{ "ticker": { "uuid": "9de98d58-59bc-40dc-a174-85d8dfd5f56c", "symbol": "EVRG", "name": "Evergy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9de98d58-59bc-40dc-a174-85d8dfd5f56c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de98d58-59bc-40dc-a174-85d8dfd5f56c/" }, "latest_snapshot": { "ticker": { "uuid": "9de98d58-59bc-40dc-a174-85d8dfd5f56c", "symbol": "EVRG", "name": "Evergy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9de98d58-59bc-40dc-a174-85d8dfd5f56c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9de98d58-59bc-40dc-a174-85d8dfd5f56c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.33, "quality": 0.29, "momentum": 0.74, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 87.18, "market_cap": 20096125519.5, "pe_ratio": 22.7821, "earnings_yield": 0.0431, "ebitda_to_ev": 0.0766, "shareholder_yield": 0.0315, "roe": 0.0868, "piotroski_f_score": 3, "momentum_12_1": 0.2939, "volatility_252d": 0.1784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.7821, "ev_ebitda": 13.0595, "earnings_yield": 0.0431, "fcf_yield": 0.1393, "shareholder_yield": 0.0315 }, "quality": { "roe": 0.0868, "roic": 0.0581, "gross_margin": 0.4151, "fcf_margin": 0.8364, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0238, "eps_growth_1y": 0.0072, "fcf_growth_1y": 0.1327 }, "momentum": { "price_return_12m": 0.2935, "momentum_12_1": 0.2939, "relative_strength": 0.0773 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.29, "momentum_percentile": 0.74, "growth_composite": 85, "yield_composite": 28, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.27, "os": 0.36, "value": 0.33, "quality": 0.29, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.7604, "earnings_yield": 0.0442, "shareholder_yield": 0.033, "roe": 0.0868, "momentum_12_1": 0.2875 }, { "week_end_date": "2026-06-14", "price": 83.85, "os": 0.16, "value": 0.34, "quality": 0.28, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 21.9119, "earnings_yield": 0.0441, "shareholder_yield": 0.0328, "roe": 0.0868, "momentum_12_1": 0.2162 }, { "week_end_date": "2026-06-21", "price": 82.5, "os": 0.36, "value": 0.34, "quality": 0.29, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 21.5591, "earnings_yield": 0.0444, "shareholder_yield": 0.0333, "roe": 0.0868, "momentum_12_1": 0.2938 }, { "week_end_date": "2026-06-28", "price": 87.21, "os": 0.32, "value": 0.34, "quality": 0.3, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 22.79, "earnings_yield": 0.0431, "shareholder_yield": 0.0315, "roe": 0.0868, "momentum_12_1": 0.2438 }, { "week_end_date": "2026-07-05", "price": 88.13, "os": 0.36, "value": 0.33, "quality": 0.31, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.0304, "earnings_yield": 0.0429, "shareholder_yield": 0.0312, "roe": 0.0868, "momentum_12_1": 0.2288 }, { "week_end_date": "2026-07-12", "price": 85.71, "os": 0.41, "value": 0.34, "quality": 0.3, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.398, "earnings_yield": 0.0435, "shareholder_yield": 0.032, "roe": 0.0868, "momentum_12_1": 0.2592 }, { "week_end_date": "2026-07-19", "price": 85.59, "os": 0.34, "value": 0.33, "quality": 0.28, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.3666, "earnings_yield": 0.0436, "shareholder_yield": 0.0321, "roe": 0.0868, "momentum_12_1": 0.24 }, { "week_end_date": "2026-07-26", "price": 87.18, "os": 0.35, "value": 0.33, "quality": 0.29, "momentum": 0.74, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.7821, "earnings_yield": 0.0431, "shareholder_yield": 0.0315, "roe": 0.0868, "momentum_12_1": 0.2939 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5919800000, "cost_of_revenue": 4008600000, "gross_profit": 1911200000, "ebit": 1514100000, "ebitda": 2732200000, "pretax_income": 897800000, "tax_provision": 29900000, "net_income": 855600000, "net_income_to_common": 855600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 2045200000, "capital_expenditure": 2796900000, "free_cash_flow": 4842100000, "dividends_paid": 613100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 941100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5823700000, "cost_of_revenue": 3926700000, "gross_profit": 1897000000, "ebit": 1471100000, "ebitda": 2641600000, "pretax_income": 915800000, "tax_provision": 30000000, "net_income": 873500000, "net_income_to_common": 873500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22000000, "total_current_assets": 1839300000, "total_assets": 32282100000, "short_term_debt": 2260300000, "long_term_debt": 11809200000, "total_debt": 14069500000, "total_liabilities": 22292900000, "total_equity": 9955000000, "shares_outstanding": 230600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 1983700000, "capital_expenditure": 2336600000, "free_cash_flow": 4320300000, "dividends_paid": 596700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 577900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 330100000, "ebitda": 635400000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443700000, "cost_of_revenue": 469600000, "gross_profit": 974100000, "ebit": 318400000, "ebitda": 623700000, "pretax_income": 155600000, "tax_provision": 3400000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 1879200000, "total_assets": 34481500000, "short_term_debt": 2729300000, "long_term_debt": 13147000000, "total_debt": 15876300000, "total_liabilities": 24275300000, "total_equity": 10156600000, "shares_outstanding": 235600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 362500000, "capital_expenditure": 851900000, "free_cash_flow": 1214400000, "dividends_paid": 157600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 499300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1328200000, "cost_of_revenue": 1001100000, "gross_profit": 327100000, "ebit": 229700000, "ebitda": 534200000, "pretax_income": 71700000, "tax_provision": -15700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 864500000, "free_cash_flow": 1198500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 342400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1328200000, "cost_of_revenue": 1001100000, "gross_profit": 327100000, "ebit": 229700000, "ebitda": 534200000, "pretax_income": 71700000, "tax_provision": -15700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 864500000, "free_cash_flow": 1198500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 342400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1328200000, "cost_of_revenue": 1001100000, "gross_profit": 327100000, "ebit": 229700000, "ebitda": 534200000, "pretax_income": 71700000, "tax_provision": -15700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 864500000, "free_cash_flow": 1198500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 342400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1328200000, "cost_of_revenue": 1001100000, "gross_profit": 327100000, "ebit": 229700000, "ebitda": 534200000, "pretax_income": 71700000, "tax_provision": -15700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 864500000, "free_cash_flow": 1198500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 342400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1328200000, "cost_of_revenue": 1001100000, "gross_profit": 327100000, "ebit": 229700000, "ebitda": 534200000, "pretax_income": 71700000, "tax_provision": -15700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25400000, "total_current_assets": 1815800000, "total_assets": 35437600000, "short_term_debt": 2197700000, "long_term_debt": 13039200000, "total_debt": 15437800000, "total_liabilities": 25169800000, "total_equity": 10221300000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 2336600000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 864500000, "free_cash_flow": 1198500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 342400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }