{ "ticker": { "uuid": "9dd25498-e4e0-4b8f-8cbd-a6237f8996be", "symbol": "PRAX", "name": "Praxis Precision Medicines\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9dd25498-e4e0-4b8f-8cbd-a6237f8996be/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd25498-e4e0-4b8f-8cbd-a6237f8996be/" }, "ticker_metadata": { "id": 7760, "uuid": "9dd25498-e4e0-4b8f-8cbd-a6237f8996be", "symbol": "PRAX", "name": "Praxis Precision Medicines\u00a0Inc", "asset_type": "equity", "market_cap": 9756734000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Praxis Precision Medicines, Inc., a clinical-stage biopharmaceutical company, develops therapies for central nervous system disorders characterized by neuronal imbalance. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9dd25498-e4e0-4b8f-8cbd-a6237f8996be", "symbol": "PRAX", "name": "Praxis Precision Medicines\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9dd25498-e4e0-4b8f-8cbd-a6237f8996be/", "api_url": "https://sharemaestro.com/factors/api/tickers/9dd25498-e4e0-4b8f-8cbd-a6237f8996be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 254, "market_cap": 7336433384, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2316, "piotroski_f_score": 2, "momentum_12_1": 6.4062, "volatility_252d": 2.6698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.347326+00:00", "batch_id": "" }, "size": { "price_close": 254, "market_cap": 7336433384, "market_cap_usd": 7336433384, "enterprise_value": 6801535384, "shares_outstanding": 28883596, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2033, "ptbv_ratio": 5.2033, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.9659, "ev_ebitda": null, "ev_ebit": -19.2709, "ev_sales": null, "ev_fcf": -24.0727, "earnings_yield": null, "fcf_yield": -0.0415, "price_to_sales": null, "price_to_book": 5.2033, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2316, "roa": -0.2236, "roic": -0.3025, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8653, "accruals_ratio": -0.03, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2902, "revenue_stability_5y": 1.7625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0356, "net_debt_to_ebitda": 1.5161, "debt_to_assets": 0.001, "interest_coverage": null, "current_ratio": 15.8789, "quick_ratio": 15.8789, "net_debt": -534898000, "local_beta": 0.0119, "volatility_252d": 2.6698, "volatility_60d": 6.7333, "max_drawdown_12m": -0.3633, "risk_adjusted_momentum": 2.3995 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5686, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2303, "price_return_3m": -0.1825, "price_return_6m": 0.0242, "price_return_9m": 4.4216, "price_return_12m": 4.7002, "price_return_12m_ex1m": 6.4062, "momentum_6m": 0.0242, "momentum_12m": 4.7002, "momentum_12_1": 6.4062, "distance_from_52w_high": -0.2742, "distance_from_52w_low": 5.7365, "relative_strength": 4.5422 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -128870000, "ebit_ttm": -352944000, "ebitda_ttm": -352812000, "net_income_ttm": -326533000, "eps_diluted_ttm": -11.3051, "operating_cash_flow_ttm": -282723000, "capital_expenditure_ttm": 182000, "fcf_ttm": -282541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 536333000, "total_current_assets": 797774000, "total_current_liabilities": 50241000, "net_ppe": null, "total_assets": 1460202000, "total_debt": 1435000, "total_equity": 1409961000, "net_working_capital": 212635000, "book_value_per_share": 48.8153, "retained_earnings": -1232569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.8153 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2403, "ticker_id": 7760, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.347326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254, "market_cap": 7336433384, "market_cap_usd": 7336433384, "enterprise_value": 6801535384, "shares_outstanding": 28883596, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20328816, "ptbv_ratio": 5.20328816, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.96590719, "ev_ebitda": null, "ev_ebit": -19.27086275, "ev_sales": null, "ev_fcf": -24.07273771, "earnings_yield": null, "fcf_yield": -0.04154077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23159009, "roa": -0.2236218, "roic": -0.30250165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86527549, "accruals_ratio": -0.0300027, "sbc_to_revenue": null, "debt_to_equity": 0.0356329, "net_debt_to_ebitda": 1.51609923, "debt_to_assets": 0.00098274, "interest_coverage": null, "current_ratio": 15.87894349, "quick_ratio": 15.87894349, "net_debt": -534898000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5685844, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.290237, "revenue_stability_5y": 1.762499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23034968, "price_return_3m": -0.18251746, "price_return_6m": 0.02423485, "price_return_9m": 4.42155816, "price_return_12m": 4.70017953, "price_return_12m_ex1m": 6.4061939, "distance_from_52w_high": -0.2742235, "distance_from_52w_low": 5.73650709, "relative_strength": 4.54223848, "local_beta": 0.0119, "volatility_252d": 2.669799, "volatility_60d": 6.733308, "max_drawdown_12m": -0.36330632, "revenue_ttm": 0, "gross_profit_ttm": -128870000, "ebit_ttm": -352944000, "ebitda_ttm": -352812000, "net_income_ttm": -326533000, "eps_diluted_ttm": -11.30513666, "operating_cash_flow_ttm": -282723000, "capital_expenditure_ttm": 182000, "fcf_ttm": -282541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 536333000, "total_current_assets": 797774000, "total_current_liabilities": 50241000, "net_ppe": null, "total_assets": 1460202000, "total_debt": 1435000, "total_equity": 1409961000, "net_working_capital": 212635000, "book_value_per_share": 48.81528602, "retained_earnings": -1232569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.81528602, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 254, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2316, "momentum_12_1": 6.4062, "complete_fields": { "id": 2403, "ticker_id": 7760, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.347326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254, "market_cap": 7336433384, "market_cap_usd": 7336433384, "enterprise_value": 6801535384, "shares_outstanding": 28883596, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20328816, "ptbv_ratio": 5.20328816, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.96590719, "ev_ebitda": null, "ev_ebit": -19.27086275, "ev_sales": null, "ev_fcf": -24.07273771, "earnings_yield": null, "fcf_yield": -0.04154077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23159009, "roa": -0.2236218, "roic": -0.30250165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86527549, "accruals_ratio": -0.0300027, "sbc_to_revenue": null, "debt_to_equity": 0.0356329, "net_debt_to_ebitda": 1.51609923, "debt_to_assets": 0.00098274, "interest_coverage": null, "current_ratio": 15.87894349, "quick_ratio": 15.87894349, "net_debt": -534898000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5685844, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.290237, "revenue_stability_5y": 1.762499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23034968, "price_return_3m": -0.18251746, "price_return_6m": 0.02423485, "price_return_9m": 4.42155816, "price_return_12m": 4.70017953, "price_return_12m_ex1m": 6.4061939, "distance_from_52w_high": -0.2742235, "distance_from_52w_low": 5.73650709, "relative_strength": 4.54223848, "local_beta": 0.0119, "volatility_252d": 2.669799, "volatility_60d": 6.733308, "max_drawdown_12m": -0.36330632, "revenue_ttm": 0, "gross_profit_ttm": -128870000, "ebit_ttm": -352944000, "ebitda_ttm": -352812000, "net_income_ttm": -326533000, "eps_diluted_ttm": -11.30513666, "operating_cash_flow_ttm": -282723000, "capital_expenditure_ttm": 182000, "fcf_ttm": -282541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 536333000, "total_current_assets": 797774000, "total_current_liabilities": 50241000, "net_ppe": null, "total_assets": 1460202000, "total_debt": 1435000, "total_equity": 1409961000, "net_working_capital": 212635000, "book_value_per_share": 48.81528602, "retained_earnings": -1232569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.81528602, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 140000, "gross_profit": -140000, "ebit": -303268000, "ebitda": -303128000, "pretax_income": -303268000, "tax_provision": null, "net_income": -303268000, "net_income_to_common": -303268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357329000, "total_current_assets": 610911000, "total_assets": 937907000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 59771000, "total_equity": 878136000, "shares_outstanding": 22504676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249068000, "capital_expenditure": 56000, "free_cash_flow": -249012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150540, "ticker_id": 7760, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303268000", "ebitda": "-303128000", "netIncome": "-303268000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140000", "interestIncome": "None", "incomeBeforeTax": "-303268000", "interestExpense": "None", "operatingIncome": "-326198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "59083000", "netIncomeFromContinuingOperations": "-303268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "937907000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140008000", "totalLiabilities": "59771000", "otherCurrentAssets": "11580000", "totalCurrentAssets": "610911000", "currentLongTermDebt": "None", "longTermInvestments": "326757000", "shortTermInvestments": "242002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326996000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "878136000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "35033000", "totalCurrentLiabilities": "59771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "357329000", "commonStockSharesOutstanding": "22504676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249068000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702173000", "cashflowFromInvestment": "-311148000", "stockBasedCompensation": "33941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 140000, "gross_profit": -140000, "research_and_development": 267115000, "selling_general_admin": 59083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303268000, "depreciation_amortisation": 140000, "ebitda": -303128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -303268000, "tax_provision": null, "effective_tax_rate": null, "net_income": -303268000, "net_income_continuing_ops": -303268000, "net_income_to_common": -303268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357329000, "short_term_investments": 242002000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326996000, "total_assets": 937907000, "short_term_debt": 110000, "accounts_payable": 24628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 59771000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140008000, "total_equity": 878136000, "shares_outstanding": 22504676, "operating_cash_flow": -249068000, "stock_based_compensation": 33941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 702173000, "free_cash_flow": -249012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303268000", "ebitda": "-303128000", "netIncome": "-303268000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140000", "interestIncome": "None", "incomeBeforeTax": "-303268000", "interestExpense": "None", "operatingIncome": "-326198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "59083000", "netIncomeFromContinuingOperations": "-303268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "937907000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140008000", "totalLiabilities": "59771000", "otherCurrentAssets": "11580000", "totalCurrentAssets": "610911000", "currentLongTermDebt": "None", "longTermInvestments": "326757000", "shortTermInvestments": "242002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326996000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "878136000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "35033000", "totalCurrentLiabilities": "59771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "357329000", "commonStockSharesOutstanding": "22504676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249068000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702173000", "cashflowFromInvestment": "-311148000", "stockBasedCompensation": "33941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 8553000, "cost_of_revenue": 152413000, "gross_profit": -143860000, "ebit": -200165000, "ebitda": -199807000, "pretax_income": -182819000, "tax_provision": null, "net_income": -182819000, "net_income_to_common": -182819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215372000, "total_current_assets": 404372000, "total_assets": 483110000, "short_term_debt": 1259000, "long_term_debt": null, "total_debt": 1259000, "total_liabilities": 37660000, "total_equity": 445450000, "shares_outstanding": 17906794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131757000, "capital_expenditure": 0, "free_cash_flow": -131757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150545, "ticker_id": 7760, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200165000", "ebitda": "-199807000", "netIncome": "-182819000", "grossProfit": "-143860000", "depreciation": "None", "totalRevenue": "8553000", "costOfRevenue": "152413000", "interestIncome": "None", "incomeBeforeTax": "-182819000", "interestExpense": "None", "operatingIncome": "-200165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "56305000", "netIncomeFromContinuingOperations": "-182819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "483110000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836740000", "totalLiabilities": "37660000", "otherCurrentAssets": "11805000", "totalCurrentAssets": "404372000", "currentLongTermDebt": "None", "longTermInvestments": "76961000", "shortTermInvestments": "177195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78738000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "445450000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "23763000", "totalCurrentLiabilities": "37550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "215372000", "commonStockSharesOutstanding": "17906794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514323000", "cashflowFromInvestment": "-248494000", "stockBasedCompensation": "41360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8553000, "cost_of_revenue": 152413000, "gross_profit": -143860000, "research_and_development": 152413000, "selling_general_admin": 56305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200165000, "depreciation_amortisation": 358000, "ebitda": -199807000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -182819000, "tax_provision": null, "effective_tax_rate": null, "net_income": -182819000, "net_income_continuing_ops": -182819000, "net_income_to_common": -182819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215372000, "short_term_investments": 177195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78738000, "total_assets": 483110000, "short_term_debt": 1259000, "accounts_payable": 12528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110000, "total_liabilities": 37660000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836740000, "total_equity": 445450000, "shares_outstanding": 17906794, "operating_cash_flow": -131757000, "stock_based_compensation": 41360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514323000, "free_cash_flow": -131757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200165000", "ebitda": "-199807000", "netIncome": "-182819000", "grossProfit": "-143860000", "depreciation": "None", "totalRevenue": "8553000", "costOfRevenue": "152413000", "interestIncome": "None", "incomeBeforeTax": "-182819000", "interestExpense": "None", "operatingIncome": "-200165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "56305000", "netIncomeFromContinuingOperations": "-182819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "483110000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836740000", "totalLiabilities": "37660000", "otherCurrentAssets": "11805000", "totalCurrentAssets": "404372000", "currentLongTermDebt": "None", "longTermInvestments": "76961000", "shortTermInvestments": "177195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78738000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "445450000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "23763000", "totalCurrentLiabilities": "37550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "215372000", "commonStockSharesOutstanding": "17906794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514323000", "cashflowFromInvestment": "-248494000", "stockBasedCompensation": "41360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 2447000, "cost_of_revenue": 86766000, "gross_profit": -84319000, "ebit": -126373000, "ebitda": -125941000, "pretax_income": -123277000, "tax_provision": 264105, "net_income": -123277000, "net_income_to_common": -123277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 84880000, "total_assets": 87948000, "short_term_debt": 1126000, "long_term_debt": null, "total_debt": 1126000, "total_liabilities": 18279000, "total_equity": 69669000, "shares_outstanding": 6594316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111136000, "capital_expenditure": 50000, "free_cash_flow": -111086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150550, "ticker_id": 7760, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126373000", "ebitda": "-125941000", "netIncome": "-123277000", "grossProfit": "-84319000", "depreciation": "None", "totalRevenue": "2447000", "costOfRevenue": "86766000", "interestIncome": "None", "incomeBeforeTax": "-123277000", "interestExpense": "None", "operatingIncome": "-126373000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "42054000", "netIncomeFromContinuingOperations": "-137572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87948000", "longTermDebt": "None", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653921000", "totalLiabilities": "18279000", "otherCurrentAssets": "3580000", "totalCurrentAssets": "84880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "69669000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "15749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "6594316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111136000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91871000", "cashflowFromInvestment": "38950000", "stockBasedCompensation": "24857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2447000, "cost_of_revenue": 86766000, "gross_profit": -84319000, "research_and_development": 86766000, "selling_general_admin": 42054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126373000, "depreciation_amortisation": 432000, "ebitda": -125941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -123277000, "tax_provision": 264105, "effective_tax_rate": null, "net_income": -123277000, "net_income_continuing_ops": -137572000, "net_income_to_common": -123277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068000, "total_assets": 87948000, "short_term_debt": 1126000, "accounts_payable": 5815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000, "total_liabilities": 18279000, "total_debt": 1126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653921000, "total_equity": 69669000, "shares_outstanding": 6594316, "operating_cash_flow": -111136000, "stock_based_compensation": 24857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91871000, "free_cash_flow": -111086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126373000", "ebitda": "-125941000", "netIncome": "-123277000", "grossProfit": "-84319000", "depreciation": "None", "totalRevenue": "2447000", "costOfRevenue": "86766000", "interestIncome": "None", "incomeBeforeTax": "-123277000", "interestExpense": "None", "operatingIncome": "-126373000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "42054000", "netIncomeFromContinuingOperations": "-137572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87948000", "longTermDebt": "None", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653921000", "totalLiabilities": "18279000", "otherCurrentAssets": "3580000", "totalCurrentAssets": "84880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "69669000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "15749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "6594316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111136000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91871000", "cashflowFromInvestment": "38950000", "stockBasedCompensation": "24857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 1171000, "gross_profit": -1171000, "ebit": -214986000, "ebitda": -214567000, "pretax_income": -214029000, "tax_provision": -957000, "net_income": -213072000, "net_income_to_common": -213072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61615000, "total_current_assets": 110840000, "total_assets": 115128000, "short_term_debt": 1005000, "long_term_debt": null, "total_debt": 1005000, "total_liabilities": 39022000, "total_equity": 76106000, "shares_outstanding": 3073116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -185043000, "capital_expenditure": 444000, "free_cash_flow": -184599000, "dividends_paid": 811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150555, "ticker_id": 7760, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214986000", "ebitda": "-214567000", "netIncome": "-213072000", "grossProfit": "-1171000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-214029000", "interestExpense": "419000", "operatingIncome": "-214986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "214986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155040000", "otherNonOperatingIncome": "957000", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "59946000", "netIncomeFromContinuingOperations": "-214029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "115128000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530644000", "totalLiabilities": "39022000", "otherCurrentAssets": "10351000", "totalCurrentAssets": "110840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38874000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288000", "currentAccountsPayable": "14672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000", "shortLongTermDebtTotal": "4505000", "totalShareholderEquity": "76106000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "35522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "61615000", "commonStockSharesOutstanding": "3073116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214029000", "profitLoss": "None", "dividendPayout": "811000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185043000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10465000", "cashflowFromInvestment": "96889000", "stockBasedCompensation": "28593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 1171000, "gross_profit": -1171000, "research_and_development": 155040000, "selling_general_admin": 59946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214986000, "depreciation_amortisation": 419000, "ebitda": -214567000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": -214029000, "tax_provision": -957000, "effective_tax_rate": null, "net_income": -213072000, "net_income_continuing_ops": -214029000, "net_income_to_common": -213072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61615000, "short_term_investments": 38874000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4288000, "total_assets": 115128000, "short_term_debt": 1005000, "accounts_payable": 14672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 39022000, "total_debt": 1005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530644000, "total_equity": 76106000, "shares_outstanding": 3073116, "operating_cash_flow": -185043000, "stock_based_compensation": 28593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96889000, "dividends_paid": 811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10465000, "free_cash_flow": -184599000, "net_change_in_cash": -77689000 }, "raw_data": { "income": { "ebit": "-214986000", "ebitda": "-214567000", "netIncome": "-213072000", "grossProfit": "-1171000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-214029000", "interestExpense": "419000", "operatingIncome": "-214986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "214986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155040000", "otherNonOperatingIncome": "957000", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "59946000", "netIncomeFromContinuingOperations": "-214029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "115128000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530644000", "totalLiabilities": "39022000", "otherCurrentAssets": "10351000", "totalCurrentAssets": "110840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38874000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288000", "currentAccountsPayable": "14672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000", "shortLongTermDebtTotal": "4505000", "totalShareholderEquity": "76106000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "35522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "61615000", "commonStockSharesOutstanding": "3073116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214029000", "profitLoss": "None", "dividendPayout": "811000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185043000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10465000", "cashflowFromInvestment": "96889000", "stockBasedCompensation": "28593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1594000, "gross_profit": -1594000, "ebit": -167332000, "ebitda": -167150000, "pretax_income": -167061000, "tax_provision": -182000, "net_income": -166879000, "net_income_to_common": -166879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138704000, "total_current_assets": 287409000, "total_assets": 292747000, "short_term_debt": 4311000, "long_term_debt": null, "total_debt": 4311000, "total_liabilities": 41935000, "total_equity": 250812000, "shares_outstanding": 2830270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124554000, "capital_expenditure": 1050000, "free_cash_flow": -123504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150560, "ticker_id": 7760, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167332000", "ebitda": "-167150000", "netIncome": "-166879000", "grossProfit": "-1594000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1594000", "interestIncome": "None", "incomeBeforeTax": "-167061000", "interestExpense": "182000", "operatingIncome": "-167332000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120257000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "1594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "47075000", "netIncomeFromContinuingOperations": "-167061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "292747000", "longTermDebt": "None", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316615000", "totalLiabilities": "41935000", "otherCurrentAssets": "11498000", "totalCurrentAssets": "287409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137207000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338000", "currentAccountsPayable": "10780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4866000", "shortLongTermDebtTotal": "4311000", "totalShareholderEquity": "250812000", "capitalLeaseObligations": "4311000", "otherCurrentLiabilities": "22533000", "totalCurrentLiabilities": "37624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "138704000", "commonStockSharesOutstanding": "2830270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124554000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107586000", "cashflowFromInvestment": "-140520000", "stockBasedCompensation": "22693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1594000, "gross_profit": -1594000, "research_and_development": 120257000, "selling_general_admin": 47075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167332000, "depreciation_amortisation": 182000, "ebitda": -167150000, "interest_expense": 182000, "interest_income": null, "other_non_operating": null, "pretax_income": -167061000, "tax_provision": -182000, "effective_tax_rate": null, "net_income": -166879000, "net_income_continuing_ops": -167061000, "net_income_to_common": -166879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138704000, "short_term_investments": 137207000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5338000, "total_assets": 292747000, "short_term_debt": 4311000, "accounts_payable": 10780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4311000, "total_liabilities": 41935000, "total_debt": 4311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316615000, "total_equity": 250812000, "shares_outstanding": 2830270, "operating_cash_flow": -124554000, "stock_based_compensation": 22693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107586000, "free_cash_flow": -123504000, "net_change_in_cash": -157488000 }, "raw_data": { "income": { "ebit": "-167332000", "ebitda": "-167150000", "netIncome": "-166879000", "grossProfit": "-1594000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1594000", "interestIncome": "None", "incomeBeforeTax": "-167061000", "interestExpense": "182000", "operatingIncome": "-167332000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120257000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "1594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "47075000", "netIncomeFromContinuingOperations": "-167061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "292747000", "longTermDebt": "None", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316615000", "totalLiabilities": "41935000", "otherCurrentAssets": "11498000", "totalCurrentAssets": "287409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137207000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338000", "currentAccountsPayable": "10780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4866000", "shortLongTermDebtTotal": "4311000", "totalShareholderEquity": "250812000", "capitalLeaseObligations": "4311000", "otherCurrentLiabilities": "22533000", "totalCurrentLiabilities": "37624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4311000", "cashAndShortTermInvestments": "138704000", "commonStockSharesOutstanding": "2830270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124554000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107586000", "cashflowFromInvestment": "-140520000", "stockBasedCompensation": "22693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 746000, "gross_profit": -746000, "ebit": -61968000, "ebitda": -61918000, "pretax_income": -61828000, "tax_provision": -8000, "net_income": -61820000, "net_income_to_common": -61820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296608000, "total_current_assets": 302326000, "total_assets": 303177000, "short_term_debt": 763000, "long_term_debt": null, "total_debt": 763000, "total_liabilities": 15720000, "total_equity": 287457000, "shares_outstanding": 2551236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52623000, "capital_expenditure": 4000, "free_cash_flow": -52619000, "dividends_paid": 696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150565, "ticker_id": 7760, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61968000", "ebitda": "-61918000", "netIncome": "-61820000", "grossProfit": "-746000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "746000", "interestIncome": "140000", "incomeBeforeTax": "-61828000", "interestExpense": "190000", "operatingIncome": "-61968000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "61968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44976000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "16992000", "netIncomeFromContinuingOperations": "-61820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "303177000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149554000", "totalLiabilities": "15720000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "302326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851000", "currentAccountsPayable": "4088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836000", "shortLongTermDebtTotal": "763000", "totalShareholderEquity": "287457000", "capitalLeaseObligations": "763000", "otherCurrentLiabilities": "10869000", "totalCurrentLiabilities": "15720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4851000", "cashAndShortTermInvestments": "296608000", "commonStockSharesOutstanding": "2551236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61820000", "profitLoss": "None", "dividendPayout": "696000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52623000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304416000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 746000, "gross_profit": -746000, "research_and_development": 44976000, "selling_general_admin": 16992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61968000, "depreciation_amortisation": 50000, "ebitda": -61918000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -61828000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -61820000, "net_income_continuing_ops": -61820000, "net_income_to_common": -61820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296608000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851000, "total_assets": 303177000, "short_term_debt": 763000, "accounts_payable": 4088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4851000, "total_liabilities": 15720000, "total_debt": 763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149554000, "total_equity": 287457000, "shares_outstanding": 2551236, "operating_cash_flow": -52623000, "stock_based_compensation": 5211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": 696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304416000, "free_cash_flow": -52619000, "net_change_in_cash": 251797000 }, "raw_data": { "income": { "ebit": "-61968000", "ebitda": "-61918000", "netIncome": "-61820000", "grossProfit": "-746000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "746000", "interestIncome": "140000", "incomeBeforeTax": "-61828000", "interestExpense": "190000", "operatingIncome": "-61968000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "61968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44976000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "16992000", "netIncomeFromContinuingOperations": "-61820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "303177000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149554000", "totalLiabilities": "15720000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "302326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851000", "currentAccountsPayable": "4088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836000", "shortLongTermDebtTotal": "763000", "totalShareholderEquity": "287457000", "capitalLeaseObligations": "763000", "otherCurrentLiabilities": "10869000", "totalCurrentLiabilities": "15720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4851000", "cashAndShortTermInvestments": "296608000", "commonStockSharesOutstanding": "2551236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61820000", "profitLoss": "None", "dividendPayout": "696000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52623000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304416000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 679000, "gross_profit": -679000, "ebit": -35596000, "ebitda": -34917000, "pretax_income": -35596000, "tax_provision": -84000, "net_income": -35512000, "net_income_to_common": -35512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44815000, "total_current_assets": 45496000, "total_assets": 47694000, "short_term_debt": 696000, "long_term_debt": null, "total_debt": 696000, "total_liabilities": 7581000, "total_equity": 40113000, "shares_outstanding": 1145152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32787000, "capital_expenditure": 103000, "free_cash_flow": -32684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150570, "ticker_id": 7760, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35596000", "ebitda": "-34917000", "netIncome": "-35512000", "grossProfit": "-679000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "679000", "interestIncome": "193000", "incomeBeforeTax": "-35596000", "interestExpense": "0", "operatingIncome": "-35789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "35789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "6232000", "netIncomeFromContinuingOperations": "-35512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47694000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81009000", "totalLiabilities": "7581000", "otherCurrentAssets": "681000", "totalCurrentAssets": "45496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198000", "currentAccountsPayable": "2667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1578000", "shortLongTermDebtTotal": "1459000", "totalShareholderEquity": "40113000", "capitalLeaseObligations": "1459000", "otherCurrentLiabilities": "3455000", "totalCurrentLiabilities": "6818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763000", "cashAndShortTermInvestments": "44815000", "commonStockSharesOutstanding": "1145152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32787000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59755000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 679000, "gross_profit": -679000, "research_and_development": 29557000, "selling_general_admin": 6232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35596000, "depreciation_amortisation": 679000, "ebitda": -34917000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -35596000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -35512000, "net_income_continuing_ops": -35512000, "net_income_to_common": -35512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2198000, "total_assets": 47694000, "short_term_debt": 696000, "accounts_payable": 2667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763000, "total_liabilities": 7581000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81009000, "total_equity": 40113000, "shares_outstanding": 1145152, "operating_cash_flow": -32787000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59755000, "free_cash_flow": -32684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35596000", "ebitda": "-34917000", "netIncome": "-35512000", "grossProfit": "-679000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "679000", "interestIncome": "193000", "incomeBeforeTax": "-35596000", "interestExpense": "0", "operatingIncome": "-35789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "35789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "6232000", "netIncomeFromContinuingOperations": "-35512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47694000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81009000", "totalLiabilities": "7581000", "otherCurrentAssets": "681000", "totalCurrentAssets": "45496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198000", "currentAccountsPayable": "2667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1578000", "shortLongTermDebtTotal": "1459000", "totalShareholderEquity": "40113000", "capitalLeaseObligations": "1459000", "otherCurrentLiabilities": "3455000", "totalCurrentLiabilities": "6818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763000", "cashAndShortTermInvestments": "44815000", "commonStockSharesOutstanding": "1145152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32787000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59755000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -26275000, "ebitda": -26274000, "pretax_income": -26402000, "tax_provision": 133000, "net_income": -26535000, "net_income_to_common": -26535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17950000, "total_current_assets": 19126000, "total_assets": 19829000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5147000, "total_equity": 14682000, "shares_outstanding": 884717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20721000, "capital_expenditure": 63000, "free_cash_flow": -20658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150574, "ticker_id": 7760, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26275000", "ebitda": "-26274000", "netIncome": "-26535000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "92000", "incomeBeforeTax": "-26402000", "interestExpense": "127000", "operatingIncome": "-22719000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "22719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3899000", "netIncomeFromContinuingOperations": "-26535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41365000", "totalLiabilities": "5147000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "19126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14682000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5145000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "17950000", "commonStockSharesOutstanding": "884717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20721000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37804000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 18820000, "selling_general_admin": 3899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26275000, "depreciation_amortisation": 1000, "ebitda": -26274000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -26402000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -26535000, "net_income_continuing_ops": -26535000, "net_income_to_common": -26535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703000, "total_assets": 19829000, "short_term_debt": null, "accounts_payable": 3391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000, "total_liabilities": 5147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41365000, "total_equity": 14682000, "shares_outstanding": 884717, "operating_cash_flow": -20721000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37804000, "free_cash_flow": -20658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26275000", "ebitda": "-26274000", "netIncome": "-26535000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "92000", "incomeBeforeTax": "-26402000", "interestExpense": "127000", "operatingIncome": "-22719000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "22719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3899000", "netIncomeFromContinuingOperations": "-26535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41365000", "totalLiabilities": "5147000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "19126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14682000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5145000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "17950000", "commonStockSharesOutstanding": "884717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20721000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37804000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -105899000, "ebitda": -105860000, "pretax_income": -92561000, "tax_provision": null, "net_income": -92561000, "net_income_to_common": -92561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536333000, "total_current_assets": 797774000, "total_assets": 1460202000, "short_term_debt": 1435000, "long_term_debt": null, "total_debt": 1435000, "total_liabilities": 50241000, "total_equity": 1409961000, "shares_outstanding": 28883596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86051000, "capital_expenditure": 62000, "free_cash_flow": -85989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150538, "ticker_id": 7760, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105899000", "ebitda": "-105860000", "netIncome": "-92561000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-92561000", "interestExpense": "None", "operatingIncome": "-105860000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "27873000", "netIncomeFromContinuingOperations": "-92561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1460202000", "longTermDebt": "None", "shortTermDebt": "1435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1232569000", "totalLiabilities": "50241000", "otherCurrentAssets": "10909000", "totalCurrentAssets": "797774000", "currentLongTermDebt": "None", "longTermInvestments": "660938000", "shortTermInvestments": "250532000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662428000", "currentAccountsPayable": "31158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1435000", "totalShareholderEquity": "1409961000", "capitalLeaseObligations": "1435000", "otherCurrentLiabilities": "17648000", "totalCurrentLiabilities": "50241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "536333000", "commonStockSharesOutstanding": "28883596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86051000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609330000", "cashflowFromInvestment": "-344275000", "stockBasedCompensation": "17112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": 77987000, "selling_general_admin": 27873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105899000, "depreciation_amortisation": 39000, "ebitda": -105860000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92561000, "net_income_continuing_ops": -92561000, "net_income_to_common": -92561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536333000, "short_term_investments": 250532000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 797774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662428000, "total_assets": 1460202000, "short_term_debt": 1435000, "accounts_payable": 31158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 50241000, "total_debt": 1435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1232569000, "total_equity": 1409961000, "shares_outstanding": 28883596, "operating_cash_flow": -86051000, "stock_based_compensation": 17112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609330000, "free_cash_flow": -85989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105899000", "ebitda": "-105860000", "netIncome": "-92561000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-92561000", "interestExpense": "None", "operatingIncome": "-105860000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "27873000", "netIncomeFromContinuingOperations": "-92561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1460202000", "longTermDebt": "None", "shortTermDebt": "1435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1232569000", "totalLiabilities": "50241000", "otherCurrentAssets": "10909000", "totalCurrentAssets": "797774000", "currentLongTermDebt": "None", "longTermInvestments": "660938000", "shortTermInvestments": "250532000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662428000", "currentAccountsPayable": "31158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1435000", "totalShareholderEquity": "1409961000", "capitalLeaseObligations": "1435000", "otherCurrentLiabilities": "17648000", "totalCurrentLiabilities": "50241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "536333000", "commonStockSharesOutstanding": "28883596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86051000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609330000", "cashflowFromInvestment": "-344275000", "stockBasedCompensation": "17112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -97044000, "ebitda": -97016000, "pretax_income": -88911000, "tax_provision": null, "net_income": -88911000, "net_income_to_common": -88911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357329000, "total_current_assets": 610911000, "total_assets": 937907000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 59771000, "total_equity": 878136000, "shares_outstanding": 22504676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77258000, "capital_expenditure": 0, "free_cash_flow": -77258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150539, "ticker_id": 7760, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97044000", "ebitda": "-97016000", "netIncome": "-88911000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "-88911000", "interestExpense": "None", "operatingIncome": "-97044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "19538000", "netIncomeFromContinuingOperations": "-88911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "937907000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140008000", "totalLiabilities": "59771000", "otherCurrentAssets": "11580000", "totalCurrentAssets": "610911000", "currentLongTermDebt": "None", "longTermInvestments": "326757000", "shortTermInvestments": "242002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326996000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "878136000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "35033000", "totalCurrentLiabilities": "59771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "357329000", "commonStockSharesOutstanding": "22504676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613451000", "cashflowFromInvestment": "-328391000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 77506000, "selling_general_admin": 19538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97044000, "depreciation_amortisation": 28000, "ebitda": -97016000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88911000, "tax_provision": null, "effective_tax_rate": null, "net_income": -88911000, "net_income_continuing_ops": -88911000, "net_income_to_common": -88911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357329000, "short_term_investments": 242002000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326996000, "total_assets": 937907000, "short_term_debt": 110000, "accounts_payable": 24628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 59771000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140008000, "total_equity": 878136000, "shares_outstanding": 22504676, "operating_cash_flow": -77258000, "stock_based_compensation": 9938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613451000, "free_cash_flow": -77258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97044000", "ebitda": "-97016000", "netIncome": "-88911000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "-88911000", "interestExpense": "None", "operatingIncome": "-97044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "19538000", "netIncomeFromContinuingOperations": "-88911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "937907000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140008000", "totalLiabilities": "59771000", "otherCurrentAssets": "11580000", "totalCurrentAssets": "610911000", "currentLongTermDebt": "None", "longTermInvestments": "326757000", "shortTermInvestments": "242002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326996000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "878136000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "35033000", "totalCurrentLiabilities": "59771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "357329000", "commonStockSharesOutstanding": "22504676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613451000", "cashflowFromInvestment": "-328391000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65797000, "gross_profit": -65797000, "ebit": -73934000, "ebitda": -73915000, "pretax_income": -73934000, "tax_provision": null, "net_income": -73934000, "net_income_to_common": -73934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149527000, "total_current_assets": 273844000, "total_assets": 396388000, "short_term_debt": 436000, "long_term_debt": null, "total_debt": 436000, "total_liabilities": 52883000, "total_equity": 343505000, "shares_outstanding": 21977268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64738000, "capital_expenditure": 0, "free_cash_flow": -64738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150541, "ticker_id": 7760, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73934000", "ebitda": "-73915000", "netIncome": "-73934000", "grossProfit": "-65797000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65797000", "interestIncome": "None", "incomeBeforeTax": "-73934000", "interestExpense": "None", "operatingIncome": "-78359000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "12562000", "netIncomeFromContinuingOperations": "-73934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "396388000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1051097000", "totalLiabilities": "52883000", "otherCurrentAssets": "6687000", "totalCurrentAssets": "273844000", "currentLongTermDebt": "None", "longTermInvestments": "122008000", "shortTermInvestments": "117630000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122544000", "currentAccountsPayable": "30819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "343505000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "21628000", "totalCurrentLiabilities": "52883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "149527000", "commonStockSharesOutstanding": "21977268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437000", "cashflowFromInvestment": "50413000", "stockBasedCompensation": "7447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 65797000, "gross_profit": -65797000, "research_and_development": 65797000, "selling_general_admin": 12562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73934000, "depreciation_amortisation": 19000, "ebitda": -73915000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73934000, "tax_provision": null, "effective_tax_rate": null, "net_income": -73934000, "net_income_continuing_ops": -73934000, "net_income_to_common": -73934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149527000, "short_term_investments": 117630000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122544000, "total_assets": 396388000, "short_term_debt": 436000, "accounts_payable": 30819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 52883000, "total_debt": 436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051097000, "total_equity": 343505000, "shares_outstanding": 21977268, "operating_cash_flow": -64738000, "stock_based_compensation": 7447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6437000, "free_cash_flow": -64738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73934000", "ebitda": "-73915000", "netIncome": "-73934000", "grossProfit": "-65797000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65797000", "interestIncome": "None", "incomeBeforeTax": "-73934000", "interestExpense": "None", "operatingIncome": "-78359000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "12562000", "netIncomeFromContinuingOperations": "-73934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "396388000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1051097000", "totalLiabilities": "52883000", "otherCurrentAssets": "6687000", "totalCurrentAssets": "273844000", "currentLongTermDebt": "None", "longTermInvestments": "122008000", "shortTermInvestments": "117630000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122544000", "currentAccountsPayable": "30819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "343505000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "21628000", "totalCurrentLiabilities": "52883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "149527000", "commonStockSharesOutstanding": "21977268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437000", "cashflowFromInvestment": "50413000", "stockBasedCompensation": "7447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63006000, "gross_profit": -63006000, "ebit": -76067000, "ebitda": -76021000, "pretax_income": -71127000, "tax_provision": null, "net_income": -71127000, "net_income_to_common": -71127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157415000, "total_current_assets": 306579000, "total_assets": 452832000, "short_term_debt": 755000, "long_term_debt": null, "total_debt": 755000, "total_liabilities": 48608000, "total_equity": 404224000, "shares_outstanding": 21474827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54676000, "capital_expenditure": 120000, "free_cash_flow": -54556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150542, "ticker_id": 7760, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76067000", "ebitda": "-76021000", "netIncome": "-71127000", "grossProfit": "-63006000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63006000", "interestIncome": "None", "incomeBeforeTax": "-71127000", "interestExpense": "None", "operatingIncome": "-76067000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "-71127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "452832000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977163000", "totalLiabilities": "48608000", "otherCurrentAssets": "5304000", "totalCurrentAssets": "306579000", "currentLongTermDebt": "None", "longTermInvestments": "145369000", "shortTermInvestments": "143860000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146253000", "currentAccountsPayable": "28832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755000", "totalShareholderEquity": "404224000", "capitalLeaseObligations": "755000", "otherCurrentLiabilities": "19021000", "totalCurrentLiabilities": "48608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "157415000", "commonStockSharesOutstanding": "21474827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54676000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28630000", "cashflowFromInvestment": "17894000", "stockBasedCompensation": "7770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63006000, "gross_profit": -63006000, "research_and_development": 63006000, "selling_general_admin": 13061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76067000, "depreciation_amortisation": 46000, "ebitda": -76021000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71127000, "tax_provision": null, "effective_tax_rate": null, "net_income": -71127000, "net_income_continuing_ops": -71127000, "net_income_to_common": -71127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157415000, "short_term_investments": 143860000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146253000, "total_assets": 452832000, "short_term_debt": 755000, "accounts_payable": 28832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 48608000, "total_debt": 755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977163000, "total_equity": 404224000, "shares_outstanding": 21474827, "operating_cash_flow": -54676000, "stock_based_compensation": 7770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28630000, "free_cash_flow": -54556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76067000", "ebitda": "-76021000", "netIncome": "-71127000", "grossProfit": "-63006000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63006000", "interestIncome": "None", "incomeBeforeTax": "-71127000", "interestExpense": "None", "operatingIncome": "-76067000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "-71127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "452832000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977163000", "totalLiabilities": "48608000", "otherCurrentAssets": "5304000", "totalCurrentAssets": "306579000", "currentLongTermDebt": "None", "longTermInvestments": "145369000", "shortTermInvestments": "143860000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146253000", "currentAccountsPayable": "28832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755000", "totalShareholderEquity": "404224000", "capitalLeaseObligations": "755000", "otherCurrentLiabilities": "19021000", "totalCurrentLiabilities": "48608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "157415000", "commonStockSharesOutstanding": "21474827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54676000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28630000", "cashflowFromInvestment": "17894000", "stockBasedCompensation": "7770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60806000, "gross_profit": -60806000, "ebit": -74728000, "ebitda": -74681000, "pretax_income": -69296000, "tax_provision": -69296000, "net_income": -69296000, "net_income_to_common": -69296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165567000, "total_current_assets": 333575000, "total_assets": 478736000, "short_term_debt": 1066000, "long_term_debt": null, "total_debt": 1066000, "total_liabilities": 39522000, "total_equity": 439214000, "shares_outstanding": 21055834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52707000, "capital_expenditure": 64000, "free_cash_flow": -52643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150543, "ticker_id": 7760, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74728000", "ebitda": "-74681000", "netIncome": "-69296000", "grossProfit": "-60806000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60806000", "interestIncome": "None", "incomeBeforeTax": "-69296000", "interestExpense": "None", "operatingIncome": "-74728000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-69296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "13922000", "netIncomeFromContinuingOperations": "-69296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "478736000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-906036000", "totalLiabilities": "39522000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "333575000", "currentLongTermDebt": "None", "longTermInvestments": "144032000", "shortTermInvestments": "162424000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145161000", "currentAccountsPayable": "22909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066000", "totalShareholderEquity": "439214000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "15547000", "totalCurrentLiabilities": "39522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "165567000", "commonStockSharesOutstanding": "21055834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52707000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53966000", "cashflowFromInvestment": "-51064000", "stockBasedCompensation": "8786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60806000, "gross_profit": -60806000, "research_and_development": 60806000, "selling_general_admin": 13922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74728000, "depreciation_amortisation": 47000, "ebitda": -74681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69296000, "tax_provision": -69296000, "effective_tax_rate": null, "net_income": -69296000, "net_income_continuing_ops": -69296000, "net_income_to_common": -69296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165567000, "short_term_investments": 162424000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145161000, "total_assets": 478736000, "short_term_debt": 1066000, "accounts_payable": 22909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39522000, "total_debt": 1066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -906036000, "total_equity": 439214000, "shares_outstanding": 21055834, "operating_cash_flow": -52707000, "stock_based_compensation": 8786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53966000, "free_cash_flow": -52643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74728000", "ebitda": "-74681000", "netIncome": "-69296000", "grossProfit": "-60806000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60806000", "interestIncome": "None", "incomeBeforeTax": "-69296000", "interestExpense": "None", "operatingIncome": "-74728000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-69296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "13922000", "netIncomeFromContinuingOperations": "-69296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "478736000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-906036000", "totalLiabilities": "39522000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "333575000", "currentLongTermDebt": "None", "longTermInvestments": "144032000", "shortTermInvestments": "162424000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145161000", "currentAccountsPayable": "22909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066000", "totalShareholderEquity": "439214000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "15547000", "totalCurrentLiabilities": "39522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "165567000", "commonStockSharesOutstanding": "21055834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52707000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53966000", "cashflowFromInvestment": "-51064000", "stockBasedCompensation": "8786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 7463000, "cost_of_revenue": 56288000, "gross_profit": -48825000, "ebit": -63956000, "ebitda": -63909000, "pretax_income": -58679000, "tax_provision": null, "net_income": -58679000, "net_income_to_common": -58679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215372000, "total_current_assets": 404372000, "total_assets": 483110000, "short_term_debt": 1259000, "long_term_debt": null, "total_debt": 1259000, "total_liabilities": 37660000, "total_equity": 445450000, "shares_outstanding": 19980179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56122000, "capital_expenditure": 0, "free_cash_flow": -56122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150544, "ticker_id": 7760, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63956000", "ebitda": "-63909000", "netIncome": "-58679000", "grossProfit": "-48825000", "depreciation": "None", "totalRevenue": "7463000", "costOfRevenue": "56288000", "interestIncome": "None", "incomeBeforeTax": "-58679000", "interestExpense": "None", "operatingIncome": "-63956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "15131000", "netIncomeFromContinuingOperations": "-58679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "483110000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836740000", "totalLiabilities": "37660000", "otherCurrentAssets": "11805000", "totalCurrentAssets": "404372000", "currentLongTermDebt": "None", "longTermInvestments": "76961000", "shortTermInvestments": "177195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78738000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "445450000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "23763000", "totalCurrentLiabilities": "37550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "215372000", "commonStockSharesOutstanding": "19980179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113767000", "cashflowFromInvestment": "-10918000", "stockBasedCompensation": "8575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7463000, "cost_of_revenue": 56288000, "gross_profit": -48825000, "research_and_development": 56288000, "selling_general_admin": 15131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63956000, "depreciation_amortisation": 47000, "ebitda": -63909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58679000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58679000, "net_income_continuing_ops": -58679000, "net_income_to_common": -58679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215372000, "short_term_investments": 177195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78738000, "total_assets": 483110000, "short_term_debt": 1259000, "accounts_payable": 12528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110000, "total_liabilities": 37660000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836740000, "total_equity": 445450000, "shares_outstanding": 19980179, "operating_cash_flow": -56122000, "stock_based_compensation": 8575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113767000, "free_cash_flow": -56122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63956000", "ebitda": "-63909000", "netIncome": "-58679000", "grossProfit": "-48825000", "depreciation": "None", "totalRevenue": "7463000", "costOfRevenue": "56288000", "interestIncome": "None", "incomeBeforeTax": "-58679000", "interestExpense": "None", "operatingIncome": "-63956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "15131000", "netIncomeFromContinuingOperations": "-58679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "483110000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-836740000", "totalLiabilities": "37660000", "otherCurrentAssets": "11805000", "totalCurrentAssets": "404372000", "currentLongTermDebt": "None", "longTermInvestments": "76961000", "shortTermInvestments": "177195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78738000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "445450000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "23763000", "totalCurrentLiabilities": "37550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "215372000", "commonStockSharesOutstanding": "19980179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113767000", "cashflowFromInvestment": "-10918000", "stockBasedCompensation": "8575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 302000, "cost_of_revenue": 41881000, "gross_profit": -41579000, "ebit": -56835000, "ebitda": -56743000, "pretax_income": -51910000, "tax_provision": null, "net_income": -51910000, "net_income_to_common": -51910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168645000, "total_current_assets": 360048000, "total_assets": 416256000, "short_term_debt": 1224000, "long_term_debt": null, "total_debt": 1224000, "total_liabilities": 33590000, "total_equity": 382666000, "shares_outstanding": 18884562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27500000, "capital_expenditure": 0, "free_cash_flow": -27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150546, "ticker_id": 7760, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56835000", "ebitda": "-56743000", "netIncome": "-51910000", "grossProfit": "-41579000", "depreciation": "None", "totalRevenue": "302000", "costOfRevenue": "41881000", "interestIncome": "None", "incomeBeforeTax": "-51910000", "interestExpense": "None", "operatingIncome": "-56835000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "15256000", "netIncomeFromContinuingOperations": "-51910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "416256000", "longTermDebt": "None", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778061000", "totalLiabilities": "33590000", "otherCurrentAssets": "3016000", "totalCurrentAssets": "360048000", "currentLongTermDebt": "None", "longTermInvestments": "54141000", "shortTermInvestments": "188387000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56208000", "currentAccountsPayable": "15010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660000", "totalShareholderEquity": "382666000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "15457000", "totalCurrentLiabilities": "32861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729000", "cashAndShortTermInvestments": "168645000", "commonStockSharesOutstanding": "18884562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "49566000", "stockBasedCompensation": "12432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302000, "cost_of_revenue": 41881000, "gross_profit": -41579000, "research_and_development": 41881000, "selling_general_admin": 15256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56835000, "depreciation_amortisation": 92000, "ebitda": -56743000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51910000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51910000, "net_income_continuing_ops": -51910000, "net_income_to_common": -51910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168645000, "short_term_investments": 188387000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56208000, "total_assets": 416256000, "short_term_debt": 1224000, "accounts_payable": 15010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729000, "total_liabilities": 33590000, "total_debt": 1224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778061000, "total_equity": 382666000, "shares_outstanding": 18884562, "operating_cash_flow": -27500000, "stock_based_compensation": 12432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436000, "free_cash_flow": -27500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56835000", "ebitda": "-56743000", "netIncome": "-51910000", "grossProfit": "-41579000", "depreciation": "None", "totalRevenue": "302000", "costOfRevenue": "41881000", "interestIncome": "None", "incomeBeforeTax": "-51910000", "interestExpense": "None", "operatingIncome": "-56835000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "15256000", "netIncomeFromContinuingOperations": "-51910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "416256000", "longTermDebt": "None", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778061000", "totalLiabilities": "33590000", "otherCurrentAssets": "3016000", "totalCurrentAssets": "360048000", "currentLongTermDebt": "None", "longTermInvestments": "54141000", "shortTermInvestments": "188387000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56208000", "currentAccountsPayable": "15010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660000", "totalShareholderEquity": "382666000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "15457000", "totalCurrentLiabilities": "32861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729000", "cashAndShortTermInvestments": "168645000", "commonStockSharesOutstanding": "18884562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "49566000", "stockBasedCompensation": "12432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 357000, "cost_of_revenue": 27260000, "gross_profit": -26903000, "ebit": -37488000, "ebitda": -37381000, "pretax_income": -32677000, "tax_provision": -107000, "net_income": -32677000, "net_income_to_common": -32677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145143000, "total_current_assets": 356716000, "total_assets": 441063000, "short_term_debt": 1191000, "long_term_debt": null, "total_debt": 1191000, "total_liabilities": 21963000, "total_equity": 419100000, "shares_outstanding": 18824479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27278000, "capital_expenditure": 0, "free_cash_flow": -27278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150547, "ticker_id": 7760, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37488000", "ebitda": "-37381000", "netIncome": "-32677000", "grossProfit": "-26903000", "depreciation": "None", "totalRevenue": "357000", "costOfRevenue": "27260000", "interestIncome": "None", "incomeBeforeTax": "-32677000", "interestExpense": "None", "operatingIncome": "-37488000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "10585000", "netIncomeFromContinuingOperations": "-32677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "441063000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726151000", "totalLiabilities": "21963000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "356716000", "currentLongTermDebt": "None", "longTermInvestments": "81952000", "shortTermInvestments": "206736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84347000", "currentAccountsPayable": "8195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1946000", "totalShareholderEquity": "419100000", "capitalLeaseObligations": "1946000", "otherCurrentLiabilities": "10058000", "totalCurrentLiabilities": "20620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343000", "cashAndShortTermInvestments": "145143000", "commonStockSharesOutstanding": "18824479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216363000", "cashflowFromInvestment": "-195922000", "stockBasedCompensation": "5878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357000, "cost_of_revenue": 27260000, "gross_profit": -26903000, "research_and_development": 27260000, "selling_general_admin": 10585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37488000, "depreciation_amortisation": 107000, "ebitda": -37381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32677000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": -32677000, "net_income_continuing_ops": -32677000, "net_income_to_common": -32677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145143000, "short_term_investments": 206736000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84347000, "total_assets": 441063000, "short_term_debt": 1191000, "accounts_payable": 8195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1343000, "total_liabilities": 21963000, "total_debt": 1191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726151000, "total_equity": 419100000, "shares_outstanding": 18824479, "operating_cash_flow": -27278000, "stock_based_compensation": 5878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216363000, "free_cash_flow": -27278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37488000", "ebitda": "-37381000", "netIncome": "-32677000", "grossProfit": "-26903000", "depreciation": "None", "totalRevenue": "357000", "costOfRevenue": "27260000", "interestIncome": "None", "incomeBeforeTax": "-32677000", "interestExpense": "None", "operatingIncome": "-37488000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "10585000", "netIncomeFromContinuingOperations": "-32677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "441063000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726151000", "totalLiabilities": "21963000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "356716000", "currentLongTermDebt": "None", "longTermInvestments": "81952000", "shortTermInvestments": "206736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84347000", "currentAccountsPayable": "8195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1946000", "totalShareholderEquity": "419100000", "capitalLeaseObligations": "1946000", "otherCurrentLiabilities": "10058000", "totalCurrentLiabilities": "20620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343000", "cashAndShortTermInvestments": "145143000", "commonStockSharesOutstanding": "18824479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216363000", "cashflowFromInvestment": "-195922000", "stockBasedCompensation": "5878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 431000, "cost_of_revenue": 26984000, "gross_profit": -26553000, "ebit": -41886000, "ebitda": -41774000, "pretax_income": -39553000, "tax_provision": -112000, "net_income": -39553000, "net_income_to_common": -39553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151980000, "total_current_assets": 211804000, "total_assets": 250409000, "short_term_debt": 1158000, "long_term_debt": null, "total_debt": 1158000, "total_liabilities": 20726000, "total_equity": 229683000, "shares_outstanding": 13904374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20586000, "capital_expenditure": 0, "free_cash_flow": -20586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150548, "ticker_id": 7760, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41886000", "ebitda": "-41774000", "netIncome": "-39553000", "grossProfit": "-26553000", "depreciation": "None", "totalRevenue": "431000", "costOfRevenue": "26984000", "interestIncome": "None", "incomeBeforeTax": "-39553000", "interestExpense": "None", "operatingIncome": "-41886000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "15333000", "netIncomeFromContinuingOperations": "-39553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "250409000", "longTermDebt": "None", "shortTermDebt": "1158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693474000", "totalLiabilities": "20726000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "211804000", "currentLongTermDebt": "None", "longTermInvestments": "35873000", "shortTermInvestments": "55436000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38605000", "currentAccountsPayable": "9404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "229683000", "capitalLeaseObligations": "2224000", "otherCurrentLiabilities": "6976000", "totalCurrentLiabilities": "18794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932000", "cashAndShortTermInvestments": "151980000", "commonStockSharesOutstanding": "13904374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20586000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182486000", "cashflowFromInvestment": "-91220000", "stockBasedCompensation": "14475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431000, "cost_of_revenue": 26984000, "gross_profit": -26553000, "research_and_development": 26984000, "selling_general_admin": 15333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41886000, "depreciation_amortisation": 112000, "ebitda": -41774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39553000, "tax_provision": -112000, "effective_tax_rate": null, "net_income": -39553000, "net_income_continuing_ops": -39553000, "net_income_to_common": -39553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151980000, "short_term_investments": 55436000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38605000, "total_assets": 250409000, "short_term_debt": 1158000, "accounts_payable": 9404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1932000, "total_liabilities": 20726000, "total_debt": 1158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693474000, "total_equity": 229683000, "shares_outstanding": 13904374, "operating_cash_flow": -20586000, "stock_based_compensation": 14475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182486000, "free_cash_flow": -20586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41886000", "ebitda": "-41774000", "netIncome": "-39553000", "grossProfit": "-26553000", "depreciation": "None", "totalRevenue": "431000", "costOfRevenue": "26984000", "interestIncome": "None", "incomeBeforeTax": "-39553000", "interestExpense": "None", "operatingIncome": "-41886000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "15333000", "netIncomeFromContinuingOperations": "-39553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "250409000", "longTermDebt": "None", "shortTermDebt": "1158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693474000", "totalLiabilities": "20726000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "211804000", "currentLongTermDebt": "None", "longTermInvestments": "35873000", "shortTermInvestments": "55436000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38605000", "currentAccountsPayable": "9404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "229683000", "capitalLeaseObligations": "2224000", "otherCurrentLiabilities": "6976000", "totalCurrentLiabilities": "18794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932000", "cashAndShortTermInvestments": "151980000", "commonStockSharesOutstanding": "13904374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20586000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182486000", "cashflowFromInvestment": "-91220000", "stockBasedCompensation": "14475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 515000, "cost_of_revenue": 18388000, "gross_profit": -17873000, "ebit": -27806000, "ebitda": -27695000, "pretax_income": -26878000, "tax_provision": 745000, "net_income": -26878000, "net_income_to_common": -26878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 84880000, "total_assets": 87948000, "short_term_debt": 1126000, "long_term_debt": null, "total_debt": 1126000, "total_liabilities": 18279000, "total_equity": 69669000, "shares_outstanding": 9060813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23600000, "capital_expenditure": 50000, "free_cash_flow": -23550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150549, "ticker_id": 7760, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27806000", "ebitda": "-27695000", "netIncome": "-26878000", "grossProfit": "-17873000", "depreciation": "None", "totalRevenue": "515000", "costOfRevenue": "18388000", "interestIncome": "None", "incomeBeforeTax": "-26878000", "interestExpense": "106000", "operatingIncome": "-27806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "9933000", "netIncomeFromContinuingOperations": "-26878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87948000", "longTermDebt": "None", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653921000", "totalLiabilities": "18279000", "otherCurrentAssets": "3580000", "totalCurrentAssets": "84880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "69669000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "15749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "9060813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23600000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3865000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515000, "cost_of_revenue": 18388000, "gross_profit": -17873000, "research_and_development": 18388000, "selling_general_admin": 9933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27806000, "depreciation_amortisation": 111000, "ebitda": -27695000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -26878000, "tax_provision": 745000, "effective_tax_rate": null, "net_income": -26878000, "net_income_continuing_ops": -26878000, "net_income_to_common": -26878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068000, "total_assets": 87948000, "short_term_debt": 1126000, "accounts_payable": 5815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000, "total_liabilities": 18279000, "total_debt": 1126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653921000, "total_equity": 69669000, "shares_outstanding": 9060813, "operating_cash_flow": -23600000, "stock_based_compensation": 5726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3865000, "free_cash_flow": -23550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27806000", "ebitda": "-27695000", "netIncome": "-26878000", "grossProfit": "-17873000", "depreciation": "None", "totalRevenue": "515000", "costOfRevenue": "18388000", "interestIncome": "None", "incomeBeforeTax": "-26878000", "interestExpense": "106000", "operatingIncome": "-27806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "9933000", "netIncomeFromContinuingOperations": "-26878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87948000", "longTermDebt": "None", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653921000", "totalLiabilities": "18279000", "otherCurrentAssets": "3580000", "totalCurrentAssets": "84880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "69669000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "15749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "9060813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23600000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3865000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 468000, "cost_of_revenue": 17260000, "gross_profit": -16792000, "ebit": -25516000, "ebitda": -25407000, "pretax_income": -24632000, "tax_provision": -109000, "net_income": -24632000, "net_income_to_common": -24632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101085000, "total_current_assets": 103327000, "total_assets": 106725000, "short_term_debt": 1095000, "long_term_debt": null, "total_debt": 1095000, "total_liabilities": 19969000, "total_equity": 86756000, "shares_outstanding": 9039429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22961000, "capital_expenditure": 0, "free_cash_flow": -22961000, "dividends_paid": 254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150551, "ticker_id": 7760, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25516000", "ebitda": "-25407000", "netIncome": "-24632000", "grossProfit": "-16792000", "depreciation": "None", "totalRevenue": "468000", "costOfRevenue": "17260000", "interestIncome": "None", "incomeBeforeTax": "-24632000", "interestExpense": "None", "operatingIncome": "-25516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "-24632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "106725000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627043000", "totalLiabilities": "19969000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "103327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398000", "currentAccountsPayable": "7166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000", "totalShareholderEquity": "86756000", "capitalLeaseObligations": "2756000", "otherCurrentLiabilities": "6979000", "totalCurrentLiabilities": "16792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3177000", "cashAndShortTermInvestments": "101085000", "commonStockSharesOutstanding": "9039429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24632000", "profitLoss": "None", "dividendPayout": "254000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468000, "cost_of_revenue": 17260000, "gross_profit": -16792000, "research_and_development": 17260000, "selling_general_admin": 8724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25516000, "depreciation_amortisation": 109000, "ebitda": -25407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24632000, "tax_provision": -109000, "effective_tax_rate": null, "net_income": -24632000, "net_income_continuing_ops": -24632000, "net_income_to_common": -24632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101085000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3398000, "total_assets": 106725000, "short_term_debt": 1095000, "accounts_payable": 7166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3177000, "total_liabilities": 19969000, "total_debt": 1095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627043000, "total_equity": 86756000, "shares_outstanding": 9039429, "operating_cash_flow": -22961000, "stock_based_compensation": 5763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": -22961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25516000", "ebitda": "-25407000", "netIncome": "-24632000", "grossProfit": "-16792000", "depreciation": "None", "totalRevenue": "468000", "costOfRevenue": "17260000", "interestIncome": "None", "incomeBeforeTax": "-24632000", "interestExpense": "None", "operatingIncome": "-25516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "-24632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "106725000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627043000", "totalLiabilities": "19969000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "103327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398000", "currentAccountsPayable": "7166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000", "totalShareholderEquity": "86756000", "capitalLeaseObligations": "2756000", "otherCurrentLiabilities": "6979000", "totalCurrentLiabilities": "16792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3177000", "cashAndShortTermInvestments": "101085000", "commonStockSharesOutstanding": "9039429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24632000", "profitLoss": "None", "dividendPayout": "254000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "income_statement": { "revenue": 781000, "cost_of_revenue": 25614000, "gross_profit": -24833000, "ebit": -34960000, "ebitda": -34854000, "pretax_income": -34312000, "tax_provision": -16085, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124300000, "total_current_assets": 129829000, "total_assets": 133498000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 1064000, "total_liabilities": 27873000, "total_equity": 105625000, "shares_outstanding": 4649381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30964000, "capital_expenditure": 0, "free_cash_flow": -30964000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150552, "ticker_id": 7760, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:42.839617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34960000", "ebitda": "-34854000", "netIncome": "-34312000", "grossProfit": "-24833000", "depreciation": "None", "totalRevenue": "781000", "costOfRevenue": "25614000", "interestIncome": "None", "incomeBeforeTax": "-34312000", "interestExpense": "None", "operatingIncome": "-34960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25614000", "otherNonOperatingIncome": "648000", "costofGoodsAndServicesSold": "25614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "-34312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "133498000", "longTermDebt": "None", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602411000", "totalLiabilities": "27873000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "129829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "8010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000", "shortLongTermDebtTotal": "3010000", "totalShareholderEquity": "105625000", "capitalLeaseObligations": "3010000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "24430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3443000", "cashAndShortTermInvestments": "124300000", "commonStockSharesOutstanding": "4649381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34312000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69425000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "5775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781000, "cost_of_revenue": 25614000, "gross_profit": -24833000, "research_and_development": 25614000, "selling_general_admin": 10127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34960000, "depreciation_amortisation": 106000, "ebitda": -34854000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34312000, "tax_provision": -16085, "effective_tax_rate": null, "net_income": -34312000, "net_income_continuing_ops": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124300000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669000, "total_assets": 133498000, "short_term_debt": 1064000, "accounts_payable": 8010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3443000, "total_liabilities": 27873000, "total_debt": 1064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602411000, "total_equity": 105625000, "shares_outstanding": 4649381, "operating_cash_flow": -30964000, "stock_based_compensation": 5775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69425000, "free_cash_flow": -30964000, "net_change_in_cash": 43461000 }, "raw_data": { "income": { "ebit": "-34960000", "ebitda": "-34854000", "netIncome": "-34312000", "grossProfit": "-24833000", "depreciation": "None", "totalRevenue": "781000", "costOfRevenue": "25614000", "interestIncome": "None", "incomeBeforeTax": "-34312000", "interestExpense": "None", "operatingIncome": "-34960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25614000", "otherNonOperatingIncome": "648000", "costofGoodsAndServicesSold": "25614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "-34312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "133498000", "longTermDebt": "None", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602411000", "totalLiabilities": "27873000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "129829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "8010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000", "shortLongTermDebtTotal": "3010000", "totalShareholderEquity": "105625000", "capitalLeaseObligations": "3010000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "24430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3443000", "cashAndShortTermInvestments": "124300000", "commonStockSharesOutstanding": "4649381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34312000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69425000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "5775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }