow": "375000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8936000000, "cost_of_revenue": 6836000000, "gross_profit": 2100000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 194000000, "ebitda": 555000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 276000000, "net_income_continuing_ops": null, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1749000000, "short_term_investments": null, "net_receivables": 906000000, "inventory": 5598000000, "other_current_assets": null, "total_current_assets": 8740000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": null, "goodwill_and_intangibles": 790000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6150000000, "total_assets": 14890000000, "short_term_debt": 625000000, "accounts_payable": 5118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7797000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4010000000, "total_liabilities": 11807000000, "total_debt": 625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2677000000, "total_equity": 3083000000, "shares_outstanding": 211300000, "operating_cash_flow": 375000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000000, "free_cash_flow": 535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "361000000", "ebitda": "555000000", "netIncome": "276000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "8936000000", "costOfRevenue": "6836000000", "interestIncome": "None", "incomeBeforeTax": "378000000", "interestExpense": "11000000", "operatingIncome": "361000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "102000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "790000000", "inventory": "5598000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14890000000", "longTermDebt": "None", "shortTermDebt": "625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2677000000", "totalLiabilities": "11807000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "8740000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6150000000", "currentAccountsPayable": "5118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4126000000", "totalShareholderEquity": "3083000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "7797000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "1749000000", "commonStockSharesOutstanding": "211300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-367000000", "operatingCashflow": "375000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "ebit": 737000000, "ebitda": 948000000, "pretax_income": 724000000, "tax_provision": 183000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 8504000000, "total_assets": 14670000000, "short_term_debt": 634000000, "long_term_debt": 1165000000, "total_debt": 1799000000, "total_liabilities": 11706000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 175000000, "free_cash_flow": 1453000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223792, "ticker_id": 377, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737000000", "ebitda": "948000000", "netIncome": "541000000", "grossProfit": "2882000000", "depreciation": "None", "totalRevenue": "13814000000", "costOfRevenue": "10932000000", "interestIncome": "5000000", "incomeBeforeTax": "724000000", "interestExpense": "13000000", "operatingIncome": "311000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "2571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "790000000", "inventory": "5230000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14670000000", "longTermDebt": "1165000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "2610000000", "totalLiabilities": "11706000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "8504000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000000", "currentAccountsPayable": "4745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4855000000", "shortLongTermDebtTotal": "4133000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "2968000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "7679000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2777000000", "operatingCashflow": "1278000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13814000000, "cost_of_revenue": 10932000000, "gross_profit": 2882000000, "research_and_development": null, "selling_general_admin": 2189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737000000, "depreciation_amortisation": 211000000, "ebitda": 948000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 724000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 541000000, "net_income_continuing_ops": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738000000, "short_term_investments": null, "net_receivables": 1043000000, "inventory": 5230000000, "other_current_assets": null, "total_current_assets": 8504000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 5000000, "goodwill_and_intangibles": 795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6166000000, "total_assets": 14670000000, "short_term_debt": 634000000, "accounts_payable": 4745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7679000000, "long_term_debt": 1165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4027000000, "total_liabilities": 11706000000, "total_debt": 1799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2610000000, "total_equity": 2964000000, "shares_outstanding": 212100000, "operating_cash_flow": 1278000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275000000, "free_cash_flow": 1453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "737000000", "ebitda": "948000000", "netIncome": "541000000", "grossProfit": "2882000000", "depreciation": "None", "totalRevenue": "13814000000", "costOfRevenue": "10932000000", "interestIncome": "5000000", "incomeBeforeTax": "724000000", "interestExpense": "13000000", "operatingIncome": "311000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "2571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "790000000", "inventory": "5230000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14670000000", "longTermDebt": "1165000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "2610000000", "totalLiabilities": "11706000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "8504000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000000", "currentAccountsPayable": "4745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4855000000", "shortLongTermDebtTotal": "4133000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "2968000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "7679000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2777000000", "operatingCashflow": "1278000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9672000000, "cost_of_revenue": 7424000000, "gross_profit": 2248000000, "ebit": 385000000, "ebitda": 217000000, "pretax_income": 204000000, "tax_provision": 64000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194000000, "total_current_assets": 10573000000, "total_assets": 16786000000, "short_term_debt": 629000000, "long_term_debt": 1155000000, "total_debt": 1784000000, "total_liabilities": 14133000000, "total_equity": 2653000000, "shares_outstanding": 212100000, "goodwill_and_intangibles": 797000000 }, "cash_flow": { "operating_cash_flow": -99000000, "capital_expenditure": 188000000, "free_cash_flow": 89000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223794, "ticker_id": 377, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "217000000", "netIncome": "140000000", "grossProfit": "2248000000", "depreciation": "None", "totalRevenue": "9672000000", "costOfRevenue": "7424000000", "interestIncome": "7000000", "incomeBeforeTax": "204000000", "interestExpense": "12000000", "operatingIncome": "385000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1884000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "790000000", "inventory": "7993000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "16786000000", "longTermDebt": "1155000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2306000000", "totalLiabilities": "14133000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "10573000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "1017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213000000", "currentAccountsPayable": "7319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4875000000", "shortLongTermDebtTotal": "4093000000", "totalShareholderEquity": "2653000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "10113000000", "otherNonCurrentLiabilities": "556000000", "totalNonCurrentLiabilities": "4020000000", "cashAndShortTermInvestments": "1194000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "1194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2186000000", "operatingCashflow": "-99000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9672000000, "cost_of_revenue": 7424000000, "gross_profit": 2248000000, "research_and_development": null, "selling_general_admin": 1884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385000000, "depreciation_amortisation": null, "ebitda": 217000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194000000, "short_term_investments": 162000000, "net_receivables": 1017000000, "inventory": 7993000000, "other_current_assets": null, "total_current_assets": 10573000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 797000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6213000000, "total_assets": 16786000000, "short_term_debt": 629000000, "accounts_payable": 7319000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10113000000, "long_term_debt": 1155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4020000000, "total_liabilities": 14133000000, "total_debt": 1784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2306000000, "total_equity": 2653000000, "shares_outstanding": 212100000, "operating_cash_flow": -99000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "217000000", "netIncome": "140000000", "grossProfit": "2248000000", "depreciation": "None", "totalRevenue": "9672000000", "costOfRevenue": "7424000000", "interestIncome": "7000000", "incomeBeforeTax": "204000000", "interestExpense": "12000000", "operatingIncome": "385000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1884000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "790000000", "inventory": "7993000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "16786000000", "longTermDebt": "1155000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "2306000000", "totalLiabilities": "14133000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "10573000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "1017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213000000", "currentAccountsPayable": "7319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4875000000", "shortLongTermDebtTotal": "4093000000", "totalShareholderEquity": "2653000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "10113000000", "otherNonCurrentLiabilities": "556000000", "totalNonCurrentLiabilities": "4020000000", "cashAndShortTermInvestments": "1194000000", "commonStockSharesOutstanding": "212100000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "1194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2186000000", "operatingCashflow": "-99000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9438000000, "cost_of_revenue": 7248000000, "gross_profit": 2190000000, "ebit": 265000000, "ebitda": 476000000, "pretax_income": 254000000, "tax_provision": 68000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713000000, "total_current_assets": 8877000000, "total_assets": 15253000000, "short_term_debt": 620000000, "long_term_debt": 1164000000, "total_debt": 1784000000, "total_liabilities": 12537000000, "total_equity": 2716000000, "shares_outstanding": 212500000, "goodwill_and_intangibles": 972000000 }, "cash_flow": { "operating_cash_flow": 749000000, "capital_expenditure": 175000000, "free_cash_flow": 924000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223795, "ticker_id": 377, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000000", "ebitda": "476000000", "netIncome": "186000000", "grossProfit": "2190000000", "depreciation": "None", "totalRevenue": "9438000000", "costOfRevenue": "7248000000", "interestIncome": "6000000", "incomeBeforeTax": "254000000", "interestExpense": "36000000", "operatingIncome": "365000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1829000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "908000000", "inventory": "5816000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15253000000", "longTermDebt": "1164000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "2381000000", "totalLiabilities": "12537000000", "otherCurrentAssets": "268000000", "totalCurrentAssets": "8877000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "163000000", "currentNetReceivables": "917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6376000000", "currentAccountsPayable": "5682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4862000000", "shortLongTermDebtTotal": "4076000000", "totalShareholderEquity": "2716000000", "capitalLeaseObligations": "2902000000", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "8553000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "3984000000", "cashAndShortTermInvestments": "1713000000", "commonStockSharesOutstanding": "212500000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "1713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-622000000", "operatingCashflow": "749000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9438000000, "cost_of_revenue": 7248000000, "gross_profit": 2190000000, "research_and_development": null, "selling_general_admin": 1829000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 211000000, "ebitda": 476000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713000000, "short_term_investments": 163000000, "net_receivables": 917000000, "inventory": 5816000000, "other_current_assets": null, "total_current_assets": 8877000000, "net_ppe": null, "goodwill": 908000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6376000000, "total_assets": 15253000000, "short_term_debt": 620000000, "accounts_payable": 5682000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8553000000, "long_term_debt": 1164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3984000000, "total_liabilities": 12537000000, "total_debt": 1784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2381000000, "total_equity": 2716000000, "shares_outstanding": 212500000, "operating_cash_flow": 749000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269000000, "free_cash_flow": 924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000000", "ebitda": "476000000", "netIncome": "186000000", "grossProfit": "2190000000", "depreciation": "None", "totalRevenue": "9438000000", "costOfRevenue": "7248000000", "interestIncome": "6000000", "incomeBeforeTax": "254000000", "interestExpense": "36000000", "operatingIncome": "365000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1829000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "908000000", "inventory": "5816000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15253000000", "longTermDebt": "1164000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "2381000000", "totalLiabilities": "12537000000", "otherCurrentAssets": "268000000", "totalCurrentAssets": "8877000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "163000000", "currentNetReceivables": "917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6376000000", "currentAccountsPayable": "5682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4862000000", "shortLongTermDebtTotal": "4076000000", "totalShareholderEquity": "2716000000", "capitalLeaseObligations": "2902000000", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "8553000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "3984000000", "cashAndShortTermInvestments": "1713000000", "commonStockSharesOutstanding": "212500000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "1713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-622000000", "operatingCashflow": "749000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 8767000000, "cost_of_revenue": 6718000000, "gross_profit": 2049000000, "ebit": 234000000, "ebitda": 445000000, "pretax_income": 221000000, "tax_provision": 19000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000000, "total_current_assets": 7585000000, "total_assets": 14128000000, "short_term_debt": 621000000, "long_term_debt": 1153000000, "total_debt": 1774000000, "total_liabilities": 11365000000, "total_equity": 2763000000, "shares_outstanding": 213000000, "goodwill_and_intangibles": 976000000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 166000000, "free_cash_flow": 200000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223796, "ticker_id": 377, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234000000", "ebitda": "445000000", "netIncome": "202000000", "grossProfit": "2049000000", "depreciation": "None", "totalRevenue": "8767000000", "costOfRevenue": "6718000000", "interestIncome": "3000000", "incomeBeforeTax": "221000000", "interestExpense": "12000000", "operatingIncome": "328000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1721000000", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "908000000", "inventory": "5194000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14128000000", "longTermDebt": "1153000000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "2428000000", "totalLiabilities": "11365000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "7585000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "192000000", "currentNetReceivables": "744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543000000", "currentAccountsPayable": "4670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4910000000", "shortLongTermDebtTotal": "4051000000", "totalShareholderEquity": "2763000000", "capitalLeaseObligations": "2888000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "7412000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "1147000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "1147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "34000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8767000000, "cost_of_revenue": 6718000000, "gross_profit": 2049000000, "research_and_development": null, "selling_general_admin": 1721000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234000000, "depreciation_amortisation": 211000000, "ebitda": 445000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 202000000, "net_income_continuing_ops": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000000, "short_term_investments": 192000000, "net_receivables": 744000000, "inventory": 5194000000, "other_current_assets": null, "total_current_assets": 7585000000, "net_ppe": null, "goodwill": 908000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 976000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6543000000, "total_assets": 14128000000, "short_term_debt": 621000000, "accounts_payable": 4670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7412000000, "long_term_debt": 1153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3953000000, "total_liabilities": 11365000000, "total_debt": 1774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2428000000, "total_equity": 2763000000, "shares_outstanding": 213000000, "operating_cash_flow": 34000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000000, "free_cash_flow": 200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234000000", "ebitda": "445000000", "netIncome": "202000000", "grossProfit": "2049000000", "depreciation": "None", "totalRevenue": "8767000000", "costOfRevenue": "6718000000", "interestIncome": "3000000", "incomeBeforeTax": "221000000", "interestExpense": "12000000", "operatingIncome": "328000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1721000000", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "908000000", "inventory": "5194000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14128000000", "longTermDebt": "1153000000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "2428000000", "totalLiabilities": "11365000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "7585000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "192000000", "currentNetReceivables": "744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543000000", "currentAccountsPayable": "4670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4910000000", "shortLongTermDebtTotal": "4051000000", "totalShareholderEquity": "2763000000", "capitalLeaseObligations": "2888000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "7412000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "1147000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "1147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "34000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 13948000000, "cost_of_revenue": 11030000000, "gross_profit": 2918000000, "ebit": 236000000, "ebitda": 452000000, "pretax_income": 223000000, "tax_provision": 106000000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578000000, "total_current_assets": 8224000000, "total_assets": 14782000000, "short_term_debt": 627000000, "long_term_debt": 1144000000, "total_debt": 1771000000, "total_liabilities": 11974000000, "total_equity": 2808000000, "shares_outstanding": 215400000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": 1537000000, "capital_expenditure": 178000000, "free_cash_flow": 1715000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223797, "ticker_id": 377, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236000000", "ebitda": "452000000", "netIncome": "117000000", "grossProfit": "2918000000", "depreciation": "None", "totalRevenue": "13948000000", "costOfRevenue": "11030000000", "interestIncome": "6000000", "incomeBeforeTax": "223000000", "interestExpense": "13000000", "operatingIncome": "217000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "2701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "1382000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "908000000", "inventory": "5085000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14782000000", "longTermDebt": "1144000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "2486000000", "totalLiabilities": "11974000000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "8224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000000", "currentAccountsPayable": "4980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4955000000", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "8016000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "3958000000", "cashAndShortTermInvestments": "1578000000", "commonStockSharesOutstanding": "215400000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "1578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2714000000", "operatingCashflow": "1537000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13948000000, "cost_of_revenue": 11030000000, "gross_profit": 2918000000, "research_and_development": null, "selling_general_admin": 1382000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236000000, "depreciation_amortisation": 216000000, "ebitda": 452000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 223000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 117000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578000000, "short_term_investments": 190000000, "net_receivables": 1044000000, "inventory": 5085000000, "other_current_assets": null, "total_current_assets": 8224000000, "net_ppe": null, "goodwill": 908000000, "intangible_assets": 91000000, "goodwill_and_intangibles": 999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000000, "total_assets": 14782000000, "short_term_debt": 627000000, "accounts_payable": 4980000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8016000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958000000, "total_liabilities": 11974000000, "total_debt": 1771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486000000, "total_equity": 2808000000, "shares_outstanding": 215400000, "operating_cash_flow": 1537000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 1715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236000000", "ebitda": "452000000", "netIncome": "117000000", "grossProfit": "2918000000", "depreciation": "None", "totalRevenue": "13948000000", "costOfRevenue": "11030000000", "interestIncome": "6000000", "incomeBeforeTax": "223000000", "interestExpense": "13000000", "operatingIncome": "217000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "2701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "1382000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "908000000", "inventory": "5085000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14782000000", "longTermDebt": "1144000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "2486000000", "totalLiabilities": "11974000000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "8224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000000", "currentAccountsPayable": "4980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4955000000", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "8016000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "3958000000", "cashAndShortTermInvestments": "1578000000", "commonStockSharesOutstanding": "215400000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "1578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2714000000", "operatingCashflow": "1537000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9445000000, "cost_of_revenue": 7228000000, "gross_profit": 2217000000, "ebit": 369000000, "ebitda": 582000000, "pretax_income": 358000000, "tax_provision": 85000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000000, "total_current_assets": 9955000000, "total_assets": 17018000000, "short_term_debt": 628000000, "long_term_debt": 1144000000, "total_debt": 1772000000, "total_liabilities": 13936000000, "total_equity": 3082000000, "shares_outstanding": 216700000, "goodwill_and_intangibles": 1479000000 }, "cash_flow": { "operating_cash_flow": -256000000, "capital_expenditure": 193000000, "free_cash_flow": -63000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223799, "ticker_id": 377, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369000000", "ebitda": "582000000", "netIncome": "273000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "9445000000", "costOfRevenue": "7228000000", "interestIncome": "6000000", "incomeBeforeTax": "358000000", "interestExpense": "13000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1871000000", "netIncomeFromContinuingOperations": "273000000" }, "balance": { "goodwill": "1383000000", "inventory": "7806000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "17018000000", "longTermDebt": "1144000000", "shortTermDebt": "628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "2751000000", "totalLiabilities": "13936000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "9955000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7063000000", "currentAccountsPayable": "7145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5038000000", "shortLongTermDebtTotal": "4065000000", "totalShareholderEquity": "3082000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1051000000", "totalCurrentLiabilities": "9948000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "3988000000", "cashAndShortTermInvestments": "643000000", "commonStockSharesOutstanding": "216700000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2108000000", "operatingCashflow": "-256000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9445000000, "cost_of_revenue": 7228000000, "gross_profit": 2217000000, "research_and_development": null, "selling_general_admin": 1871000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369000000, "depreciation_amortisation": 213000000, "ebitda": 582000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 358000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 273000000, "net_income_continuing_ops": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000000, "short_term_investments": 139000000, "net_receivables": 932000000, "inventory": 7806000000, "other_current_assets": null, "total_current_assets": 9955000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 96000000, "goodwill_and_intangibles": 1479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7063000000, "total_assets": 17018000000, "short_term_debt": 628000000, "accounts_payable": 7145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9948000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3988000000, "total_liabilities": 13936000000, "total_debt": 1772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2751000000, "total_equity": 3082000000, "shares_outstanding": 216700000, "operating_cash_flow": -256000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000000, "free_cash_flow": -63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "369000000", "ebitda": "582000000", "netIncome": "273000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "9445000000", "costOfRevenue": "7228000000", "interestIncome": "6000000", "incomeBeforeTax": "358000000", "interestExpense": "13000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1871000000", "netIncomeFromContinuingOperations": "273000000" }, "balance": { "goodwill": "1383000000", "inventory": "7806000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "17018000000", "longTermDebt": "1144000000", "shortTermDebt": "628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "2751000000", "totalLiabilities": "13936000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "9955000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7063000000", "currentAccountsPayable": "7145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5038000000", "shortLongTermDebtTotal": "4065000000", "totalShareholderEquity": "3082000000", "capitalLeaseObligations": "2909000000", "otherCurrentLiabilities": "1051000000", "totalCurrentLiabilities": "9948000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "3988000000", "cashAndShortTermInvestments": "643000000", "commonStockSharesOutstanding": "216700000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2108000000", "operatingCashflow": "-256000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9288000000, "cost_of_revenue": 7102000000, "gross_profit": 2186000000, "ebit": 404000000, "ebitda": 622000000, "pretax_income": 392000000, "tax_provision": 101000000, "net_income": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387000000, "total_current_assets": 8562000000, "total_assets": 15624000000, "short_term_debt": 623000000, "long_term_debt": 1157000000, "total_debt": 1780000000, "total_liabilities": 12517000000, "total_equity": 3107000000, "shares_outstanding": 217100000, "goodwill_and_intangibles": 1500000000 }, "cash_flow": { "operating_cash_flow": 661000000, "capital_expenditure": 183000000, "free_cash_flow": 844000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223800, "ticker_id": 377, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404000000", "ebitda": "622000000", "netIncome": "291000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "9288000000", "costOfRevenue": "7102000000", "interestIncome": "None", "incomeBeforeTax": "392000000", "interestExpense": "13000000", "operatingIncome": "376000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "1810000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "1383000000", "inventory": "5706000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15624000000", "longTermDebt": "1157000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "117000000", "reportedCurrency": "USD", "retainedEarnings": "2775000000", "totalLiabilities": "12517000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "8562000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "147000000", "currentNetReceivables": "871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7062000000", "currentAccountsPayable": "5542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000000", "totalShareholderEquity": "3107000000", "capitalLeaseObligations": "2926000000", "otherCurrentLiabilities": "1103000000", "totalCurrentLiabilities": "8451000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "4066000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "217100000", "intangibleAssetsExcludingGoodwill": "117000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-488000000", "operatingCashflow": "661000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9288000000, "cost_of_revenue": 7102000000, "gross_profit": 2186000000, "research_and_development": null, "selling_general_admin": 1810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 218000000, "ebitda": 622000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 392000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 291000000, "net_income_continuing_ops": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387000000, "short_term_investments": 147000000, "net_receivables": 871000000, "inventory": 5706000000, "other_current_assets": null, "total_current_assets": 8562000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 117000000, "goodwill_and_intangibles": 1500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7062000000, "total_assets": 15624000000, "short_term_debt": 623000000, "accounts_payable": 5542000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8451000000, "long_term_debt": 1157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4066000000, "total_liabilities": 12517000000, "total_debt": 1780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2775000000, "total_equity": 3107000000, "shares_outstanding": 217100000, "operating_cash_flow": 661000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000000, "free_cash_flow": 844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404000000", "ebitda": "622000000", "netIncome": "291000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "9288000000", "costOfRevenue": "7102000000", "interestIncome": "None", "incomeBeforeTax": "392000000", "interestExpense": "13000000", "operatingIncome": "376000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "1810000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "1383000000", "inventory": "5706000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15624000000", "longTermDebt": "1157000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "117000000", "reportedCurrency": "USD", "retainedEarnings": "2775000000", "totalLiabilities": "12517000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "8562000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "147000000", "currentNetReceivables": "871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7062000000", "currentAccountsPayable": "5542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000000", "totalShareholderEquity": "3107000000", "capitalLeaseObligations": "2926000000", "otherCurrentLiabilities": "1103000000", "totalCurrentLiabilities": "8451000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "4066000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "217100000", "intangibleAssetsExcludingGoodwill": "117000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-488000000", "operatingCashflow": "661000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 8847000000, "cost_of_revenue": 6783000000, "gross_profit": 2064000000, "ebit": 337000000, "ebitda": 556000000, "pretax_income": 326000000, "tax_provision": 80000000, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214000000, "total_current_assets": 7753000000, "total_assets": 14752000000, "short_term_debt": 628000000, "long_term_debt": 1134000000, "total_debt": 1762000000, "total_liabilities": 11670000000, "total_equity": 3082000000, "shares_outstanding": 217200000, "goodwill_and_intangibles": 1505000000 }, "cash_flow": { "operating_cash_flow": 156000000, "capital_expenditure": 152000000, "free_cash_flow": 308000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223801, "ticker_id": 377, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337000000", "ebitda": "556000000", "netIncome": "246000000", "grossProfit": "2064000000", "depreciation": "None", "totalRevenue": "8847000000", "costOfRevenue": "6783000000", "interestIncome": "None", "incomeBeforeTax": "326000000", "interestExpense": "12000000", "operatingIncome": "327000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1737000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "1383000000", "inventory": "5225000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14752000000", "longTermDebt": "1134000000", "shortTermDebt": "628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "2722000000", "totalLiabilities": "11670000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7753000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999000000", "currentAccountsPayable": "4664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3984000000", "totalShareholderEquity": "3082000000", "capitalLeaseObligations": "2835000000", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "7649000000", "otherNonCurrentLiabilities": "665000000", "totalNonCurrentLiabilities": "4021000000", "cashAndShortTermInvestments": "1214000000", "commonStockSharesOutstanding": "217200000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "1214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "156000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8847000000, "cost_of_revenue": 6783000000, "gross_profit": 2064000000, "research_and_development": null, "selling_general_admin": 1737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337000000, "depreciation_amortisation": 219000000, "ebitda": 556000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 246000000, "net_income_continuing_ops": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1214000000, "short_term_investments": 184000000, "net_receivables": 770000000, "inventory": 5225000000, "other_current_assets": null, "total_current_assets": 7753000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 122000000, "goodwill_and_intangibles": 1505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6999000000, "total_assets": 14752000000, "short_term_debt": 628000000, "accounts_payable": 4664000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7649000000, "long_term_debt": 1134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4021000000, "total_liabilities": 11670000000, "total_debt": 1762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2722000000, "total_equity": 3082000000, "shares_outstanding": 217200000, "operating_cash_flow": 156000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000000, "free_cash_flow": 308000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337000000", "ebitda": "556000000", "netIncome": "246000000", "grossProfit": "2064000000", "depreciation": "None", "totalRevenue": "8847000000", "costOfRevenue": "6783000000", "interestIncome": "None", "incomeBeforeTax": "326000000", "interestExpense": "12000000", "operatingIncome": "327000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1737000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "1383000000", "inventory": "5225000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14752000000", "longTermDebt": "1134000000", "shortTermDebt": "628000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "2722000000", "totalLiabilities": "11670000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7753000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999000000", "currentAccountsPayable": "4664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3984000000", "totalShareholderEquity": "3082000000", "capitalLeaseObligations": "2835000000", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "7649000000", "otherNonCurrentLiabilities": "665000000", "totalNonCurrentLiabilities": "4021000000", "cashAndShortTermInvestments": "1214000000", "commonStockSharesOutstanding": "217200000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "1214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "156000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 14646000000, "cost_of_revenue": 11645000000, "gross_profit": 3001000000, "ebit": 598000000, "ebitda": 819000000, "pretax_income": 584000000, "tax_provision": 124000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1447000000, "total_current_assets": 7897000000, "total_assets": 14967000000, "short_term_debt": 631000000, "long_term_debt": 1152000000, "total_debt": 1783000000, "total_liabilities": 11914000000, "total_equity": 3053000000, "shares_outstanding": 216800000, "goodwill_and_intangibles": 1511000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 183000000, "free_cash_flow": 1363000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223802, "ticker_id": 377, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598000000", "ebitda": "819000000", "netIncome": "460000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "14646000000", "costOfRevenue": "11645000000", "interestIncome": "None", "incomeBeforeTax": "584000000", "interestExpense": "14000000", "operatingIncome": "561000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "2440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "1472000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "1383000000", "inventory": "4958000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14967000000", "longTermDebt": "1152000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2683000000", "totalLiabilities": "11914000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "4637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "3053000000", "capitalLeaseObligations": "2830000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "7909000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "4005000000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "216800000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2622000000", "operatingCashflow": "1180000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14646000000, "cost_of_revenue": 11645000000, "gross_profit": 3001000000, "research_and_development": null, "selling_general_admin": 1472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 221000000, "ebitda": 819000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 584000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1447000000, "short_term_investments": null, "net_receivables": 939000000, "inventory": 4958000000, "other_current_assets": null, "total_current_assets": 7897000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 128000000, "goodwill_and_intangibles": 1511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7070000000, "total_assets": 14967000000, "short_term_debt": 631000000, "accounts_payable": 4637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7909000000, "long_term_debt": 1152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4005000000, "total_liabilities": 11914000000, "total_debt": 1783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2683000000, "total_equity": 3053000000, "shares_outstanding": 216800000, "operating_cash_flow": 1180000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 1363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598000000", "ebitda": "819000000", "netIncome": "460000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "14646000000", "costOfRevenue": "11645000000", "interestIncome": "None", "incomeBeforeTax": "584000000", "interestExpense": "14000000", "operatingIncome": "561000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "2440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "1472000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "1383000000", "inventory": "4958000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "14967000000", "longTermDebt": "1152000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2683000000", "totalLiabilities": "11914000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "4637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "3053000000", "capitalLeaseObligations": "2830000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "7909000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "4005000000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "216800000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2622000000", "operatingCashflow": "1180000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9756000000, "cost_of_revenue": 7524000000, "gross_profit": 2232000000, "ebit": 362000000, "ebitda": 591000000, "pretax_income": 349000000, "tax_provision": 86000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000000, "total_current_assets": 9865000000, "total_assets": 16882000000, "short_term_debt": 629000000, "long_term_debt": 1130000000, "total_debt": 1759000000, "total_liabilities": 14070000000, "total_equity": 2812000000, "shares_outstanding": 218300000, "goodwill_and_intangibles": 1516000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 217000000, "free_cash_flow": 326000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223804, "ticker_id": 377, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362000000", "ebitda": "591000000", "netIncome": "263000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "9756000000", "costOfRevenue": "7524000000", "interestIncome": "None", "incomeBeforeTax": "349000000", "interestExpense": "14000000", "operatingIncome": "354000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "1878000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1383000000", "inventory": "7562000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "16882000000", "longTermDebt": "1130000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "2482000000", "totalLiabilities": "14070000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "9865000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7017000000", "currentAccountsPayable": "7133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5140000000", "shortLongTermDebtTotal": "4029000000", "totalShareholderEquity": "2812000000", "capitalLeaseObligations": "2884000000", "otherCurrentLiabilities": "1069000000", "totalCurrentLiabilities": "10010000000", "otherNonCurrentLiabilities": "660000000", "totalNonCurrentLiabilities": "4060000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "218300000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1936000000", "operatingCashflow": "109000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9756000000, "cost_of_revenue": 7524000000, "gross_profit": 2232000000, "research_and_development": null, "selling_general_admin": 1878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362000000, "depreciation_amortisation": 229000000, "ebitda": 591000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 349000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000000, "short_term_investments": 251000000, "net_receivables": 901000000, "inventory": 7562000000, "other_current_assets": null, "total_current_assets": 9865000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 1516000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7017000000, "total_assets": 16882000000, "short_term_debt": 629000000, "accounts_payable": 7133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10010000000, "long_term_debt": 1130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4060000000, "total_liabilities": 14070000000, "total_debt": 1759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2482000000, "total_equity": 2812000000, "shares_outstanding": 218300000, "operating_cash_flow": 109000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312000000, "free_cash_flow": 326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362000000", "ebitda": "591000000", "netIncome": "263000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "9756000000", "costOfRevenue": "7524000000", "interestIncome": "None", "incomeBeforeTax": "349000000", "interestExpense": "14000000", "operatingIncome": "354000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "1878000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1383000000", "inventory": "7562000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "16882000000", "longTermDebt": "1130000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "2482000000", "totalLiabilities": "14070000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "9865000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7017000000", "currentAccountsPayable": "7133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5140000000", "shortLongTermDebtTotal": "4029000000", "totalShareholderEquity": "2812000000", "capitalLeaseObligations": "2884000000", "otherCurrentLiabilities": "1069000000", "totalCurrentLiabilities": "10010000000", "otherNonCurrentLiabilities": "660000000", "totalNonCurrentLiabilities": "4060000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "218300000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1936000000", "operatingCashflow": "109000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "income_statement": { "revenue": 9583000000, "cost_of_revenue": 7363000000, "gross_profit": 2220000000, "ebit": 381000000, "ebitda": 617000000, "pretax_income": 370000000, "tax_provision": 96000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093000000, "total_current_assets": 8304000000, "total_assets": 15318000000, "short_term_debt": 630000000, "long_term_debt": 1145000000, "total_debt": 1775000000, "total_liabilities": 12483000000, "total_equity": 2835000000, "shares_outstanding": 219000000, "goodwill_and_intangibles": 1531000000 }, "cash_flow": { "operating_cash_flow": 512000000, "capital_expenditure": 191000000, "free_cash_flow": 703000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223805, "ticker_id": 377, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:34.838422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "617000000", "netIncome": "274000000", "grossProfit": "2220000000", "depreciation": "None", "totalRevenue": "9583000000", "costOfRevenue": "7363000000", "interestIncome": "21000000", "incomeBeforeTax": "370000000", "interestExpense": "12000000", "operatingIncome": "341000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000000", "costofGoodsAndServicesSold": "7363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1879000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "1383000000", "inventory": "5651000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15318000000", "longTermDebt": "1145000000", "shortTermDebt": "630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "2491000000", "totalLiabilities": "12483000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "8304000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "227000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7014000000", "currentAccountsPayable": "5471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5118000000", "shortLongTermDebtTotal": "4029000000", "totalShareholderEquity": "2835000000", "capitalLeaseObligations": "2869000000", "otherCurrentLiabilities": "1086000000", "totalCurrentLiabilities": "8433000000", "otherNonCurrentLiabilities": "651000000", "totalNonCurrentLiabilities": "4050000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "512000000", "capitalExpenditures": "191000000", "changeInReceivables": "10000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9583000000, "cost_of_revenue": 7363000000, "gross_profit": 2220000000, "research_and_development": null, "selling_general_admin": 1879000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 236000000, "ebitda": 617000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093000000, "short_term_investments": 227000000, "net_receivables": 856000000, "inventory": 5651000000, "other_current_assets": null, "total_current_assets": 8304000000, "net_ppe": null, "goodwill": 1383000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 1531000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7014000000, "total_assets": 15318000000, "short_term_debt": 630000000, "accounts_payable": 5471000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8433000000, "long_term_debt": 1145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4050000000, "total_liabilities": 12483000000, "total_debt": 1775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2491000000, "total_equity": 2835000000, "shares_outstanding": 219000000, "operating_cash_flow": 512000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 703000000, "net_change_in_cash": 56000000 }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "617000000", "netIncome": "274000000", "grossProfit": "2220000000", "depreciation": "None", "totalRevenue": "9583000000", "costOfRevenue": "7363000000", "interestIncome": "21000000", "incomeBeforeTax": "370000000", "interestExpense": "12000000", "operatingIncome": "341000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000000", "costofGoodsAndServicesSold": "7363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1879000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "1383000000", "inventory": "5651000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "15318000000", "longTermDebt": "1145000000", "shortTermDebt": "630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "2491000000", "totalLiabilities": "12483000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "8304000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "227000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7014000000", "currentAccountsPayable": "5471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5118000000", "shortLongTermDebtTotal": "4029000000", "totalShareholderEquity": "2835000000", "capitalLeaseObligations": "2869000000", "otherCurrentLiabilities": "1086000000", "totalCurrentLiabilities": "8433000000", "otherNonCurrentLiabilities": "651000000", "totalNonCurrentLiabilities": "4050000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "512000000", "capitalExpenditures": "191000000", "changeInReceivables": "10000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }