{ "ticker": { "uuid": "9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5", "symbol": "JVA", "name": "Coffee Holding Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5/" }, "ticker_metadata": { "id": 6772, "uuid": "9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5", "symbol": "JVA", "name": "Coffee Holding Co Inc", "asset_type": "equity", "market_cap": 25688700, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Coffee Holding Co., Inc. manufactures, roasts, packs, markets and distributes roast and blended coffees in the United States, Australia, Canada, England and China. The company is headquartered in Staten Island, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5", "symbol": "JVA", "name": "Coffee Holding Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de87ef8-a16c-45c1-b90f-ea3ffe7a07d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 4.29, "market_cap": 24461346.71, "pe_ratio": 12.8845, "earnings_yield": 0.0776, "ebitda_to_ev": 0.192, "shareholder_yield": 0, "roe": 0.066, "piotroski_f_score": 2, "momentum_12_1": 0.1624, "volatility_252d": 0.6472 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.345174+00:00", "batch_id": "" }, "size": { "price_close": 4.285, "market_cap": 24461346.715, "market_cap_usd": 24461346.715, "enterprise_value": 25236120.715, "shares_outstanding": 5708599, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8845, "pb_ratio": 0.8505, "ptbv_ratio": 0.8638, "ps_ratio": 0.2433, "pcf_ratio": 12.2818, "pfcf_ratio": 7.8168, "ev_ebitda": 5.2083, "ev_ebit": 7.5911, "ev_sales": 0.251, "ev_fcf": 8.0643, "earnings_yield": 0.0776, "fcf_yield": 0.124, "price_to_sales": 0.2433, "price_to_book": 0.8505, "price_to_cashflow": 12.2818, "ebitda_to_ev": 0.192, "sales_yield": 3.9841 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1678, "operating_margin": 0.0331, "net_margin": 0.0189, "ebitda_margin": 0.0482, "fcf_margin": 0.0311, "roe": 0.066, "roa": 0.0461, "roic": 0.0799, "roc_greenblatt": null, "asset_turnover": 2.4431, "cash_conversion": 1.6483, "accruals_ratio": -0.0023, "sbc_to_revenue": 0.0001, "piotroski_f_score": 2, "altman_z_score": 5.038, "earnings_stability_5y": 1.4463, "revenue_stability_5y": 0.1555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4309, "net_debt_to_ebitda": 0.1599, "debt_to_assets": 0.0856, "interest_coverage": 12.0747, "current_ratio": 3.0591, "quick_ratio": 1.3255, "net_debt": 774774, "local_beta": -0.001, "volatility_252d": 0.6472, "volatility_60d": 1.596, "max_drawdown_12m": -0.4173, "risk_adjusted_momentum": 0.2509 }, "growth": { "revenue_growth_1y": 0.2517, "revenue_growth_3y_cagr": 0.1358, "revenue_growth_5y_cagr": 0.0531, "eps_growth_1y": -0.3714, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.1214, "book_value_growth_1y": 0.0536, "revenue_growth": 0.2517, "earnings_growth": -0.3714 }, "momentum": { "price_return_1m": -0.0349, "price_return_3m": 0.3517, "price_return_6m": 0.2317, "price_return_9m": 0.0596, "price_return_12m": 0.1218, "price_return_12m_ex1m": 0.1624, "momentum_6m": 0.2317, "momentum_12m": 0.1218, "momentum_12_1": 0.1624, "distance_from_52w_high": -0.1734, "distance_from_52w_low": 0.4185, "relative_strength": -0.0362 }, "raw_ttm": { "revenue_ttm": 100544102, "gross_profit_ttm": 16869749, "ebit_ttm": 3324442, "ebitda_ttm": 4845408, "net_income_ttm": 1898503, "eps_diluted_ttm": 0.3326, "operating_cash_flow_ttm": 1991673, "capital_expenditure_ttm": 1137677, "fcf_ttm": 3129350, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275322, "cash_and_equivalents": 2746491, "total_current_assets": 33507052, "total_current_liabilities": 10953153, "net_ppe": null, "total_assets": 41153601, "total_debt": 3521265, "total_equity": 28761513, "net_working_capital": 23328673, "book_value_per_share": 5.0383, "retained_earnings": 14293821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28318388, "tangible_book_per_share": 4.9607 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.485, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 742, "ticker_id": 6772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.345174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.285, "market_cap": 24461346.715, "market_cap_usd": 24461346.715, "enterprise_value": 25236120.715, "shares_outstanding": 5708599, "fx_rate_to_usd": null, "pe_ratio": 12.88454467, "pb_ratio": 0.85048887, "ptbv_ratio": 0.86379729, "ps_ratio": 0.24328972, "pcf_ratio": 12.28180867, "pfcf_ratio": 7.81675003, "ev_ebitda": 5.20825506, "ev_ebit": 7.59108467, "ev_sales": 0.25099554, "ev_fcf": 8.06433308, "earnings_yield": 0.07761237, "fcf_yield": 0.12400281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16778457, "operating_margin": 0.03306452, "net_margin": 0.01888229, "ebitda_margin": 0.04819187, "fcf_margin": 0.03112415, "roe": 0.06600845, "roa": 0.04613212, "roic": 0.07994831, "roc_greenblatt": null, "asset_turnover": 2.44314227, "cash_conversion": 1.64832502, "accruals_ratio": -0.00226396, "sbc_to_revenue": 8.215e-05, "debt_to_equity": 0.43085661, "net_debt_to_ebitda": 0.15989861, "debt_to_assets": 0.08556396, "interest_coverage": 12.07474158, "current_ratio": 3.05912389, "quick_ratio": 1.3255343, "net_debt": 774774, "revenue_growth_1y": 0.25168219, "revenue_growth_3y_cagr": 0.13583108, "revenue_growth_5y_cagr": 0.05310287, "eps_growth_1y": -0.37140783, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.12135635, "book_value_growth_1y": 0.05361228, "piotroski_f_score": 2, "altman_z_score": 5.03800016, "earnings_stability_5y": 1.446283, "revenue_stability_5y": 0.155548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03490991, "price_return_3m": 0.35173502, "price_return_6m": 0.23174658, "price_return_9m": 0.05962066, "price_return_12m": 0.12178648, "price_return_12m_ex1m": 0.16236452, "distance_from_52w_high": -0.17341821, "distance_from_52w_low": 0.41849841, "relative_strength": -0.03615457, "local_beta": -0.001, "volatility_252d": 0.647154, "volatility_60d": 1.595969, "max_drawdown_12m": -0.41728395, "revenue_ttm": 100544102, "gross_profit_ttm": 16869749, "ebit_ttm": 3324442, "ebitda_ttm": 4845408, "net_income_ttm": 1898503, "eps_diluted_ttm": 0.33256899, "operating_cash_flow_ttm": 1991673, "capital_expenditure_ttm": 1137677, "fcf_ttm": 3129350, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275322, "cash_and_equivalents": 2746491, "total_current_assets": 33507052, "total_current_liabilities": 10953153, "net_ppe": null, "total_assets": 41153601, "total_debt": 3521265, "total_equity": 28761513, "net_working_capital": 23328673, "book_value_per_share": 5.03827874, "retained_earnings": 14293821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28318388, "tangible_book_per_share": 4.96065462, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.29, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.942, "coverage": 1, "pe_ratio": 12.8845, "earnings_yield": 0.0776, "shareholder_yield": 0, "roe": 0.066, "momentum_12_1": 0.1624, "complete_fields": { "id": 742, "ticker_id": 6772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.345174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.285, "market_cap": 24461346.715, "market_cap_usd": 24461346.715, "enterprise_value": 25236120.715, "shares_outstanding": 5708599, "fx_rate_to_usd": null, "pe_ratio": 12.88454467, "pb_ratio": 0.85048887, "ptbv_ratio": 0.86379729, "ps_ratio": 0.24328972, "pcf_ratio": 12.28180867, "pfcf_ratio": 7.81675003, "ev_ebitda": 5.20825506, "ev_ebit": 7.59108467, "ev_sales": 0.25099554, "ev_fcf": 8.06433308, "earnings_yield": 0.07761237, "fcf_yield": 0.12400281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16778457, "operating_margin": 0.03306452, "net_margin": 0.01888229, "ebitda_margin": 0.04819187, "fcf_margin": 0.03112415, "roe": 0.06600845, "roa": 0.04613212, "roic": 0.07994831, "roc_greenblatt": null, "asset_turnover": 2.44314227, "cash_conversion": 1.64832502, "accruals_ratio": -0.00226396, "sbc_to_revenue": 8.215e-05, "debt_to_equity": 0.43085661, "net_debt_to_ebitda": 0.15989861, "debt_to_assets": 0.08556396, "interest_coverage": 12.07474158, "current_ratio": 3.05912389, "quick_ratio": 1.3255343, "net_debt": 774774, "revenue_growth_1y": 0.25168219, "revenue_growth_3y_cagr": 0.13583108, "revenue_growth_5y_cagr": 0.05310287, "eps_growth_1y": -0.37140783, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.12135635, "book_value_growth_1y": 0.05361228, "piotroski_f_score": 2, "altman_z_score": 5.03800016, "earnings_stability_5y": 1.446283, "revenue_stability_5y": 0.155548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03490991, "price_return_3m": 0.35173502, "price_return_6m": 0.23174658, "price_return_9m": 0.05962066, "price_return_12m": 0.12178648, "price_return_12m_ex1m": 0.16236452, "distance_from_52w_high": -0.17341821, "distance_from_52w_low": 0.41849841, "relative_strength": -0.03615457, "local_beta": -0.001, "volatility_252d": 0.647154, "volatility_60d": 1.595969, "max_drawdown_12m": -0.41728395, "revenue_ttm": 100544102, "gross_profit_ttm": 16869749, "ebit_ttm": 3324442, "ebitda_ttm": 4845408, "net_income_ttm": 1898503, "eps_diluted_ttm": 0.33256899, "operating_cash_flow_ttm": 1991673, "capital_expenditure_ttm": 1137677, "fcf_ttm": 3129350, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275322, "cash_and_equivalents": 2746491, "total_current_assets": 33507052, "total_current_liabilities": 10953153, "net_ppe": null, "total_assets": 41153601, "total_debt": 3521265, "total_equity": 28761513, "net_working_capital": 23328673, "book_value_per_share": 5.03827874, "retained_earnings": 14293821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28318388, "tangible_book_per_share": 4.96065462, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 96283547, "cost_of_revenue": 80868881, "gross_profit": 15414666, "ebit": 2162380, "ebitda": 3647792, "pretax_income": 1921128, "tax_provision": 517688, "net_income": 1403439, "net_income_to_common": 1403439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701872, "total_current_assets": 35440916, "total_assets": 42048372, "short_term_debt": 6861975, "long_term_debt": null, "total_debt": 6861975, "total_liabilities": 14467366, "total_equity": 27581006, "shares_outstanding": 5708599, "goodwill_and_intangibles": 450750 }, "cash_flow": { "operating_cash_flow": -5018989, "capital_expenditure": 910161, "free_cash_flow": -4108828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103605, "ticker_id": 6772, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2162380", "ebitda": "3647792", "netIncome": "1403439", "grossProfit": "15414666", "depreciation": "None", "totalRevenue": "96283547", "costOfRevenue": "80868881", "interestIncome": "20", "incomeBeforeTax": "1921128", "interestExpense": "241252", "operatingIncome": "2152360", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "517688", "reportedCurrency": "USD", "netInterestIncome": "-241232", "nonInterestIncome": "None", "operatingExpenses": "13262306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80868881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485412", "sellingGeneralAndAdministrative": "13262306", "netIncomeFromContinuingOperations": "1403439" }, "balance": { "goodwill": "None", "inventory": "20446481", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42048372", "longTermDebt": "None", "shortTermDebt": "6861975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "450750", "reportedCurrency": "USD", "retainedEarnings": "13113314", "totalLiabilities": "14467366", "otherCurrentAssets": "594360", "totalCurrentAssets": "35440916", "currentLongTermDebt": "6050000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "13698203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6607456", "currentAccountsPayable": "2122567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392071", "totalShareholderEquity": "27581006", "capitalLeaseObligations": "2342071", "otherCurrentLiabilities": "3642166", "totalCurrentLiabilities": "12807624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659742", "cashAndShortTermInvestments": "701872", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "450750", "cashAndCashEquivalentsAtCarryingValue": "701872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-4472081", "operatingCashflow": "-5018989", "capitalExpenditures": "910161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6050000", "cashflowFromInvestment": "-1710162", "stockBasedCompensation": "8260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96283547, "cost_of_revenue": 80868881, "gross_profit": 15414666, "research_and_development": null, "selling_general_admin": 13262306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2162380, "depreciation_amortisation": 1485412, "ebitda": 3647792, "interest_expense": 241252, "interest_income": null, "other_non_operating": null, "pretax_income": 1921128, "tax_provision": 517688, "effective_tax_rate": null, "net_income": 1403439, "net_income_continuing_ops": 1403439, "net_income_to_common": 1403439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701872, "short_term_investments": null, "net_receivables": 13698203, "inventory": 20446481, "other_current_assets": null, "total_current_assets": 35440916, "net_ppe": null, "goodwill": null, "intangible_assets": 450750, "goodwill_and_intangibles": 450750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6607456, "total_assets": 42048372, "short_term_debt": 6861975, "accounts_payable": 2122567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12807624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1659742, "total_liabilities": 14467366, "total_debt": 6861975, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13113314, "total_equity": 27581006, "shares_outstanding": 5708599, "operating_cash_flow": -5018989, "stock_based_compensation": 8260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 910161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1710162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6050000, "free_cash_flow": -4108828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2162380", "ebitda": "3647792", "netIncome": "1403439", "grossProfit": "15414666", "depreciation": "None", "totalRevenue": "96283547", "costOfRevenue": "80868881", "interestIncome": "20", "incomeBeforeTax": "1921128", "interestExpense": "241252", "operatingIncome": "2152360", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "517688", "reportedCurrency": "USD", "netInterestIncome": "-241232", "nonInterestIncome": "None", "operatingExpenses": "13262306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80868881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485412", "sellingGeneralAndAdministrative": "13262306", "netIncomeFromContinuingOperations": "1403439" }, "balance": { "goodwill": "None", "inventory": "20446481", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42048372", "longTermDebt": "None", "shortTermDebt": "6861975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "450750", "reportedCurrency": "USD", "retainedEarnings": "13113314", "totalLiabilities": "14467366", "otherCurrentAssets": "594360", "totalCurrentAssets": "35440916", "currentLongTermDebt": "6050000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "13698203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6607456", "currentAccountsPayable": "2122567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392071", "totalShareholderEquity": "27581006", "capitalLeaseObligations": "2342071", "otherCurrentLiabilities": "3642166", "totalCurrentLiabilities": "12807624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659742", "cashAndShortTermInvestments": "701872", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "450750", "cashAndCashEquivalentsAtCarryingValue": "701872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-4472081", "operatingCashflow": "-5018989", "capitalExpenditures": "910161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6050000", "cashflowFromInvestment": "-1710162", "stockBasedCompensation": "8260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 78562298, "cost_of_revenue": 62520529, "gross_profit": 16041769, "ebit": 3308289, "ebitda": 4233719, "pretax_income": 3067899, "tax_provision": 849885, "net_income": 2218014, "net_income_to_common": 2218014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381023, "total_current_assets": 28373050, "total_assets": 34010688, "short_term_debt": 307364, "long_term_debt": null, "total_debt": 307364, "total_liabilities": 7833121, "total_equity": 26177567, "shares_outstanding": 5708599, "goodwill_and_intangibles": 481250 }, "cash_flow": { "operating_cash_flow": 5431211, "capital_expenditure": 306931, "free_cash_flow": 5738142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103610, "ticker_id": 6772, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3308289", "ebitda": "4233719", "netIncome": "2218014", "grossProfit": "16041769", "depreciation": "None", "totalRevenue": "78562298", "costOfRevenue": "62520529", "interestIncome": "34430", "incomeBeforeTax": "3067899", "interestExpense": "240390", "operatingIncome": "2963558", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "849885", "reportedCurrency": "USD", "netInterestIncome": "-205960", "nonInterestIncome": "None", "operatingExpenses": "13078211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62520529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925430", "sellingGeneralAndAdministrative": "13078211", "netIncomeFromContinuingOperations": "2218014" }, "balance": { "goodwill": "None", "inventory": "15705984", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34010688", "longTermDebt": "None", "shortTermDebt": "307364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "481250", "reportedCurrency": "USD", "retainedEarnings": "11709875", "totalLiabilities": "7833121", "otherCurrentAssets": "167207", "totalCurrentAssets": "28373050", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "11118836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637638", "currentAccountsPayable": "2944905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173032", "totalShareholderEquity": "26177567", "capitalLeaseObligations": "1173032", "otherCurrentLiabilities": "3308359", "totalCurrentLiabilities": "6846067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "987054", "cashAndShortTermInvestments": "1381023", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "481250", "cashAndCashEquivalentsAtCarryingValue": "1381023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "3280555", "operatingCashflow": "5431211", "capitalExpenditures": "306931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9627234", "cashflowFromInvestment": "2843069", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78562298, "cost_of_revenue": 62520529, "gross_profit": 16041769, "research_and_development": null, "selling_general_admin": 13078211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3308289, "depreciation_amortisation": 925430, "ebitda": 4233719, "interest_expense": 240390, "interest_income": null, "other_non_operating": null, "pretax_income": 3067899, "tax_provision": 849885, "effective_tax_rate": null, "net_income": 2218014, "net_income_continuing_ops": 2218014, "net_income_to_common": 2218014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381023, "short_term_investments": null, "net_receivables": 11118836, "inventory": 15705984, "other_current_assets": null, "total_current_assets": 28373050, "net_ppe": null, "goodwill": null, "intangible_assets": 481250, "goodwill_and_intangibles": 481250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5637638, "total_assets": 34010688, "short_term_debt": 307364, "accounts_payable": 2944905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6846067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987054, "total_liabilities": 7833121, "total_debt": 307364, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11709875, "total_equity": 26177567, "shares_outstanding": 5708599, "operating_cash_flow": 5431211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306931, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2843069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9627234, "free_cash_flow": 5738142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3308289", "ebitda": "4233719", "netIncome": "2218014", "grossProfit": "16041769", "depreciation": "None", "totalRevenue": "78562298", "costOfRevenue": "62520529", "interestIncome": "34430", "incomeBeforeTax": "3067899", "interestExpense": "240390", "operatingIncome": "2963558", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "849885", "reportedCurrency": "USD", "netInterestIncome": "-205960", "nonInterestIncome": "None", "operatingExpenses": "13078211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62520529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925430", "sellingGeneralAndAdministrative": "13078211", "netIncomeFromContinuingOperations": "2218014" }, "balance": { "goodwill": "None", "inventory": "15705984", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34010688", "longTermDebt": "None", "shortTermDebt": "307364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "481250", "reportedCurrency": "USD", "retainedEarnings": "11709875", "totalLiabilities": "7833121", "otherCurrentAssets": "167207", "totalCurrentAssets": "28373050", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "11118836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637638", "currentAccountsPayable": "2944905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173032", "totalShareholderEquity": "26177567", "capitalLeaseObligations": "1173032", "otherCurrentLiabilities": "3308359", "totalCurrentLiabilities": "6846067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "987054", "cashAndShortTermInvestments": "1381023", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "481250", "cashAndCashEquivalentsAtCarryingValue": "1381023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "3280555", "operatingCashflow": "5431211", "capitalExpenditures": "306931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9627234", "cashflowFromInvestment": "2843069", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 68173404, "cost_of_revenue": 57214382, "gross_profit": 10959022, "ebit": -540445, "ebitda": 375185, "pretax_income": -1103796, "tax_provision": -268220, "net_income": -835576, "net_income_to_common": -835576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733977, "total_current_assets": 33978936, "total_assets": 42191901, "short_term_debt": 9879825, "long_term_debt": 3034, "total_debt": 9882859, "total_liabilities": 18476810, "total_equity": 23959553, "shares_outstanding": 5708599, "goodwill_and_intangibles": 511750 }, "cash_flow": { "operating_cash_flow": 652083, "capital_expenditure": 857760, "free_cash_flow": 1509843, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103615, "ticker_id": 6772, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-540445", "ebitda": "375185", "netIncome": "-835576", "grossProfit": "10959022", "depreciation": "None", "totalRevenue": "68173404", "costOfRevenue": "57214382", "interestIncome": "18947", "incomeBeforeTax": "-1103796", "interestExpense": "563351", "operatingIncome": "-1331695", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-268220", "reportedCurrency": "USD", "netInterestIncome": "-544404", "nonInterestIncome": "None", "operatingExpenses": "12290717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57214382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915630", "sellingGeneralAndAdministrative": "12290717", "netIncomeFromContinuingOperations": "-835576" }, "balance": { "goodwill": "None", "inventory": "18986539", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42191901", "longTermDebt": "3034", "shortTermDebt": "9879825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "511750", "reportedCurrency": "USD", "retainedEarnings": "9491861", "totalLiabilities": "18476810", "otherCurrentAssets": "413752", "totalCurrentAssets": "33978936", "currentLongTermDebt": "9624200", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "11844668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8212965", "currentAccountsPayable": "3681123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12857438", "totalShareholderEquity": "23959553", "capitalLeaseObligations": "3230204", "otherCurrentLiabilities": "1451850", "totalCurrentLiabilities": "15378674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098136", "cashAndShortTermInvestments": "2733977", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "511750", "cashAndCashEquivalentsAtCarryingValue": "2733977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "265675", "operatingCashflow": "652083", "capitalExpenditures": "857760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423781", "cashflowFromInvestment": "-857760", "stockBasedCompensation": "-340566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68173404, "cost_of_revenue": 57214382, "gross_profit": 10959022, "research_and_development": null, "selling_general_admin": 12290717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -540445, "depreciation_amortisation": 915630, "ebitda": 375185, "interest_expense": 563351, "interest_income": null, "other_non_operating": null, "pretax_income": -1103796, "tax_provision": -268220, "effective_tax_rate": null, "net_income": -835576, "net_income_continuing_ops": -835576, "net_income_to_common": -835576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733977, "short_term_investments": null, "net_receivables": 11844668, "inventory": 18986539, "other_current_assets": null, "total_current_assets": 33978936, "net_ppe": null, "goodwill": null, "intangible_assets": 511750, "goodwill_and_intangibles": 511750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8212965, "total_assets": 42191901, "short_term_debt": 9879825, "accounts_payable": 3681123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15378674, "long_term_debt": 3034, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3098136, "total_liabilities": 18476810, "total_debt": 9882859, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9491861, "total_equity": 23959553, "shares_outstanding": 5708599, "operating_cash_flow": 652083, "stock_based_compensation": -340566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857760, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423781, "free_cash_flow": 1509843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-540445", "ebitda": "375185", "netIncome": "-835576", "grossProfit": "10959022", "depreciation": "None", "totalRevenue": "68173404", "costOfRevenue": "57214382", "interestIncome": "18947", "incomeBeforeTax": "-1103796", "interestExpense": "563351", "operatingIncome": "-1331695", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-268220", "reportedCurrency": "USD", "netInterestIncome": "-544404", "nonInterestIncome": "None", "operatingExpenses": "12290717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57214382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915630", "sellingGeneralAndAdministrative": "12290717", "netIncomeFromContinuingOperations": "-835576" }, "balance": { "goodwill": "None", "inventory": "18986539", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42191901", "longTermDebt": "3034", "shortTermDebt": "9879825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "511750", "reportedCurrency": "USD", "retainedEarnings": "9491861", "totalLiabilities": "18476810", "otherCurrentAssets": "413752", "totalCurrentAssets": "33978936", "currentLongTermDebt": "9624200", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "11844668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8212965", "currentAccountsPayable": "3681123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12857438", "totalShareholderEquity": "23959553", "capitalLeaseObligations": "3230204", "otherCurrentLiabilities": "1451850", "totalCurrentLiabilities": "15378674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098136", "cashAndShortTermInvestments": "2733977", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "511750", "cashAndCashEquivalentsAtCarryingValue": "2733977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "265675", "operatingCashflow": "652083", "capitalExpenditures": "857760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423781", "cashflowFromInvestment": "-857760", "stockBasedCompensation": "-340566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 65706879, "cost_of_revenue": 54692933, "gross_profit": 11013946, "ebit": -5372607, "ebitda": -4113999, "pretax_income": -5597650, "tax_provision": -995793, "net_income": -3744785, "net_income_to_common": -3744785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515873, "total_current_assets": 31701733, "total_assets": 42692525, "short_term_debt": 1101082, "long_term_debt": 8323105, "total_debt": 9424187, "total_liabilities": 18141858, "total_equity": 24795129, "shares_outstanding": 5708599, "goodwill_and_intangibles": 3031035 }, "cash_flow": { "operating_cash_flow": -5437508, "capital_expenditure": 1059205, "free_cash_flow": -4378303, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103620, "ticker_id": 6772, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5372607", "ebitda": "-4113999", "netIncome": "-3744785", "grossProfit": "11013946", "depreciation": "None", "totalRevenue": "65706879", "costOfRevenue": "54692933", "interestIncome": "14094", "incomeBeforeTax": "-5597650", "interestExpense": "225043", "operatingIncome": "-5338900", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-995793", "reportedCurrency": "USD", "netInterestIncome": "-210949", "nonInterestIncome": "None", "operatingExpenses": "16352846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54692933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258608", "sellingGeneralAndAdministrative": "13583294", "netIncomeFromContinuingOperations": "-4601857" }, "balance": { "goodwill": "2488785", "inventory": "19252214", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42692525", "longTermDebt": "8323105", "shortTermDebt": "1101082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "542250", "reportedCurrency": "USD", "retainedEarnings": "10327437", "totalLiabilities": "18141858", "otherCurrentAssets": "432126", "totalCurrentAssets": "31701733", "currentLongTermDebt": "880348", "longTermInvestments": "2854444", "shortTermInvestments": "-2500000", "currentNetReceivables": "9501520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990792", "currentAccountsPayable": "2637051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6071563", "shortLongTermDebtTotal": "12560193", "totalShareholderEquity": "24795129", "capitalLeaseObligations": "3356740", "otherCurrentLiabilities": "1835221", "totalCurrentLiabilities": "6439509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11702349", "cashAndShortTermInvestments": "2515873", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "542250", "cashAndCashEquivalentsAtCarryingValue": "2515873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4601857", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-4563317", "operatingCashflow": "-5437508", "capitalExpenditures": "1059205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5316311", "cashflowFromInvestment": "-3887317", "stockBasedCompensation": "405821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65706879, "cost_of_revenue": 54692933, "gross_profit": 11013946, "research_and_development": null, "selling_general_admin": 13583294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5372607, "depreciation_amortisation": 1258608, "ebitda": -4113999, "interest_expense": 225043, "interest_income": null, "other_non_operating": null, "pretax_income": -5597650, "tax_provision": -995793, "effective_tax_rate": null, "net_income": -3744785, "net_income_continuing_ops": -4601857, "net_income_to_common": -3744785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515873, "short_term_investments": -2500000, "net_receivables": 9501520, "inventory": 19252214, "other_current_assets": null, "total_current_assets": 31701733, "net_ppe": null, "goodwill": 2488785, "intangible_assets": 542250, "goodwill_and_intangibles": 3031035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10990792, "total_assets": 42692525, "short_term_debt": 1101082, "accounts_payable": 2637051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6439509, "long_term_debt": 8323105, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11702349, "total_liabilities": 18141858, "total_debt": 9424187, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10327437, "total_equity": 24795129, "shares_outstanding": 5708599, "operating_cash_flow": -5437508, "stock_based_compensation": 405821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3887317, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5316311, "free_cash_flow": -4378303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5372607", "ebitda": "-4113999", "netIncome": "-3744785", "grossProfit": "11013946", "depreciation": "None", "totalRevenue": "65706879", "costOfRevenue": "54692933", "interestIncome": "14094", "incomeBeforeTax": "-5597650", "interestExpense": "225043", "operatingIncome": "-5338900", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-995793", "reportedCurrency": "USD", "netInterestIncome": "-210949", "nonInterestIncome": "None", "operatingExpenses": "16352846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54692933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258608", "sellingGeneralAndAdministrative": "13583294", "netIncomeFromContinuingOperations": "-4601857" }, "balance": { "goodwill": "2488785", "inventory": "19252214", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42692525", "longTermDebt": "8323105", "shortTermDebt": "1101082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "542250", "reportedCurrency": "USD", "retainedEarnings": "10327437", "totalLiabilities": "18141858", "otherCurrentAssets": "432126", "totalCurrentAssets": "31701733", "currentLongTermDebt": "880348", "longTermInvestments": "2854444", "shortTermInvestments": "-2500000", "currentNetReceivables": "9501520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990792", "currentAccountsPayable": "2637051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6071563", "shortLongTermDebtTotal": "12560193", "totalShareholderEquity": "24795129", "capitalLeaseObligations": "3356740", "otherCurrentLiabilities": "1835221", "totalCurrentLiabilities": "6439509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11702349", "cashAndShortTermInvestments": "2515873", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "542250", "cashAndCashEquivalentsAtCarryingValue": "2515873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4601857", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-4563317", "operatingCashflow": "-5437508", "capitalExpenditures": "1059205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5316311", "cashflowFromInvestment": "-3887317", "stockBasedCompensation": "405821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 63922402, "cost_of_revenue": 47901126, "gross_profit": 16021276, "ebit": 1445155, "ebitda": 2307433, "pretax_income": 1207857, "tax_provision": 340180, "net_income": 867677, "net_income_to_common": 867677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3696275, "total_current_assets": 30301295, "total_assets": 43312927, "short_term_debt": 4145450, "long_term_debt": 13092, "total_debt": 4158542, "total_liabilities": 13942608, "total_equity": 29370319, "shares_outstanding": 5708599, "goodwill_and_intangibles": 3374354 }, "cash_flow": { "operating_cash_flow": 4709519, "capital_expenditure": 1500483, "free_cash_flow": 6210002, "dividends_paid": 399000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103625, "ticker_id": 6772, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1445155", "ebitda": "2307433", "netIncome": "867677", "grossProfit": "16021276", "depreciation": "None", "totalRevenue": "63922402", "costOfRevenue": "47901126", "interestIncome": "7658", "incomeBeforeTax": "1207857", "interestExpense": "85796", "operatingIncome": "1445155", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "340180", "reportedCurrency": "USD", "netInterestIncome": "-78138", "nonInterestIncome": "None", "operatingExpenses": "14576121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47901126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862278", "sellingGeneralAndAdministrative": "14576121", "netIncomeFromContinuingOperations": "867677" }, "balance": { "goodwill": "2488785", "inventory": "15961866", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "43312927", "longTermDebt": "13092", "shortTermDebt": "4145450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "885569", "reportedCurrency": "USD", "retainedEarnings": "14471222", "totalLiabilities": "13942608", "otherCurrentAssets": "542224", "totalCurrentAssets": "30301295", "currentLongTermDebt": "3805050", "longTermInvestments": "2902245", "shortTermInvestments": "None", "currentNetReceivables": "10100930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13011632", "currentAccountsPayable": "5047640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6208414", "shortLongTermDebtTotal": "7458326", "totalShareholderEquity": "29370319", "capitalLeaseObligations": "3640184", "otherCurrentLiabilities": "1124770", "totalCurrentLiabilities": "10317860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3624748", "cashAndShortTermInvestments": "3696275", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "885569", "cashAndCashEquivalentsAtCarryingValue": "3696275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867677", "profitLoss": "None", "dividendPayout": "399000000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "1141127", "operatingCashflow": "4709519", "capitalExpenditures": "1500483", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047", "cashflowFromInvestment": "-3887317", "stockBasedCompensation": "759073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63922402, "cost_of_revenue": 47901126, "gross_profit": 16021276, "research_and_development": null, "selling_general_admin": 14576121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1445155, "depreciation_amortisation": 862278, "ebitda": 2307433, "interest_expense": 85796, "interest_income": null, "other_non_operating": null, "pretax_income": 1207857, "tax_provision": 340180, "effective_tax_rate": null, "net_income": 867677, "net_income_continuing_ops": 867677, "net_income_to_common": 867677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3696275, "short_term_investments": null, "net_receivables": 10100930, "inventory": 15961866, "other_current_assets": null, "total_current_assets": 30301295, "net_ppe": null, "goodwill": 2488785, "intangible_assets": 885569, "goodwill_and_intangibles": 3374354, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13011632, "total_assets": 43312927, "short_term_debt": 4145450, "accounts_payable": 5047640, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10317860, "long_term_debt": 13092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3624748, "total_liabilities": 13942608, "total_debt": 4158542, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14471222, "total_equity": 29370319, "shares_outstanding": 5708599, "operating_cash_flow": 4709519, "stock_based_compensation": 759073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500483, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3887317, "dividends_paid": 399000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1047, "free_cash_flow": 6210002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1445155", "ebitda": "2307433", "netIncome": "867677", "grossProfit": "16021276", "depreciation": "None", "totalRevenue": "63922402", "costOfRevenue": "47901126", "interestIncome": "7658", "incomeBeforeTax": "1207857", "interestExpense": "85796", "operatingIncome": "1445155", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "340180", "reportedCurrency": "USD", "netInterestIncome": "-78138", "nonInterestIncome": "None", "operatingExpenses": "14576121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47901126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862278", "sellingGeneralAndAdministrative": "14576121", "netIncomeFromContinuingOperations": "867677" }, "balance": { "goodwill": "2488785", "inventory": "15961866", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "43312927", "longTermDebt": "13092", "shortTermDebt": "4145450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "885569", "reportedCurrency": "USD", "retainedEarnings": "14471222", "totalLiabilities": "13942608", "otherCurrentAssets": "542224", "totalCurrentAssets": "30301295", "currentLongTermDebt": "3805050", "longTermInvestments": "2902245", "shortTermInvestments": "None", "currentNetReceivables": "10100930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13011632", "currentAccountsPayable": "5047640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6208414", "shortLongTermDebtTotal": "7458326", "totalShareholderEquity": "29370319", "capitalLeaseObligations": "3640184", "otherCurrentLiabilities": "1124770", "totalCurrentLiabilities": "10317860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3624748", "cashAndShortTermInvestments": "3696275", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "885569", "cashAndCashEquivalentsAtCarryingValue": "3696275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867677", "profitLoss": "None", "dividendPayout": "399000000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "1141127", "operatingCashflow": "4709519", "capitalExpenditures": "1500483", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047", "cashflowFromInvestment": "-3887317", "stockBasedCompensation": "759073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 74335815, "cost_of_revenue": 61256926, "gross_profit": 13078889, "ebit": -192580, "ebitda": 946717, "pretax_income": -377757, "tax_provision": -41713, "net_income": -336044, "net_income_to_common": -336044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875120, "total_current_assets": 28022569, "total_assets": 38480150, "short_term_debt": 489238, "long_term_debt": 3814114, "total_debt": 4303352, "total_liabilities": 10736581, "total_equity": 27743569, "shares_outstanding": 5575453, "goodwill_and_intangibles": 4516906 }, "cash_flow": { "operating_cash_flow": 4385757, "capital_expenditure": 435930, "free_cash_flow": 4821687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103630, "ticker_id": 6772, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192580", "ebitda": "946717", "netIncome": "-336044", "grossProfit": "13078889", "depreciation": "None", "totalRevenue": "74335815", "costOfRevenue": "61256926", "interestIncome": "3354", "incomeBeforeTax": "-377757", "interestExpense": "185177", "operatingIncome": "-192580", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-41713", "reportedCurrency": "USD", "netInterestIncome": "-181823", "nonInterestIncome": "None", "operatingExpenses": "13904207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "632738", "costofGoodsAndServicesSold": "61256926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139297", "sellingGeneralAndAdministrative": "13904207", "netIncomeFromContinuingOperations": "-336044" }, "balance": { "goodwill": "2488785", "inventory": "17102993", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "38480150", "longTermDebt": "3814114", "shortTermDebt": "489238", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "2028121", "reportedCurrency": "USD", "retainedEarnings": "13215868", "totalLiabilities": "10736581", "otherCurrentAssets": "490246", "totalCurrentAssets": "28022569", "currentLongTermDebt": "5075", "longTermInvestments": "561405", "shortTermInvestments": "561405", "currentNetReceivables": "7554210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10457581", "currentAccountsPayable": "3036097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2197319", "shortLongTermDebtTotal": "6083658", "totalShareholderEquity": "27743569", "capitalLeaseObligations": "2264469", "otherCurrentLiabilities": "457696", "totalCurrentLiabilities": "3983031", "otherNonCurrentLiabilities": "1780306", "totalNonCurrentLiabilities": "6753550", "cashAndShortTermInvestments": "2875120", "commonStockSharesOutstanding": "5575453", "intangibleAssetsExcludingGoodwill": "2028121", "cashAndCashEquivalentsAtCarryingValue": "2875120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "1738232", "operatingCashflow": "4385757", "capitalExpenditures": "435930", "changeInReceivables": "2012522", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3375358", "cashflowFromInvestment": "-537835", "stockBasedCompensation": "868477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472564", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74335815, "cost_of_revenue": 61256926, "gross_profit": 13078889, "research_and_development": null, "selling_general_admin": 13904207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192580, "depreciation_amortisation": 1139297, "ebitda": 946717, "interest_expense": 185177, "interest_income": null, "other_non_operating": null, "pretax_income": -377757, "tax_provision": -41713, "effective_tax_rate": null, "net_income": -336044, "net_income_continuing_ops": -336044, "net_income_to_common": -336044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875120, "short_term_investments": 561405, "net_receivables": 7554210, "inventory": 17102993, "other_current_assets": null, "total_current_assets": 28022569, "net_ppe": null, "goodwill": 2488785, "intangible_assets": 2028121, "goodwill_and_intangibles": 4516906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10457581, "total_assets": 38480150, "short_term_debt": 489238, "accounts_payable": 3036097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3983031, "long_term_debt": 3814114, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6753550, "total_liabilities": 10736581, "total_debt": 4303352, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13215868, "total_equity": 27743569, "shares_outstanding": 5575453, "operating_cash_flow": 4385757, "stock_based_compensation": 868477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435930, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3375358, "free_cash_flow": 4821687, "net_change_in_cash": 472564 }, "raw_data": { "income": { "ebit": "-192580", "ebitda": "946717", "netIncome": "-336044", "grossProfit": "13078889", "depreciation": "None", "totalRevenue": "74335815", "costOfRevenue": "61256926", "interestIncome": "3354", "incomeBeforeTax": "-377757", "interestExpense": "185177", "operatingIncome": "-192580", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-41713", "reportedCurrency": "USD", "netInterestIncome": "-181823", "nonInterestIncome": "None", "operatingExpenses": "13904207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "632738", "costofGoodsAndServicesSold": "61256926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139297", "sellingGeneralAndAdministrative": "13904207", "netIncomeFromContinuingOperations": "-336044" }, "balance": { "goodwill": "2488785", "inventory": "17102993", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "38480150", "longTermDebt": "3814114", "shortTermDebt": "489238", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "2028121", "reportedCurrency": "USD", "retainedEarnings": "13215868", "totalLiabilities": "10736581", "otherCurrentAssets": "490246", "totalCurrentAssets": "28022569", "currentLongTermDebt": "5075", "longTermInvestments": "561405", "shortTermInvestments": "561405", "currentNetReceivables": "7554210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10457581", "currentAccountsPayable": "3036097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2197319", "shortLongTermDebtTotal": "6083658", "totalShareholderEquity": "27743569", "capitalLeaseObligations": "2264469", "otherCurrentLiabilities": "457696", "totalCurrentLiabilities": "3983031", "otherNonCurrentLiabilities": "1780306", "totalNonCurrentLiabilities": "6753550", "cashAndShortTermInvestments": "2875120", "commonStockSharesOutstanding": "5575453", "intangibleAssetsExcludingGoodwill": "2028121", "cashAndCashEquivalentsAtCarryingValue": "2875120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "1738232", "operatingCashflow": "4385757", "capitalExpenditures": "435930", "changeInReceivables": "2012522", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3375358", "cashflowFromInvestment": "-537835", "stockBasedCompensation": "868477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472564", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 86467432, "cost_of_revenue": 70708100, "gross_profit": 15759332, "ebit": 547806, "ebitda": 1290443, "pretax_income": 293214, "tax_provision": 29208, "net_income": -94598, "net_income_to_common": -94598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402556, "total_current_assets": 31739799, "total_assets": 39686724, "short_term_debt": 7167740, "long_term_debt": null, "total_debt": 7167740, "total_liabilities": 12956000, "total_equity": 25264077, "shares_outstanding": 5569349, "goodwill_and_intangibles": 4579458 }, "cash_flow": { "operating_cash_flow": -2148616, "capital_expenditure": 743410, "free_cash_flow": -1405206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103635, "ticker_id": 6772, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547806", "ebitda": "1290443", "netIncome": "-94598", "grossProfit": "15759332", "depreciation": "None", "totalRevenue": "86467432", "costOfRevenue": "70708100", "interestIncome": "11046", "incomeBeforeTax": "293214", "interestExpense": "254592", "operatingIncome": "540529", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "29208", "reportedCurrency": "USD", "netInterestIncome": "-243546", "nonInterestIncome": "None", "operatingExpenses": "15218803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7277", "costofGoodsAndServicesSold": "70708100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742637", "sellingGeneralAndAdministrative": "15218803", "netIncomeFromContinuingOperations": "264006" }, "balance": { "goodwill": "2488785", "inventory": "18841225", "commonStock": "6494", "currentDebt": "None", "investments": "None", "totalAssets": "39686724", "longTermDebt": "None", "shortTermDebt": "7167740", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "2090673", "reportedCurrency": "USD", "retainedEarnings": "13310169", "totalLiabilities": "12956000", "otherCurrentAssets": "587626", "totalCurrentAssets": "31739799", "currentLongTermDebt": "7167740", "longTermInvestments": "86008", "shortTermInvestments": "None", "currentNetReceivables": "9908392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946925", "currentAccountsPayable": "4344015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2413533", "shortLongTermDebtTotal": "7167740", "totalShareholderEquity": "25264077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100", "totalCurrentLiabilities": "11511855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1444146", "cashAndShortTermInvestments": "2402556", "commonStockSharesOutstanding": "5569349", "intangibleAssetsExcludingGoodwill": "2090673", "cashAndCashEquivalentsAtCarryingValue": "2402556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-3570119", "operatingCashflow": "-2148616", "capitalExpenditures": "743410", "changeInReceivables": "492870", "changeInExchangeRate": "None", "cashflowFromFinancing": "837471", "cashflowFromInvestment": "-897683", "stockBasedCompensation": "476899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2208828", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86467432, "cost_of_revenue": 70708100, "gross_profit": 15759332, "research_and_development": null, "selling_general_admin": 15218803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547806, "depreciation_amortisation": 742637, "ebitda": 1290443, "interest_expense": 254592, "interest_income": null, "other_non_operating": null, "pretax_income": 293214, "tax_provision": 29208, "effective_tax_rate": null, "net_income": -94598, "net_income_continuing_ops": 264006, "net_income_to_common": -94598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402556, "short_term_investments": null, "net_receivables": 9908392, "inventory": 18841225, "other_current_assets": null, "total_current_assets": 31739799, "net_ppe": null, "goodwill": 2488785, "intangible_assets": 2090673, "goodwill_and_intangibles": 4579458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7946925, "total_assets": 39686724, "short_term_debt": 7167740, "accounts_payable": 4344015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11511855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1444146, "total_liabilities": 12956000, "total_debt": 7167740, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13310169, "total_equity": 25264077, "shares_outstanding": 5569349, "operating_cash_flow": -2148616, "stock_based_compensation": 476899, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 837471, "free_cash_flow": -1405206, "net_change_in_cash": -2208828 }, "raw_data": { "income": { "ebit": "547806", "ebitda": "1290443", "netIncome": "-94598", "grossProfit": "15759332", "depreciation": "None", "totalRevenue": "86467432", "costOfRevenue": "70708100", "interestIncome": "11046", "incomeBeforeTax": "293214", "interestExpense": "254592", "operatingIncome": "540529", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "29208", "reportedCurrency": "USD", "netInterestIncome": "-243546", "nonInterestIncome": "None", "operatingExpenses": "15218803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7277", "costofGoodsAndServicesSold": "70708100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742637", "sellingGeneralAndAdministrative": "15218803", "netIncomeFromContinuingOperations": "264006" }, "balance": { "goodwill": "2488785", "inventory": "18841225", "commonStock": "6494", "currentDebt": "None", "investments": "None", "totalAssets": "39686724", "longTermDebt": "None", "shortTermDebt": "7167740", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "2090673", "reportedCurrency": "USD", "retainedEarnings": "13310169", "totalLiabilities": "12956000", "otherCurrentAssets": "587626", "totalCurrentAssets": "31739799", "currentLongTermDebt": "7167740", "longTermInvestments": "86008", "shortTermInvestments": "None", "currentNetReceivables": "9908392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946925", "currentAccountsPayable": "4344015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2413533", "shortLongTermDebtTotal": "7167740", "totalShareholderEquity": "25264077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100", "totalCurrentLiabilities": "11511855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1444146", "cashAndShortTermInvestments": "2402556", "commonStockSharesOutstanding": "5569349", "intangibleAssetsExcludingGoodwill": "2090673", "cashAndCashEquivalentsAtCarryingValue": "2402556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-3570119", "operatingCashflow": "-2148616", "capitalExpenditures": "743410", "changeInReceivables": "492870", "changeInExchangeRate": "None", "cashflowFromFinancing": "837471", "cashflowFromInvestment": "-897683", "stockBasedCompensation": "476899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2208828", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 90655294, "cost_of_revenue": 75040802, "gross_profit": 15614492, "ebit": 2409643, "ebitda": 3150097, "pretax_income": 2038938, "tax_provision": 511532, "net_income": 1059276, "net_income_to_common": 1059276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4611384, "total_current_assets": 30758854, "total_assets": 38834077, "short_term_debt": 6330269, "long_term_debt": null, "total_debt": 6330269, "total_liabilities": 12844259, "total_equity": 24881776, "shares_outstanding": 5691057, "goodwill_and_intangibles": 4642010 }, "cash_flow": { "operating_cash_flow": 8693403, "capital_expenditure": 383516, "free_cash_flow": 9076919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103640, "ticker_id": 6772, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2409643", "ebitda": "3150097", "netIncome": "1059276", "grossProfit": "15614492", "depreciation": "None", "totalRevenue": "90655294", "costOfRevenue": "75040802", "interestIncome": "13347", "incomeBeforeTax": "2038938", "interestExpense": "370705", "operatingIncome": "2401163", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "511532", "reportedCurrency": "USD", "netInterestIncome": "-357358", "nonInterestIncome": "None", "operatingExpenses": "13213329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "8480", "costofGoodsAndServicesSold": "75040802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740454", "sellingGeneralAndAdministrative": "13213329", "netIncomeFromContinuingOperations": "1527406" }, "balance": { "goodwill": "2157661", "inventory": "15271106", "commonStock": "6494", "currentDebt": "None", "investments": "None", "totalAssets": "38834077", "longTermDebt": "None", "shortTermDebt": "6330269", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2484349", "reportedCurrency": "USD", "retainedEarnings": "13404767", "totalLiabilities": "12844259", "otherCurrentAssets": "578861", "totalCurrentAssets": "30758854", "currentLongTermDebt": "6330269", "longTermInvestments": "89776", "shortTermInvestments": "None", "currentNetReceivables": "10297503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075223", "currentAccountsPayable": "4833548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350208", "shortLongTermDebtTotal": "6330269", "totalShareholderEquity": "24881776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22046", "totalCurrentLiabilities": "11187368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656891", "cashAndShortTermInvestments": "4611384", "commonStockSharesOutstanding": "5691057", "intangibleAssetsExcludingGoodwill": "2484349", "cashAndCashEquivalentsAtCarryingValue": "4611384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1527406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "2155487", "operatingCashflow": "8693403", "capitalExpenditures": "383516", "changeInReceivables": "3613947", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3346818", "cashflowFromInvestment": "-3060851", "stockBasedCompensation": "-183949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2285734", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129050", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90655294, "cost_of_revenue": 75040802, "gross_profit": 15614492, "research_and_development": 0, "selling_general_admin": 13213329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2409643, "depreciation_amortisation": 740454, "ebitda": 3150097, "interest_expense": 370705, "interest_income": null, "other_non_operating": null, "pretax_income": 2038938, "tax_provision": 511532, "effective_tax_rate": null, "net_income": 1059276, "net_income_continuing_ops": 1527406, "net_income_to_common": 1059276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4611384, "short_term_investments": null, "net_receivables": 10297503, "inventory": 15271106, "other_current_assets": null, "total_current_assets": 30758854, "net_ppe": null, "goodwill": 2157661, "intangible_assets": 2484349, "goodwill_and_intangibles": 4642010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8075223, "total_assets": 38834077, "short_term_debt": 6330269, "accounts_payable": 4833548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11187368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656891, "total_liabilities": 12844259, "total_debt": 6330269, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13404767, "total_equity": 24881776, "shares_outstanding": 5691057, "operating_cash_flow": 8693403, "stock_based_compensation": -183949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3060851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3346818, "free_cash_flow": 9076919, "net_change_in_cash": 2285734 }, "raw_data": { "income": { "ebit": "2409643", "ebitda": "3150097", "netIncome": "1059276", "grossProfit": "15614492", "depreciation": "None", "totalRevenue": "90655294", "costOfRevenue": "75040802", "interestIncome": "13347", "incomeBeforeTax": "2038938", "interestExpense": "370705", "operatingIncome": "2401163", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "511532", "reportedCurrency": "USD", "netInterestIncome": "-357358", "nonInterestIncome": "None", "operatingExpenses": "13213329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "8480", "costofGoodsAndServicesSold": "75040802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740454", "sellingGeneralAndAdministrative": "13213329", "netIncomeFromContinuingOperations": "1527406" }, "balance": { "goodwill": "2157661", "inventory": "15271106", "commonStock": "6494", "currentDebt": "None", "investments": "None", "totalAssets": "38834077", "longTermDebt": "None", "shortTermDebt": "6330269", "treasuryStock": "-4633560", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2484349", "reportedCurrency": "USD", "retainedEarnings": "13404767", "totalLiabilities": "12844259", "otherCurrentAssets": "578861", "totalCurrentAssets": "30758854", "currentLongTermDebt": "6330269", "longTermInvestments": "89776", "shortTermInvestments": "None", "currentNetReceivables": "10297503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075223", "currentAccountsPayable": "4833548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350208", "shortLongTermDebtTotal": "6330269", "totalShareholderEquity": "24881776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22046", "totalCurrentLiabilities": "11187368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656891", "cashAndShortTermInvestments": "4611384", "commonStockSharesOutstanding": "5691057", "intangibleAssetsExcludingGoodwill": "2484349", "cashAndCashEquivalentsAtCarryingValue": "4611384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1527406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "2155487", "operatingCashflow": "8693403", "capitalExpenditures": "383516", "changeInReceivables": "3613947", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3346818", "cashflowFromInvestment": "-3060851", "stockBasedCompensation": "-183949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2285734", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129050", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 25565840, "cost_of_revenue": 18160485, "gross_profit": 7405355, "ebit": 2753080, "ebitda": 3138487, "pretax_income": 2311010, "tax_provision": 662690, "net_income": 1648320, "net_income_to_common": 1648320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2746491, "total_current_assets": 33507052, "total_assets": 41153601, "short_term_debt": 3521265, "long_term_debt": null, "total_debt": 3521265, "total_liabilities": 12392088, "total_equity": 28761513, "shares_outstanding": 5708599, "goodwill_and_intangibles": 443125 }, "cash_flow": { "operating_cash_flow": 6608764, "capital_expenditure": 314144, "free_cash_flow": 6922908, "dividends_paid": 467813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103603, "ticker_id": 6772, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2753080", "ebitda": "3138487", "netIncome": "1648320", "grossProfit": "7405355", "depreciation": "None", "totalRevenue": "25565840", "costOfRevenue": "18160485", "interestIncome": "8", "incomeBeforeTax": "2311010", "interestExpense": "65740", "operatingIncome": "2753080", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "662690", "reportedCurrency": "USD", "netInterestIncome": "-65732", "nonInterestIncome": "None", "operatingExpenses": "4652275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18160485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385407", "sellingGeneralAndAdministrative": "4652275", "netIncomeFromContinuingOperations": "1648320" }, "balance": { "goodwill": "None", "inventory": "18988272", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "41153601", "longTermDebt": "None", "shortTermDebt": "3521265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "443125", "reportedCurrency": "USD", "retainedEarnings": "14293821", "totalLiabilities": "12392088", "otherCurrentAssets": "452629", "totalCurrentAssets": "33507052", "currentLongTermDebt": "2650000", "longTermInvestments": "889651", "shortTermInvestments": "None", "currentNetReceivables": "11319660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7646549", "currentAccountsPayable": "6463765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826553", "totalShareholderEquity": "28761513", "capitalLeaseObligations": "2176553", "otherCurrentLiabilities": "968123", "totalCurrentLiabilities": "10953153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1438935", "cashAndShortTermInvestments": "2746491", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "443125", "cashAndCashEquivalentsAtCarryingValue": "2746491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648320", "profitLoss": "None", "dividendPayout": "467813", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1458209", "operatingCashflow": "6608764", "capitalExpenditures": "314144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-1164145", "stockBasedCompensation": "4001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467813", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25565840, "cost_of_revenue": 18160485, "gross_profit": 7405355, "research_and_development": null, "selling_general_admin": 4652275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2753080, "depreciation_amortisation": 385407, "ebitda": 3138487, "interest_expense": 65740, "interest_income": null, "other_non_operating": null, "pretax_income": 2311010, "tax_provision": 662690, "effective_tax_rate": null, "net_income": 1648320, "net_income_continuing_ops": 1648320, "net_income_to_common": 1648320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2746491, "short_term_investments": null, "net_receivables": 11319660, "inventory": 18988272, "other_current_assets": null, "total_current_assets": 33507052, "net_ppe": null, "goodwill": null, "intangible_assets": 443125, "goodwill_and_intangibles": 443125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7646549, "total_assets": 41153601, "short_term_debt": 3521265, "accounts_payable": 6463765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10953153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438935, "total_liabilities": 12392088, "total_debt": 3521265, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14293821, "total_equity": 28761513, "shares_outstanding": 5708599, "operating_cash_flow": 6608764, "stock_based_compensation": 4001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314144, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164145, "dividends_paid": 467813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3400000, "free_cash_flow": 6922908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2753080", "ebitda": "3138487", "netIncome": "1648320", "grossProfit": "7405355", "depreciation": "None", "totalRevenue": "25565840", "costOfRevenue": "18160485", "interestIncome": "8", "incomeBeforeTax": "2311010", "interestExpense": "65740", "operatingIncome": "2753080", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "662690", "reportedCurrency": "USD", "netInterestIncome": "-65732", "nonInterestIncome": "None", "operatingExpenses": "4652275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18160485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385407", "sellingGeneralAndAdministrative": "4652275", "netIncomeFromContinuingOperations": "1648320" }, "balance": { "goodwill": "None", "inventory": "18988272", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "41153601", "longTermDebt": "None", "shortTermDebt": "3521265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "443125", "reportedCurrency": "USD", "retainedEarnings": "14293821", "totalLiabilities": "12392088", "otherCurrentAssets": "452629", "totalCurrentAssets": "33507052", "currentLongTermDebt": "2650000", "longTermInvestments": "889651", "shortTermInvestments": "None", "currentNetReceivables": "11319660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7646549", "currentAccountsPayable": "6463765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826553", "totalShareholderEquity": "28761513", "capitalLeaseObligations": "2176553", "otherCurrentLiabilities": "968123", "totalCurrentLiabilities": "10953153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1438935", "cashAndShortTermInvestments": "2746491", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "443125", "cashAndCashEquivalentsAtCarryingValue": "2746491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648320", "profitLoss": "None", "dividendPayout": "467813", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1458209", "operatingCashflow": "6608764", "capitalExpenditures": "314144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-1164145", "stockBasedCompensation": "4001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467813", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 27747687, "cost_of_revenue": 25614902, "gross_profit": 2132785, "ebit": 777828, "ebitda": 1187218, "pretax_income": 678481, "tax_provision": -133060, "net_income": 811541, "net_income_to_common": 811541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701872, "total_current_assets": 35440916, "total_assets": 42048372, "short_term_debt": 6861975, "long_term_debt": null, "total_debt": 6861975, "total_liabilities": 14467366, "total_equity": 27581006, "shares_outstanding": 5708599, "goodwill_and_intangibles": 450750 }, "cash_flow": { "operating_cash_flow": 377727, "capital_expenditure": 455627, "free_cash_flow": 833354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103604, "ticker_id": 6772, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777828", "ebitda": "1187218", "netIncome": "811541", "grossProfit": "2132785", "depreciation": "None", "totalRevenue": "27747687", "costOfRevenue": "25614902", "interestIncome": "8", "incomeBeforeTax": "678481", "interestExpense": "99347", "operatingIncome": "767865", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-133060", "reportedCurrency": "USD", "netInterestIncome": "-99355", "nonInterestIncome": "None", "operatingExpenses": "1364920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25614902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409390", "sellingGeneralAndAdministrative": "1364920", "netIncomeFromContinuingOperations": "811541" }, "balance": { "goodwill": "None", "inventory": "20446481", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42048372", "longTermDebt": "None", "shortTermDebt": "6861975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "450750", "reportedCurrency": "USD", "retainedEarnings": "13113314", "totalLiabilities": "14467366", "otherCurrentAssets": "594360", "totalCurrentAssets": "35440916", "currentLongTermDebt": "6050000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "13698203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6607456", "currentAccountsPayable": "2122567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392071", "totalShareholderEquity": "27581006", "capitalLeaseObligations": "2342071", "otherCurrentLiabilities": "3823082", "totalCurrentLiabilities": "12807624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659742", "cashAndShortTermInvestments": "701872", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "450750", "cashAndCashEquivalentsAtCarryingValue": "701872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1238931", "operatingCashflow": "377727", "capitalExpenditures": "455627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-455627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27747687, "cost_of_revenue": 25614902, "gross_profit": 2132785, "research_and_development": null, "selling_general_admin": 1364920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777828, "depreciation_amortisation": 409390, "ebitda": 1187218, "interest_expense": 99347, "interest_income": null, "other_non_operating": null, "pretax_income": 678481, "tax_provision": -133060, "effective_tax_rate": null, "net_income": 811541, "net_income_continuing_ops": 811541, "net_income_to_common": 811541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701872, "short_term_investments": null, "net_receivables": 13698203, "inventory": 20446481, "other_current_assets": null, "total_current_assets": 35440916, "net_ppe": null, "goodwill": null, "intangible_assets": 450750, "goodwill_and_intangibles": 450750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6607456, "total_assets": 42048372, "short_term_debt": 6861975, "accounts_payable": 2122567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12807624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1659742, "total_liabilities": 14467366, "total_debt": 6861975, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13113314, "total_equity": 27581006, "shares_outstanding": 5708599, "operating_cash_flow": 377727, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455627, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": 833354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777828", "ebitda": "1187218", "netIncome": "811541", "grossProfit": "2132785", "depreciation": "None", "totalRevenue": "27747687", "costOfRevenue": "25614902", "interestIncome": "8", "incomeBeforeTax": "678481", "interestExpense": "99347", "operatingIncome": "767865", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-133060", "reportedCurrency": "USD", "netInterestIncome": "-99355", "nonInterestIncome": "None", "operatingExpenses": "1364920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25614902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409390", "sellingGeneralAndAdministrative": "1364920", "netIncomeFromContinuingOperations": "811541" }, "balance": { "goodwill": "None", "inventory": "20446481", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "42048372", "longTermDebt": "None", "shortTermDebt": "6861975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "450750", "reportedCurrency": "USD", "retainedEarnings": "13113314", "totalLiabilities": "14467366", "otherCurrentAssets": "594360", "totalCurrentAssets": "35440916", "currentLongTermDebt": "6050000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "13698203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6607456", "currentAccountsPayable": "2122567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392071", "totalShareholderEquity": "27581006", "capitalLeaseObligations": "2342071", "otherCurrentLiabilities": "3823082", "totalCurrentLiabilities": "12807624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659742", "cashAndShortTermInvestments": "701872", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "450750", "cashAndCashEquivalentsAtCarryingValue": "701872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1238931", "operatingCashflow": "377727", "capitalExpenditures": "455627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-455627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 23910514, "cost_of_revenue": 20997777, "gross_profit": 2912737, "ebit": -1095146, "ebitda": -722724, "pretax_income": -1187829, "tax_provision": 17584, "net_income": -1205413, "net_income_to_common": -1205413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979772, "total_current_assets": 38025548, "total_assets": 45879967, "short_term_debt": 7052756, "long_term_debt": null, "total_debt": 7052756, "total_liabilities": 19110502, "total_equity": 26769465, "shares_outstanding": 5708599, "goodwill_and_intangibles": 458375 }, "cash_flow": { "operating_cash_flow": -3840762, "capital_expenditure": 192906, "free_cash_flow": -3647856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103606, "ticker_id": 6772, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1095146", "ebitda": "-722724", "netIncome": "-1205413", "grossProfit": "2912737", "depreciation": "None", "totalRevenue": "23910514", "costOfRevenue": "20997777", "interestIncome": "5", "incomeBeforeTax": "-1187829", "interestExpense": "92683", "operatingIncome": "-1095151", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "17584", "reportedCurrency": "USD", "netInterestIncome": "-92678", "nonInterestIncome": "None", "operatingExpenses": "4007888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20997777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372422", "sellingGeneralAndAdministrative": "4007888", "netIncomeFromContinuingOperations": "-1205413" }, "balance": { "goodwill": "None", "inventory": "21685412", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "45879967", "longTermDebt": "None", "shortTermDebt": "7052756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "458375", "reportedCurrency": "USD", "retainedEarnings": "12301773", "totalLiabilities": "19110502", "otherCurrentAssets": "831640", "totalCurrentAssets": "38025548", "currentLongTermDebt": "6250000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "14528724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7854419", "currentAccountsPayable": "8083215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8987267", "totalShareholderEquity": "26769465", "capitalLeaseObligations": "2737267", "otherCurrentLiabilities": "1910048", "totalCurrentLiabilities": "17046019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2064483", "cashAndShortTermInvestments": "979772", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "458375", "cashAndCashEquivalentsAtCarryingValue": "979772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-4469509", "operatingCashflow": "-3840762", "capitalExpenditures": "192906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3250000", "cashflowFromInvestment": "-261629", "stockBasedCompensation": "8586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23910514, "cost_of_revenue": 20997777, "gross_profit": 2912737, "research_and_development": null, "selling_general_admin": 4007888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1095146, "depreciation_amortisation": 372422, "ebitda": -722724, "interest_expense": 92683, "interest_income": null, "other_non_operating": null, "pretax_income": -1187829, "tax_provision": 17584, "effective_tax_rate": null, "net_income": -1205413, "net_income_continuing_ops": -1205413, "net_income_to_common": -1205413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979772, "short_term_investments": null, "net_receivables": 14528724, "inventory": 21685412, "other_current_assets": null, "total_current_assets": 38025548, "net_ppe": null, "goodwill": null, "intangible_assets": 458375, "goodwill_and_intangibles": 458375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7854419, "total_assets": 45879967, "short_term_debt": 7052756, "accounts_payable": 8083215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17046019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2064483, "total_liabilities": 19110502, "total_debt": 7052756, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12301773, "total_equity": 26769465, "shares_outstanding": 5708599, "operating_cash_flow": -3840762, "stock_based_compensation": 8586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3250000, "free_cash_flow": -3647856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1095146", "ebitda": "-722724", "netIncome": "-1205413", "grossProfit": "2912737", "depreciation": "None", "totalRevenue": "23910514", "costOfRevenue": "20997777", "interestIncome": "5", "incomeBeforeTax": "-1187829", "interestExpense": "92683", "operatingIncome": "-1095151", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "17584", "reportedCurrency": "USD", "netInterestIncome": "-92678", "nonInterestIncome": "None", "operatingExpenses": "4007888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20997777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372422", "sellingGeneralAndAdministrative": "4007888", "netIncomeFromContinuingOperations": "-1205413" }, "balance": { "goodwill": "None", "inventory": "21685412", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "45879967", "longTermDebt": "None", "shortTermDebt": "7052756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "458375", "reportedCurrency": "USD", "retainedEarnings": "12301773", "totalLiabilities": "19110502", "otherCurrentAssets": "831640", "totalCurrentAssets": "38025548", "currentLongTermDebt": "6250000", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "14528724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7854419", "currentAccountsPayable": "8083215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8987267", "totalShareholderEquity": "26769465", "capitalLeaseObligations": "2737267", "otherCurrentLiabilities": "1910048", "totalCurrentLiabilities": "17046019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2064483", "cashAndShortTermInvestments": "979772", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "458375", "cashAndCashEquivalentsAtCarryingValue": "979772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-4469509", "operatingCashflow": "-3840762", "capitalExpenditures": "192906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3250000", "cashflowFromInvestment": "-261629", "stockBasedCompensation": "8586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 23320061, "cost_of_revenue": 18901189, "gross_profit": 4418872, "ebit": 888680, "ebitda": 1242427, "pretax_income": 871128, "tax_provision": 227073, "net_income": 644055, "net_income_to_common": 644055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1832162, "total_current_assets": 32321612, "total_assets": 39728984, "short_term_debt": 793729, "long_term_debt": 3000000, "total_debt": 3793729, "total_liabilities": 11754106, "total_equity": 27974878, "shares_outstanding": 5708599, "goodwill_and_intangibles": 466000 }, "cash_flow": { "operating_cash_flow": -1154056, "capital_expenditure": 175000, "free_cash_flow": -979056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103607, "ticker_id": 6772, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "888680", "ebitda": "1242427", "netIncome": "644055", "grossProfit": "4418872", "depreciation": "None", "totalRevenue": "23320061", "costOfRevenue": "18901189", "interestIncome": "13", "incomeBeforeTax": "871128", "interestExpense": "17552", "operatingIncome": "888615", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "227073", "reportedCurrency": "USD", "netInterestIncome": "-17539", "nonInterestIncome": "None", "operatingExpenses": "3530257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18901189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353747", "sellingGeneralAndAdministrative": "3530257", "netIncomeFromContinuingOperations": "644055" }, "balance": { "goodwill": "None", "inventory": "17215904", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "39728984", "longTermDebt": "3000000", "shortTermDebt": "793729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "13507186", "totalLiabilities": "11754106", "otherCurrentAssets": "439129", "totalCurrentAssets": "32321612", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "12834417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407372", "currentAccountsPayable": "5212257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929420", "totalShareholderEquity": "27974878", "capitalLeaseObligations": "2929420", "otherCurrentLiabilities": "484048", "totalCurrentLiabilities": "6490034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5264072", "cashAndShortTermInvestments": "1832162", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "1832162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2265160", "operatingCashflow": "-1154056", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23320061, "cost_of_revenue": 18901189, "gross_profit": 4418872, "research_and_development": null, "selling_general_admin": 3530257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888680, "depreciation_amortisation": 353747, "ebitda": 1242427, "interest_expense": 17552, "interest_income": null, "other_non_operating": null, "pretax_income": 871128, "tax_provision": 227073, "effective_tax_rate": null, "net_income": 644055, "net_income_continuing_ops": 644055, "net_income_to_common": 644055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1832162, "short_term_investments": null, "net_receivables": 12834417, "inventory": 17215904, "other_current_assets": null, "total_current_assets": 32321612, "net_ppe": null, "goodwill": null, "intangible_assets": 466000, "goodwill_and_intangibles": 466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7407372, "total_assets": 39728984, "short_term_debt": 793729, "accounts_payable": 5212257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6490034, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5264072, "total_liabilities": 11754106, "total_debt": 3793729, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13507186, "total_equity": 27974878, "shares_outstanding": 5708599, "operating_cash_flow": -1154056, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800000, "free_cash_flow": -979056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "888680", "ebitda": "1242427", "netIncome": "644055", "grossProfit": "4418872", "depreciation": "None", "totalRevenue": "23320061", "costOfRevenue": "18901189", "interestIncome": "13", "incomeBeforeTax": "871128", "interestExpense": "17552", "operatingIncome": "888615", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "227073", "reportedCurrency": "USD", "netInterestIncome": "-17539", "nonInterestIncome": "None", "operatingExpenses": "3530257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18901189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353747", "sellingGeneralAndAdministrative": "3530257", "netIncomeFromContinuingOperations": "644055" }, "balance": { "goodwill": "None", "inventory": "17215904", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "39728984", "longTermDebt": "3000000", "shortTermDebt": "793729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "13507186", "totalLiabilities": "11754106", "otherCurrentAssets": "439129", "totalCurrentAssets": "32321612", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "12834417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407372", "currentAccountsPayable": "5212257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929420", "totalShareholderEquity": "27974878", "capitalLeaseObligations": "2929420", "otherCurrentLiabilities": "484048", "totalCurrentLiabilities": "6490034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5264072", "cashAndShortTermInvestments": "1832162", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "1832162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2265160", "operatingCashflow": "-1154056", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 21305285, "cost_of_revenue": 15573359, "gross_profit": 5731926, "ebit": 1591018, "ebitda": 1940871, "pretax_income": 1559348, "tax_provision": 406092, "net_income": 1153256, "net_income_to_common": 1153256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2361218, "total_current_assets": 31461970, "total_assets": 38881683, "short_term_debt": 2978047, "long_term_debt": null, "total_debt": 2978047, "total_liabilities": 11550860, "total_equity": 27330823, "shares_outstanding": 5708599, "goodwill_and_intangibles": 473625 }, "cash_flow": { "operating_cash_flow": -401898, "capital_expenditure": 17906, "free_cash_flow": -383992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103608, "ticker_id": 6772, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1591018", "ebitda": "1940871", "netIncome": "1153256", "grossProfit": "5731926", "depreciation": "None", "totalRevenue": "21305285", "costOfRevenue": "15573359", "interestIncome": "10", "incomeBeforeTax": "1559348", "interestExpense": "31670", "operatingIncome": "1591031", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "406092", "reportedCurrency": "USD", "netInterestIncome": "-31660", "nonInterestIncome": "None", "operatingExpenses": "4140895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15573359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349853", "sellingGeneralAndAdministrative": "4140895", "netIncomeFromContinuingOperations": "1153256" }, "balance": { "goodwill": "None", "inventory": "14950743", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "38881683", "longTermDebt": "None", "shortTermDebt": "2978047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "473625", "reportedCurrency": "USD", "retainedEarnings": "12863131", "totalLiabilities": "11550860", "otherCurrentAssets": "296098", "totalCurrentAssets": "31461970", "currentLongTermDebt": "2200000", "longTermInvestments": "39628", "shortTermInvestments": "None", "currentNetReceivables": "13853911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419713", "currentAccountsPayable": "5549537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5317081", "totalShareholderEquity": "27330823", "capitalLeaseObligations": "3117081", "otherCurrentLiabilities": "547653", "totalCurrentLiabilities": "9075237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475623", "cashAndShortTermInvestments": "2361218", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "473625", "cashAndCashEquivalentsAtCarryingValue": "2361218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1023657", "operatingCashflow": "-401898", "capitalExpenditures": "17906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-817906", "stockBasedCompensation": "15203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21305285, "cost_of_revenue": 15573359, "gross_profit": 5731926, "research_and_development": null, "selling_general_admin": 4140895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591018, "depreciation_amortisation": 349853, "ebitda": 1940871, "interest_expense": 31670, "interest_income": null, "other_non_operating": null, "pretax_income": 1559348, "tax_provision": 406092, "effective_tax_rate": null, "net_income": 1153256, "net_income_continuing_ops": 1153256, "net_income_to_common": 1153256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2361218, "short_term_investments": null, "net_receivables": 13853911, "inventory": 14950743, "other_current_assets": null, "total_current_assets": 31461970, "net_ppe": null, "goodwill": null, "intangible_assets": 473625, "goodwill_and_intangibles": 473625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7419713, "total_assets": 38881683, "short_term_debt": 2978047, "accounts_payable": 5549537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9075237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2475623, "total_liabilities": 11550860, "total_debt": 2978047, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12863131, "total_equity": 27330823, "shares_outstanding": 5708599, "operating_cash_flow": -401898, "stock_based_compensation": 15203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2200000, "free_cash_flow": -383992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1591018", "ebitda": "1940871", "netIncome": "1153256", "grossProfit": "5731926", "depreciation": "None", "totalRevenue": "21305285", "costOfRevenue": "15573359", "interestIncome": "10", "incomeBeforeTax": "1559348", "interestExpense": "31670", "operatingIncome": "1591031", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "406092", "reportedCurrency": "USD", "netInterestIncome": "-31660", "nonInterestIncome": "None", "operatingExpenses": "4140895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15573359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349853", "sellingGeneralAndAdministrative": "4140895", "netIncomeFromContinuingOperations": "1153256" }, "balance": { "goodwill": "None", "inventory": "14950743", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "38881683", "longTermDebt": "None", "shortTermDebt": "2978047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "473625", "reportedCurrency": "USD", "retainedEarnings": "12863131", "totalLiabilities": "11550860", "otherCurrentAssets": "296098", "totalCurrentAssets": "31461970", "currentLongTermDebt": "2200000", "longTermInvestments": "39628", "shortTermInvestments": "None", "currentNetReceivables": "13853911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419713", "currentAccountsPayable": "5549537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5317081", "totalShareholderEquity": "27330823", "capitalLeaseObligations": "3117081", "otherCurrentLiabilities": "547653", "totalCurrentLiabilities": "9075237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475623", "cashAndShortTermInvestments": "2361218", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "473625", "cashAndCashEquivalentsAtCarryingValue": "2361218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1023657", "operatingCashflow": "-401898", "capitalExpenditures": "17906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-817906", "stockBasedCompensation": "15203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 21212821, "cost_of_revenue": 16281395, "gross_profit": 4931426, "ebit": 1792929, "ebitda": 2056662, "pretax_income": 1787966, "tax_provision": 525931, "net_income": 1262035, "net_income_to_common": 1262035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381023, "total_current_assets": 28373050, "total_assets": 34010688, "short_term_debt": 307364, "long_term_debt": null, "total_debt": 307364, "total_liabilities": 7833121, "total_equity": 26177567, "shares_outstanding": 5708599, "goodwill_and_intangibles": 481250 }, "cash_flow": { "operating_cash_flow": 221976, "capital_expenditure": 36251, "free_cash_flow": 258227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103609, "ticker_id": 6772, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792929", "ebitda": "2056662", "netIncome": "1262035", "grossProfit": "4931426", "depreciation": "None", "totalRevenue": "21212821", "costOfRevenue": "16281395", "interestIncome": "239", "incomeBeforeTax": "1787966", "interestExpense": "4963", "operatingIncome": "1693434", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "525931", "reportedCurrency": "USD", "netInterestIncome": "-5202", "nonInterestIncome": "None", "operatingExpenses": "3237992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16281395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263733", "sellingGeneralAndAdministrative": "3237992", "netIncomeFromContinuingOperations": "1262035" }, "balance": { "goodwill": "None", "inventory": "15705984", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34010688", "longTermDebt": "None", "shortTermDebt": "307364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "481250", "reportedCurrency": "USD", "retainedEarnings": "11709875", "totalLiabilities": "7833121", "otherCurrentAssets": "167207", "totalCurrentAssets": "28373050", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "11118836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637638", "currentAccountsPayable": "2944905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173032", "totalShareholderEquity": "26177567", "capitalLeaseObligations": "1173032", "otherCurrentLiabilities": "3593798", "totalCurrentLiabilities": "6846067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "987054", "cashAndShortTermInvestments": "1381023", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "481250", "cashAndCashEquivalentsAtCarryingValue": "1381023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1199969", "operatingCashflow": "221976", "capitalExpenditures": "36251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1902860", "cashflowFromInvestment": "-36251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21212821, "cost_of_revenue": 16281395, "gross_profit": 4931426, "research_and_development": null, "selling_general_admin": 3237992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792929, "depreciation_amortisation": 263733, "ebitda": 2056662, "interest_expense": 4963, "interest_income": null, "other_non_operating": null, "pretax_income": 1787966, "tax_provision": 525931, "effective_tax_rate": null, "net_income": 1262035, "net_income_continuing_ops": 1262035, "net_income_to_common": 1262035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381023, "short_term_investments": null, "net_receivables": 11118836, "inventory": 15705984, "other_current_assets": null, "total_current_assets": 28373050, "net_ppe": null, "goodwill": null, "intangible_assets": 481250, "goodwill_and_intangibles": 481250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5637638, "total_assets": 34010688, "short_term_debt": 307364, "accounts_payable": 2944905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6846067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987054, "total_liabilities": 7833121, "total_debt": 307364, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11709875, "total_equity": 26177567, "shares_outstanding": 5708599, "operating_cash_flow": 221976, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36251, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1902860, "free_cash_flow": 258227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792929", "ebitda": "2056662", "netIncome": "1262035", "grossProfit": "4931426", "depreciation": "None", "totalRevenue": "21212821", "costOfRevenue": "16281395", "interestIncome": "239", "incomeBeforeTax": "1787966", "interestExpense": "4963", "operatingIncome": "1693434", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "525931", "reportedCurrency": "USD", "netInterestIncome": "-5202", "nonInterestIncome": "None", "operatingExpenses": "3237992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16281395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263733", "sellingGeneralAndAdministrative": "3237992", "netIncomeFromContinuingOperations": "1262035" }, "balance": { "goodwill": "None", "inventory": "15705984", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34010688", "longTermDebt": "None", "shortTermDebt": "307364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "481250", "reportedCurrency": "USD", "retainedEarnings": "11709875", "totalLiabilities": "7833121", "otherCurrentAssets": "167207", "totalCurrentAssets": "28373050", "currentLongTermDebt": "None", "longTermInvestments": "39651", "shortTermInvestments": "None", "currentNetReceivables": "11118836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637638", "currentAccountsPayable": "2944905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173032", "totalShareholderEquity": "26177567", "capitalLeaseObligations": "1173032", "otherCurrentLiabilities": "3593798", "totalCurrentLiabilities": "6846067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "987054", "cashAndShortTermInvestments": "1381023", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "481250", "cashAndCashEquivalentsAtCarryingValue": "1381023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1199969", "operatingCashflow": "221976", "capitalExpenditures": "36251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1902860", "cashflowFromInvestment": "-36251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 18813162, "cost_of_revenue": 14887098, "gross_profit": 3926064, "ebit": 930686, "ebitda": 1162221, "pretax_income": 886045, "tax_provision": 259249, "net_income": 626796, "net_income_to_common": 626796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098158, "total_current_assets": 26842072, "total_assets": 33052015, "short_term_debt": 2536534, "long_term_debt": 2860, "total_debt": 2539394, "total_liabilities": 8380945, "total_equity": 24915532, "shares_outstanding": 5708599, "goodwill_and_intangibles": 488875 }, "cash_flow": { "operating_cash_flow": 1818541, "capital_expenditure": 46607, "free_cash_flow": 1865148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103611, "ticker_id": 6772, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "930686", "ebitda": "1162221", "netIncome": "626796", "grossProfit": "3926064", "depreciation": "None", "totalRevenue": "18813162", "costOfRevenue": "14887098", "interestIncome": "256", "incomeBeforeTax": "886045", "interestExpense": "44641", "operatingIncome": "719863", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "259249", "reportedCurrency": "USD", "netInterestIncome": "-44385", "nonInterestIncome": "None", "operatingExpenses": "3206201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14887098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231535", "sellingGeneralAndAdministrative": "3206201", "netIncomeFromContinuingOperations": "626796" }, "balance": { "goodwill": "None", "inventory": "14506015", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "33052015", "longTermDebt": "2860", "shortTermDebt": "2536534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "488875", "reportedCurrency": "USD", "retainedEarnings": "10447840", "totalLiabilities": "8380945", "otherCurrentAssets": "213443", "totalCurrentAssets": "26842072", "currentLongTermDebt": "1900000", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "9024456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209943", "currentAccountsPayable": "4535476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3443215", "totalShareholderEquity": "24915532", "capitalLeaseObligations": "1540355", "otherCurrentLiabilities": "-36030", "totalCurrentLiabilities": "7347286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033659", "cashAndShortTermInvestments": "3098158", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "488875", "cashAndCashEquivalentsAtCarryingValue": "3098158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1006348", "operatingCashflow": "1818541", "capitalExpenditures": "46607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101465", "cashflowFromInvestment": "-46607", "stockBasedCompensation": "-664511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18813162, "cost_of_revenue": 14887098, "gross_profit": 3926064, "research_and_development": null, "selling_general_admin": 3206201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 930686, "depreciation_amortisation": 231535, "ebitda": 1162221, "interest_expense": 44641, "interest_income": null, "other_non_operating": null, "pretax_income": 886045, "tax_provision": 259249, "effective_tax_rate": null, "net_income": 626796, "net_income_continuing_ops": 626796, "net_income_to_common": 626796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098158, "short_term_investments": null, "net_receivables": 9024456, "inventory": 14506015, "other_current_assets": null, "total_current_assets": 26842072, "net_ppe": null, "goodwill": null, "intangible_assets": 488875, "goodwill_and_intangibles": 488875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6209943, "total_assets": 33052015, "short_term_debt": 2536534, "accounts_payable": 4535476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7347286, "long_term_debt": 2860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1033659, "total_liabilities": 8380945, "total_debt": 2539394, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10447840, "total_equity": 24915532, "shares_outstanding": 5708599, "operating_cash_flow": 1818541, "stock_based_compensation": -664511, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101465, "free_cash_flow": 1865148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "930686", "ebitda": "1162221", "netIncome": "626796", "grossProfit": "3926064", "depreciation": "None", "totalRevenue": "18813162", "costOfRevenue": "14887098", "interestIncome": "256", "incomeBeforeTax": "886045", "interestExpense": "44641", "operatingIncome": "719863", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "259249", "reportedCurrency": "USD", "netInterestIncome": "-44385", "nonInterestIncome": "None", "operatingExpenses": "3206201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14887098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231535", "sellingGeneralAndAdministrative": "3206201", "netIncomeFromContinuingOperations": "626796" }, "balance": { "goodwill": "None", "inventory": "14506015", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "33052015", "longTermDebt": "2860", "shortTermDebt": "2536534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "488875", "reportedCurrency": "USD", "retainedEarnings": "10447840", "totalLiabilities": "8380945", "otherCurrentAssets": "213443", "totalCurrentAssets": "26842072", "currentLongTermDebt": "1900000", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "9024456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209943", "currentAccountsPayable": "4535476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3443215", "totalShareholderEquity": "24915532", "capitalLeaseObligations": "1540355", "otherCurrentLiabilities": "-36030", "totalCurrentLiabilities": "7347286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033659", "cashAndShortTermInvestments": "3098158", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "488875", "cashAndCashEquivalentsAtCarryingValue": "3098158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1006348", "operatingCashflow": "1818541", "capitalExpenditures": "46607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101465", "cashflowFromInvestment": "-46607", "stockBasedCompensation": "-664511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 18995913, "cost_of_revenue": 15291933, "gross_profit": 3703980, "ebit": -26220, "ebitda": 167152, "pretax_income": -99473, "tax_provision": -77632, "net_income": -21841, "net_income_to_common": -21841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2427689, "total_current_assets": 26968450, "total_assets": 34922627, "short_term_debt": 3627209, "long_term_debt": 4325, "total_debt": 3631534, "total_liabilities": 10878353, "total_equity": 24288736, "shares_outstanding": 5708599, "goodwill_and_intangibles": 496500 }, "cash_flow": { "operating_cash_flow": -1204155, "capital_expenditure": 224073, "free_cash_flow": -980082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103612, "ticker_id": 6772, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26220", "ebitda": "167152", "netIncome": "-21841", "grossProfit": "3703980", "depreciation": "None", "totalRevenue": "18995913", "costOfRevenue": "15291933", "interestIncome": "34406", "incomeBeforeTax": "-99473", "interestExpense": "73253", "operatingIncome": "-66650", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-77632", "reportedCurrency": "USD", "netInterestIncome": "-38847", "nonInterestIncome": "None", "operatingExpenses": "3770630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15291933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193372", "sellingGeneralAndAdministrative": "3770630", "netIncomeFromContinuingOperations": "-21841" }, "balance": { "goodwill": "None", "inventory": "15512363", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34922627", "longTermDebt": "4325", "shortTermDebt": "3627209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "496500", "reportedCurrency": "USD", "retainedEarnings": "9821044", "totalLiabilities": "10878353", "otherCurrentAssets": "337601", "totalCurrentAssets": "26968450", "currentLongTermDebt": "3000000", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "8690797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7954177", "currentAccountsPayable": "4223661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6133283", "totalShareholderEquity": "24288736", "capitalLeaseObligations": "3128958", "otherCurrentLiabilities": "15155", "totalCurrentLiabilities": "8245300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2633053", "cashAndShortTermInvestments": "2427689", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "496500", "cashAndCashEquivalentsAtCarryingValue": "2427689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1499902", "operatingCashflow": "-1204155", "capitalExpenditures": "224073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701946", "cashflowFromInvestment": "2925927", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18995913, "cost_of_revenue": 15291933, "gross_profit": 3703980, "research_and_development": null, "selling_general_admin": 3770630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26220, "depreciation_amortisation": 193372, "ebitda": 167152, "interest_expense": 73253, "interest_income": null, "other_non_operating": null, "pretax_income": -99473, "tax_provision": -77632, "effective_tax_rate": null, "net_income": -21841, "net_income_continuing_ops": -21841, "net_income_to_common": -21841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2427689, "short_term_investments": null, "net_receivables": 8690797, "inventory": 15512363, "other_current_assets": null, "total_current_assets": 26968450, "net_ppe": null, "goodwill": null, "intangible_assets": 496500, "goodwill_and_intangibles": 496500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7954177, "total_assets": 34922627, "short_term_debt": 3627209, "accounts_payable": 4223661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8245300, "long_term_debt": 4325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2633053, "total_liabilities": 10878353, "total_debt": 3631534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9821044, "total_equity": 24288736, "shares_outstanding": 5708599, "operating_cash_flow": -1204155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224073, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2925927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1701946, "free_cash_flow": -980082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26220", "ebitda": "167152", "netIncome": "-21841", "grossProfit": "3703980", "depreciation": "None", "totalRevenue": "18995913", "costOfRevenue": "15291933", "interestIncome": "34406", "incomeBeforeTax": "-99473", "interestExpense": "73253", "operatingIncome": "-66650", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-77632", "reportedCurrency": "USD", "netInterestIncome": "-38847", "nonInterestIncome": "None", "operatingExpenses": "3770630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15291933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193372", "sellingGeneralAndAdministrative": "3770630", "netIncomeFromContinuingOperations": "-21841" }, "balance": { "goodwill": "None", "inventory": "15512363", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "34922627", "longTermDebt": "4325", "shortTermDebt": "3627209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "496500", "reportedCurrency": "USD", "retainedEarnings": "9821044", "totalLiabilities": "10878353", "otherCurrentAssets": "337601", "totalCurrentAssets": "26968450", "currentLongTermDebt": "3000000", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "8690797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7954177", "currentAccountsPayable": "4223661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6133283", "totalShareholderEquity": "24288736", "capitalLeaseObligations": "3128958", "otherCurrentLiabilities": "15155", "totalCurrentLiabilities": "8245300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2633053", "cashAndShortTermInvestments": "2427689", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "496500", "cashAndCashEquivalentsAtCarryingValue": "2427689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1499902", "operatingCashflow": "-1204155", "capitalExpenditures": "224073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701946", "cashflowFromInvestment": "2925927", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 19540402, "cost_of_revenue": 16060103, "gross_profit": 3480299, "ebit": 610894, "ebitda": 847684, "pretax_income": 493361, "tax_provision": 142337, "net_income": 351024, "net_income_to_common": 351024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2407863, "total_current_assets": 29647100, "total_assets": 37578501, "short_term_debt": 5267674, "long_term_debt": 2071, "total_debt": 5269745, "total_liabilities": 13512386, "total_equity": 24310577, "shares_outstanding": 5708599, "goodwill_and_intangibles": 504125 }, "cash_flow": { "operating_cash_flow": 4594849, "capital_expenditure": 136064, "free_cash_flow": 4730913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103613, "ticker_id": 6772, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610894", "ebitda": "847684", "netIncome": "351024", "grossProfit": "3480299", "depreciation": "None", "totalRevenue": "19540402", "costOfRevenue": "16060103", "interestIncome": "7", "incomeBeforeTax": "493361", "interestExpense": "117533", "operatingIncome": "616911", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "142337", "reportedCurrency": "USD", "netInterestIncome": "-117526", "nonInterestIncome": "None", "operatingExpenses": "2863388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16060103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236790", "sellingGeneralAndAdministrative": "2863388", "netIncomeFromContinuingOperations": "351024" }, "balance": { "goodwill": "None", "inventory": "17012265", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "37578501", "longTermDebt": "2071", "shortTermDebt": "5267674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "504125", "reportedCurrency": "USD", "retainedEarnings": "9842885", "totalLiabilities": "13512386", "otherCurrentAssets": "493519", "totalCurrentAssets": "29647100", "currentLongTermDebt": "4704200", "longTermInvestments": "33652", "shortTermInvestments": "None", "currentNetReceivables": "9733453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7931401", "currentAccountsPayable": "4446339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7907280", "totalShareholderEquity": "24310577", "capitalLeaseObligations": "3201009", "otherCurrentLiabilities": "720699", "totalCurrentLiabilities": "10745618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2766768", "cashAndShortTermInvestments": "2407863", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "504125", "cashAndCashEquivalentsAtCarryingValue": "2407863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1974274", "operatingCashflow": "4594849", "capitalExpenditures": "136064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4920963", "cashflowFromInvestment": "-136064", "stockBasedCompensation": "3353196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19540402, "cost_of_revenue": 16060103, "gross_profit": 3480299, "research_and_development": null, "selling_general_admin": 2863388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610894, "depreciation_amortisation": 236790, "ebitda": 847684, "interest_expense": 117533, "interest_income": null, "other_non_operating": null, "pretax_income": 493361, "tax_provision": 142337, "effective_tax_rate": null, "net_income": 351024, "net_income_continuing_ops": 351024, "net_income_to_common": 351024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2407863, "short_term_investments": null, "net_receivables": 9733453, "inventory": 17012265, "other_current_assets": null, "total_current_assets": 29647100, "net_ppe": null, "goodwill": null, "intangible_assets": 504125, "goodwill_and_intangibles": 504125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7931401, "total_assets": 37578501, "short_term_debt": 5267674, "accounts_payable": 4446339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10745618, "long_term_debt": 2071, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766768, "total_liabilities": 13512386, "total_debt": 5269745, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9842885, "total_equity": 24310577, "shares_outstanding": 5708599, "operating_cash_flow": 4594849, "stock_based_compensation": 3353196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4920963, "free_cash_flow": 4730913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610894", "ebitda": "847684", "netIncome": "351024", "grossProfit": "3480299", "depreciation": "None", "totalRevenue": "19540402", "costOfRevenue": "16060103", "interestIncome": "7", "incomeBeforeTax": "493361", "interestExpense": "117533", "operatingIncome": "616911", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "142337", "reportedCurrency": "USD", "netInterestIncome": "-117526", "nonInterestIncome": "None", "operatingExpenses": "2863388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16060103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236790", "sellingGeneralAndAdministrative": "2863388", "netIncomeFromContinuingOperations": "351024" }, "balance": { "goodwill": "None", "inventory": "17012265", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "37578501", "longTermDebt": "2071", "shortTermDebt": "5267674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "504125", "reportedCurrency": "USD", "retainedEarnings": "9842885", "totalLiabilities": "13512386", "otherCurrentAssets": "493519", "totalCurrentAssets": "29647100", "currentLongTermDebt": "4704200", "longTermInvestments": "33652", "shortTermInvestments": "None", "currentNetReceivables": "9733453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7931401", "currentAccountsPayable": "4446339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7907280", "totalShareholderEquity": "24310577", "capitalLeaseObligations": "3201009", "otherCurrentLiabilities": "720699", "totalCurrentLiabilities": "10745618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2766768", "cashAndShortTermInvestments": "2407863", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "504125", "cashAndCashEquivalentsAtCarryingValue": "2407863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1974274", "operatingCashflow": "4594849", "capitalExpenditures": "136064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4920963", "cashflowFromInvestment": "-136064", "stockBasedCompensation": "3353196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 18762221, "cost_of_revenue": 15404178, "gross_profit": 3358043, "ebit": 257030, "ebitda": null, "pretax_income": 255528, "tax_provision": null, "net_income": 168248, "net_income_to_common": 168248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733977, "total_current_assets": 33978936, "total_assets": 42191901, "short_term_debt": null, "long_term_debt": 3034, "total_debt": 3034, "total_liabilities": 18476810, "total_equity": 23959553, "shares_outstanding": 5708599, "goodwill_and_intangibles": 511750 }, "cash_flow": { "operating_cash_flow": -147079, "capital_expenditure": 136064, "free_cash_flow": -11015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103614, "ticker_id": 6772, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "168248", "grossProfit": "3358043", "depreciation": "None", "totalRevenue": "18762221", "costOfRevenue": "15404178", "interestIncome": "15827", "incomeBeforeTax": "255528", "interestExpense": "169761", "operatingIncome": "257030", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153934", "nonInterestIncome": "None", "operatingExpenses": "18505191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15404178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3101013", "netIncomeFromContinuingOperations": "168248" }, "balance": { "goodwill": "None", "inventory": "18986539", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42191901", "longTermDebt": "3034", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "511750", "reportedCurrency": "USD", "retainedEarnings": "9491861", "totalLiabilities": "18476810", "otherCurrentAssets": "413752", "totalCurrentAssets": "33978936", "currentLongTermDebt": "9624200", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "7983032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8212965", "currentAccountsPayable": "3681123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23959553", "capitalLeaseObligations": "3230204", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15378674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098136", "cashAndShortTermInvestments": "2733977", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "511750", "cashAndCashEquivalentsAtCarryingValue": "2733977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1848155", "operatingCashflow": "-147079", "capitalExpenditures": "136064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598570", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18762221, "cost_of_revenue": 15404178, "gross_profit": 3358043, "research_and_development": null, "selling_general_admin": 3101013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257030, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 169761, "interest_income": null, "other_non_operating": null, "pretax_income": 255528, "tax_provision": null, "effective_tax_rate": null, "net_income": 168248, "net_income_continuing_ops": 168248, "net_income_to_common": 168248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733977, "short_term_investments": null, "net_receivables": 7983032, "inventory": 18986539, "other_current_assets": null, "total_current_assets": 33978936, "net_ppe": null, "goodwill": null, "intangible_assets": 511750, "goodwill_and_intangibles": 511750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8212965, "total_assets": 42191901, "short_term_debt": null, "accounts_payable": 3681123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15378674, "long_term_debt": 3034, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3098136, "total_liabilities": 18476810, "total_debt": 3034, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9491861, "total_equity": 23959553, "shares_outstanding": 5708599, "operating_cash_flow": -147079, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136064, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598570, "free_cash_flow": -11015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "168248", "grossProfit": "3358043", "depreciation": "None", "totalRevenue": "18762221", "costOfRevenue": "15404178", "interestIncome": "15827", "incomeBeforeTax": "255528", "interestExpense": "169761", "operatingIncome": "257030", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153934", "nonInterestIncome": "None", "operatingExpenses": "18505191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15404178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3101013", "netIncomeFromContinuingOperations": "168248" }, "balance": { "goodwill": "None", "inventory": "18986539", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42191901", "longTermDebt": "3034", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "511750", "reportedCurrency": "USD", "retainedEarnings": "9491861", "totalLiabilities": "18476810", "otherCurrentAssets": "413752", "totalCurrentAssets": "33978936", "currentLongTermDebt": "9624200", "longTermInvestments": "39676", "shortTermInvestments": "None", "currentNetReceivables": "7983032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8212965", "currentAccountsPayable": "3681123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23959553", "capitalLeaseObligations": "3230204", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15378674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098136", "cashAndShortTermInvestments": "2733977", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "511750", "cashAndCashEquivalentsAtCarryingValue": "2733977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1848155", "operatingCashflow": "-147079", "capitalExpenditures": "136064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598570", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 15764365, "cost_of_revenue": 13315602, "gross_profit": 2448763, "ebit": -8107, "ebitda": 225638, "pretax_income": -152131, "tax_provision": -40250, "net_income": -111881, "net_income_to_common": -111881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418550, "total_current_assets": 27904031, "total_assets": 39315010, "short_term_debt": 9093244, "long_term_debt": 4464, "total_debt": 9097708, "total_liabilities": 15768167, "total_equity": 23791305, "shares_outstanding": 5708599, "goodwill_and_intangibles": 519375 }, "cash_flow": { "operating_cash_flow": -435018, "capital_expenditure": 112565, "free_cash_flow": -322453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103616, "ticker_id": 6772, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8107", "ebitda": "225638", "netIncome": "-111881", "grossProfit": "2448763", "depreciation": "None", "totalRevenue": "15764365", "costOfRevenue": "13315602", "interestIncome": "7", "incomeBeforeTax": "-152131", "interestExpense": "144024", "operatingIncome": "-403247", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-40250", "reportedCurrency": "USD", "netInterestIncome": "-144017", "nonInterestIncome": "None", "operatingExpenses": "2852010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13315602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233745", "sellingGeneralAndAdministrative": "2852010", "netIncomeFromContinuingOperations": "-111881" }, "balance": { "goodwill": "None", "inventory": "17138384", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "39315010", "longTermDebt": "4464", "shortTermDebt": "9093244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "519375", "reportedCurrency": "USD", "retainedEarnings": "9323613", "totalLiabilities": "15768167", "otherCurrentAssets": "441432", "totalCurrentAssets": "27904031", "currentLongTermDebt": "9024200", "longTermInvestments": "2840134", "shortTermInvestments": "-2500000", "currentNetReceivables": "7905665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410979", "currentAccountsPayable": "2823453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6285377", "shortLongTermDebtTotal": "12327912", "totalShareholderEquity": "23791305", "capitalLeaseObligations": "3299248", "otherCurrentLiabilities": "-380649", "totalCurrentLiabilities": "12402203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365964", "cashAndShortTermInvestments": "2418550", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "519375", "cashAndCashEquivalentsAtCarryingValue": "2418550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1315087", "operatingCashflow": "-435018", "capitalExpenditures": "112565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498121", "cashflowFromInvestment": "-112565", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15764365, "cost_of_revenue": 13315602, "gross_profit": 2448763, "research_and_development": null, "selling_general_admin": 2852010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8107, "depreciation_amortisation": 233745, "ebitda": 225638, "interest_expense": 144024, "interest_income": null, "other_non_operating": null, "pretax_income": -152131, "tax_provision": -40250, "effective_tax_rate": null, "net_income": -111881, "net_income_continuing_ops": -111881, "net_income_to_common": -111881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2418550, "short_term_investments": -2500000, "net_receivables": 7905665, "inventory": 17138384, "other_current_assets": null, "total_current_assets": 27904031, "net_ppe": null, "goodwill": null, "intangible_assets": 519375, "goodwill_and_intangibles": 519375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11410979, "total_assets": 39315010, "short_term_debt": 9093244, "accounts_payable": 2823453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12402203, "long_term_debt": 4464, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3365964, "total_liabilities": 15768167, "total_debt": 9097708, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9323613, "total_equity": 23791305, "shares_outstanding": 5708599, "operating_cash_flow": -435018, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112565, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1498121, "free_cash_flow": -322453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8107", "ebitda": "225638", "netIncome": "-111881", "grossProfit": "2448763", "depreciation": "None", "totalRevenue": "15764365", "costOfRevenue": "13315602", "interestIncome": "7", "incomeBeforeTax": "-152131", "interestExpense": "144024", "operatingIncome": "-403247", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-40250", "reportedCurrency": "USD", "netInterestIncome": "-144017", "nonInterestIncome": "None", "operatingExpenses": "2852010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13315602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233745", "sellingGeneralAndAdministrative": "2852010", "netIncomeFromContinuingOperations": "-111881" }, "balance": { "goodwill": "None", "inventory": "17138384", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "39315010", "longTermDebt": "4464", "shortTermDebt": "9093244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "519375", "reportedCurrency": "USD", "retainedEarnings": "9323613", "totalLiabilities": "15768167", "otherCurrentAssets": "441432", "totalCurrentAssets": "27904031", "currentLongTermDebt": "9024200", "longTermInvestments": "2840134", "shortTermInvestments": "-2500000", "currentNetReceivables": "7905665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410979", "currentAccountsPayable": "2823453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6285377", "shortLongTermDebtTotal": "12327912", "totalShareholderEquity": "23791305", "capitalLeaseObligations": "3299248", "otherCurrentLiabilities": "-380649", "totalCurrentLiabilities": "12402203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365964", "cashAndShortTermInvestments": "2418550", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "519375", "cashAndCashEquivalentsAtCarryingValue": "2418550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1315087", "operatingCashflow": "-435018", "capitalExpenditures": "112565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498121", "cashflowFromInvestment": "-112565", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "income_statement": { "revenue": 15320703, "cost_of_revenue": 12488522, "gross_profit": 2832181, "ebit": -388734, "ebitda": -165157, "pretax_income": -507840, "tax_provision": -148000, "net_income": -359840, "net_income_to_common": -359840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468012, "total_current_assets": 25817084, "total_assets": 37327094, "short_term_debt": 141422, "long_term_debt": 7526343, "total_debt": 7667765, "total_liabilities": 13668370, "total_equity": 23903186, "shares_outstanding": 5708599, "goodwill_and_intangibles": 527000 }, "cash_flow": { "operating_cash_flow": -1569332, "capital_expenditure": 407113, "free_cash_flow": -1162219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103617, "ticker_id": 6772, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:12.875964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388734", "ebitda": "-165157", "netIncome": "-359840", "grossProfit": "2832181", "depreciation": "None", "totalRevenue": "15320703", "costOfRevenue": "12488522", "interestIncome": "6", "incomeBeforeTax": "-507840", "interestExpense": "119106", "operatingIncome": "-384454", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-119100", "nonInterestIncome": "None", "operatingExpenses": "3216635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12488522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223577", "sellingGeneralAndAdministrative": "3216635", "netIncomeFromContinuingOperations": "-359840" }, "balance": { "goodwill": "None", "inventory": "15823297", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "37327094", "longTermDebt": "7526343", "shortTermDebt": "141422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "9435494", "totalLiabilities": "13668370", "otherCurrentAssets": "282006", "totalCurrentAssets": "25817084", "currentLongTermDebt": "4200", "longTermInvestments": "2845141", "shortTermInvestments": "None", "currentNetReceivables": "8243769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510010", "currentAccountsPayable": "2084620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10897969", "totalShareholderEquity": "23903186", "capitalLeaseObligations": "3367426", "otherCurrentLiabilities": "541391", "totalCurrentLiabilities": "2767433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10900937", "cashAndShortTermInvestments": "1468012", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "1468012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "873484", "operatingCashflow": "-1569332", "capitalExpenditures": "407113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810171", "cashflowFromInvestment": "-407113", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15320703, "cost_of_revenue": 12488522, "gross_profit": 2832181, "research_and_development": null, "selling_general_admin": 3216635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388734, "depreciation_amortisation": 223577, "ebitda": -165157, "interest_expense": 119106, "interest_income": null, "other_non_operating": null, "pretax_income": -507840, "tax_provision": -148000, "effective_tax_rate": null, "net_income": -359840, "net_income_continuing_ops": -359840, "net_income_to_common": -359840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468012, "short_term_investments": null, "net_receivables": 8243769, "inventory": 15823297, "other_current_assets": null, "total_current_assets": 25817084, "net_ppe": null, "goodwill": null, "intangible_assets": 527000, "goodwill_and_intangibles": 527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11510010, "total_assets": 37327094, "short_term_debt": 141422, "accounts_payable": 2084620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2767433, "long_term_debt": 7526343, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10900937, "total_liabilities": 13668370, "total_debt": 7667765, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9435494, "total_equity": 23903186, "shares_outstanding": 5708599, "operating_cash_flow": -1569332, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810171, "free_cash_flow": -1162219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388734", "ebitda": "-165157", "netIncome": "-359840", "grossProfit": "2832181", "depreciation": "None", "totalRevenue": "15320703", "costOfRevenue": "12488522", "interestIncome": "6", "incomeBeforeTax": "-507840", "interestExpense": "119106", "operatingIncome": "-384454", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-119100", "nonInterestIncome": "None", "operatingExpenses": "3216635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12488522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223577", "sellingGeneralAndAdministrative": "3216635", "netIncomeFromContinuingOperations": "-359840" }, "balance": { "goodwill": "None", "inventory": "15823297", "commonStock": "6634", "currentDebt": "None", "investments": "None", "totalAssets": "37327094", "longTermDebt": "7526343", "shortTermDebt": "141422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "9435494", "totalLiabilities": "13668370", "otherCurrentAssets": "282006", "totalCurrentAssets": "25817084", "currentLongTermDebt": "4200", "longTermInvestments": "2845141", "shortTermInvestments": "None", "currentNetReceivables": "8243769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510010", "currentAccountsPayable": "2084620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10897969", "totalShareholderEquity": "23903186", "capitalLeaseObligations": "3367426", "otherCurrentLiabilities": "541391", "totalCurrentLiabilities": "2767433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10900937", "cashAndShortTermInvestments": "1468012", "commonStockSharesOutstanding": "5708599", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "1468012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "873484", "operatingCashflow": "-1569332", "capitalExpenditures": "407113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810171", "cashflowFromInvestment": "-407113", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }