{ "ticker": { "uuid": "9ded208b-86cb-492e-a906-2ae4e164d12b", "symbol": "AEGISVOPAK", "name": "AEGIS VOPAK TERMINALS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/9ded208b-86cb-492e-a906-2ae4e164d12b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ded208b-86cb-492e-a906-2ae4e164d12b/" }, "latest_snapshot": { "ticker": { "uuid": "9ded208b-86cb-492e-a906-2ae4e164d12b", "symbol": "AEGISVOPAK", "name": "AEGIS VOPAK TERMINALS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/9ded208b-86cb-492e-a906-2ae4e164d12b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ded208b-86cb-492e-a906-2ae4e164d12b/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.03, "quality": 0.61, "momentum": 0.76, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 285.3, "market_cap": 316109958515.8, "pe_ratio": 123.909, "earnings_yield": 0.012, "ebitda_to_ev": 0.0125, "shareholder_yield": -0.0845, "roe": 0.0595, "piotroski_f_score": 6, "momentum_12_1": 0.1471, "volatility_252d": 0.4735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 123.909, "ev_ebitda": 79.7225, "earnings_yield": 0.012, "fcf_yield": 0.0, "shareholder_yield": -0.0845 }, "quality": { "roe": 0.0595, "roic": 0.0409, "gross_margin": 0.7647, "fcf_margin": 0.0007, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1696, "eps_growth_1y": 0.549, "fcf_growth_1y": -0.9987 }, "momentum": { "price_return_12m": 0.1557, "momentum_12_1": 0.1471, "relative_strength": 0.1472 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.61, "momentum_percentile": 0.76, "growth_composite": 16, "yield_composite": 99, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.05, "os": 0.01, "value": 0.05, "quality": 0.26, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 90.8384, "earnings_yield": 0.0159, "shareholder_yield": -0.1278, "roe": 0.054, "momentum_12_1": -0.178 }, { "week_end_date": "2026-06-14", "price": 217.69, "os": 0.03, "value": 0.04, "quality": 0.26, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 104.0494, "earnings_yield": 0.0141, "shareholder_yield": -0.1116, "roe": 0.054, "momentum_12_1": -0.1611 }, { "week_end_date": "2026-06-21", "price": 238.18, "os": 0.02, "value": 0.03, "quality": 0.25, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 113.8406, "earnings_yield": 0.0131, "shareholder_yield": -0.102, "roe": 0.054, "momentum_12_1": -0.154 }, { "week_end_date": "2026-06-28", "price": 233.02, "os": 0.02, "value": 0.04, "quality": 0.25, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 111.3761, "earnings_yield": 0.0133, "shareholder_yield": -0.1043, "roe": 0.054, "momentum_12_1": -0.2301 }, { "week_end_date": "2026-07-05", "price": 257.24, "os": 0.08, "value": 0.03, "quality": 0.28, "momentum": 0.67, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 122.9536, "earnings_yield": 0.0122, "shareholder_yield": -0.0945, "roe": 0.054, "momentum_12_1": -0.2097 }, { "week_end_date": "2026-07-12", "price": 283.18, "os": 0.08, "value": 0.02, "quality": 0.26, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 135.3505, "earnings_yield": 0.0112, "shareholder_yield": -0.0851, "roe": 0.054, "momentum_12_1": -0.163 }, { "week_end_date": "2026-07-19", "price": 271.24, "os": 0.08, "value": 0.02, "quality": 0.6, "momentum": 0.36, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 129.6436, "earnings_yield": 0.0116, "shareholder_yield": -0.0888, "roe": 0.054, "momentum_12_1": -0.1817 }, { "week_end_date": "2026-07-26", "price": 292.64, "os": 0.18, "value": 0.02, "quality": 0.61, "momentum": 0.72, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 139.8721, "earnings_yield": 0.0109, "shareholder_yield": -0.0823, "roe": 0.054, "momentum_12_1": -0.0928 }, { "week_end_date": "2026-08-02", "price": 290.16, "os": 0.21, "value": 0.02, "quality": 0.6, "momentum": 0.81, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 138.6867, "earnings_yield": 0.011, "shareholder_yield": -0.083, "roe": 0.054, "momentum_12_1": 0.1237 }, { "week_end_date": "2026-08-09", "price": 285.3, "os": 0.2, "value": 0.03, "quality": 0.61, "momentum": 0.76, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 123.909, "earnings_yield": 0.012, "shareholder_yield": -0.0845, "roe": 0.0595, "momentum_12_1": 0.1471 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2513507000, "gross_profit": 6717275000, "ebit": 4795335000, "ebitda": 7208342000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2513507000, "gross_profit": 6717275000, "ebit": 4795335000, "ebitda": 7208342000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2513507000, "gross_profit": 6717275000, "ebit": 4795335000, "ebitda": 7208342000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2513507000, "gross_profit": 6717275000, "ebit": 4795335000, "ebitda": 7208342000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2077379000, "gross_profit": 7153403000, "ebit": 4787146000, "ebitda": 7239180000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2077379000, "gross_profit": 7153403000, "ebit": 4787146000, "ebitda": 7239180000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2077379000, "gross_profit": 7153403000, "ebit": 4787146000, "ebitda": 7239180000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9230782000, "cost_of_revenue": 2077379000, "gross_profit": 7153403000, "ebit": 4787146000, "ebitda": 7239180000, "pretax_income": null, "tax_provision": null, "net_income": 3104693000, "net_income_to_common": 3104693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7019637000, "capital_expenditure": -7014058000, "free_cash_flow": 5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26921503000, "net_debt_issued": -3575319000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2337740000, "cost_of_revenue": 554711000, "gross_profit": 1783029000, "ebit": 1239621000, "ebitda": 1283220000, "pretax_income": null, "tax_provision": null, "net_income": 660764000, "net_income_to_common": 660764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2434517000, "cost_of_revenue": 553610000, "gross_profit": 1880907000, "ebit": 1238053000, "ebitda": 1281555000, "pretax_income": null, "tax_provision": null, "net_income": 686430000, "net_income_to_common": 686430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022789000, "total_current_assets": 7352471000, "total_assets": 84501288000, "short_term_debt": 17707177000, "long_term_debt": 3469070000, "total_debt": 37309269000, "total_liabilities": null, "total_equity": 42905705000, "shares_outstanding": 1107991489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1974892000, "cost_of_revenue": 502072000, "gross_profit": 1472820000, "ebit": 956967000, "ebitda": 986234000, "pretax_income": null, "tax_provision": null, "net_income": 615138000, "net_income_to_common": 615138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1974892000, "cost_of_revenue": 502072000, "gross_profit": 1472820000, "ebit": 956967000, "ebitda": 986234000, "pretax_income": null, "tax_provision": null, "net_income": 615138000, "net_income_to_common": 615138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }