{ "ticker": { "uuid": "9de26ac3-ef1e-4317-b207-b26df479107e", "symbol": "BTAI", "name": "BioXcel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9de26ac3-ef1e-4317-b207-b26df479107e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de26ac3-ef1e-4317-b207-b26df479107e/" }, "ticker_metadata": { "id": 5161, "uuid": "9de26ac3-ef1e-4317-b207-b26df479107e", "symbol": "BTAI", "name": "BioXcel Therapeutics Inc", "asset_type": "equity", "market_cap": 36126800, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "BioXcel Therapeutics, Inc., a clinical-phase biopharmaceutical company, focuses on the development of artificial intelligence-based drugs in the fields of neuroscience and immuno-oncology in the United States. The company is headquartered in New Haven, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9de26ac3-ef1e-4317-b207-b26df479107e", "symbol": "BTAI", "name": "BioXcel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9de26ac3-ef1e-4317-b207-b26df479107e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de26ac3-ef1e-4317-b207-b26df479107e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.1, "market_cap": 13489840, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.7138, "piotroski_f_score": 3, "momentum_12_1": -0.337, "volatility_252d": 2.1361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.801628+00:00", "batch_id": "" }, "size": { "price_close": 1.105, "market_cap": 13489840, "market_cap_usd": 13489840, "enterprise_value": 96598840, "shares_outstanding": 12208000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.838, "pcf_ratio": null, "pfcf_ratio": -0.2351, "ev_ebitda": null, "ev_ebit": -1.6162, "ev_sales": 142.0571, "ev_fcf": -1.6835, "earnings_yield": null, "fcf_yield": -0.594, "price_to_sales": 19.838, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2779, "operating_margin": -87.8971, "net_margin": -110.7853, "ebitda_margin": -87.4824, "fcf_margin": -84.3838, "roe": 0.7138, "roa": -2.2141, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02, "cash_conversion": 0.7617, "accruals_ratio": -0.5276, "sbc_to_revenue": 4.4441, "piotroski_f_score": 3, "altman_z_score": -36.614, "earnings_stability_5y": 0.5262, "revenue_stability_5y": 1.298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.3224, "net_debt_to_ebitda": -1.3971, "debt_to_assets": 2.9475, "interest_coverage": -3.4772, "current_ratio": 0.6166, "quick_ratio": 0.6075, "net_debt": 83109000, "local_beta": -0.0036, "volatility_252d": 2.1361, "volatility_60d": 1.4108, "max_drawdown_12m": -0.8066, "risk_adjusted_momentum": -0.1577 }, "growth": { "revenue_growth_1y": -0.6328, "revenue_growth_3y_cagr": 0.1963, "revenue_growth_5y_cagr": 6.6628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.6328, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0943, "price_return_3m": -0.2534, "price_return_6m": -0.4662, "price_return_9m": -0.7084, "price_return_12m": -0.3995, "price_return_12m_ex1m": -0.337, "momentum_6m": -0.4662, "momentum_12m": -0.3995, "momentum_12_1": -0.337, "distance_from_52w_high": -0.7984, "distance_from_52w_low": 0.0425, "relative_strength": -0.5574 }, "raw_ttm": { "revenue_ttm": 680000, "gross_profit_ttm": 189000, "ebit_ttm": -59770000, "ebitda_ttm": -59488000, "net_income_ttm": -75334000, "eps_diluted_ttm": -6.1709, "operating_cash_flow_ttm": -57381000, "capital_expenditure_ttm": 0, "fcf_ttm": -57381000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17189000, "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_current_liabilities": 54994000, "net_ppe": null, "total_assets": 34025000, "total_debt": 100289000, "total_equity": -105543000, "net_working_capital": -15835000, "book_value_per_share": -8.6454, "retained_earnings": -732785000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 451, "ticker_id": 5161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.801628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.105, "market_cap": 13489840, "market_cap_usd": 13489840, "enterprise_value": 96598840, "shares_outstanding": 12208000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.838, "pcf_ratio": null, "pfcf_ratio": -0.23509245, "ev_ebitda": null, "ev_ebit": -1.61617601, "ev_sales": 142.05711765, "ev_fcf": -1.68346386, "earnings_yield": null, "fcf_yield": -0.59401334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27794118, "operating_margin": -87.89705882, "net_margin": -110.78529412, "ebitda_margin": -87.48235294, "fcf_margin": -84.38382353, "roe": 0.71377543, "roa": -2.21407788, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0199853, "cash_conversion": 0.76168795, "accruals_ratio": -0.52764144, "sbc_to_revenue": 4.44411765, "debt_to_equity": -1.32238045, "net_debt_to_ebitda": -1.39707168, "debt_to_assets": 2.94750918, "interest_coverage": -3.47722381, "current_ratio": 0.61657635, "quick_ratio": 0.60748445, "net_debt": 83109000, "revenue_growth_1y": -0.63282937, "revenue_growth_3y_cagr": 0.19628481, "revenue_growth_5y_cagr": 6.6627693, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -36.61396043, "earnings_stability_5y": 0.526199, "revenue_stability_5y": 1.297984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0942623, "price_return_3m": -0.25337838, "price_return_6m": -0.46618357, "price_return_9m": -0.70844327, "price_return_12m": -0.39945652, "price_return_12m_ex1m": -0.33695652, "distance_from_52w_high": -0.79835766, "distance_from_52w_low": 0.04245283, "relative_strength": -0.55739757, "local_beta": -0.0036, "volatility_252d": 2.136062, "volatility_60d": 1.410811, "max_drawdown_12m": -0.80656934, "revenue_ttm": 680000, "gross_profit_ttm": 189000, "ebit_ttm": -59770000, "ebitda_ttm": -59488000, "net_income_ttm": -75334000, "eps_diluted_ttm": -6.17087156, "operating_cash_flow_ttm": -57381000, "capital_expenditure_ttm": 0, "fcf_ttm": -57381000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17189000, "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_current_liabilities": 54994000, "net_ppe": null, "total_assets": 34025000, "total_debt": 100289000, "total_equity": -105543000, "net_working_capital": -15835000, "book_value_per_share": -8.64539646, "retained_earnings": -732785000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.1, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.7138, "momentum_12_1": -0.337, "complete_fields": { "id": 451, "ticker_id": 5161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.801628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.105, "market_cap": 13489840, "market_cap_usd": 13489840, "enterprise_value": 96598840, "shares_outstanding": 12208000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.838, "pcf_ratio": null, "pfcf_ratio": -0.23509245, "ev_ebitda": null, "ev_ebit": -1.61617601, "ev_sales": 142.05711765, "ev_fcf": -1.68346386, "earnings_yield": null, "fcf_yield": -0.59401334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27794118, "operating_margin": -87.89705882, "net_margin": -110.78529412, "ebitda_margin": -87.48235294, "fcf_margin": -84.38382353, "roe": 0.71377543, "roa": -2.21407788, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0199853, "cash_conversion": 0.76168795, "accruals_ratio": -0.52764144, "sbc_to_revenue": 4.44411765, "debt_to_equity": -1.32238045, "net_debt_to_ebitda": -1.39707168, "debt_to_assets": 2.94750918, "interest_coverage": -3.47722381, "current_ratio": 0.61657635, "quick_ratio": 0.60748445, "net_debt": 83109000, "revenue_growth_1y": -0.63282937, "revenue_growth_3y_cagr": 0.19628481, "revenue_growth_5y_cagr": 6.6627693, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -36.61396043, "earnings_stability_5y": 0.526199, "revenue_stability_5y": 1.297984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0942623, "price_return_3m": -0.25337838, "price_return_6m": -0.46618357, "price_return_9m": -0.70844327, "price_return_12m": -0.39945652, "price_return_12m_ex1m": -0.33695652, "distance_from_52w_high": -0.79835766, "distance_from_52w_low": 0.04245283, "relative_strength": -0.55739757, "local_beta": -0.0036, "volatility_252d": 2.136062, "volatility_60d": 1.410811, "max_drawdown_12m": -0.80656934, "revenue_ttm": 680000, "gross_profit_ttm": 189000, "ebit_ttm": -59770000, "ebitda_ttm": -59488000, "net_income_ttm": -75334000, "eps_diluted_ttm": -6.17087156, "operating_cash_flow_ttm": -57381000, "capital_expenditure_ttm": 0, "fcf_ttm": -57381000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17189000, "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_current_liabilities": 54994000, "net_ppe": null, "total_assets": 34025000, "total_debt": 100289000, "total_equity": -105543000, "net_working_capital": -15835000, "book_value_per_share": -8.64539646, "retained_earnings": -732785000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24931000, "long_term_debt": 84663000, "total_debt": 109594000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33541, "ticker_id": 5161, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52913000", "ebitda": "-52613000", "netIncome": "-69897000", "grossProfit": "478000", "depreciation": "None", "totalRevenue": "642000", "costOfRevenue": "164000", "interestIncome": "1066000", "incomeBeforeTax": "-69897000", "interestExpense": "16984000", "operatingIncome": "-50267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15918000", "nonInterestIncome": "None", "operatingExpenses": "50745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "20087000", "netIncomeFromContinuingOperations": "-69897000" }, "balance": { "goodwill": "None", "inventory": "722000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "44916000", "longTermDebt": "84663000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-720094000", "totalLiabilities": "140379000", "otherCurrentAssets": "15315000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "24931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231000", "currentAccountsPayable": "14701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109594000", "totalShareholderEquity": "-95463000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "14294000", "totalCurrentLiabilities": "53926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86453000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-57615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56518000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "research_and_development": 30251000, "selling_general_admin": 20087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52913000, "depreciation_amortisation": 300000, "ebitda": -52613000, "interest_expense": 16984000, "interest_income": null, "other_non_operating": null, "pretax_income": -69897000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69897000, "net_income_continuing_ops": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28415000, "short_term_investments": null, "net_receivables": 233000, "inventory": 722000, "other_current_assets": null, "total_current_assets": 44685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231000, "total_assets": 44916000, "short_term_debt": 24931000, "accounts_payable": 14701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53926000, "long_term_debt": 84663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86453000, "total_liabilities": 140379000, "total_debt": 109594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720094000, "total_equity": -95463000, "shares_outstanding": 12208000, "operating_cash_flow": -57615000, "stock_based_compensation": 2767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56518000, "free_cash_flow": -57615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52913000", "ebitda": "-52613000", "netIncome": "-69897000", "grossProfit": "478000", "depreciation": "None", "totalRevenue": "642000", "costOfRevenue": "164000", "interestIncome": "1066000", "incomeBeforeTax": "-69897000", "interestExpense": "16984000", "operatingIncome": "-50267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15918000", "nonInterestIncome": "None", "operatingExpenses": "50745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "20087000", "netIncomeFromContinuingOperations": "-69897000" }, "balance": { "goodwill": "None", "inventory": "722000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "44916000", "longTermDebt": "84663000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-720094000", "totalLiabilities": "140379000", "otherCurrentAssets": "15315000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "24931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231000", "currentAccountsPayable": "14701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109594000", "totalShareholderEquity": "-95463000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "14294000", "totalCurrentLiabilities": "53926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86453000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-57615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56518000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 2266000, "cost_of_revenue": 2143000, "gross_profit": 123000, "ebit": -44470000, "ebitda": -44161000, "pretax_income": -59599000, "tax_provision": null, "net_income": -59599000, "net_income_to_common": -59599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29854000, "total_current_assets": 37394000, "total_assets": 38338000, "short_term_debt": 374000, "long_term_debt": 102508000, "total_debt": 102882000, "total_liabilities": 131439000, "total_equity": -93101000, "shares_outstanding": 2535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72027000, "capital_expenditure": 0, "free_cash_flow": -72027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33546, "ticker_id": 5161, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44470000", "ebitda": "-44161000", "netIncome": "-59599000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "2266000", "costOfRevenue": "2143000", "interestIncome": "2602000", "incomeBeforeTax": "-59599000", "interestExpense": "15129000", "operatingIncome": "-67245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12527000", "nonInterestIncome": "None", "operatingExpenses": "67368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "33103000", "netIncomeFromContinuingOperations": "-59599000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "38338000", "longTermDebt": "102508000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650197000", "totalLiabilities": "131439000", "otherCurrentAssets": "6730000", "totalCurrentAssets": "37394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944000", "currentAccountsPayable": "15990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102947000", "totalShareholderEquity": "-93101000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "5778000", "totalCurrentLiabilities": "22233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109206000", "cashAndShortTermInvestments": "29854000", "commonStockSharesOutstanding": "2535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "-72027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2266000, "cost_of_revenue": 2143000, "gross_profit": 123000, "research_and_development": 30435000, "selling_general_admin": 33103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44470000, "depreciation_amortisation": 309000, "ebitda": -44161000, "interest_expense": 15129000, "interest_income": null, "other_non_operating": null, "pretax_income": -59599000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59599000, "net_income_continuing_ops": -59599000, "net_income_to_common": -59599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29854000, "short_term_investments": null, "net_receivables": 131000, "inventory": 679000, "other_current_assets": null, "total_current_assets": 37394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944000, "total_assets": 38338000, "short_term_debt": 374000, "accounts_payable": 15990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22233000, "long_term_debt": 102508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109206000, "total_liabilities": 131439000, "total_debt": 102882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650197000, "total_equity": -93101000, "shares_outstanding": 2535000, "operating_cash_flow": -72027000, "stock_based_compensation": 6156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36660000, "free_cash_flow": -72027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44470000", "ebitda": "-44161000", "netIncome": "-59599000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "2266000", "costOfRevenue": "2143000", "interestIncome": "2602000", "incomeBeforeTax": "-59599000", "interestExpense": "15129000", "operatingIncome": "-67245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12527000", "nonInterestIncome": "None", "operatingExpenses": "67368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "33103000", "netIncomeFromContinuingOperations": "-59599000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "38338000", "longTermDebt": "102508000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650197000", "totalLiabilities": "131439000", "otherCurrentAssets": "6730000", "totalCurrentAssets": "37394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944000", "currentAccountsPayable": "15990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102947000", "totalShareholderEquity": "-93101000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "5778000", "totalCurrentLiabilities": "22233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109206000", "cashAndShortTermInvestments": "29854000", "commonStockSharesOutstanding": "2535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "-72027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 1380000, "cost_of_revenue": 1260000, "gross_profit": 120000, "ebit": -165739000, "ebitda": -165421000, "pretax_income": -179053000, "tax_provision": 150105, "net_income": -179053000, "net_income_to_common": -179053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65221000, "total_current_assets": 72143000, "total_assets": 73702000, "short_term_debt": 346000, "long_term_debt": 100598000, "total_debt": 100944000, "total_liabilities": 130210000, "total_equity": -56508000, "shares_outstanding": 1820562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155006000, "capital_expenditure": 20000, "free_cash_flow": -154986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33551, "ticker_id": 5161, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165739000", "ebitda": "-165421000", "netIncome": "-179053000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "1380000", "costOfRevenue": "1260000", "interestIncome": "6189000", "incomeBeforeTax": "-179053000", "interestExpense": "13314000", "operatingIncome": "-171782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150105", "reportedCurrency": "USD", "netInterestIncome": "-6610000", "nonInterestIncome": "None", "operatingExpenses": "171902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "63514000", "netIncomeFromContinuingOperations": "-211605000" }, "balance": { "goodwill": "None", "inventory": "1991000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "73702000", "longTermDebt": "100598000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590598000", "totalLiabilities": "130210000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "72143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559000", "currentAccountsPayable": "13654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101384000", "totalShareholderEquity": "-56508000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "13151000", "totalCurrentLiabilities": "27267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102943000", "cashAndShortTermInvestments": "65221000", "commonStockSharesOutstanding": "1820562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-155006000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26522000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "18614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380000, "cost_of_revenue": 1260000, "gross_profit": 120000, "research_and_development": 84326000, "selling_general_admin": 63514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165739000, "depreciation_amortisation": 318000, "ebitda": -165421000, "interest_expense": 13314000, "interest_income": null, "other_non_operating": null, "pretax_income": -179053000, "tax_provision": 150105, "effective_tax_rate": null, "net_income": -179053000, "net_income_continuing_ops": -211605000, "net_income_to_common": -179053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65221000, "short_term_investments": null, "net_receivables": 71000, "inventory": 1991000, "other_current_assets": null, "total_current_assets": 72143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559000, "total_assets": 73702000, "short_term_debt": 346000, "accounts_payable": 13654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27267000, "long_term_debt": 100598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102943000, "total_liabilities": 130210000, "total_debt": 100944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590598000, "total_equity": -56508000, "shares_outstanding": 1820562, "operating_cash_flow": -155006000, "stock_based_compensation": 18614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26522000, "free_cash_flow": -154986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165739000", "ebitda": "-165421000", "netIncome": "-179053000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "1380000", "costOfRevenue": "1260000", "interestIncome": "6189000", "incomeBeforeTax": "-179053000", "interestExpense": "13314000", "operatingIncome": "-171782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150105", "reportedCurrency": "USD", "netInterestIncome": "-6610000", "nonInterestIncome": "None", "operatingExpenses": "171902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "63514000", "netIncomeFromContinuingOperations": "-211605000" }, "balance": { "goodwill": "None", "inventory": "1991000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "73702000", "longTermDebt": "100598000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590598000", "totalLiabilities": "130210000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "72143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559000", "currentAccountsPayable": "13654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101384000", "totalShareholderEquity": "-56508000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "13151000", "totalCurrentLiabilities": "27267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102943000", "cashAndShortTermInvestments": "65221000", "commonStockSharesOutstanding": "1820562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-155006000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26522000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "18614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 375000, "cost_of_revenue": 20000, "gross_profit": 355000, "ebit": -157544000, "ebitda": -157217000, "pretax_income": -165757000, "tax_provision": 6092000, "net_income": -165757000, "net_income_to_common": -165757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193725000, "total_current_assets": 202868000, "total_assets": 205853000, "short_term_debt": 319000, "long_term_debt": 93051000, "total_debt": 93370000, "total_liabilities": 129078000, "total_equity": 76775000, "shares_outstanding": 1750937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135341000, "capital_expenditure": 139000, "free_cash_flow": -135202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33556, "ticker_id": 5161, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157544000", "ebitda": "-157217000", "netIncome": "-165757000", "grossProfit": "355000", "depreciation": "None", "totalRevenue": "375000", "costOfRevenue": "20000", "interestIncome": "2528000", "incomeBeforeTax": "-165757000", "interestExpense": "8213000", "operatingIncome": "-159645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6092000", "reportedCurrency": "USD", "netInterestIncome": "-5685000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91239000", "otherNonOperatingIncome": "2101000", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "55755000", "netIncomeFromContinuingOperations": "-165757000" }, "balance": { "goodwill": "None", "inventory": "1985000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "205853000", "longTermDebt": "93051000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411545000", "totalLiabilities": "129078000", "otherCurrentAssets": "6910000", "totalCurrentAssets": "202868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "10228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "94156000", "totalShareholderEquity": "76775000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "22269000", "totalCurrentLiabilities": "32898000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "96180000", "cashAndShortTermInvestments": "193725000", "commonStockSharesOutstanding": "1750937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-135341000", "capitalExpenditures": "139000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96237000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "17337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375000, "cost_of_revenue": 20000, "gross_profit": 355000, "research_and_development": 91239000, "selling_general_admin": 55755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157544000, "depreciation_amortisation": 327000, "ebitda": -157217000, "interest_expense": 8213000, "interest_income": null, "other_non_operating": null, "pretax_income": -165757000, "tax_provision": 6092000, "effective_tax_rate": null, "net_income": -165757000, "net_income_continuing_ops": -165757000, "net_income_to_common": -165757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193725000, "short_term_investments": null, "net_receivables": 248000, "inventory": 1985000, "other_current_assets": null, "total_current_assets": 202868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2985000, "total_assets": 205853000, "short_term_debt": 319000, "accounts_payable": 10228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32898000, "long_term_debt": 93051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96180000, "total_liabilities": 129078000, "total_debt": 93370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411545000, "total_equity": 76775000, "shares_outstanding": 1750937, "operating_cash_flow": -135341000, "stock_based_compensation": 17337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96237000, "free_cash_flow": -135202000, "net_change_in_cash": -39243000 }, "raw_data": { "income": { "ebit": "-157544000", "ebitda": "-157217000", "netIncome": "-165757000", "grossProfit": "355000", "depreciation": "None", "totalRevenue": "375000", "costOfRevenue": "20000", "interestIncome": "2528000", "incomeBeforeTax": "-165757000", "interestExpense": "8213000", "operatingIncome": "-159645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6092000", "reportedCurrency": "USD", "netInterestIncome": "-5685000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91239000", "otherNonOperatingIncome": "2101000", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "55755000", "netIncomeFromContinuingOperations": "-165757000" }, "balance": { "goodwill": "None", "inventory": "1985000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "205853000", "longTermDebt": "93051000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411545000", "totalLiabilities": "129078000", "otherCurrentAssets": "6910000", "totalCurrentAssets": "202868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "10228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "94156000", "totalShareholderEquity": "76775000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "22269000", "totalCurrentLiabilities": "32898000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "96180000", "cashAndShortTermInvestments": "193725000", "commonStockSharesOutstanding": "1750937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-135341000", "capitalExpenditures": "139000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96237000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "17337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "ebit": -106935000, "ebitda": -106638000, "pretax_income": -106931000, "tax_provision": -301000, "net_income": -106630000, "net_income_to_common": -106630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232968000, "total_current_assets": 236812000, "total_assets": 239439000, "short_term_debt": 293000, "long_term_debt": null, "total_debt": 293000, "total_liabilities": 17772000, "total_equity": 221667000, "shares_outstanding": 1648312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82153000, "capital_expenditure": 445000, "free_cash_flow": -81708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33561, "ticker_id": 5161, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106935000", "ebitda": "-106638000", "netIncome": "-106630000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "44000", "incomeBeforeTax": "-106931000", "interestExpense": "40000", "operatingIncome": "-106935000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "106935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52708000", "otherNonOperatingIncome": "44000", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "54227000", "netIncomeFromContinuingOperations": "-106931000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "239439000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245788000", "totalLiabilities": "17772000", "otherCurrentAssets": "3844000", "totalCurrentAssets": "236812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627000", "currentAccountsPayable": "4678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294000", "shortLongTermDebtTotal": "1398000", "totalShareholderEquity": "221667000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16667000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "232968000", "commonStockSharesOutstanding": "1648312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-82153000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102447000", "cashflowFromInvestment": "-445000", "stockBasedCompensation": "19455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "research_and_development": 52708000, "selling_general_admin": 54227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106935000, "depreciation_amortisation": 297000, "ebitda": -106638000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -106931000, "tax_provision": -301000, "effective_tax_rate": null, "net_income": -106630000, "net_income_continuing_ops": -106931000, "net_income_to_common": -106630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232968000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 236812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2627000, "total_assets": 239439000, "short_term_debt": 293000, "accounts_payable": 4678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000, "total_liabilities": 17772000, "total_debt": 293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245788000, "total_equity": 221667000, "shares_outstanding": 1648312, "operating_cash_flow": -82153000, "stock_based_compensation": 19455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102447000, "free_cash_flow": -81708000, "net_change_in_cash": 19849000 }, "raw_data": { "income": { "ebit": "-106935000", "ebitda": "-106638000", "netIncome": "-106630000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "44000", "incomeBeforeTax": "-106931000", "interestExpense": "40000", "operatingIncome": "-106935000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "106935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52708000", "otherNonOperatingIncome": "44000", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "54227000", "netIncomeFromContinuingOperations": "-106931000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "239439000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245788000", "totalLiabilities": "17772000", "otherCurrentAssets": "3844000", "totalCurrentAssets": "236812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627000", "currentAccountsPayable": "4678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294000", "shortLongTermDebtTotal": "1398000", "totalShareholderEquity": "221667000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16667000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "232968000", "commonStockSharesOutstanding": "1648312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-82153000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102447000", "cashflowFromInvestment": "-445000", "stockBasedCompensation": "19455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 24.3, "cost_of_revenue": 188000, "gross_profit": 24.3, "ebit": -82297000, "ebitda": -82109000, "pretax_income": -82169000, "tax_provision": -161000, "net_income": -82008000, "net_income_to_common": -82008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213119000, "total_current_assets": 217065000, "total_assets": 219936000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 13240000, "total_equity": 206696000, "shares_outstanding": 1355187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66350000, "capital_expenditure": 316000, "free_cash_flow": -66034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33566, "ticker_id": 5161, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82297000", "ebitda": "-82109000", "netIncome": "-82008000", "grossProfit": "24.30", "depreciation": "None", "totalRevenue": "24.30", "costOfRevenue": "188000", "interestIncome": "155000", "incomeBeforeTax": "-82169000", "interestExpense": "27000", "operatingIncome": "-82297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "82297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "24302000", "netIncomeFromContinuingOperations": "-82324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "219936000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138857000", "totalLiabilities": "13240000", "otherCurrentAssets": "3946000", "totalCurrentAssets": "217065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871000", "currentAccountsPayable": "3979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273000", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "206696000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "6929000", "totalCurrentLiabilities": "11842000", "otherNonCurrentLiabilities": "1398000", "totalNonCurrentLiabilities": "1398000", "cashAndShortTermInvestments": "213119000", "commonStockSharesOutstanding": "1355187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-66350000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247359000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "14611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24.3, "cost_of_revenue": 188000, "gross_profit": 24.3, "research_and_development": 57995000, "selling_general_admin": 24302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82297000, "depreciation_amortisation": 188000, "ebitda": -82109000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -82169000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -82008000, "net_income_continuing_ops": -82324000, "net_income_to_common": -82008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2871000, "total_assets": 219936000, "short_term_debt": 237000, "accounts_payable": 3979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398000, "total_liabilities": 13240000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138857000, "total_equity": 206696000, "shares_outstanding": 1355187, "operating_cash_flow": -66350000, "stock_based_compensation": 14611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247359000, "free_cash_flow": -66034000, "net_change_in_cash": 180693000 }, "raw_data": { "income": { "ebit": "-82297000", "ebitda": "-82109000", "netIncome": "-82008000", "grossProfit": "24.30", "depreciation": "None", "totalRevenue": "24.30", "costOfRevenue": "188000", "interestIncome": "155000", "incomeBeforeTax": "-82169000", "interestExpense": "27000", "operatingIncome": "-82297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "82297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "24302000", "netIncomeFromContinuingOperations": "-82324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "219936000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138857000", "totalLiabilities": "13240000", "otherCurrentAssets": "3946000", "totalCurrentAssets": "217065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871000", "currentAccountsPayable": "3979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273000", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "206696000", "capitalLeaseObligations": "1398000", "otherCurrentLiabilities": "6929000", "totalCurrentLiabilities": "11842000", "otherNonCurrentLiabilities": "1398000", "totalNonCurrentLiabilities": "1398000", "cashAndShortTermInvestments": "213119000", "commonStockSharesOutstanding": "1355187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-66350000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247359000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "14611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "ebit": -32968000, "ebitda": -32812000, "pretax_income": -32968000, "tax_provision": -633000, "net_income": -32335000, "net_income_to_common": -32335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32426000, "total_current_assets": 34107000, "total_assets": 36392000, "short_term_debt": 164000, "long_term_debt": null, "total_debt": 164000, "total_liabilities": 9497000, "total_equity": 26895000, "shares_outstanding": 1018073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27280000, "capital_expenditure": 870000, "free_cash_flow": -26410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33571, "ticker_id": 5161, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32968000", "ebitda": "-32812000", "netIncome": "-32335000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "633000", "incomeBeforeTax": "-32968000", "interestExpense": "0", "operatingIncome": "-33601000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "7804000", "netIncomeFromContinuingOperations": "-32968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "36392000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56688000", "totalLiabilities": "9497000", "otherCurrentAssets": "1681000", "totalCurrentAssets": "34107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285000", "currentAccountsPayable": "4953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2234000", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "26895000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "3679000", "totalCurrentLiabilities": "8468000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "32426000", "commonStockSharesOutstanding": "1018073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-27280000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18011000", "cashflowFromInvestment": "-870000", "stockBasedCompensation": "3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "research_and_development": 25797000, "selling_general_admin": 7804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32968000, "depreciation_amortisation": 156000, "ebitda": -32812000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32968000, "tax_provision": -633000, "effective_tax_rate": null, "net_income": -32335000, "net_income_continuing_ops": -32968000, "net_income_to_common": -32335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2285000, "total_assets": 36392000, "short_term_debt": 164000, "accounts_payable": 4953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029000, "total_liabilities": 9497000, "total_debt": 164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56688000, "total_equity": 26895000, "shares_outstanding": 1018073, "operating_cash_flow": -27280000, "stock_based_compensation": 3142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18011000, "free_cash_flow": -26410000, "net_change_in_cash": -10139000 }, "raw_data": { "income": { "ebit": "-32968000", "ebitda": "-32812000", "netIncome": "-32335000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "633000", "incomeBeforeTax": "-32968000", "interestExpense": "0", "operatingIncome": "-33601000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "7804000", "netIncomeFromContinuingOperations": "-32968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "36392000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56688000", "totalLiabilities": "9497000", "otherCurrentAssets": "1681000", "totalCurrentAssets": "34107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285000", "currentAccountsPayable": "4953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2234000", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "26895000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "3679000", "totalCurrentLiabilities": "8468000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "32426000", "commonStockSharesOutstanding": "1018073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1985000", "operatingCashflow": "-27280000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18011000", "cashflowFromInvestment": "-870000", "stockBasedCompensation": "3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19270000, "ebitda": -19253000, "pretax_income": -19270000, "tax_provision": 692000, "net_income": -19270000, "net_income_to_common": -19270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42565000, "total_current_assets": 43171000, "total_assets": 43549000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4660000, "total_equity": 38889000, "shares_outstanding": 910722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13509000, "capital_expenditure": 340000, "free_cash_flow": -13169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33576, "ticker_id": 5161, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19270000", "ebitda": "-19253000", "netIncome": "-19270000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "692000", "incomeBeforeTax": "-19270000", "interestExpense": "0", "operatingIncome": "-19962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "19962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "-19270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "43549000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23720000", "totalLiabilities": "4660000", "otherCurrentAssets": "491000", "totalCurrentAssets": "43171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3056000", "totalCurrentLiabilities": "4660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42565000", "commonStockSharesOutstanding": "910722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13509000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55527000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "3082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "research_and_development": 14558000, "selling_general_admin": 5404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19270000, "depreciation_amortisation": 17000, "ebitda": -19253000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19270000, "tax_provision": 692000, "effective_tax_rate": null, "net_income": -19270000, "net_income_continuing_ops": -19270000, "net_income_to_common": -19270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42565000, "short_term_investments": null, "net_receivables": 115000, "inventory": null, "other_current_assets": null, "total_current_assets": 43171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378000, "total_assets": 43549000, "short_term_debt": null, "accounts_payable": 1604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4660000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23720000, "total_equity": 38889000, "shares_outstanding": 910722, "operating_cash_flow": -13509000, "stock_based_compensation": 3082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55527000, "free_cash_flow": -13169000, "net_change_in_cash": 41678000 }, "raw_data": { "income": { "ebit": "-19270000", "ebitda": "-19253000", "netIncome": "-19270000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "692000", "incomeBeforeTax": "-19270000", "interestExpense": "0", "operatingIncome": "-19962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "19962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "-19270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "43549000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23720000", "totalLiabilities": "4660000", "otherCurrentAssets": "491000", "totalCurrentAssets": "43171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3056000", "totalCurrentLiabilities": "4660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42565000", "commonStockSharesOutstanding": "910722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13509000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55527000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "3082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -10118000, "ebitda": -10060000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33539, "ticker_id": 5161, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10118000", "ebitda": "-10060000", "netIncome": "-12691000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "341000", "interestIncome": "211000", "incomeBeforeTax": "-12691000", "interestExpense": "4198000", "operatingIncome": "-10118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3987000", "nonInterestIncome": "None", "operatingExpenses": "9983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "7191000", "netIncomeFromContinuingOperations": "-12691000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34025000", "longTermDebt": "77858000", "shortTermDebt": "22431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-732785000", "totalLiabilities": "139568000", "otherCurrentAssets": "16012000", "totalCurrentAssets": "33908000", "currentLongTermDebt": "22431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100289000", "totalShareholderEquity": "-105543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16316000", "totalCurrentLiabilities": "54994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84574000", "cashAndShortTermInvestments": "17180000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-11809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "research_and_development": 2955000, "selling_general_admin": 7191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10118000, "depreciation_amortisation": 58000, "ebitda": -10060000, "interest_expense": 4198000, "interest_income": null, "other_non_operating": null, "pretax_income": -12691000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12691000, "net_income_continuing_ops": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17180000, "short_term_investments": null, "net_receivables": 216000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 33908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000, "total_assets": 34025000, "short_term_debt": 22431000, "accounts_payable": 16247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54994000, "long_term_debt": 77858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84574000, "total_liabilities": 139568000, "total_debt": 100289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732785000, "total_equity": -105543000, "shares_outstanding": 12208000, "operating_cash_flow": -11809000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000, "free_cash_flow": -11809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10118000", "ebitda": "-10060000", "netIncome": "-12691000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "341000", "interestIncome": "211000", "incomeBeforeTax": "-12691000", "interestExpense": "4198000", "operatingIncome": "-10118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3987000", "nonInterestIncome": "None", "operatingExpenses": "9983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "7191000", "netIncomeFromContinuingOperations": "-12691000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34025000", "longTermDebt": "77858000", "shortTermDebt": "22431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-732785000", "totalLiabilities": "139568000", "otherCurrentAssets": "16012000", "totalCurrentAssets": "33908000", "currentLongTermDebt": "22431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100289000", "totalShareholderEquity": "-105543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16316000", "totalCurrentLiabilities": "54994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84574000", "cashAndShortTermInvestments": "17180000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-11809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24931000, "long_term_debt": 84663000, "total_debt": 109594000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33540, "ticker_id": 5161, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8149000", "ebitda": "-8075000", "netIncome": "-12545000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "256000", "costOfRevenue": "32000", "interestIncome": "321000", "incomeBeforeTax": "-12545000", "interestExpense": "4396000", "operatingIncome": "-10282000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4075000", "nonInterestIncome": "None", "operatingExpenses": "10506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-12545000" }, "balance": { "goodwill": "None", "inventory": "722000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "44916000", "longTermDebt": "84663000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-720094000", "totalLiabilities": "140379000", "otherCurrentAssets": "15315000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "24931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231000", "currentAccountsPayable": "14701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109594000", "totalShareholderEquity": "-95463000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "14294000", "totalCurrentLiabilities": "53926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86453000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-14210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5647000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "research_and_development": 6701000, "selling_general_admin": 3720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8149000, "depreciation_amortisation": 74000, "ebitda": -8075000, "interest_expense": 4396000, "interest_income": null, "other_non_operating": null, "pretax_income": -12545000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12545000, "net_income_continuing_ops": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28415000, "short_term_investments": null, "net_receivables": 233000, "inventory": 722000, "other_current_assets": null, "total_current_assets": 44685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231000, "total_assets": 44916000, "short_term_debt": 24931000, "accounts_payable": 14701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53926000, "long_term_debt": 84663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86453000, "total_liabilities": 140379000, "total_debt": 109594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720094000, "total_equity": -95463000, "shares_outstanding": 12208000, "operating_cash_flow": -14210000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5647000, "free_cash_flow": -14210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8149000", "ebitda": "-8075000", "netIncome": "-12545000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "256000", "costOfRevenue": "32000", "interestIncome": "321000", "incomeBeforeTax": "-12545000", "interestExpense": "4396000", "operatingIncome": "-10282000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4075000", "nonInterestIncome": "None", "operatingExpenses": "10506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-12545000" }, "balance": { "goodwill": "None", "inventory": "722000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "44916000", "longTermDebt": "84663000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-720094000", "totalLiabilities": "140379000", "otherCurrentAssets": "15315000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "24931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231000", "currentAccountsPayable": "14701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109594000", "totalShareholderEquity": "-95463000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "14294000", "totalCurrentLiabilities": "53926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86453000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "12208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-14210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5647000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 98000, "cost_of_revenue": 11000, "gross_profit": 87000, "ebit": -26538000, "ebitda": -26463000, "pretax_income": -30911000, "tax_provision": null, "net_income": -30911000, "net_income_to_common": -30911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37320000, "total_current_assets": 44403000, "total_assets": 44792000, "short_term_debt": 16984000, "long_term_debt": 92302000, "total_debt": 109286000, "total_liabilities": 133711000, "total_equity": -88919000, "shares_outstanding": 14196000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18787000, "capital_expenditure": 0, "free_cash_flow": -18787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33542, "ticker_id": 5161, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26538000", "ebitda": "-26463000", "netIncome": "-30911000", "grossProfit": "87000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "11000", "interestIncome": "236000", "incomeBeforeTax": "-30911000", "interestExpense": "4373000", "operatingIncome": "-14034000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4137000", "nonInterestIncome": "None", "operatingExpenses": "14121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "5266000", "netIncomeFromContinuingOperations": "-30911000" }, "balance": { "goodwill": "None", "inventory": "459000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "44792000", "longTermDebt": "92302000", "shortTermDebt": "16984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707549000", "totalLiabilities": "133711000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "44403000", "currentLongTermDebt": "16823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389000", "currentAccountsPayable": "16276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109286000", "totalShareholderEquity": "-88919000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "4544000", "totalCurrentLiabilities": "37804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95907000", "cashAndShortTermInvestments": "37320000", "commonStockSharesOutstanding": "14196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "-18787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37532000", "cashflowFromInvestment": "None", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98000, "cost_of_revenue": 11000, "gross_profit": 87000, "research_and_development": 8740000, "selling_general_admin": 5266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26538000, "depreciation_amortisation": 75000, "ebitda": -26463000, "interest_expense": 4373000, "interest_income": null, "other_non_operating": null, "pretax_income": -30911000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30911000, "net_income_continuing_ops": -30911000, "net_income_to_common": -30911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37320000, "short_term_investments": null, "net_receivables": 0, "inventory": 459000, "other_current_assets": null, "total_current_assets": 44403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389000, "total_assets": 44792000, "short_term_debt": 16984000, "accounts_payable": 16276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37804000, "long_term_debt": 92302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95907000, "total_liabilities": 133711000, "total_debt": 109286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707549000, "total_equity": -88919000, "shares_outstanding": 14196000, "operating_cash_flow": -18787000, "stock_based_compensation": 581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37532000, "free_cash_flow": -18787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26538000", "ebitda": "-26463000", "netIncome": "-30911000", "grossProfit": "87000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "11000", "interestIncome": "236000", "incomeBeforeTax": "-30911000", "interestExpense": "4373000", "operatingIncome": "-14034000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4137000", "nonInterestIncome": "None", "operatingExpenses": "14121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "5266000", "netIncomeFromContinuingOperations": "-30911000" }, "balance": { "goodwill": "None", "inventory": "459000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "44792000", "longTermDebt": "92302000", "shortTermDebt": "16984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707549000", "totalLiabilities": "133711000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "44403000", "currentLongTermDebt": "16823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389000", "currentAccountsPayable": "16276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109286000", "totalShareholderEquity": "-88919000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "4544000", "totalCurrentLiabilities": "37804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95907000", "cashAndShortTermInvestments": "37320000", "commonStockSharesOutstanding": "14196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "-18787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37532000", "cashflowFromInvestment": "None", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 120000, "cost_of_revenue": 107000, "gross_profit": 13000, "ebit": -14965000, "ebitda": -14890000, "pretax_income": -19187000, "tax_provision": null, "net_income": -19187000, "net_income_to_common": -19187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17435000, "total_current_assets": 25243000, "total_assets": 25789000, "short_term_debt": 11472000, "long_term_debt": 97469000, "total_debt": 108941000, "total_liabilities": 133456000, "total_equity": -107667000, "shares_outstanding": 7843000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12575000, "capital_expenditure": 0, "free_cash_flow": -12575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33543, "ticker_id": 5161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14965000", "ebitda": "-14890000", "netIncome": "-19187000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "107000", "interestIncome": "230000", "incomeBeforeTax": "-19187000", "interestExpense": "4222000", "operatingIncome": "-15852000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3992000", "nonInterestIncome": "None", "operatingExpenses": "15865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "-19187000" }, "balance": { "goodwill": "None", "inventory": "506000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "25789000", "longTermDebt": "97469000", "shortTermDebt": "11472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676638000", "totalLiabilities": "133456000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "25243000", "currentLongTermDebt": "11216000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000", "currentAccountsPayable": "16692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108941000", "totalShareholderEquity": "-107667000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "5104000", "totalCurrentLiabilities": "33376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100080000", "cashAndShortTermInvestments": "17435000", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-12575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120000, "cost_of_revenue": 107000, "gross_profit": 13000, "research_and_development": 10256000, "selling_general_admin": 5571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14965000, "depreciation_amortisation": 75000, "ebitda": -14890000, "interest_expense": 4222000, "interest_income": null, "other_non_operating": null, "pretax_income": -19187000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19187000, "net_income_continuing_ops": -19187000, "net_income_to_common": -19187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17435000, "short_term_investments": null, "net_receivables": 17000, "inventory": 506000, "other_current_assets": null, "total_current_assets": 25243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546000, "total_assets": 25789000, "short_term_debt": 11472000, "accounts_payable": 16692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33376000, "long_term_debt": 97469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100080000, "total_liabilities": 133456000, "total_debt": 108941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676638000, "total_equity": -107667000, "shares_outstanding": 7843000, "operating_cash_flow": -12575000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137000, "free_cash_flow": -12575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14965000", "ebitda": "-14890000", "netIncome": "-19187000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "107000", "interestIncome": "230000", "incomeBeforeTax": "-19187000", "interestExpense": "4222000", "operatingIncome": "-15852000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3992000", "nonInterestIncome": "None", "operatingExpenses": "15865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "-19187000" }, "balance": { "goodwill": "None", "inventory": "506000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "25789000", "longTermDebt": "97469000", "shortTermDebt": "11472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676638000", "totalLiabilities": "133456000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "25243000", "currentLongTermDebt": "11216000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000", "currentAccountsPayable": "16692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108941000", "totalShareholderEquity": "-107667000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "5104000", "totalCurrentLiabilities": "33376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100080000", "cashAndShortTermInvestments": "17435000", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-12575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 14000, "gross_profit": 154000, "ebit": -3261000, "ebitda": -3185000, "pretax_income": -7254000, "tax_provision": null, "net_income": -7254000, "net_income_to_common": -7254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31013000, "total_current_assets": 37777000, "total_assets": 38566000, "short_term_debt": 5958000, "long_term_debt": 99918000, "total_debt": 105876000, "total_liabilities": 128738000, "total_equity": -90172000, "shares_outstanding": 4834000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12043000, "capital_expenditure": 0, "free_cash_flow": -12043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33544, "ticker_id": 5161, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3185000", "netIncome": "-7254000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "14000", "interestIncome": "279000", "incomeBeforeTax": "-7254000", "interestExpense": "3993000", "operatingIncome": "-10099000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3714000", "nonInterestIncome": "None", "operatingExpenses": "10253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "5699000", "netIncomeFromContinuingOperations": "-7254000" }, "balance": { "goodwill": "None", "inventory": "642000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "38566000", "longTermDebt": "99918000", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-657451000", "totalLiabilities": "128738000", "otherCurrentAssets": "6122000", "totalCurrentAssets": "37777000", "currentLongTermDebt": "5608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "15450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105876000", "totalShareholderEquity": "-90172000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "4073000", "totalCurrentLiabilities": "25546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103192000", "cashAndShortTermInvestments": "31013000", "commonStockSharesOutstanding": "4834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-12043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13202000", "cashflowFromInvestment": "None", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 14000, "gross_profit": 154000, "research_and_development": 4554000, "selling_general_admin": 5699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3261000, "depreciation_amortisation": 76000, "ebitda": -3185000, "interest_expense": 3993000, "interest_income": null, "other_non_operating": null, "pretax_income": -7254000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7254000, "net_income_continuing_ops": -7254000, "net_income_to_common": -7254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31013000, "short_term_investments": null, "net_receivables": 0, "inventory": 642000, "other_current_assets": null, "total_current_assets": 37777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789000, "total_assets": 38566000, "short_term_debt": 5958000, "accounts_payable": 15450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25546000, "long_term_debt": 99918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103192000, "total_liabilities": 128738000, "total_debt": 105876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657451000, "total_equity": -90172000, "shares_outstanding": 4834000, "operating_cash_flow": -12043000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13202000, "free_cash_flow": -12043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3185000", "netIncome": "-7254000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "14000", "interestIncome": "279000", "incomeBeforeTax": "-7254000", "interestExpense": "3993000", "operatingIncome": "-10099000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3714000", "nonInterestIncome": "None", "operatingExpenses": "10253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "5699000", "netIncomeFromContinuingOperations": "-7254000" }, "balance": { "goodwill": "None", "inventory": "642000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "38566000", "longTermDebt": "99918000", "shortTermDebt": "5958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-657451000", "totalLiabilities": "128738000", "otherCurrentAssets": "6122000", "totalCurrentAssets": "37777000", "currentLongTermDebt": "5608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "15450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105876000", "totalShareholderEquity": "-90172000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "4073000", "totalCurrentLiabilities": "25546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103192000", "cashAndShortTermInvestments": "31013000", "commonStockSharesOutstanding": "4834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-12043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13202000", "cashflowFromInvestment": "None", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 366000, "cost_of_revenue": 832000, "gross_profit": -466000, "ebit": -6827000, "ebitda": -6750000, "pretax_income": -10859000, "tax_provision": null, "net_income": -10859000, "net_income_to_common": -10859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29854000, "total_current_assets": 37394000, "total_assets": 38338000, "short_term_debt": 374000, "long_term_debt": 102508000, "total_debt": 102882000, "total_liabilities": 131439000, "total_equity": -93101000, "shares_outstanding": 3039000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14809000, "capital_expenditure": 0, "free_cash_flow": -14809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33545, "ticker_id": 5161, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6827000", "ebitda": "-6750000", "netIncome": "-10859000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "366000", "costOfRevenue": "832000", "interestIncome": "368000", "incomeBeforeTax": "-10859000", "interestExpense": "4032000", "operatingIncome": "-10493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3664000", "nonInterestIncome": "None", "operatingExpenses": "10027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "3612000", "netIncomeFromContinuingOperations": "-10859000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "38338000", "longTermDebt": "102508000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650197000", "totalLiabilities": "131439000", "otherCurrentAssets": "6730000", "totalCurrentAssets": "37394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944000", "currentAccountsPayable": "15990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102947000", "totalShareholderEquity": "-93101000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "5778000", "totalCurrentLiabilities": "22233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109206000", "cashAndShortTermInvestments": "29854000", "commonStockSharesOutstanding": "3039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "846000", "operatingCashflow": "-14809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366000, "cost_of_revenue": 832000, "gross_profit": -466000, "research_and_development": 5901000, "selling_general_admin": 3612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6827000, "depreciation_amortisation": 77000, "ebitda": -6750000, "interest_expense": 4032000, "interest_income": null, "other_non_operating": null, "pretax_income": -10859000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10859000, "net_income_continuing_ops": -10859000, "net_income_to_common": -10859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29854000, "short_term_investments": null, "net_receivables": 131000, "inventory": 679000, "other_current_assets": null, "total_current_assets": 37394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944000, "total_assets": 38338000, "short_term_debt": 374000, "accounts_payable": 15990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22233000, "long_term_debt": 102508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109206000, "total_liabilities": 131439000, "total_debt": 102882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650197000, "total_equity": -93101000, "shares_outstanding": 3039000, "operating_cash_flow": -14809000, "stock_based_compensation": -199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4276000, "free_cash_flow": -14809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6827000", "ebitda": "-6750000", "netIncome": "-10859000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "366000", "costOfRevenue": "832000", "interestIncome": "368000", "incomeBeforeTax": "-10859000", "interestExpense": "4032000", "operatingIncome": "-10493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3664000", "nonInterestIncome": "None", "operatingExpenses": "10027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "3612000", "netIncomeFromContinuingOperations": "-10859000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "38338000", "longTermDebt": "102508000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650197000", "totalLiabilities": "131439000", "otherCurrentAssets": "6730000", "totalCurrentAssets": "37394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944000", "currentAccountsPayable": "15990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102947000", "totalShareholderEquity": "-93101000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "5778000", "totalCurrentLiabilities": "22233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109206000", "cashAndShortTermInvestments": "29854000", "commonStockSharesOutstanding": "3039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "846000", "operatingCashflow": "-14809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 214000, "cost_of_revenue": 1170000, "gross_profit": -956000, "ebit": -9860000, "ebitda": -9783000, "pretax_income": -13650000, "tax_provision": null, "net_income": -13650000, "net_income_to_common": -13650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40387000, "total_current_assets": 47792000, "total_assets": 48892000, "short_term_debt": 368000, "long_term_debt": 104440000, "total_debt": 104808000, "total_liabilities": 134525000, "total_equity": -85633000, "shares_outstanding": 2649375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16338000, "capital_expenditure": 0, "free_cash_flow": -16338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33547, "ticker_id": 5161, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9860000", "ebitda": "-9783000", "netIncome": "-13650000", "grossProfit": "-956000", "depreciation": "None", "totalRevenue": "214000", "costOfRevenue": "1170000", "interestIncome": "616000", "incomeBeforeTax": "-13650000", "interestExpense": "3790000", "operatingIncome": "-15293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3174000", "nonInterestIncome": "None", "operatingExpenses": "14337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "7404000", "netIncomeFromContinuingOperations": "-13650000" }, "balance": { "goodwill": "None", "inventory": "1525000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "48892000", "longTermDebt": "104440000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639338000", "totalLiabilities": "134525000", "otherCurrentAssets": "5877000", "totalCurrentAssets": "47792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "14889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104969000", "totalShareholderEquity": "-85633000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "10229000", "totalCurrentLiabilities": "25557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108968000", "cashAndShortTermInvestments": "40387000", "commonStockSharesOutstanding": "2649375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-16338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214000, "cost_of_revenue": 1170000, "gross_profit": -956000, "research_and_development": 5101000, "selling_general_admin": 7404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9860000, "depreciation_amortisation": 77000, "ebitda": -9783000, "interest_expense": 3790000, "interest_income": null, "other_non_operating": null, "pretax_income": -13650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13650000, "net_income_continuing_ops": -13650000, "net_income_to_common": -13650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40387000, "short_term_investments": null, "net_receivables": 3000, "inventory": 1525000, "other_current_assets": null, "total_current_assets": 47792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100000, "total_assets": 48892000, "short_term_debt": 368000, "accounts_payable": 14889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25557000, "long_term_debt": 104440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108968000, "total_liabilities": 134525000, "total_debt": 104808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639338000, "total_equity": -85633000, "shares_outstanding": 2649375, "operating_cash_flow": -16338000, "stock_based_compensation": 1865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454000, "free_cash_flow": -16338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9860000", "ebitda": "-9783000", "netIncome": "-13650000", "grossProfit": "-956000", "depreciation": "None", "totalRevenue": "214000", "costOfRevenue": "1170000", "interestIncome": "616000", "incomeBeforeTax": "-13650000", "interestExpense": "3790000", "operatingIncome": "-15293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3174000", "nonInterestIncome": "None", "operatingExpenses": "14337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "7404000", "netIncomeFromContinuingOperations": "-13650000" }, "balance": { "goodwill": "None", "inventory": "1525000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "48892000", "longTermDebt": "104440000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639338000", "totalLiabilities": "134525000", "otherCurrentAssets": "5877000", "totalCurrentAssets": "47792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "14889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104969000", "totalShareholderEquity": "-85633000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "10229000", "totalCurrentLiabilities": "25557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108968000", "cashAndShortTermInvestments": "40387000", "commonStockSharesOutstanding": "2649375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-16338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 1104000, "cost_of_revenue": 62000, "gross_profit": 1042000, "ebit": -4599000, "ebitda": -4522000, "pretax_income": -8299000, "tax_provision": -1, "net_income": -8299000, "net_income_to_common": -8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56271000, "total_current_assets": 64181000, "total_assets": 65435000, "short_term_debt": 361000, "long_term_debt": 103006000, "total_debt": 103367000, "total_liabilities": 139736000, "total_equity": -74301000, "shares_outstanding": 2515812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 0, "free_cash_flow": -23174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33548, "ticker_id": 5161, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4599000", "ebitda": "-4522000", "netIncome": "-8299000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1104000", "costOfRevenue": "62000", "interestIncome": "671000", "incomeBeforeTax": "-8299000", "interestExpense": "3700000", "operatingIncome": "-17296000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-3029000", "nonInterestIncome": "None", "operatingExpenses": "18338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "10168000", "netIncomeFromContinuingOperations": "-8299000" }, "balance": { "goodwill": "None", "inventory": "2680000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "65435000", "longTermDebt": "103006000", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625688000", "totalLiabilities": "139736000", "otherCurrentAssets": "4418000", "totalCurrentAssets": "64181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254000", "currentAccountsPayable": "13256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103262000", "totalShareholderEquity": "-74301000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "13962000", "totalCurrentLiabilities": "27288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112448000", "cashAndShortTermInvestments": "56271000", "commonStockSharesOutstanding": "2515812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-23174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1104000, "cost_of_revenue": 62000, "gross_profit": 1042000, "research_and_development": 8032000, "selling_general_admin": 10168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4599000, "depreciation_amortisation": 77000, "ebitda": -4522000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": -8299000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -8299000, "net_income_continuing_ops": -8299000, "net_income_to_common": -8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56271000, "short_term_investments": null, "net_receivables": 812000, "inventory": 2680000, "other_current_assets": null, "total_current_assets": 64181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254000, "total_assets": 65435000, "short_term_debt": 361000, "accounts_payable": 13256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27288000, "long_term_debt": 103006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112448000, "total_liabilities": 139736000, "total_debt": 103367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625688000, "total_equity": -74301000, "shares_outstanding": 2515812, "operating_cash_flow": -23174000, "stock_based_compensation": 1057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5304000, "free_cash_flow": -23174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4599000", "ebitda": "-4522000", "netIncome": "-8299000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1104000", "costOfRevenue": "62000", "interestIncome": "671000", "incomeBeforeTax": "-8299000", "interestExpense": "3700000", "operatingIncome": "-17296000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-3029000", "nonInterestIncome": "None", "operatingExpenses": "18338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "10168000", "netIncomeFromContinuingOperations": "-8299000" }, "balance": { "goodwill": "None", "inventory": "2680000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "65435000", "longTermDebt": "103006000", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625688000", "totalLiabilities": "139736000", "otherCurrentAssets": "4418000", "totalCurrentAssets": "64181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254000", "currentAccountsPayable": "13256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103262000", "totalShareholderEquity": "-74301000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "13962000", "totalCurrentLiabilities": "27288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112448000", "cashAndShortTermInvestments": "56271000", "commonStockSharesOutstanding": "2515812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-23174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 582000, "cost_of_revenue": 158000, "gross_profit": 424000, "ebit": -23184000, "ebitda": -23106000, "pretax_income": -26791000, "tax_provision": 34724, "net_income": -26791000, "net_income_to_common": -26791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74141000, "total_current_assets": 80917000, "total_assets": 82323000, "short_term_debt": 353000, "long_term_debt": 101633000, "total_debt": 101986000, "total_liabilities": 154686000, "total_equity": -72363000, "shares_outstanding": 1929250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17706000, "capital_expenditure": 0, "free_cash_flow": -17706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33549, "ticker_id": 5161, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23184000", "ebitda": "-23106000", "netIncome": "-26791000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "582000", "costOfRevenue": "158000", "interestIncome": "947000", "incomeBeforeTax": "-26791000", "interestExpense": "3607000", "operatingIncome": "-23929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34724", "reportedCurrency": "USD", "netInterestIncome": "-2660000", "nonInterestIncome": "None", "operatingExpenses": "24353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "13264000", "netIncomeFromContinuingOperations": "-26791000" }, "balance": { "goodwill": "None", "inventory": "2439000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000", "longTermDebt": "101633000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617389000", "totalLiabilities": "154686000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000", "currentAccountsPayable": "17220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102336000", "totalShareholderEquity": "-72363000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "13738000", "totalCurrentLiabilities": "31481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123205000", "cashAndShortTermInvestments": "74141000", "commonStockSharesOutstanding": "1929250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-17706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26626000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582000, "cost_of_revenue": 158000, "gross_profit": 424000, "research_and_development": 11137000, "selling_general_admin": 13264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23184000, "depreciation_amortisation": 78000, "ebitda": -23106000, "interest_expense": 3607000, "interest_income": null, "other_non_operating": null, "pretax_income": -26791000, "tax_provision": 34724, "effective_tax_rate": null, "net_income": -26791000, "net_income_continuing_ops": -26791000, "net_income_to_common": -26791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74141000, "short_term_investments": null, "net_receivables": 378000, "inventory": 2439000, "other_current_assets": null, "total_current_assets": 80917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1406000, "total_assets": 82323000, "short_term_debt": 353000, "accounts_payable": 17220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31481000, "long_term_debt": 101633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123205000, "total_liabilities": 154686000, "total_debt": 101986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617389000, "total_equity": -72363000, "shares_outstanding": 1929250, "operating_cash_flow": -17706000, "stock_based_compensation": 3433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26626000, "free_cash_flow": -17706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23184000", "ebitda": "-23106000", "netIncome": "-26791000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "582000", "costOfRevenue": "158000", "interestIncome": "947000", "incomeBeforeTax": "-26791000", "interestExpense": "3607000", "operatingIncome": "-23929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34724", "reportedCurrency": "USD", "netInterestIncome": "-2660000", "nonInterestIncome": "None", "operatingExpenses": "24353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "13264000", "netIncomeFromContinuingOperations": "-26791000" }, "balance": { "goodwill": "None", "inventory": "2439000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000", "longTermDebt": "101633000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617389000", "totalLiabilities": "154686000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000", "currentAccountsPayable": "17220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102336000", "totalShareholderEquity": "-72363000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "13738000", "totalCurrentLiabilities": "31481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123205000", "cashAndShortTermInvestments": "74141000", "commonStockSharesOutstanding": "1929250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-17706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26626000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 376000, "cost_of_revenue": 714000, "gross_profit": -338000, "ebit": -18821000, "ebitda": -18743000, "pretax_income": -22256000, "tax_provision": -5274000, "net_income": -22256000, "net_income_to_common": -22256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65221000, "total_current_assets": 72143000, "total_assets": 73702000, "short_term_debt": 346000, "long_term_debt": 100598000, "total_debt": 100944000, "total_liabilities": 130210000, "total_equity": -56508000, "shares_outstanding": 1840562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26863000, "capital_expenditure": 0, "free_cash_flow": -26863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33550, "ticker_id": 5161, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18821000", "ebitda": "-18743000", "netIncome": "-22256000", "grossProfit": "-338000", "depreciation": "None", "totalRevenue": "376000", "costOfRevenue": "714000", "interestIncome": "946000", "incomeBeforeTax": "-22256000", "interestExpense": "3435000", "operatingIncome": "-19875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5274000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "19537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "9284000", "netIncomeFromContinuingOperations": "-22256000" }, "balance": { "goodwill": "None", "inventory": "1991000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "73702000", "longTermDebt": "100598000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590598000", "totalLiabilities": "130210000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "72143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559000", "currentAccountsPayable": "13654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101384000", "totalShareholderEquity": "-56508000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "13151000", "totalCurrentLiabilities": "27267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102943000", "cashAndShortTermInvestments": "65221000", "commonStockSharesOutstanding": "1840562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-26863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376000, "cost_of_revenue": 714000, "gross_profit": -338000, "research_and_development": 9934000, "selling_general_admin": 9284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18821000, "depreciation_amortisation": 78000, "ebitda": -18743000, "interest_expense": 3435000, "interest_income": null, "other_non_operating": null, "pretax_income": -22256000, "tax_provision": -5274000, "effective_tax_rate": null, "net_income": -22256000, "net_income_continuing_ops": -22256000, "net_income_to_common": -22256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65221000, "short_term_investments": null, "net_receivables": 71000, "inventory": 1991000, "other_current_assets": null, "total_current_assets": 72143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559000, "total_assets": 73702000, "short_term_debt": 346000, "accounts_payable": 13654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27267000, "long_term_debt": 100598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102943000, "total_liabilities": 130210000, "total_debt": 100944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590598000, "total_equity": -56508000, "shares_outstanding": 1840562, "operating_cash_flow": -26863000, "stock_based_compensation": 3599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2123000, "free_cash_flow": -26863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18821000", "ebitda": "-18743000", "netIncome": "-22256000", "grossProfit": "-338000", "depreciation": "None", "totalRevenue": "376000", "costOfRevenue": "714000", "interestIncome": "946000", "incomeBeforeTax": "-22256000", "interestExpense": "3435000", "operatingIncome": "-19875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5274000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "19537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "9284000", "netIncomeFromContinuingOperations": "-22256000" }, "balance": { "goodwill": "None", "inventory": "1991000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "73702000", "longTermDebt": "100598000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590598000", "totalLiabilities": "130210000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "72143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559000", "currentAccountsPayable": "13654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101384000", "totalShareholderEquity": "-56508000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "13151000", "totalCurrentLiabilities": "27267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102943000", "cashAndShortTermInvestments": "65221000", "commonStockSharesOutstanding": "1840562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-26863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 341000, "cost_of_revenue": 512000, "gross_profit": -171000, "ebit": -47234000, "ebitda": -47155000, "pretax_income": -50486000, "tax_provision": 3247000, "net_income": -50486000, "net_income_to_common": -50486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89961000, "total_current_assets": 98738000, "total_assets": 100449000, "short_term_debt": 339000, "long_term_debt": 99093000, "total_debt": 99432000, "total_liabilities": 141057000, "total_equity": -40608000, "shares_outstanding": 1829250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37584000, "capital_expenditure": 0, "free_cash_flow": -37584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33552, "ticker_id": 5161, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47234000", "ebitda": "-47155000", "netIncome": "-50486000", "grossProfit": "-171000", "depreciation": "None", "totalRevenue": "341000", "costOfRevenue": "512000", "interestIncome": "1068000", "incomeBeforeTax": "-50486000", "interestExpense": "3252000", "operatingIncome": "-48297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3247000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "48126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "19747000", "netIncomeFromContinuingOperations": "-50486000" }, "balance": { "goodwill": "None", "inventory": "2017999", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "100449000", "longTermDebt": "99093000", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568342000", "totalLiabilities": "141057000", "otherCurrentAssets": "6024001", "totalCurrentAssets": "98738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1711000", "currentAccountsPayable": "10669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99961000", "totalShareholderEquity": "-40608000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "28400000", "totalCurrentLiabilities": "39408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101649000", "cashAndShortTermInvestments": "89961000", "commonStockSharesOutstanding": "1829250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-37584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341000, "cost_of_revenue": 512000, "gross_profit": -171000, "research_and_development": 19619000, "selling_general_admin": 19747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47234000, "depreciation_amortisation": 79000, "ebitda": -47155000, "interest_expense": 3252000, "interest_income": null, "other_non_operating": null, "pretax_income": -50486000, "tax_provision": 3247000, "effective_tax_rate": null, "net_income": -50486000, "net_income_continuing_ops": -50486000, "net_income_to_common": -50486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89961000, "short_term_investments": null, "net_receivables": 735000, "inventory": 2017999, "other_current_assets": null, "total_current_assets": 98738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1711000, "total_assets": 100449000, "short_term_debt": 339000, "accounts_payable": 10669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39408000, "long_term_debt": 99093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101649000, "total_liabilities": 141057000, "total_debt": 99432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568342000, "total_equity": -40608000, "shares_outstanding": 1829250, "operating_cash_flow": -37584000, "stock_based_compensation": 4014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000, "free_cash_flow": -37584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47234000", "ebitda": "-47155000", "netIncome": "-50486000", "grossProfit": "-171000", "depreciation": "None", "totalRevenue": "341000", "costOfRevenue": "512000", "interestIncome": "1068000", "incomeBeforeTax": "-50486000", "interestExpense": "3252000", "operatingIncome": "-48297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3247000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "48126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "19747000", "netIncomeFromContinuingOperations": "-50486000" }, "balance": { "goodwill": "None", "inventory": "2017999", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "100449000", "longTermDebt": "99093000", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568342000", "totalLiabilities": "141057000", "otherCurrentAssets": "6024001", "totalCurrentAssets": "98738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1711000", "currentAccountsPayable": "10669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99961000", "totalShareholderEquity": "-40608000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "28400000", "totalCurrentLiabilities": "39408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101649000", "cashAndShortTermInvestments": "89961000", "commonStockSharesOutstanding": "1829250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-37584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "income_statement": { "revenue": 457000, "cost_of_revenue": 26000, "gross_profit": 431000, "ebit": -50256000, "ebitda": -50103000, "pretax_income": -53515000, "tax_provision": 3796000, "net_income": -53515000, "net_income_to_common": -53515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127545000, "total_current_assets": 138235000, "total_assets": 140097000, "short_term_debt": 332000, "long_term_debt": 96846000, "total_debt": 97178000, "total_liabilities": 134233000, "total_equity": 5864000, "shares_outstanding": 1824187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38206000, "capital_expenditure": 20000, "free_cash_flow": -38186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33553, "ticker_id": 5161, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:19.309827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50256000", "ebitda": "-50103000", "netIncome": "-53515000", "grossProfit": "431000", "depreciation": "None", "totalRevenue": "457000", "costOfRevenue": "26000", "interestIncome": "1621000", "incomeBeforeTax": "-53515000", "interestExpense": "3259000", "operatingIncome": "-52414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3796000", "reportedCurrency": "USD", "netInterestIncome": "-1638000", "nonInterestIncome": "None", "operatingExpenses": "52845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26973000", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "21064000", "netIncomeFromContinuingOperations": "-53515000" }, "balance": { "goodwill": "None", "inventory": "1925000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "140097000", "longTermDebt": "96846000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517856000", "totalLiabilities": "134233000", "otherCurrentAssets": "8334000", "totalCurrentAssets": "138235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862000", "currentAccountsPayable": "11203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941000", "shortLongTermDebtTotal": "97795000", "totalShareholderEquity": "5864000", "capitalLeaseObligations": "949000", "otherCurrentLiabilities": "23065000", "totalCurrentLiabilities": "34744000", "otherNonCurrentLiabilities": "617000", "totalNonCurrentLiabilities": "99489000", "cashAndShortTermInvestments": "127545000", "commonStockSharesOutstanding": "1824187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-38206000", "capitalExpenditures": "20000", "changeInReceivables": "-148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "6124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457000, "cost_of_revenue": 26000, "gross_profit": 431000, "research_and_development": 26973000, "selling_general_admin": 21064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50256000, "depreciation_amortisation": 153000, "ebitda": -50103000, "interest_expense": 3259000, "interest_income": null, "other_non_operating": null, "pretax_income": -53515000, "tax_provision": 3796000, "effective_tax_rate": null, "net_income": -53515000, "net_income_continuing_ops": -53515000, "net_income_to_common": -53515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127545000, "short_term_investments": null, "net_receivables": 431000, "inventory": 1925000, "other_current_assets": null, "total_current_assets": 138235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862000, "total_assets": 140097000, "short_term_debt": 332000, "accounts_payable": 11203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34744000, "long_term_debt": 96846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99489000, "total_liabilities": 134233000, "total_debt": 97178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517856000, "total_equity": 5864000, "shares_outstanding": 1824187, "operating_cash_flow": -38206000, "stock_based_compensation": 6124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -38186000, "net_change_in_cash": -37976000 }, "raw_data": { "income": { "ebit": "-50256000", "ebitda": "-50103000", "netIncome": "-53515000", "grossProfit": "431000", "depreciation": "None", "totalRevenue": "457000", "costOfRevenue": "26000", "interestIncome": "1621000", "incomeBeforeTax": "-53515000", "interestExpense": "3259000", "operatingIncome": "-52414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3796000", "reportedCurrency": "USD", "netInterestIncome": "-1638000", "nonInterestIncome": "None", "operatingExpenses": "52845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26973000", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "21064000", "netIncomeFromContinuingOperations": "-53515000" }, "balance": { "goodwill": "None", "inventory": "1925000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "140097000", "longTermDebt": "96846000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517856000", "totalLiabilities": "134233000", "otherCurrentAssets": "8334000", "totalCurrentAssets": "138235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862000", "currentAccountsPayable": "11203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941000", "shortLongTermDebtTotal": "97795000", "totalShareholderEquity": "5864000", "capitalLeaseObligations": "949000", "otherCurrentLiabilities": "23065000", "totalCurrentLiabilities": "34744000", "otherNonCurrentLiabilities": "617000", "totalNonCurrentLiabilities": "99489000", "cashAndShortTermInvestments": "127545000", "commonStockSharesOutstanding": "1824187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-38206000", "capitalExpenditures": "20000", "changeInReceivables": "-148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "6124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }