{ "ticker": { "uuid": "9de26ac3-ef1e-4317-b207-b26df479107e", "symbol": "BTAI", "name": "BioXcel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9de26ac3-ef1e-4317-b207-b26df479107e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de26ac3-ef1e-4317-b207-b26df479107e/" }, "latest_snapshot": { "ticker": { "uuid": "9de26ac3-ef1e-4317-b207-b26df479107e", "symbol": "BTAI", "name": "BioXcel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9de26ac3-ef1e-4317-b207-b26df479107e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de26ac3-ef1e-4317-b207-b26df479107e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 0.85, "market_cap": 26168770.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.7138, "piotroski_f_score": 3, "momentum_12_1": -0.2762, "volatility_252d": 2.1624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5251, "shareholder_yield": null }, "quality": { "roe": 0.7138, "roic": null, "gross_margin": 0.2779, "fcf_margin": -84.3838, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.6328, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5318, "momentum_12_1": -0.2762, "relative_strength": -0.748 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.1, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.337 }, { "week_end_date": "2026-06-14", "price": 1.14, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.2692 }, { "week_end_date": "2026-06-21", "price": 1.2, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.2938 }, { "week_end_date": "2026-06-28", "price": 1.31, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.339 }, { "week_end_date": "2026-07-05", "price": 1.38, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.4275 }, { "week_end_date": "2026-07-12", "price": 0.82, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.4213 }, { "week_end_date": "2026-07-19", "price": 0.89, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.3717 }, { "week_end_date": "2026-07-26", "price": 0.85, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7138, "momentum_12_1": -0.2762 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 164000, "gross_profit": 478000, "ebit": -52913000, "ebitda": -52613000, "pretax_income": -69897000, "tax_provision": null, "net_income": -69897000, "net_income_to_common": -69897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24931000, "long_term_debt": 84663000, "total_debt": 109594000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57615000, "capital_expenditure": 0, "free_cash_flow": -57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58142000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266000, "cost_of_revenue": 2143000, "gross_profit": 123000, "ebit": -44470000, "ebitda": -44161000, "pretax_income": -59599000, "tax_provision": null, "net_income": -59599000, "net_income_to_common": -59599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29854000, "total_current_assets": 37394000, "total_assets": 38338000, "short_term_debt": 374000, "long_term_debt": 102508000, "total_debt": 102947000, "total_liabilities": 131439000, "total_equity": -93101000, "shares_outstanding": 2535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72027000, "capital_expenditure": 0, "free_cash_flow": -72027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39688000, "net_debt_issued": -2500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -8493000, "ebitda": -8435000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 341000, "gross_profit": -135000, "ebit": -10118000, "ebitda": -10060000, "pretax_income": -12691000, "tax_provision": null, "net_income": -12691000, "net_income_to_common": -12691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17180000, "total_current_assets": 33908000, "total_assets": 34025000, "short_term_debt": 22431000, "long_term_debt": 77858000, "total_debt": 100289000, "total_liabilities": 139568000, "total_equity": -105543000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11809000, "capital_expenditure": 0, "free_cash_flow": -11809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8498000, "net_debt_issued": -8108000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 32000, "gross_profit": 224000, "ebit": -8149000, "ebitda": -8075000, "pretax_income": -12545000, "tax_provision": null, "net_income": -12545000, "net_income_to_common": -12545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 44685000, "total_assets": 44916000, "short_term_debt": 24996000, "long_term_debt": 84663000, "total_debt": 109659000, "total_liabilities": 140379000, "total_equity": -95463000, "shares_outstanding": 12208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14210000, "capital_expenditure": 0, "free_cash_flow": -14210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5762000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }