{ "ticker": { "uuid": "9dd16ea5-8585-41c9-b663-750198bf976e", "symbol": "VNL", "name": "Vinyl Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9dd16ea5-8585-41c9-b663-750198bf976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd16ea5-8585-41c9-b663-750198bf976e/" }, "ticker_metadata": { "id": 25295, "uuid": "9dd16ea5-8585-41c9-b663-750198bf976e", "symbol": "VNL", "name": "Vinyl Group Ltd", "asset_type": "equity", "market_cap": 96070072, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Vinyl Group Ltd, together with its subsidiaries, focuses on delivering technology and media solutions that connect music creators, fans and brands in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates vinyl.com, an e-commerce platform with music titles; Vampr, a social-professional network and talent marketplace with creators; Serenade, a Web3 pioneer in physical and digital artists collectibles; and Jaxsta, a database of official music credits. It offers Vinyl Media that operates as a media arm and publisher of titles, including Rolling Stone Australia, Variety Australia, Concrete Playground, Mediaweek, Tone Deaf, The Music Network, Refinery29, and TheBrag.com. The company was formerly known as Jaxsta Limited and changed its name to Vinyl Group Ltd in December 2023. Vinyl Group Ltd is based in South Yarra, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dd16ea5-8585-41c9-b663-750198bf976e", "symbol": "VNL", "name": "Vinyl Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9dd16ea5-8585-41c9-b663-750198bf976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd16ea5-8585-41c9-b663-750198bf976e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.01, "value": 0.08, "quality": 0.03, "momentum": 0.02, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 81699031.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1543, "roe": -0.8767, "piotroski_f_score": 4, "momentum_12_1": -0.3923, "volatility_252d": 0.4579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.190894+00:00", "batch_id": "" }, "size": { "price_close": 0.06, "market_cap": 81699031.74, "market_cap_usd": 81699031.74, "enterprise_value": 79977186.74, "shares_outstanding": 1361650529, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.521, "ptbv_ratio": 4.521, "ps_ratio": 5.6723, "pcf_ratio": null, "pfcf_ratio": -9.1051, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.5527, "ev_fcf": -8.9132, "earnings_yield": null, "fcf_yield": -0.1122, "price_to_sales": 5.6723, "price_to_book": 4.521, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1801 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1543, "shareholder_yield": -0.1543, "debt_paydown_yield": 0.0026, "total_yield": -0.1517 }, "quality": { "gross_margin": 0.3882, "operating_margin": -0.8342, "net_margin": -1.1, "ebitda_margin": -0.9682, "fcf_margin": -0.623, "roe": -0.8767, "roa": -0.6823, "roic": -0.5511, "roc_greenblatt": null, "asset_turnover": 0.6203, "cash_conversion": 0.5664, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.3221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2408, "external_financing": 0.5949 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1235, "debt_to_assets": 0.0032, "interest_coverage": -61.8804, "current_ratio": 1.2628, "quick_ratio": 1.2628, "net_debt": -1721845, "local_beta": 0.8964, "volatility_252d": 0.4579, "volatility_60d": 0.8086, "max_drawdown_12m": -0.5385, "risk_adjusted_momentum": -0.8567 }, "growth": { "revenue_growth_1y": 1.8977, "revenue_growth_3y_cagr": 4.1584, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5286, "revenue_growth": 1.8977, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2405, "price_return_3m": -0.25, "price_return_6m": -0.3182, "price_return_9m": -0.3939, "price_return_12m": -0.5385, "price_return_12m_ex1m": -0.3923, "momentum_6m": -0.3182, "momentum_12m": -0.5385, "momentum_12_1": -0.3923, "distance_from_52w_high": -0.5385, "distance_from_52w_low": 0, "relative_strength": -0.5513 }, "raw_ttm": { "revenue_ttm": 14403220, "gross_profit_ttm": 5590843, "ebit_ttm": -12014507, "ebitda_ttm": -13945450, "net_income_ttm": -15842901, "eps_diluted_ttm": -0.0116, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11572, "fcf_ttm": -8972931, "dividends_paid_ttm": null, "share_repurchases_ttm": -601836, "shares_issued_ttm": 13211505, "interest_expense_ttm": 194157, "cash_and_equivalents": 1796019, "total_current_assets": 5885286, "total_current_liabilities": 4660611, "net_ppe": null, "total_assets": 23221528, "total_debt": 74174, "total_equity": 18071173, "net_working_capital": -497170, "book_value_per_share": 0.0133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0133 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 67, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 74, "rank_fcf_margin": 90, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95 }, "composites": { "value_composite": 92, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.049, "os_score": 0.01, "value_percentile": 0.08, "quality_percentile": 0.03, "momentum_percentile": 0.02, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10960, "ticker_id": 25295, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.190894+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 81699031.74, "market_cap_usd": 81699031.74, "enterprise_value": 79977186.74, "shares_outstanding": 1361650529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52095897, "ptbv_ratio": 4.52095897, "ps_ratio": 5.67227549, "pcf_ratio": null, "pfcf_ratio": -9.10505516, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.55272965, "ev_fcf": -8.9131619, "earnings_yield": null, "fcf_yield": -0.11219363, "dividend_yield": 0, "buyback_yield": -0.15434294, "shareholder_yield": -0.15434294, "debt_paydown_yield": 0.00261045, "total_yield": -0.1517325, "gross_margin": 0.38816619, "operating_margin": -0.83415424, "net_margin": -1.0999555, "ebitda_margin": -0.96821752, "fcf_margin": -0.6229809, "roe": -0.87669467, "roa": -0.68225058, "roic": -0.55114683, "roc_greenblatt": null, "asset_turnover": 0.6202529, "cash_conversion": 0.56636919, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12347002, "debt_to_assets": 0.00319419, "interest_coverage": -61.88037001, "current_ratio": 1.26277134, "quick_ratio": 1.26277134, "net_debt": -1721845, "revenue_growth_1y": 1.89769695, "revenue_growth_3y_cagr": 4.15837696, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52856434, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.322114, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24050633, "price_return_3m": -0.25, "price_return_6m": -0.31818182, "price_return_9m": -0.39393939, "price_return_12m": -0.53846154, "price_return_12m_ex1m": -0.39230769, "distance_from_52w_high": -0.53846154, "distance_from_52w_low": 0, "relative_strength": -0.55130833, "local_beta": 0.8964, "volatility_252d": 0.457903, "volatility_60d": 0.808567, "max_drawdown_12m": -0.53846154, "revenue_ttm": 14403220, "gross_profit_ttm": 5590843, "ebit_ttm": -12014507, "ebitda_ttm": -13945450, "net_income_ttm": -15842901, "eps_diluted_ttm": -0.01163507, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11572, "fcf_ttm": -8972931, "dividends_paid_ttm": null, "share_repurchases_ttm": -601836, "shares_issued_ttm": 13211505, "interest_expense_ttm": 194157, "cash_and_equivalents": 1796019, "total_current_assets": 5885286, "total_current_liabilities": 4660611, "net_ppe": null, "total_assets": 23221528, "total_debt": 74174, "total_equity": 18071173, "net_working_capital": -497170, "book_value_per_share": 0.01327152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01327152, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 67, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 74, "rank_fcf_margin": 90, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 92, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.01, "value": 0.08, "quality": 0.03, "momentum": 0.02, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1543, "roe": -0.8767, "momentum_12_1": -0.3923, "complete_fields": { "id": 10960, "ticker_id": 25295, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.190894+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 81699031.74, "market_cap_usd": 81699031.74, "enterprise_value": 79977186.74, "shares_outstanding": 1361650529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52095897, "ptbv_ratio": 4.52095897, "ps_ratio": 5.67227549, "pcf_ratio": null, "pfcf_ratio": -9.10505516, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.55272965, "ev_fcf": -8.9131619, "earnings_yield": null, "fcf_yield": -0.11219363, "dividend_yield": 0, "buyback_yield": -0.15434294, "shareholder_yield": -0.15434294, "debt_paydown_yield": 0.00261045, "total_yield": -0.1517325, "gross_margin": 0.38816619, "operating_margin": -0.83415424, "net_margin": -1.0999555, "ebitda_margin": -0.96821752, "fcf_margin": -0.6229809, "roe": -0.87669467, "roa": -0.68225058, "roic": -0.55114683, "roc_greenblatt": null, "asset_turnover": 0.6202529, "cash_conversion": 0.56636919, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12347002, "debt_to_assets": 0.00319419, "interest_coverage": -61.88037001, "current_ratio": 1.26277134, "quick_ratio": 1.26277134, "net_debt": -1721845, "revenue_growth_1y": 1.89769695, "revenue_growth_3y_cagr": 4.15837696, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52856434, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.322114, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24050633, "price_return_3m": -0.25, "price_return_6m": -0.31818182, "price_return_9m": -0.39393939, "price_return_12m": -0.53846154, "price_return_12m_ex1m": -0.39230769, "distance_from_52w_high": -0.53846154, "distance_from_52w_low": 0, "relative_strength": -0.55130833, "local_beta": 0.8964, "volatility_252d": 0.457903, "volatility_60d": 0.808567, "max_drawdown_12m": -0.53846154, "revenue_ttm": 14403220, "gross_profit_ttm": 5590843, "ebit_ttm": -12014507, "ebitda_ttm": -13945450, "net_income_ttm": -15842901, "eps_diluted_ttm": -0.01163507, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11572, "fcf_ttm": -8972931, "dividends_paid_ttm": null, "share_repurchases_ttm": -601836, "shares_issued_ttm": 13211505, "interest_expense_ttm": 194157, "cash_and_equivalents": 1796019, "total_current_assets": 5885286, "total_current_liabilities": 4660611, "net_ppe": null, "total_assets": 23221528, "total_debt": 74174, "total_equity": 18071173, "net_working_capital": -497170, "book_value_per_share": 0.01327152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01327152, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 67, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 74, "rank_fcf_margin": 90, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 92, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": 14403220, "cost_of_revenue": 8812377, "gross_profit": 5590843, "ebit": -12014507, "ebitda": -13945450, "pretax_income": null, "tax_provision": null, "net_income": -15842901, "net_income_to_common": -15842901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796019, "total_current_assets": 5885286, "total_assets": 23221528, "short_term_debt": 74174, "long_term_debt": null, "total_debt": 74174, "total_liabilities": null, "total_equity": 18071173, "shares_outstanding": 1361650529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11572, "free_cash_flow": -8972931, "dividends_paid": null, "share_repurchases": -601836, "shares_issued": 13211505, "net_debt_issued": -213271 }, "complete_fields": { "id": 417541, "ticker_id": 25295, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13945450", "netIncome": "-15842901", "grossProfit": "5590843", "totalRevenue": "14403220", "costOfRevenue": "8812377", "interestExpense": "194157", "operatingIncome": "-12014507", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1625205" }, "balance": { "totalDebt": "74174", "totalAssets": "23221528", "longTermDebt": null, "shortTermDebt": "74174", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1361650529", "totalCurrentAssets": "5885286", "totalShareholderEquity": "18071173", "totalCurrentLiabilities": "4660611", "propertyPlantEquipmentNet": "30587", "cashAndShortTermInvestments": "1796019" }, "cashflow": { "freeCashFlow": "-8972931", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13211505", "repaymentOfDebt": "-213271", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-601836", "capitalExpenditures": "-11572" } }, "revenue": 14403220, "cost_of_revenue": 8812377, "gross_profit": 5590843, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12014507, "depreciation_amortisation": 1625205, "ebitda": -13945450, "interest_expense": 194157, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15842901, "net_income_continuing_ops": null, "net_income_to_common": -15842901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796019, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5885286, "net_ppe": 30587, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23221528, "short_term_debt": 74174, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74174, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18071173, "shares_outstanding": 1361650529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11572, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -601836, "shares_issued": 13211505, "net_debt_issued": -213271, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8972931, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13945450", "netIncome": "-15842901", "grossProfit": "5590843", "totalRevenue": "14403220", "costOfRevenue": "8812377", "interestExpense": "194157", "operatingIncome": "-12014507", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1625205" }, "balance": { "totalDebt": "74174", "totalAssets": "23221528", "longTermDebt": null, "shortTermDebt": "74174", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1361650529", "totalCurrentAssets": "5885286", "totalShareholderEquity": "18071173", "totalCurrentLiabilities": "4660611", "propertyPlantEquipmentNet": "30587", "cashAndShortTermInvestments": "1796019" }, "cashflow": { "freeCashFlow": "-8972931", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13211505", "repaymentOfDebt": "-213271", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-601836", "capitalExpenditures": "-11572" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": 4970575, "cost_of_revenue": 3246567, "gross_profit": 1724008, "ebit": -6987919, "ebitda": -15483960, "pretax_income": null, "tax_provision": null, "net_income": -16885566, "net_income_to_common": -16885566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4132383, "total_current_assets": 6278853, "total_assets": 19216493, "short_term_debt": 1289231, "long_term_debt": null, "total_debt": 1289231, "total_liabilities": null, "total_equity": 8456820, "shares_outstanding": 974025051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -945, "free_cash_flow": -4521784, "dividends_paid": null, "share_repurchases": -5500, "shares_issued": 13822495, "net_debt_issued": -249786 }, "complete_fields": { "id": 417542, "ticker_id": 25295, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15483960", "netIncome": "-16885566", "grossProfit": "1724008", "totalRevenue": "4970575", "costOfRevenue": "3246567", "interestExpense": "1079824", "operatingIncome": "-6987919", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "321782" }, "balance": { "totalDebt": "1289231", "totalAssets": "19216493", "longTermDebt": null, "shortTermDebt": "1289231", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "974025051", "totalCurrentAssets": "6278853", "totalShareholderEquity": "8456820", "totalCurrentLiabilities": "11396231", "propertyPlantEquipmentNet": "1271", "cashAndShortTermInvestments": "4132383" }, "cashflow": { "freeCashFlow": "-4521784", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13822495", "repaymentOfDebt": "-249786", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5500", "capitalExpenditures": "-945" } }, "revenue": 4970575, "cost_of_revenue": 3246567, "gross_profit": 1724008, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6987919, "depreciation_amortisation": 321782, "ebitda": -15483960, "interest_expense": 1079824, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16885566, "net_income_continuing_ops": null, "net_income_to_common": -16885566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4132383, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6278853, "net_ppe": 1271, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19216493, "short_term_debt": 1289231, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11396231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1289231, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8456820, "shares_outstanding": 974025051, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -945, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5500, "shares_issued": 13822495, "net_debt_issued": -249786, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4521784, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15483960", "netIncome": "-16885566", "grossProfit": "1724008", "totalRevenue": "4970575", "costOfRevenue": "3246567", "interestExpense": "1079824", "operatingIncome": "-6987919", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "321782" }, "balance": { "totalDebt": "1289231", "totalAssets": "19216493", "longTermDebt": null, "shortTermDebt": "1289231", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "974025051", "totalCurrentAssets": "6278853", "totalShareholderEquity": "8456820", "totalCurrentLiabilities": "11396231", "propertyPlantEquipmentNet": "1271", "cashAndShortTermInvestments": "4132383" }, "cashflow": { "freeCashFlow": "-4521784", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13822495", "repaymentOfDebt": "-249786", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5500", "capitalExpenditures": "-945" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": 582209, "cost_of_revenue": 40580, "gross_profit": 541629, "ebit": -4579882, "ebitda": -9625721, "pretax_income": null, "tax_provision": null, "net_income": -10792141, "net_income_to_common": -10792141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2966748, "total_current_assets": 3943675, "total_assets": 9417044, "short_term_debt": 2101779, "long_term_debt": 3349, "total_debt": 2105128, "total_liabilities": null, "total_equity": 1866559, "shares_outstanding": 523686120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -50000, "free_cash_flow": -3176506, "dividends_paid": null, "share_repurchases": -187965, "shares_issued": 3372950, "net_debt_issued": -113887 }, "complete_fields": { "id": 417543, "ticker_id": 25295, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9625721", "netIncome": "-10792141", "grossProfit": "541629", "totalRevenue": "582209", "costOfRevenue": "40580", "interestExpense": "1094313", "operatingIncome": "-4579882", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72107" }, "balance": { "totalDebt": "2105128", "totalAssets": "9417044", "longTermDebt": "3349", "shortTermDebt": "2101779", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "523686120", "totalCurrentAssets": "3943675", "totalShareholderEquity": "1866559", "totalCurrentLiabilities": "5577086", "propertyPlantEquipmentNet": "18329", "cashAndShortTermInvestments": "2966748" }, "cashflow": { "freeCashFlow": "-3176506", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3372950", "repaymentOfDebt": "-113887", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-187965", "capitalExpenditures": "-50000" } }, "revenue": 582209, "cost_of_revenue": 40580, "gross_profit": 541629, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4579882, "depreciation_amortisation": 72107, "ebitda": -9625721, "interest_expense": 1094313, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10792141, "net_income_continuing_ops": null, "net_income_to_common": -10792141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2966748, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3943675, "net_ppe": 18329, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9417044, "short_term_debt": 2101779, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577086, "long_term_debt": 3349, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2105128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1866559, "shares_outstanding": 523686120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -187965, "shares_issued": 3372950, "net_debt_issued": -113887, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3176506, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9625721", "netIncome": "-10792141", "grossProfit": "541629", "totalRevenue": "582209", "costOfRevenue": "40580", "interestExpense": "1094313", "operatingIncome": "-4579882", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72107" }, "balance": { "totalDebt": "2105128", "totalAssets": "9417044", "longTermDebt": "3349", "shortTermDebt": "2101779", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "523686120", "totalCurrentAssets": "3943675", "totalShareholderEquity": "1866559", "totalCurrentLiabilities": "5577086", "propertyPlantEquipmentNet": "18329", "cashAndShortTermInvestments": "2966748" }, "cashflow": { "freeCashFlow": "-3176506", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3372950", "repaymentOfDebt": "-113887", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-187965", "capitalExpenditures": "-50000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": 104935, "cost_of_revenue": 1180, "gross_profit": 103755, "ebit": -7665496, "ebitda": -5940933, "pretax_income": null, "tax_provision": null, "net_income": -6200747, "net_income_to_common": -6200747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123935, "total_current_assets": 4272448, "total_assets": 4584097, "short_term_debt": 33915, "long_term_debt": 846483, "total_debt": 120230, "total_liabilities": null, "total_equity": 594282, "shares_outstanding": 344667090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27319, "free_cash_flow": -5535662, "dividends_paid": null, "share_repurchases": -170500, "shares_issued": 2500060, "net_debt_issued": 3000000 }, "complete_fields": { "id": 417544, "ticker_id": 25295, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5940933", "netIncome": "-6200747", "grossProfit": "103755", "totalRevenue": "104935", "costOfRevenue": "1180", "interestExpense": "20346", "operatingIncome": "-7665496", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239468" }, "balance": { "totalDebt": "120230", "totalAssets": "4584097", "longTermDebt": "846483", "shortTermDebt": "33915", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344667090", "totalCurrentAssets": "4272448", "totalShareholderEquity": "594282", "totalCurrentLiabilities": "1272747", "propertyPlantEquipmentNet": "124491", "cashAndShortTermInvestments": "3123935" }, "cashflow": { "freeCashFlow": "-5535662", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "2500060", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-170500", "capitalExpenditures": "-27319" } }, "revenue": 104935, "cost_of_revenue": 1180, "gross_profit": 103755, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7665496, "depreciation_amortisation": 239468, "ebitda": -5940933, "interest_expense": 20346, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6200747, "net_income_continuing_ops": null, "net_income_to_common": -6200747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3123935, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4272448, "net_ppe": 124491, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4584097, "short_term_debt": 33915, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272747, "long_term_debt": 846483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120230, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 594282, "shares_outstanding": 344667090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27319, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -170500, "shares_issued": 2500060, "net_debt_issued": 3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5535662, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5940933", "netIncome": "-6200747", "grossProfit": "103755", "totalRevenue": "104935", "costOfRevenue": "1180", "interestExpense": "20346", "operatingIncome": "-7665496", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239468" }, "balance": { "totalDebt": "120230", "totalAssets": "4584097", "longTermDebt": "846483", "shortTermDebt": "33915", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344667090", "totalCurrentAssets": "4272448", "totalShareholderEquity": "594282", "totalCurrentLiabilities": "1272747", "propertyPlantEquipmentNet": "124491", "cashAndShortTermInvestments": "3123935" }, "cashflow": { "freeCashFlow": "-5535662", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "2500060", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-170500", "capitalExpenditures": "-27319" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1448638, "total_debt": 1448638, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1085407 }, "complete_fields": { "id": 417545, "ticker_id": 25295, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1448638", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1420000", "issuanceOfStock": null, "repaymentOfDebt": "-334593", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1448638, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1448638, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1085407, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1448638", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1420000", "issuanceOfStock": null, "repaymentOfDebt": "-334593", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796019, "total_current_assets": 5885286, "total_assets": 23221528, "short_term_debt": 74174, "long_term_debt": null, "total_debt": 74174, "total_liabilities": null, "total_equity": 18071173, "shares_outstanding": 1361650529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417540, "ticker_id": 25295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:33.635750+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "74174", "totalAssets": "23221528", "longTermDebt": null, "shortTermDebt": "74174", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1361650529", "totalCurrentAssets": "5885286", "totalShareholderEquity": "18071173", "totalCurrentLiabilities": "4660611", "propertyPlantEquipmentNet": "30587", "cashAndShortTermInvestments": "1796019" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796019, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5885286, "net_ppe": 30587, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23221528, "short_term_debt": 74174, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74174, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18071173, "shares_outstanding": 1361650529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "74174", "totalAssets": "23221528", "longTermDebt": null, "shortTermDebt": "74174", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1361650529", "totalCurrentAssets": "5885286", "totalShareholderEquity": "18071173", "totalCurrentLiabilities": "4660611", "propertyPlantEquipmentNet": "30587", "cashAndShortTermInvestments": "1796019" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }