{ "ticker": { "uuid": "9df56783-2f0e-49af-a28e-c188c2c2d799", "symbol": "XP", "name": "Xp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9df56783-2f0e-49af-a28e-c188c2c2d799/", "api_url": "https://sharemaestro.com/factors/api/tickers/9df56783-2f0e-49af-a28e-c188c2c2d799/" }, "ticker_metadata": { "id": 9024, "uuid": "9df56783-2f0e-49af-a28e-c188c2c2d799", "symbol": "XP", "name": "Xp Inc", "asset_type": "equity", "market_cap": 8613012000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "XP Inc. offers financial products and services in Brazil. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9df56783-2f0e-49af-a28e-c188c2c2d799", "symbol": "XP", "name": "Xp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9df56783-2f0e-49af-a28e-c188c2c2d799/", "api_url": "https://sharemaestro.com/factors/api/tickers/9df56783-2f0e-49af-a28e-c188c2c2d799/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.97, "quality": 0.86, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.34, "market_cap": 8058915004.66, "pe_ratio": 1.5596, "earnings_yield": 0.6412, "ebitda_to_ev": 0.0735, "shareholder_yield": 0.0614, "roe": 0.2117, "piotroski_f_score": 5, "momentum_12_1": -0.0176, "volatility_252d": 0.4641 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.277931+00:00", "batch_id": "" }, "size": { "price_close": 15.34, "market_cap": 8058915004.66, "market_cap_usd": 8058915004.66, "enterprise_value": 85754362004.66, "shares_outstanding": 525352999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.5596, "pb_ratio": 0.3301, "ptbv_ratio": 0.4107, "ps_ratio": 0.4321, "pcf_ratio": 0.5225, "pfcf_ratio": 0.51, "ev_ebitda": 13.5974, "ev_ebit": 14.2976, "ev_sales": 4.5975, "ev_fcf": 5.4272, "earnings_yield": 0.6412, "fcf_yield": 0.1843, "price_to_sales": 0.4321, "price_to_book": 0.3301, "price_to_cashflow": 0.5225, "ebitda_to_ev": 0.0735, "sales_yield": 0.2175 }, "yield": { "dividend_yield": 0.0614, "buyback_yield": 0, "shareholder_yield": 0.0614, "debt_paydown_yield": null, "total_yield": 0.0614 }, "quality": { "gross_margin": 0.6696, "operating_margin": 0.3216, "net_margin": 0.277, "ebitda_margin": 0.3381, "fcf_margin": 0.8471, "roe": 0.2117, "roa": 0.0126, "roic": 0.0557, "roc_greenblatt": null, "asset_turnover": 0.0456, "cash_conversion": 3.0578, "accruals_ratio": -0.0251, "sbc_to_revenue": 0.0134, "piotroski_f_score": 5, "altman_z_score": -0.0184, "earnings_stability_5y": 0.0469, "revenue_stability_5y": 0.3839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.7615, "net_debt_to_ebitda": 12.3196, "debt_to_assets": 0.2111, "interest_coverage": 11.0599, "current_ratio": 0.4894, "quick_ratio": 0.4894, "net_debt": 77695447000, "local_beta": 0.0008, "volatility_252d": 0.4641, "volatility_60d": 1.0954, "max_drawdown_12m": -0.3316, "risk_adjusted_momentum": -0.0379 }, "growth": { "revenue_growth_1y": 0.061, "revenue_growth_3y_cagr": 0.0875, "revenue_growth_5y_cagr": 0.1624, "eps_growth_1y": 0.0864, "eps_growth_3y_cagr": 0.1098, "eps_growth_5y_cagr": 0.1935, "fcf_growth_1y": 0.302, "book_value_growth_1y": 0.211, "revenue_growth": 0.061, "earnings_growth": 0.0864 }, "momentum": { "price_return_1m": -0.1998, "price_return_3m": -0.177, "price_return_6m": -0.1334, "price_return_9m": -0.1806, "price_return_12m": -0.2139, "price_return_12m_ex1m": -0.0176, "momentum_6m": -0.1334, "momentum_12m": -0.2139, "momentum_12_1": -0.0176, "distance_from_52w_high": -0.3316, "distance_from_52w_low": 0, "relative_strength": -0.3718 }, "raw_ttm": { "revenue_ttm": 18652262947, "gross_profit_ttm": 12490260262, "ebit_ttm": 5997814752, "ebitda_ttm": 6306669659, "net_income_ttm": 5167342414, "eps_diluted_ttm": 9.8359, "operating_cash_flow_ttm": 15424875795, "capital_expenditure_ttm": 376055638, "fcf_ttm": 15800931433, "dividends_paid_ttm": 494517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 542302007, "cash_and_equivalents": 8683042000, "total_current_assets": 42274762000, "total_current_liabilities": 86378489000, "net_ppe": null, "total_assets": 409228808000, "total_debt": 86378489000, "total_equity": 24414302000, "net_working_capital": 33591720000, "book_value_per_share": 46.4722, "retained_earnings": 1293660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19620282000, "tangible_book_per_share": 37.3469 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 2, "rank_ev_ebitda": 58, "rank_ev_ebit": 55, "rank_earnings_yield": 3, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 25, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 83 }, "composites": { "value_composite": 3, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 72, "overall_composite": 11, "quality_value_composite": 0.9133, "os_score": 0.89, "value_percentile": 0.97, "quality_percentile": 0.86, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3314, "ticker_id": 9024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.277931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.34, "market_cap": 8058915004.66, "market_cap_usd": 8058915004.66, "enterprise_value": 85754362004.66, "shares_outstanding": 525352999, "fx_rate_to_usd": null, "pe_ratio": 1.55958602, "pb_ratio": 0.33008992, "ptbv_ratio": 0.4107441, "ps_ratio": 0.43206098, "pcf_ratio": 0.52246223, "pfcf_ratio": 0.51002784, "ev_ebitda": 13.59740824, "ev_ebit": 14.29760097, "ev_sales": 4.59753126, "ev_fcf": 5.42717133, "earnings_yield": 0.6411958, "fcf_yield": 0.18425805, "dividend_yield": 0.06136273, "buyback_yield": 0, "shareholder_yield": 0.06136273, "debt_paydown_yield": null, "total_yield": 0.06136273, "gross_margin": 0.6696378, "operating_margin": 0.32155963, "net_margin": 0.27703568, "ebitda_margin": 0.3381182, "fcf_margin": 0.84713214, "roe": 0.21165227, "roa": 0.01262703, "roic": 0.05570417, "roc_greenblatt": null, "asset_turnover": 0.04557906, "cash_conversion": 3.05784486, "accruals_ratio": -0.02506552, "sbc_to_revenue": 0.01341435, "debt_to_equity": 15.76150713, "net_debt_to_ebitda": 12.3195682, "debt_to_assets": 0.21107627, "interest_coverage": 11.0599162, "current_ratio": 0.48941308, "quick_ratio": 0.48941308, "net_debt": 77695447000, "revenue_growth_1y": 0.06102488, "revenue_growth_3y_cagr": 0.0875017, "revenue_growth_5y_cagr": 0.1623564, "eps_growth_1y": 0.08639222, "eps_growth_3y_cagr": 0.10984574, "eps_growth_5y_cagr": 0.19348769, "fcf_growth_1y": 0.30197941, "book_value_growth_1y": 0.21098789, "piotroski_f_score": 5, "altman_z_score": -0.01839084, "earnings_stability_5y": 0.046855, "revenue_stability_5y": 0.383911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19979134, "price_return_3m": -0.17703863, "price_return_6m": -0.13341167, "price_return_9m": -0.18061246, "price_return_12m": -0.21386951, "price_return_12m_ex1m": -0.01759313, "distance_from_52w_high": -0.33159041, "distance_from_52w_low": 0, "relative_strength": -0.37181057, "local_beta": 0.0008, "volatility_252d": 0.464134, "volatility_60d": 1.095446, "max_drawdown_12m": -0.33159041, "revenue_ttm": 18652262947, "gross_profit_ttm": 12490260262, "ebit_ttm": 5997814752, "ebitda_ttm": 6306669659, "net_income_ttm": 5167342414, "eps_diluted_ttm": 9.8359435, "operating_cash_flow_ttm": 15424875795, "capital_expenditure_ttm": 376055638, "fcf_ttm": 15800931433, "dividends_paid_ttm": 494517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 542302007, "cash_and_equivalents": 8683042000, "total_current_assets": 42274762000, "total_current_liabilities": 86378489000, "net_ppe": null, "total_assets": 409228808000, "total_debt": 86378489000, "total_equity": 24414302000, "net_working_capital": 33591720000, "book_value_per_share": 46.47218546, "retained_earnings": 1293660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19620282000, "tangible_book_per_share": 37.34685447, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 2, "rank_ev_ebitda": 58, "rank_ev_ebit": 55, "rank_earnings_yield": 3, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 25, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 83, "value_composite": 3, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 72, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.34, "os": 0.89, "value": 0.97, "quality": 0.86, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 1.5596, "earnings_yield": 0.6412, "shareholder_yield": 0.0614, "roe": 0.2117, "momentum_12_1": -0.0176, "complete_fields": { "id": 3314, "ticker_id": 9024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.277931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.34, "market_cap": 8058915004.66, "market_cap_usd": 8058915004.66, "enterprise_value": 85754362004.66, "shares_outstanding": 525352999, "fx_rate_to_usd": null, "pe_ratio": 1.55958602, "pb_ratio": 0.33008992, "ptbv_ratio": 0.4107441, "ps_ratio": 0.43206098, "pcf_ratio": 0.52246223, "pfcf_ratio": 0.51002784, "ev_ebitda": 13.59740824, "ev_ebit": 14.29760097, "ev_sales": 4.59753126, "ev_fcf": 5.42717133, "earnings_yield": 0.6411958, "fcf_yield": 0.18425805, "dividend_yield": 0.06136273, "buyback_yield": 0, "shareholder_yield": 0.06136273, "debt_paydown_yield": null, "total_yield": 0.06136273, "gross_margin": 0.6696378, "operating_margin": 0.32155963, "net_margin": 0.27703568, "ebitda_margin": 0.3381182, "fcf_margin": 0.84713214, "roe": 0.21165227, "roa": 0.01262703, "roic": 0.05570417, "roc_greenblatt": null, "asset_turnover": 0.04557906, "cash_conversion": 3.05784486, "accruals_ratio": -0.02506552, "sbc_to_revenue": 0.01341435, "debt_to_equity": 15.76150713, "net_debt_to_ebitda": 12.3195682, "debt_to_assets": 0.21107627, "interest_coverage": 11.0599162, "current_ratio": 0.48941308, "quick_ratio": 0.48941308, "net_debt": 77695447000, "revenue_growth_1y": 0.06102488, "revenue_growth_3y_cagr": 0.0875017, "revenue_growth_5y_cagr": 0.1623564, "eps_growth_1y": 0.08639222, "eps_growth_3y_cagr": 0.10984574, "eps_growth_5y_cagr": 0.19348769, "fcf_growth_1y": 0.30197941, "book_value_growth_1y": 0.21098789, "piotroski_f_score": 5, "altman_z_score": -0.01839084, "earnings_stability_5y": 0.046855, "revenue_stability_5y": 0.383911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19979134, "price_return_3m": -0.17703863, "price_return_6m": -0.13341167, "price_return_9m": -0.18061246, "price_return_12m": -0.21386951, "price_return_12m_ex1m": -0.01759313, "distance_from_52w_high": -0.33159041, "distance_from_52w_low": 0, "relative_strength": -0.37181057, "local_beta": 0.0008, "volatility_252d": 0.464134, "volatility_60d": 1.095446, "max_drawdown_12m": -0.33159041, "revenue_ttm": 18652262947, "gross_profit_ttm": 12490260262, "ebit_ttm": 5997814752, "ebitda_ttm": 6306669659, "net_income_ttm": 5167342414, "eps_diluted_ttm": 9.8359435, "operating_cash_flow_ttm": 15424875795, "capital_expenditure_ttm": 376055638, "fcf_ttm": 15800931433, "dividends_paid_ttm": 494517000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 542302007, "cash_and_equivalents": 8683042000, "total_current_assets": 42274762000, "total_current_liabilities": 86378489000, "net_ppe": null, "total_assets": 409228808000, "total_debt": 86378489000, "total_equity": 24414302000, "net_working_capital": 33591720000, "book_value_per_share": 46.47218546, "retained_earnings": 1293660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19620282000, "tangible_book_per_share": 37.34685447, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 2, "rank_ev_ebitda": 58, "rank_ev_ebit": 55, "rank_earnings_yield": 3, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 25, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 83, "value_composite": 3, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 72, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 89, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 18238085394, "cost_of_revenue": 5952025539, "gross_profit": 12286059855, "ebit": 5954644066, "ebitda": 6252812723, "pretax_income": 5341528924, "tax_provision": 273777380, "net_income": 5068235842, "net_income_to_common": 5068235842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10356636000, "total_current_assets": 46284729000, "total_assets": 396528353000, "short_term_debt": 81935679000, "long_term_debt": 32110790000, "total_debt": 114046469000, "total_liabilities": 372980645000, "total_equity": 23546701000, "shares_outstanding": 531923000, "goodwill_and_intangibles": 2763253000 }, "cash_flow": { "operating_cash_flow": 12044826000, "capital_expenditure": 209285000, "free_cash_flow": 12254111000, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205383, "ticker_id": 9024, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5954644066", "ebitda": "6252812723", "netIncome": "5068235842", "grossProfit": "12286059855", "depreciation": "None", "totalRevenue": "18238085394", "costOfRevenue": "5952025539", "interestIncome": "43379000", "incomeBeforeTax": "5341528924", "interestExpense": "613115141", "operatingIncome": "5913535751", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "273777380", "reportedCurrency": "BRL", "netInterestIncome": "-582021000", "nonInterestIncome": "None", "operatingExpenses": "6372524103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5952025539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298168657", "sellingGeneralAndAdministrative": "6270664000", "netIncomeFromContinuingOperations": "5169293000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "396528353000", "longTermDebt": "32110790000", "shortTermDebt": "81935679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "841904000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "372980645000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "46284729000", "currentLongTermDebt": "74651745000", "longTermInvestments": "212555543000", "shortTermInvestments": "62756587000", "currentNetReceivables": "35933291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044627000", "currentAccountsPayable": "810157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85300898000", "totalShareholderEquity": "23546701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68971968000", "totalCurrentLiabilities": "81935679000", "otherNonCurrentLiabilities": "-1431971000", "totalNonCurrentLiabilities": "290791243000", "cashAndShortTermInvestments": "10356636000", "commonStockSharesOutstanding": "531923000", "intangibleAssetsExcludingGoodwill": "841904000", "cashAndCashEquivalentsAtCarryingValue": "10356636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5169787000", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12044826000", "capitalExpenditures": "209285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4927348000", "cashflowFromInvestment": "-715965000", "stockBasedCompensation": "391687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304142999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18238085394, "cost_of_revenue": 5952025539, "gross_profit": 12286059855, "research_and_development": null, "selling_general_admin": 6270664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5954644066, "depreciation_amortisation": 298168657, "ebitda": 6252812723, "interest_expense": 613115141, "interest_income": null, "other_non_operating": null, "pretax_income": 5341528924, "tax_provision": 273777380, "effective_tax_rate": null, "net_income": 5068235842, "net_income_continuing_ops": 5169293000, "net_income_to_common": 5068235842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10356636000, "short_term_investments": 62756587000, "net_receivables": 35933291000, "inventory": null, "other_current_assets": null, "total_current_assets": 46284729000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 841904000, "goodwill_and_intangibles": 2763253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350044627000, "total_assets": 396528353000, "short_term_debt": 81935679000, "accounts_payable": 810157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81935679000, "long_term_debt": 32110790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290791243000, "total_liabilities": 372980645000, "total_debt": 114046469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23546701000, "shares_outstanding": 531923000, "operating_cash_flow": 12044826000, "stock_based_compensation": 391687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715965000, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4927348000, "free_cash_flow": 12254111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5954644066", "ebitda": "6252812723", "netIncome": "5068235842", "grossProfit": "12286059855", "depreciation": "None", "totalRevenue": "18238085394", "costOfRevenue": "5952025539", "interestIncome": "43379000", "incomeBeforeTax": "5341528924", "interestExpense": "613115141", "operatingIncome": "5913535751", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "273777380", "reportedCurrency": "BRL", "netInterestIncome": "-582021000", "nonInterestIncome": "None", "operatingExpenses": "6372524103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5952025539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298168657", "sellingGeneralAndAdministrative": "6270664000", "netIncomeFromContinuingOperations": "5169293000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "396528353000", "longTermDebt": "32110790000", "shortTermDebt": "81935679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "841904000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "372980645000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "46284729000", "currentLongTermDebt": "74651745000", "longTermInvestments": "212555543000", "shortTermInvestments": "62756587000", "currentNetReceivables": "35933291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044627000", "currentAccountsPayable": "810157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85300898000", "totalShareholderEquity": "23546701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68971968000", "totalCurrentLiabilities": "81935679000", "otherNonCurrentLiabilities": "-1431971000", "totalNonCurrentLiabilities": "290791243000", "cashAndShortTermInvestments": "10356636000", "commonStockSharesOutstanding": "531923000", "intangibleAssetsExcludingGoodwill": "841904000", "cashAndCashEquivalentsAtCarryingValue": "10356636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5169787000", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12044826000", "capitalExpenditures": "209285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4927348000", "cashflowFromInvestment": "-715965000", "stockBasedCompensation": "391687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304142999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 19870005560, "cost_of_revenue": 6416557489, "gross_profit": 13453448071, "ebit": 6613642113, "ebitda": 6917998544, "pretax_income": 5719442738, "tax_provision": 540433556, "net_income": 5177367669, "net_income_to_common": 5177367669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5610548000, "total_current_assets": 158062038000, "total_assets": 347456760000, "short_term_debt": 81840900000, "long_term_debt": 33292937000, "total_debt": 115133837000, "total_liabilities": 327409523000, "total_equity": 20043557000, "shares_outstanding": 548319000, "goodwill_and_intangibles": 2634449000 }, "cash_flow": { "operating_cash_flow": 11178964000, "capital_expenditure": 330212000, "free_cash_flow": 11509176000, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205388, "ticker_id": 9024, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6613642113", "ebitda": "6917998544", "netIncome": "5177367669", "grossProfit": "13453448071", "depreciation": "None", "totalRevenue": "19870005560", "costOfRevenue": "6416557489", "interestIncome": "27980000", "incomeBeforeTax": "5719442738", "interestExpense": "894199374", "operatingIncome": "6595537315", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540433556", "reportedCurrency": "BRL", "netInterestIncome": "-751545000", "nonInterestIncome": "None", "operatingExpenses": "6857910756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416557489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304356431", "sellingGeneralAndAdministrative": "4164487000", "netIncomeFromContinuingOperations": "4514840000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "347456760000", "longTermDebt": "33292937000", "shortTermDebt": "81840900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "713100000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "327409523000", "otherCurrentAssets": "47952214000", "totalCurrentAssets": "158062038000", "currentLongTermDebt": "81840900000", "longTermInvestments": "157654012000", "shortTermInvestments": "69298402000", "currentNetReceivables": "35200874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189394722000", "currentAccountsPayable": "763465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115133837000", "totalShareholderEquity": "20043557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112139324000", "totalCurrentLiabilities": "196140399000", "otherNonCurrentLiabilities": "877574000", "totalNonCurrentLiabilities": "131269124000", "cashAndShortTermInvestments": "5610548000", "commonStockSharesOutstanding": "548319000", "intangibleAssetsExcludingGoodwill": "713100000", "cashAndCashEquivalentsAtCarryingValue": "5610548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4985967000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "11178964000", "capitalExpenditures": "330212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5784293000", "cashflowFromInvestment": "-1667263000", "stockBasedCompensation": "417257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1353611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19870005560, "cost_of_revenue": 6416557489, "gross_profit": 13453448071, "research_and_development": null, "selling_general_admin": 4164487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6613642113, "depreciation_amortisation": 304356431, "ebitda": 6917998544, "interest_expense": 894199374, "interest_income": null, "other_non_operating": null, "pretax_income": 5719442738, "tax_provision": 540433556, "effective_tax_rate": null, "net_income": 5177367669, "net_income_continuing_ops": 4514840000, "net_income_to_common": 5177367669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5610548000, "short_term_investments": 69298402000, "net_receivables": 35200874000, "inventory": null, "other_current_assets": null, "total_current_assets": 158062038000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 713100000, "goodwill_and_intangibles": 2634449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189394722000, "total_assets": 347456760000, "short_term_debt": 81840900000, "accounts_payable": 763465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196140399000, "long_term_debt": 33292937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131269124000, "total_liabilities": 327409523000, "total_debt": 115133837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20043557000, "shares_outstanding": 548319000, "operating_cash_flow": 11178964000, "stock_based_compensation": 417257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667263000, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5784293000, "free_cash_flow": 11509176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6613642113", "ebitda": "6917998544", "netIncome": "5177367669", "grossProfit": "13453448071", "depreciation": "None", "totalRevenue": "19870005560", "costOfRevenue": "6416557489", "interestIncome": "27980000", "incomeBeforeTax": "5719442738", "interestExpense": "894199374", "operatingIncome": "6595537315", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540433556", "reportedCurrency": "BRL", "netInterestIncome": "-751545000", "nonInterestIncome": "None", "operatingExpenses": "6857910756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416557489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304356431", "sellingGeneralAndAdministrative": "4164487000", "netIncomeFromContinuingOperations": "4514840000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "347456760000", "longTermDebt": "33292937000", "shortTermDebt": "81840900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "713100000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "327409523000", "otherCurrentAssets": "47952214000", "totalCurrentAssets": "158062038000", "currentLongTermDebt": "81840900000", "longTermInvestments": "157654012000", "shortTermInvestments": "69298402000", "currentNetReceivables": "35200874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189394722000", "currentAccountsPayable": "763465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115133837000", "totalShareholderEquity": "20043557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112139324000", "totalCurrentLiabilities": "196140399000", "otherNonCurrentLiabilities": "877574000", "totalNonCurrentLiabilities": "131269124000", "cashAndShortTermInvestments": "5610548000", "commonStockSharesOutstanding": "548319000", "intangibleAssetsExcludingGoodwill": "713100000", "cashAndCashEquivalentsAtCarryingValue": "5610548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4985967000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "11178964000", "capitalExpenditures": "330212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5784293000", "cashflowFromInvestment": "-1667263000", "stockBasedCompensation": "417257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1353611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 14817445957, "cost_of_revenue": 4825480331, "gross_profit": 9991965625, "ebit": 4481142447, "ebitda": 4729526683, "pretax_income": 3873520005, "tax_provision": 36367129, "net_income": 3836474873, "net_income_to_common": 3836474873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3943307000, "total_current_assets": 119514712000, "total_assets": 249040678000, "short_term_debt": 40833737000, "long_term_debt": 27725421000, "total_debt": 68559158000, "total_liabilities": 229589834000, "total_equity": 19449352000, "shares_outstanding": 544212000, "goodwill_and_intangibles": 2502045000 }, "cash_flow": { "operating_cash_flow": 8127301000, "capital_expenditure": 196223000, "free_cash_flow": 8323524000, "dividends_paid": 3542298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205393, "ticker_id": 9024, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4481142447", "ebitda": "4729526683", "netIncome": "3836474873", "grossProfit": "9991965625", "depreciation": "None", "totalRevenue": "14817445957", "costOfRevenue": "4825480331", "interestIncome": "17224000", "incomeBeforeTax": "3873520005", "interestExpense": "607622441", "operatingIncome": "4545263418", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36367129", "reportedCurrency": "BRL", "netInterestIncome": "-584754000", "nonInterestIncome": "None", "operatingExpenses": "5446702206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4825480331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248384236", "sellingGeneralAndAdministrative": "3817336000", "netIncomeFromContinuingOperations": "3641878000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "249040678000", "longTermDebt": "27725421000", "shortTermDebt": "40833737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "668638000", "reportedCurrency": "BRL", "retainedEarnings": "19449352000", "totalLiabilities": "229589834000", "otherCurrentAssets": "33213151000", "totalCurrentAssets": "119514712000", "currentLongTermDebt": "35539933000", "longTermInvestments": "117455036000", "shortTermInvestments": "50467096000", "currentNetReceivables": "31891158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129525966000", "currentAccountsPayable": "948218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68559158000", "totalShareholderEquity": "19449352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81781923000", "totalCurrentLiabilities": "124095996000", "otherNonCurrentLiabilities": "20733265000", "totalNonCurrentLiabilities": "105493838000", "cashAndShortTermInvestments": "3943307000", "commonStockSharesOutstanding": "544212000", "intangibleAssetsExcludingGoodwill": "668638000", "cashAndCashEquivalentsAtCarryingValue": "3943307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3936348000", "profitLoss": "None", "dividendPayout": "3542298000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8127301000", "capitalExpenditures": "196223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394828000", "cashflowFromInvestment": "538809000", "stockBasedCompensation": "365715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3542298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14817445957, "cost_of_revenue": 4825480331, "gross_profit": 9991965625, "research_and_development": 0.26, "selling_general_admin": 3817336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4481142447, "depreciation_amortisation": 248384236, "ebitda": 4729526683, "interest_expense": 607622441, "interest_income": null, "other_non_operating": null, "pretax_income": 3873520005, "tax_provision": 36367129, "effective_tax_rate": null, "net_income": 3836474873, "net_income_continuing_ops": 3641878000, "net_income_to_common": 3836474873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3943307000, "short_term_investments": 50467096000, "net_receivables": 31891158000, "inventory": null, "other_current_assets": null, "total_current_assets": 119514712000, "net_ppe": null, "goodwill": 1833407000, "intangible_assets": 668638000, "goodwill_and_intangibles": 2502045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129525966000, "total_assets": 249040678000, "short_term_debt": 40833737000, "accounts_payable": 948218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124095996000, "long_term_debt": 27725421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105493838000, "total_liabilities": 229589834000, "total_debt": 68559158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19449352000, "total_equity": 19449352000, "shares_outstanding": 544212000, "operating_cash_flow": 8127301000, "stock_based_compensation": 365715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 538809000, "dividends_paid": 3542298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4394828000, "free_cash_flow": 8323524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4481142447", "ebitda": "4729526683", "netIncome": "3836474873", "grossProfit": "9991965625", "depreciation": "None", "totalRevenue": "14817445957", "costOfRevenue": "4825480331", "interestIncome": "17224000", "incomeBeforeTax": "3873520005", "interestExpense": "607622441", "operatingIncome": "4545263418", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36367129", "reportedCurrency": "BRL", "netInterestIncome": "-584754000", "nonInterestIncome": "None", "operatingExpenses": "5446702206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4825480331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248384236", "sellingGeneralAndAdministrative": "3817336000", "netIncomeFromContinuingOperations": "3641878000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "249040678000", "longTermDebt": "27725421000", "shortTermDebt": "40833737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "668638000", "reportedCurrency": "BRL", "retainedEarnings": "19449352000", "totalLiabilities": "229589834000", "otherCurrentAssets": "33213151000", "totalCurrentAssets": "119514712000", "currentLongTermDebt": "35539933000", "longTermInvestments": "117455036000", "shortTermInvestments": "50467096000", "currentNetReceivables": "31891158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129525966000", "currentAccountsPayable": "948218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68559158000", "totalShareholderEquity": "19449352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81781923000", "totalCurrentLiabilities": "124095996000", "otherNonCurrentLiabilities": "20733265000", "totalNonCurrentLiabilities": "105493838000", "cashAndShortTermInvestments": "3943307000", "commonStockSharesOutstanding": "544212000", "intangibleAssetsExcludingGoodwill": "668638000", "cashAndCashEquivalentsAtCarryingValue": "3943307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3936348000", "profitLoss": "None", "dividendPayout": "3542298000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8127301000", "capitalExpenditures": "196223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394828000", "cashflowFromInvestment": "538809000", "stockBasedCompensation": "365715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3542298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 14180430520, "cost_of_revenue": 4436434350, "gross_profit": 9743996170, "ebit": 3984912165, "ebitda": 4198171975, "pretax_income": 3568182456, "tax_provision": -140416040, "net_income": 3707395864, "net_income_to_common": 3707395864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3553126000, "total_current_assets": 76119017000, "total_assets": 192034613000, "short_term_debt": 33655971000, "long_term_debt": 1865880000, "total_debt": 35521851000, "total_liabilities": 174992403000, "total_equity": 17035735000, "shares_outstanding": 573006000, "goodwill_and_intangibles": 844182000 }, "cash_flow": { "operating_cash_flow": 1803885000, "capital_expenditure": 126975000, "free_cash_flow": 1930860000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205398, "ticker_id": 9024, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3984912165", "ebitda": "4198171975", "netIncome": "3707395864", "grossProfit": "9743996170", "depreciation": "None", "totalRevenue": "14180430520", "costOfRevenue": "4436434350", "interestIncome": "15436000", "incomeBeforeTax": "3568182456", "interestExpense": "416729709", "operatingIncome": "4048645543", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-140416040", "reportedCurrency": "BRL", "netInterestIncome": "-386867000", "nonInterestIncome": "None", "operatingExpenses": "5695350626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4436434350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213259810", "sellingGeneralAndAdministrative": "3775294000", "netIncomeFromContinuingOperations": "3580211000" }, "balance": { "goodwill": "595222000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "192034613000", "longTermDebt": "1865880000", "shortTermDebt": "33655971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "248960000", "reportedCurrency": "BRL", "retainedEarnings": "17035735000", "totalLiabilities": "174992403000", "otherCurrentAssets": "11843927000", "totalCurrentAssets": "76119017000", "currentLongTermDebt": "33655971000", "longTermInvestments": "107386603000", "shortTermInvestments": "37749668000", "currentNetReceivables": "22972296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115915596000", "currentAccountsPayable": "617394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569385000", "shortLongTermDebtTotal": "35521851000", "totalShareholderEquity": "17035735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70760588000", "totalCurrentLiabilities": "105399372000", "otherNonCurrentLiabilities": "1082858000", "totalNonCurrentLiabilities": "69593031000", "cashAndShortTermInvestments": "3553126000", "commonStockSharesOutstanding": "573006000", "intangibleAssetsExcludingGoodwill": "248960000", "cashAndCashEquivalentsAtCarryingValue": "3553126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3444656000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1803885000", "capitalExpenditures": "126975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200302000", "cashflowFromInvestment": "-371280000", "stockBasedCompensation": "584772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1814823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14180430520, "cost_of_revenue": 4436434350, "gross_profit": 9743996170, "research_and_development": 0.25, "selling_general_admin": 3775294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3984912165, "depreciation_amortisation": 213259810, "ebitda": 4198171975, "interest_expense": 416729709, "interest_income": null, "other_non_operating": null, "pretax_income": 3568182456, "tax_provision": -140416040, "effective_tax_rate": null, "net_income": 3707395864, "net_income_continuing_ops": 3580211000, "net_income_to_common": 3707395864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3553126000, "short_term_investments": 37749668000, "net_receivables": 22972296000, "inventory": null, "other_current_assets": null, "total_current_assets": 76119017000, "net_ppe": null, "goodwill": 595222000, "intangible_assets": 248960000, "goodwill_and_intangibles": 844182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115915596000, "total_assets": 192034613000, "short_term_debt": 33655971000, "accounts_payable": 617394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105399372000, "long_term_debt": 1865880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69593031000, "total_liabilities": 174992403000, "total_debt": 35521851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17035735000, "total_equity": 17035735000, "shares_outstanding": 573006000, "operating_cash_flow": 1803885000, "stock_based_compensation": 584772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200302000, "free_cash_flow": 1930860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3984912165", "ebitda": "4198171975", "netIncome": "3707395864", "grossProfit": "9743996170", "depreciation": "None", "totalRevenue": "14180430520", "costOfRevenue": "4436434350", "interestIncome": "15436000", "incomeBeforeTax": "3568182456", "interestExpense": "416729709", "operatingIncome": "4048645543", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-140416040", "reportedCurrency": "BRL", "netInterestIncome": "-386867000", "nonInterestIncome": "None", "operatingExpenses": "5695350626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4436434350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213259810", "sellingGeneralAndAdministrative": "3775294000", "netIncomeFromContinuingOperations": "3580211000" }, "balance": { "goodwill": "595222000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "192034613000", "longTermDebt": "1865880000", "shortTermDebt": "33655971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "248960000", "reportedCurrency": "BRL", "retainedEarnings": "17035735000", "totalLiabilities": "174992403000", "otherCurrentAssets": "11843927000", "totalCurrentAssets": "76119017000", "currentLongTermDebt": "33655971000", "longTermInvestments": "107386603000", "shortTermInvestments": "37749668000", "currentNetReceivables": "22972296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115915596000", "currentAccountsPayable": "617394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569385000", "shortLongTermDebtTotal": "35521851000", "totalShareholderEquity": "17035735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70760588000", "totalCurrentLiabilities": "105399372000", "otherNonCurrentLiabilities": "1082858000", "totalNonCurrentLiabilities": "69593031000", "cashAndShortTermInvestments": "3553126000", "commonStockSharesOutstanding": "573006000", "intangibleAssetsExcludingGoodwill": "248960000", "cashAndCashEquivalentsAtCarryingValue": "3553126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3444656000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1803885000", "capitalExpenditures": "126975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200302000", "cashflowFromInvestment": "-371280000", "stockBasedCompensation": "584772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1814823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 12974205794, "cost_of_revenue": 4046665776, "gross_profit": 8927540017, "ebit": 4106257294, "ebitda": 4347099015, "pretax_income": 3965188257, "tax_provision": 231471206, "net_income": 3730553352, "net_income_to_common": 3730553352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2485641000, "total_current_assets": 62542979000, "total_assets": 139340402000, "short_term_debt": 27942412000, "long_term_debt": 1928782000, "total_debt": 29871194000, "total_liabilities": 124920773000, "total_equity": 14416836000, "shares_outstanding": 573499000, "goodwill_and_intangibles": 820975000 }, "cash_flow": { "operating_cash_flow": -4020329000, "capital_expenditure": 353013000, "free_cash_flow": -3667316000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205403, "ticker_id": 9024, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4106257294", "ebitda": "4347099015", "netIncome": "3730553352", "grossProfit": "8927540017", "depreciation": "None", "totalRevenue": "12974205794", "costOfRevenue": "4046665776", "interestIncome": "7604000", "incomeBeforeTax": "3965188257", "interestExpense": "141069036", "operatingIncome": "4153988082", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "231471206", "reportedCurrency": "BRL", "netInterestIncome": "-128128000", "nonInterestIncome": "None", "operatingExpenses": "4773551934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4046665776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240841721", "sellingGeneralAndAdministrative": "2994785000", "netIncomeFromContinuingOperations": "3592460000" }, "balance": { "goodwill": "542745000", "inventory": "19910420000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "139340402000", "longTermDebt": "1928782000", "shortTermDebt": "27942412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "278230000", "reportedCurrency": "BRL", "retainedEarnings": "14416836000", "totalLiabilities": "124920773000", "otherCurrentAssets": "12877281000", "totalCurrentAssets": "62542979000", "currentLongTermDebt": "27942412000", "longTermInvestments": "71788173000", "shortTermInvestments": "33738028000", "currentNetReceivables": "13442029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76797423000", "currentAccountsPayable": "867526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "28210127000", "totalShareholderEquity": "14416836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45887315000", "totalCurrentLiabilities": "75246904000", "otherNonCurrentLiabilities": "28957664000", "totalNonCurrentLiabilities": "49673869000", "cashAndShortTermInvestments": "2485641000", "commonStockSharesOutstanding": "573499000", "intangibleAssetsExcludingGoodwill": "278230000", "cashAndCashEquivalentsAtCarryingValue": "2485641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3815174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-696523000", "operatingCashflow": "-4020329000", "capitalExpenditures": "353013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6639262000", "cashflowFromInvestment": "-1150727000", "stockBasedCompensation": "561457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12974205794, "cost_of_revenue": 4046665776, "gross_profit": 8927540017, "research_and_development": 0.31, "selling_general_admin": 2994785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4106257294, "depreciation_amortisation": 240841721, "ebitda": 4347099015, "interest_expense": 141069036, "interest_income": null, "other_non_operating": null, "pretax_income": 3965188257, "tax_provision": 231471206, "effective_tax_rate": null, "net_income": 3730553352, "net_income_continuing_ops": 3592460000, "net_income_to_common": 3730553352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2485641000, "short_term_investments": 33738028000, "net_receivables": 13442029000, "inventory": 19910420000, "other_current_assets": null, "total_current_assets": 62542979000, "net_ppe": null, "goodwill": 542745000, "intangible_assets": 278230000, "goodwill_and_intangibles": 820975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76797423000, "total_assets": 139340402000, "short_term_debt": 27942412000, "accounts_payable": 867526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75246904000, "long_term_debt": 1928782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49673869000, "total_liabilities": 124920773000, "total_debt": 29871194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14416836000, "total_equity": 14416836000, "shares_outstanding": 573499000, "operating_cash_flow": -4020329000, "stock_based_compensation": 561457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150727000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6639262000, "free_cash_flow": -3667316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4106257294", "ebitda": "4347099015", "netIncome": "3730553352", "grossProfit": "8927540017", "depreciation": "None", "totalRevenue": "12974205794", "costOfRevenue": "4046665776", "interestIncome": "7604000", "incomeBeforeTax": "3965188257", "interestExpense": "141069036", "operatingIncome": "4153988082", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "231471206", "reportedCurrency": "BRL", "netInterestIncome": "-128128000", "nonInterestIncome": "None", "operatingExpenses": "4773551934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4046665776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240841721", "sellingGeneralAndAdministrative": "2994785000", "netIncomeFromContinuingOperations": "3592460000" }, "balance": { "goodwill": "542745000", "inventory": "19910420000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "139340402000", "longTermDebt": "1928782000", "shortTermDebt": "27942412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "278230000", "reportedCurrency": "BRL", "retainedEarnings": "14416836000", "totalLiabilities": "124920773000", "otherCurrentAssets": "12877281000", "totalCurrentAssets": "62542979000", "currentLongTermDebt": "27942412000", "longTermInvestments": "71788173000", "shortTermInvestments": "33738028000", "currentNetReceivables": "13442029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76797423000", "currentAccountsPayable": "867526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "28210127000", "totalShareholderEquity": "14416836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45887315000", "totalCurrentLiabilities": "75246904000", "otherNonCurrentLiabilities": "28957664000", "totalNonCurrentLiabilities": "49673869000", "cashAndShortTermInvestments": "2485641000", "commonStockSharesOutstanding": "573499000", "intangibleAssetsExcludingGoodwill": "278230000", "cashAndCashEquivalentsAtCarryingValue": "2485641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3815174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-696523000", "operatingCashflow": "-4020329000", "capitalExpenditures": "353013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6639262000", "cashflowFromInvestment": "-1150727000", "stockBasedCompensation": "561457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 8595728416, "cost_of_revenue": 2955263043, "gross_profit": 5640465372, "ebit": 2493815061, "ebitda": 2638218578, "pretax_income": 2440724005, "tax_provision": 342634925, "net_income": 2092989736, "net_income_to_common": 2092989736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1954788000, "total_current_assets": 34618654000, "total_assets": 96029161000, "short_term_debt": 31856981000, "long_term_debt": 827785000, "total_debt": 32684766000, "total_liabilities": 85131547000, "total_equity": 10894609000, "shares_outstanding": 559108000, "goodwill_and_intangibles": 713563000 }, "cash_flow": { "operating_cash_flow": 1510728000, "capital_expenditure": 291532000, "free_cash_flow": 1802260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205408, "ticker_id": 9024, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2493815061", "ebitda": "2638218578", "netIncome": "2092989736", "grossProfit": "5640465372", "depreciation": "None", "totalRevenue": "8595728416", "costOfRevenue": "2955263043", "interestIncome": "5521000", "incomeBeforeTax": "2440724005", "interestExpense": "53091055", "operatingIncome": "2591101799", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "342634925", "reportedCurrency": "BRL", "netInterestIncome": "-47150000", "nonInterestIncome": "None", "operatingExpenses": "3049363573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2955263043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144403517", "sellingGeneralAndAdministrative": "2024843000", "netIncomeFromContinuingOperations": "2081489000" }, "balance": { "goodwill": "474366000", "inventory": "7900635000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "96029161000", "longTermDebt": "827785000", "shortTermDebt": "31856981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "239197000", "reportedCurrency": "BRL", "retainedEarnings": "10894609000", "totalLiabilities": "85131547000", "otherCurrentAssets": "8020946000", "totalCurrentAssets": "34618654000", "currentLongTermDebt": "51656000", "longTermInvestments": "58816004000", "shortTermInvestments": "20090610000", "currentNetReceivables": "4552310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61410507000", "currentAccountsPayable": "859550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387166000", "shortLongTermDebtTotal": "32123431000", "totalShareholderEquity": "10894609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27099202000", "totalCurrentLiabilities": "60251582000", "otherNonCurrentLiabilities": "39288280000", "totalNonCurrentLiabilities": "24879965000", "cashAndShortTermInvestments": "1954788000", "commonStockSharesOutstanding": "559108000", "intangibleAssetsExcludingGoodwill": "239197000", "cashAndCashEquivalentsAtCarryingValue": "1954788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2421413000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "20295328000", "operatingCashflow": "1510728000", "capitalExpenditures": "291532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "788711000", "cashflowFromInvestment": "-582010000", "stockBasedCompensation": "232791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8595728416, "cost_of_revenue": 2955263043, "gross_profit": 5640465372, "research_and_development": 0.28, "selling_general_admin": 2024843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493815061, "depreciation_amortisation": 144403517, "ebitda": 2638218578, "interest_expense": 53091055, "interest_income": null, "other_non_operating": null, "pretax_income": 2440724005, "tax_provision": 342634925, "effective_tax_rate": null, "net_income": 2092989736, "net_income_continuing_ops": 2081489000, "net_income_to_common": 2092989736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1954788000, "short_term_investments": 20090610000, "net_receivables": 4552310000, "inventory": 7900635000, "other_current_assets": null, "total_current_assets": 34618654000, "net_ppe": null, "goodwill": 474366000, "intangible_assets": 239197000, "goodwill_and_intangibles": 713563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61410507000, "total_assets": 96029161000, "short_term_debt": 31856981000, "accounts_payable": 859550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60251582000, "long_term_debt": 827785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24879965000, "total_liabilities": 85131547000, "total_debt": 32684766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10894609000, "total_equity": 10894609000, "shares_outstanding": 559108000, "operating_cash_flow": 1510728000, "stock_based_compensation": 232791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582010000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 788711000, "free_cash_flow": 1802260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2493815061", "ebitda": "2638218578", "netIncome": "2092989736", "grossProfit": "5640465372", "depreciation": "None", "totalRevenue": "8595728416", "costOfRevenue": "2955263043", "interestIncome": "5521000", "incomeBeforeTax": "2440724005", "interestExpense": "53091055", "operatingIncome": "2591101799", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "342634925", "reportedCurrency": "BRL", "netInterestIncome": "-47150000", "nonInterestIncome": "None", "operatingExpenses": "3049363573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2955263043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144403517", "sellingGeneralAndAdministrative": "2024843000", "netIncomeFromContinuingOperations": "2081489000" }, "balance": { "goodwill": "474366000", "inventory": "7900635000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "96029161000", "longTermDebt": "827785000", "shortTermDebt": "31856981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "239197000", "reportedCurrency": "BRL", "retainedEarnings": "10894609000", "totalLiabilities": "85131547000", "otherCurrentAssets": "8020946000", "totalCurrentAssets": "34618654000", "currentLongTermDebt": "51656000", "longTermInvestments": "58816004000", "shortTermInvestments": "20090610000", "currentNetReceivables": "4552310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61410507000", "currentAccountsPayable": "859550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387166000", "shortLongTermDebtTotal": "32123431000", "totalShareholderEquity": "10894609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27099202000", "totalCurrentLiabilities": "60251582000", "otherNonCurrentLiabilities": "39288280000", "totalNonCurrentLiabilities": "24879965000", "cashAndShortTermInvestments": "1954788000", "commonStockSharesOutstanding": "559108000", "intangibleAssetsExcludingGoodwill": "239197000", "cashAndCashEquivalentsAtCarryingValue": "1954788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2421413000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "20295328000", "operatingCashflow": "1510728000", "capitalExpenditures": "291532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "788711000", "cashflowFromInvestment": "-582010000", "stockBasedCompensation": "232791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 5166770023, "cost_of_revenue": 1734820130, "gross_profit": 3431949893, "ebit": 1579737078, "ebitda": 1668166942, "pretax_income": 1497864758, "tax_provision": 441009516, "net_income": 1048124779, "net_income_to_common": 1048124779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109922000, "total_current_assets": 13516532000, "total_assets": 43622768000, "short_term_debt": 15754857000, "long_term_debt": 1356264000, "total_debt": 17111121000, "total_liabilities": 36466809000, "total_equity": 7153396000, "shares_outstanding": 511710000, "goodwill_and_intangibles": 553452000 }, "cash_flow": { "operating_cash_flow": 1527000000, "capital_expenditure": 161448000, "free_cash_flow": 1688448000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205413, "ticker_id": 9024, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579737078", "ebitda": "1668166942", "netIncome": "1048124779", "grossProfit": "3431949893", "depreciation": "None", "totalRevenue": "5166770023", "costOfRevenue": "1734820130", "interestIncome": "84400000", "incomeBeforeTax": "1497864758", "interestExpense": "81872318", "operatingIncome": "1606708378", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "441009516", "reportedCurrency": "BRL", "netInterestIncome": "-84400000", "nonInterestIncome": "None", "operatingExpenses": "1825241510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1734820130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88429864", "sellingGeneralAndAdministrative": "1361735000", "netIncomeFromContinuingOperations": "1089484000" }, "balance": { "goodwill": "382500000", "inventory": "905271000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43622768000", "longTermDebt": "1356264000", "shortTermDebt": "15754857000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "170952000", "reportedCurrency": "BRL", "retainedEarnings": "7153396000", "totalLiabilities": "36466809000", "otherCurrentAssets": "9579774000", "totalCurrentAssets": "13516532000", "currentLongTermDebt": "116450000", "longTermInvestments": "34220644000", "shortTermInvestments": "3121101000", "currentNetReceivables": "705735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30106236000", "currentAccountsPayable": "266813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369942000", "shortLongTermDebtTotal": "17111121000", "totalShareholderEquity": "7153396000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9114546000", "totalCurrentLiabilities": "25481547000", "otherNonCurrentLiabilities": "17686874000", "totalNonCurrentLiabilities": "10985262000", "cashAndShortTermInvestments": "109922000", "commonStockSharesOutstanding": "511710000", "intangibleAssetsExcludingGoodwill": "170952000", "cashAndCashEquivalentsAtCarryingValue": "109922000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1544109000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "6401032000", "operatingCashflow": "1527000000", "capitalExpenditures": "161448000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4234000000", "cashflowFromInvestment": "-161448000", "stockBasedCompensation": "5371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4482002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5166770023, "cost_of_revenue": 1734820130, "gross_profit": 3431949893, "research_and_development": 0.29, "selling_general_admin": 1361735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579737078, "depreciation_amortisation": 88429864, "ebitda": 1668166942, "interest_expense": 81872318, "interest_income": null, "other_non_operating": null, "pretax_income": 1497864758, "tax_provision": 441009516, "effective_tax_rate": null, "net_income": 1048124779, "net_income_continuing_ops": 1089484000, "net_income_to_common": 1048124779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109922000, "short_term_investments": 3121101000, "net_receivables": 705735000, "inventory": 905271000, "other_current_assets": null, "total_current_assets": 13516532000, "net_ppe": null, "goodwill": 382500000, "intangible_assets": 170952000, "goodwill_and_intangibles": 553452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30106236000, "total_assets": 43622768000, "short_term_debt": 15754857000, "accounts_payable": 266813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25481547000, "long_term_debt": 1356264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10985262000, "total_liabilities": 36466809000, "total_debt": 17111121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7153396000, "total_equity": 7153396000, "shares_outstanding": 511710000, "operating_cash_flow": 1527000000, "stock_based_compensation": 5371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161448000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4234000000, "free_cash_flow": 1688448000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1579737078", "ebitda": "1668166942", "netIncome": "1048124779", "grossProfit": "3431949893", "depreciation": "None", "totalRevenue": "5166770023", "costOfRevenue": "1734820130", "interestIncome": "84400000", "incomeBeforeTax": "1497864758", "interestExpense": "81872318", "operatingIncome": "1606708378", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "441009516", "reportedCurrency": "BRL", "netInterestIncome": "-84400000", "nonInterestIncome": "None", "operatingExpenses": "1825241510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1734820130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88429864", "sellingGeneralAndAdministrative": "1361735000", "netIncomeFromContinuingOperations": "1089484000" }, "balance": { "goodwill": "382500000", "inventory": "905271000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43622768000", "longTermDebt": "1356264000", "shortTermDebt": "15754857000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "170952000", "reportedCurrency": "BRL", "retainedEarnings": "7153396000", "totalLiabilities": "36466809000", "otherCurrentAssets": "9579774000", "totalCurrentAssets": "13516532000", "currentLongTermDebt": "116450000", "longTermInvestments": "34220644000", "shortTermInvestments": "3121101000", "currentNetReceivables": "705735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30106236000", "currentAccountsPayable": "266813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369942000", "shortLongTermDebtTotal": "17111121000", "totalShareholderEquity": "7153396000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9114546000", "totalCurrentLiabilities": "25481547000", "otherNonCurrentLiabilities": "17686874000", "totalNonCurrentLiabilities": "10985262000", "cashAndShortTermInvestments": "109922000", "commonStockSharesOutstanding": "511710000", "intangibleAssetsExcludingGoodwill": "170952000", "cashAndCashEquivalentsAtCarryingValue": "109922000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1544109000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "6401032000", "operatingCashflow": "1527000000", "capitalExpenditures": "161448000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4234000000", "cashflowFromInvestment": "-161448000", "stockBasedCompensation": "5371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4482002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 3157186289, "cost_of_revenue": 1110370811, "gross_profit": 2046815477, "ebit": 756323982, "ebitda": 812316549, "pretax_income": 679624300, "tax_provision": 186045783, "net_income": 489452368, "net_income_to_common": 489452368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68407000, "total_current_assets": 8732379000, "total_assets": 17724267000, "short_term_debt": 6755183000, "long_term_debt": 761658000, "total_debt": 7516841000, "total_liabilities": 15632555000, "total_equity": 2084777000, "shares_outstanding": 551800000, "goodwill_and_intangibles": 504915000 }, "cash_flow": { "operating_cash_flow": -456747000, "capital_expenditure": 136666000, "free_cash_flow": -320081000, "dividends_paid": 325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205418, "ticker_id": 9024, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756323982", "ebitda": "812316549", "netIncome": "489452368", "grossProfit": "2046815477", "depreciation": "None", "totalRevenue": "3157186289", "costOfRevenue": "1110370811", "interestIncome": "72310000", "incomeBeforeTax": "679624300", "interestExpense": "76699681", "operatingIncome": "806563279", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "186045783", "reportedCurrency": "BRL", "netInterestIncome": "-72310000", "nonInterestIncome": "None", "operatingExpenses": "1240252194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1110370811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55992567", "sellingGeneralAndAdministrative": "874711000", "netIncomeFromContinuingOperations": "465330000" }, "balance": { "goodwill": "382500000", "inventory": "-17627544000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "17724267000", "longTermDebt": "761658000", "shortTermDebt": "6755183000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122415000", "reportedCurrency": "BRL", "retainedEarnings": "2084777000", "totalLiabilities": "15632555000", "otherCurrentAssets": "6667332000", "totalCurrentAssets": "8732379000", "currentLongTermDebt": "114489000", "longTermInvestments": "13077295000", "shortTermInvestments": "1594090000", "currentNetReceivables": "402550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991888000", "currentAccountsPayable": "134579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99127000", "shortLongTermDebtTotal": "7516841000", "totalShareholderEquity": "2084777000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5313639000", "totalCurrentLiabilities": "12306522000", "otherNonCurrentLiabilities": "7900273000", "totalNonCurrentLiabilities": "3326033000", "cashAndShortTermInvestments": "68407000", "commonStockSharesOutstanding": "551800000", "intangibleAssetsExcludingGoodwill": "122415000", "cashAndCashEquivalentsAtCarryingValue": "68407000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "640728000", "profitLoss": "None", "dividendPayout": "325000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-456747000", "capitalExpenditures": "136666000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "380086000", "cashflowFromInvestment": "-147079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "673294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3157186289, "cost_of_revenue": 1110370811, "gross_profit": 2046815477, "research_and_development": 0.22, "selling_general_admin": 874711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756323982, "depreciation_amortisation": 55992567, "ebitda": 812316549, "interest_expense": 76699681, "interest_income": null, "other_non_operating": null, "pretax_income": 679624300, "tax_provision": 186045783, "effective_tax_rate": null, "net_income": 489452368, "net_income_continuing_ops": 465330000, "net_income_to_common": 489452368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68407000, "short_term_investments": 1594090000, "net_receivables": 402550000, "inventory": -17627544000, "other_current_assets": null, "total_current_assets": 8732379000, "net_ppe": null, "goodwill": 382500000, "intangible_assets": 122415000, "goodwill_and_intangibles": 504915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8991888000, "total_assets": 17724267000, "short_term_debt": 6755183000, "accounts_payable": 134579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12306522000, "long_term_debt": 761658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3326033000, "total_liabilities": 15632555000, "total_debt": 7516841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2084777000, "total_equity": 2084777000, "shares_outstanding": 551800000, "operating_cash_flow": -456747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147079000, "dividends_paid": 325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380086000, "free_cash_flow": -320081000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "756323982", "ebitda": "812316549", "netIncome": "489452368", "grossProfit": "2046815477", "depreciation": "None", "totalRevenue": "3157186289", "costOfRevenue": "1110370811", "interestIncome": "72310000", "incomeBeforeTax": "679624300", "interestExpense": "76699681", "operatingIncome": "806563279", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "186045783", "reportedCurrency": "BRL", "netInterestIncome": "-72310000", "nonInterestIncome": "None", "operatingExpenses": "1240252194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1110370811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55992567", "sellingGeneralAndAdministrative": "874711000", "netIncomeFromContinuingOperations": "465330000" }, "balance": { "goodwill": "382500000", "inventory": "-17627544000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "17724267000", "longTermDebt": "761658000", "shortTermDebt": "6755183000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122415000", "reportedCurrency": "BRL", "retainedEarnings": "2084777000", "totalLiabilities": "15632555000", "otherCurrentAssets": "6667332000", "totalCurrentAssets": "8732379000", "currentLongTermDebt": "114489000", "longTermInvestments": "13077295000", "shortTermInvestments": "1594090000", "currentNetReceivables": "402550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991888000", "currentAccountsPayable": "134579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99127000", "shortLongTermDebtTotal": "7516841000", "totalShareholderEquity": "2084777000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5313639000", "totalCurrentLiabilities": "12306522000", "otherNonCurrentLiabilities": "7900273000", "totalNonCurrentLiabilities": "3326033000", "cashAndShortTermInvestments": "68407000", "commonStockSharesOutstanding": "551800000", "intangibleAssetsExcludingGoodwill": "122415000", "cashAndCashEquivalentsAtCarryingValue": "68407000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "640728000", "profitLoss": "None", "dividendPayout": "325000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-456747000", "capitalExpenditures": "136666000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "380086000", "cashflowFromInvestment": "-147079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "673294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4615520535, "cost_of_revenue": 1578852377, "gross_profit": 3036668158, "ebit": 1419319954, "ebitda": 1501127724, "pretax_income": 1318339830, "tax_provision": 25259257, "net_income": 1285212630, "net_income_to_common": 1285212630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8683042000, "total_current_assets": 42274762000, "total_assets": 409228808000, "short_term_debt": 86378489000, "long_term_debt": null, "total_debt": 86378489000, "total_liabilities": 384806195000, "total_equity": 24414302000, "shares_outstanding": 525352999, "goodwill_and_intangibles": 4794020000 }, "cash_flow": { "operating_cash_flow": 746136795, "capital_expenditure": 51928638, "free_cash_flow": 798065433, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205381, "ticker_id": 9024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1419319954", "ebitda": "1501127724", "netIncome": "1285212630", "grossProfit": "3036668158", "depreciation": "None", "totalRevenue": "4615520535", "costOfRevenue": "1578852377", "interestIncome": "None", "incomeBeforeTax": "1318339830", "interestExpense": "100980123", "operatingIncome": "1411409819", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25259257", "reportedCurrency": "BRL", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1625258338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578852377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81807770", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "1317000000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "27656", "currentDebt": "None", "investments": "None", "totalAssets": "409228808000", "longTermDebt": "None", "shortTermDebt": "86378489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2872671000", "reportedCurrency": "None", "retainedEarnings": "1293660000", "totalLiabilities": "384806195000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "42274762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33591719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366954047000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89495193000", "totalShareholderEquity": "24414302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86378489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298427705000", "cashAndShortTermInvestments": "8683042000", "commonStockSharesOutstanding": "525352999", "intangibleAssetsExcludingGoodwill": "2872671000", "cashAndCashEquivalentsAtCarryingValue": "8683042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285212630", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "746136795", "capitalExpenditures": "51928638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27733074", "cashflowFromInvestment": "3549983289", "stockBasedCompensation": "-5544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193786140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81807770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4615520535, "cost_of_revenue": 1578852377, "gross_profit": 3036668158, "research_and_development": null, "selling_general_admin": 1711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1419319954, "depreciation_amortisation": 81807770, "ebitda": 1501127724, "interest_expense": 100980123, "interest_income": null, "other_non_operating": null, "pretax_income": 1318339830, "tax_provision": 25259257, "effective_tax_rate": null, "net_income": 1285212630, "net_income_continuing_ops": 1317000000, "net_income_to_common": 1285212630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8683042000, "short_term_investments": null, "net_receivables": 33591719000, "inventory": null, "other_current_assets": null, "total_current_assets": 42274762000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 2872671000, "goodwill_and_intangibles": 4794020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366954047000, "total_assets": 409228808000, "short_term_debt": 86378489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86378489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298427705000, "total_liabilities": 384806195000, "total_debt": 86378489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1293660000, "total_equity": 24414302000, "shares_outstanding": 525352999, "operating_cash_flow": 746136795, "stock_based_compensation": -5544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51928638, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3549983289, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27733074, "free_cash_flow": 798065433, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1419319954", "ebitda": "1501127724", "netIncome": "1285212630", "grossProfit": "3036668158", "depreciation": "None", "totalRevenue": "4615520535", "costOfRevenue": "1578852377", "interestIncome": "None", "incomeBeforeTax": "1318339830", "interestExpense": "100980123", "operatingIncome": "1411409819", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25259257", "reportedCurrency": "BRL", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1625258338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578852377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81807770", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "1317000000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "27656", "currentDebt": "None", "investments": "None", "totalAssets": "409228808000", "longTermDebt": "None", "shortTermDebt": "86378489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2872671000", "reportedCurrency": "None", "retainedEarnings": "1293660000", "totalLiabilities": "384806195000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "42274762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33591719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366954047000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89495193000", "totalShareholderEquity": "24414302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86378489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298427705000", "cashAndShortTermInvestments": "8683042000", "commonStockSharesOutstanding": "525352999", "intangibleAssetsExcludingGoodwill": "2872671000", "cashAndCashEquivalentsAtCarryingValue": "8683042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285212630", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "746136795", "capitalExpenditures": "51928638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27733074", "cashflowFromInvestment": "3549983289", "stockBasedCompensation": "-5544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193786140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81807770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 5062556061, "cost_of_revenue": 1649846426, "gross_profit": 3412709635, "ebit": 1693070839, "ebitda": 1771989884, "pretax_income": 1560703239, "tax_provision": 259508924, "net_income": 1315408209, "net_income_to_common": 1315408209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10356636000, "total_current_assets": 46284729000, "total_assets": 396528353000, "short_term_debt": 81935679000, "long_term_debt": 32110790000, "total_debt": 114046469000, "total_liabilities": 372980645000, "total_equity": 23546701000, "shares_outstanding": 520172000, "goodwill_and_intangibles": 2763253000 }, "cash_flow": { "operating_cash_flow": -2384700000, "capital_expenditure": 56742000, "free_cash_flow": -2327958000, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205382, "ticker_id": 9024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1693070839", "ebitda": "1771989884", "netIncome": "1315408209", "grossProfit": "3412709635", "depreciation": "None", "totalRevenue": "5062556061", "costOfRevenue": "1649846426", "interestIncome": "13823000", "incomeBeforeTax": "1560703239", "interestExpense": "132367599", "operatingIncome": "1668229774", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "259508924", "reportedCurrency": "BRL", "netInterestIncome": "-116562000", "nonInterestIncome": "None", "operatingExpenses": "1744479856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649846426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78919045", "sellingGeneralAndAdministrative": "1610502000", "netIncomeFromContinuingOperations": "1281705000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "396528353000", "longTermDebt": "32110790000", "shortTermDebt": "81935679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "841904000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "372980645000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "46284729000", "currentLongTermDebt": "74651745000", "longTermInvestments": "212555543000", "shortTermInvestments": "62756587000", "currentNetReceivables": "35933291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044627000", "currentAccountsPayable": "810157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85300898000", "totalShareholderEquity": "23546701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68971968000", "totalCurrentLiabilities": "81935679000", "otherNonCurrentLiabilities": "-1431971000", "totalNonCurrentLiabilities": "290791243000", "cashAndShortTermInvestments": "10356636000", "commonStockSharesOutstanding": "520172000", "intangibleAssetsExcludingGoodwill": "841904000", "cashAndCashEquivalentsAtCarryingValue": "10356636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295706000", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2384700000", "capitalExpenditures": "56742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2735491000", "cashflowFromInvestment": "-149532000", "stockBasedCompensation": "-5544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5062556061, "cost_of_revenue": 1649846426, "gross_profit": 3412709635, "research_and_development": null, "selling_general_admin": 1610502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1693070839, "depreciation_amortisation": 78919045, "ebitda": 1771989884, "interest_expense": 132367599, "interest_income": null, "other_non_operating": null, "pretax_income": 1560703239, "tax_provision": 259508924, "effective_tax_rate": null, "net_income": 1315408209, "net_income_continuing_ops": 1281705000, "net_income_to_common": 1315408209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10356636000, "short_term_investments": 62756587000, "net_receivables": 35933291000, "inventory": null, "other_current_assets": null, "total_current_assets": 46284729000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 841904000, "goodwill_and_intangibles": 2763253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350044627000, "total_assets": 396528353000, "short_term_debt": 81935679000, "accounts_payable": 810157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81935679000, "long_term_debt": 32110790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290791243000, "total_liabilities": 372980645000, "total_debt": 114046469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23546701000, "shares_outstanding": 520172000, "operating_cash_flow": -2384700000, "stock_based_compensation": -5544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149532000, "dividends_paid": 494517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2735491000, "free_cash_flow": -2327958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1693070839", "ebitda": "1771989884", "netIncome": "1315408209", "grossProfit": "3412709635", "depreciation": "None", "totalRevenue": "5062556061", "costOfRevenue": "1649846426", "interestIncome": "13823000", "incomeBeforeTax": "1560703239", "interestExpense": "132367599", "operatingIncome": "1668229774", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "259508924", "reportedCurrency": "BRL", "netInterestIncome": "-116562000", "nonInterestIncome": "None", "operatingExpenses": "1744479856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649846426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78919045", "sellingGeneralAndAdministrative": "1610502000", "netIncomeFromContinuingOperations": "1281705000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "396528353000", "longTermDebt": "32110790000", "shortTermDebt": "81935679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "841904000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "372980645000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "46284729000", "currentLongTermDebt": "74651745000", "longTermInvestments": "212555543000", "shortTermInvestments": "62756587000", "currentNetReceivables": "35933291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044627000", "currentAccountsPayable": "810157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85300898000", "totalShareholderEquity": "23546701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68971968000", "totalCurrentLiabilities": "81935679000", "otherNonCurrentLiabilities": "-1431971000", "totalNonCurrentLiabilities": "290791243000", "cashAndShortTermInvestments": "10356636000", "commonStockSharesOutstanding": "520172000", "intangibleAssetsExcludingGoodwill": "841904000", "cashAndCashEquivalentsAtCarryingValue": "10356636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295706000", "profitLoss": "None", "dividendPayout": "494517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2384700000", "capitalExpenditures": "56742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2735491000", "cashflowFromInvestment": "-149532000", "stockBasedCompensation": "-5544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4592384462, "cost_of_revenue": 1510108744, "gross_profit": 3082275718, "ebit": 1441782429, "ebitda": 1515906866, "pretax_income": 1302768264, "tax_provision": 484645, "net_income": 1292018914, "net_income_to_common": 1292018914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12412802000, "total_current_assets": 164846766000, "total_assets": 399477121000, "short_term_debt": 72506784000, "long_term_debt": null, "total_debt": 72506784000, "total_liabilities": 375808485000, "total_equity": 23663948000, "shares_outstanding": 534927000, "goodwill_and_intangibles": 2703398000 }, "cash_flow": { "operating_cash_flow": 12307229000, "capital_expenditure": 160996000, "free_cash_flow": 12468225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205384, "ticker_id": 9024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1441782429", "ebitda": "1515906866", "netIncome": "1292018914", "grossProfit": "3082275718", "depreciation": "None", "totalRevenue": "4592384462", "costOfRevenue": "1510108744", "interestIncome": "8710000", "incomeBeforeTax": "1302768264", "interestExpense": "139014165", "operatingIncome": "1425191873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "484645", "reportedCurrency": "BRL", "netInterestIncome": "-133274000", "nonInterestIncome": "None", "operatingExpenses": "1657083844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510108744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74124437", "sellingGeneralAndAdministrative": "1145671000", "netIncomeFromContinuingOperations": "1330105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "399477121000", "longTermDebt": "None", "shortTermDebt": "72506784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2703398000", "reportedCurrency": "BRL", "retainedEarnings": "3874081000", "totalLiabilities": "375808485000", "otherCurrentAssets": "50257593000", "totalCurrentAssets": "164846766000", "currentLongTermDebt": "72506784000", "longTermInvestments": "197961049000", "shortTermInvestments": "66398282000", "currentNetReceivables": "35778089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234630355000", "currentAccountsPayable": "734021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72506784000", "totalShareholderEquity": "23663948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126832637000", "totalCurrentLiabilities": "200843840000", "otherNonCurrentLiabilities": "24778830000", "totalNonCurrentLiabilities": "174964645000", "cashAndShortTermInvestments": "12412802000", "commonStockSharesOutstanding": "534927000", "intangibleAssetsExcludingGoodwill": "2703398000", "cashAndCashEquivalentsAtCarryingValue": "12412802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12307229000", "capitalExpenditures": "160996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599039000", "cashflowFromInvestment": "-309889000", "stockBasedCompensation": "132842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4592384462, "cost_of_revenue": 1510108744, "gross_profit": 3082275718, "research_and_development": null, "selling_general_admin": 1145671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1441782429, "depreciation_amortisation": 74124437, "ebitda": 1515906866, "interest_expense": 139014165, "interest_income": null, "other_non_operating": null, "pretax_income": 1302768264, "tax_provision": 484645, "effective_tax_rate": null, "net_income": 1292018914, "net_income_continuing_ops": 1330105000, "net_income_to_common": 1292018914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12412802000, "short_term_investments": 66398282000, "net_receivables": 35778089000, "inventory": null, "other_current_assets": null, "total_current_assets": 164846766000, "net_ppe": null, "goodwill": null, "intangible_assets": 2703398000, "goodwill_and_intangibles": 2703398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234630355000, "total_assets": 399477121000, "short_term_debt": 72506784000, "accounts_payable": 734021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200843840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174964645000, "total_liabilities": 375808485000, "total_debt": 72506784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3874081000, "total_equity": 23663948000, "shares_outstanding": 534927000, "operating_cash_flow": 12307229000, "stock_based_compensation": 132842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599039000, "free_cash_flow": 12468225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1441782429", "ebitda": "1515906866", "netIncome": "1292018914", "grossProfit": "3082275718", "depreciation": "None", "totalRevenue": "4592384462", "costOfRevenue": "1510108744", "interestIncome": "8710000", "incomeBeforeTax": "1302768264", "interestExpense": "139014165", "operatingIncome": "1425191873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "484645", "reportedCurrency": "BRL", "netInterestIncome": "-133274000", "nonInterestIncome": "None", "operatingExpenses": "1657083844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510108744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74124437", "sellingGeneralAndAdministrative": "1145671000", "netIncomeFromContinuingOperations": "1330105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "399477121000", "longTermDebt": "None", "shortTermDebt": "72506784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2703398000", "reportedCurrency": "BRL", "retainedEarnings": "3874081000", "totalLiabilities": "375808485000", "otherCurrentAssets": "50257593000", "totalCurrentAssets": "164846766000", "currentLongTermDebt": "72506784000", "longTermInvestments": "197961049000", "shortTermInvestments": "66398282000", "currentNetReceivables": "35778089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234630355000", "currentAccountsPayable": "734021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72506784000", "totalShareholderEquity": "23663948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126832637000", "totalCurrentLiabilities": "200843840000", "otherNonCurrentLiabilities": "24778830000", "totalNonCurrentLiabilities": "174964645000", "cashAndShortTermInvestments": "12412802000", "commonStockSharesOutstanding": "534927000", "intangibleAssetsExcludingGoodwill": "2703398000", "cashAndCashEquivalentsAtCarryingValue": "12412802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "12307229000", "capitalExpenditures": "160996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599039000", "cashflowFromInvestment": "-309889000", "stockBasedCompensation": "132842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4381801889, "cost_of_revenue": 1423195138, "gross_profit": 2958606751, "ebit": 1443641530, "ebitda": 1517645185, "pretax_income": 1273701409, "tax_provision": -3395166.1, "net_income": 1274702661, "net_income_to_common": 1274702661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12087514000, "total_current_assets": 149946827000, "total_assets": 373850406000, "short_term_debt": 74161034000, "long_term_debt": null, "total_debt": 74161034000, "total_liabilities": 351580614000, "total_equity": 22263249000, "shares_outstanding": 535816000, "goodwill_and_intangibles": 2664598000 }, "cash_flow": { "operating_cash_flow": 4756210000, "capital_expenditure": 106389000, "free_cash_flow": 4862599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205385, "ticker_id": 9024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1443641530", "ebitda": "1517645185", "netIncome": "1274702661", "grossProfit": "2958606751", "depreciation": "None", "totalRevenue": "4381801889", "costOfRevenue": "1423195138", "interestIncome": "11252000", "incomeBeforeTax": "1273701409", "interestExpense": "169940120", "operatingIncome": "1433720840", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3395166.10", "reportedCurrency": "BRL", "netInterestIncome": "-164586000", "nonInterestIncome": "None", "operatingExpenses": "1524885905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423195138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74003655", "sellingGeneralAndAdministrative": "1063952000", "netIncomeFromContinuingOperations": "1321419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "373850406000", "longTermDebt": "None", "shortTermDebt": "74161034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2664598000", "reportedCurrency": "BRL", "retainedEarnings": "2554461000", "totalLiabilities": "351580614000", "otherCurrentAssets": "38759127000", "totalCurrentAssets": "149946827000", "currentLongTermDebt": "74161034000", "longTermInvestments": "184121916000", "shortTermInvestments": "64360454000", "currentNetReceivables": "34739732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223903579000", "currentAccountsPayable": "719885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74161034000", "totalShareholderEquity": "22263249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113949031000", "totalCurrentLiabilities": "189441872000", "otherNonCurrentLiabilities": "14980605000", "totalNonCurrentLiabilities": "162138742000", "cashAndShortTermInvestments": "12087514000", "commonStockSharesOutstanding": "535816000", "intangibleAssetsExcludingGoodwill": "2664598000", "cashAndCashEquivalentsAtCarryingValue": "12087514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4756210000", "capitalExpenditures": "106389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742474000", "cashflowFromInvestment": "-102672000", "stockBasedCompensation": "128454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4381801889, "cost_of_revenue": 1423195138, "gross_profit": 2958606751, "research_and_development": null, "selling_general_admin": 1063952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1443641530, "depreciation_amortisation": 74003655, "ebitda": 1517645185, "interest_expense": 169940120, "interest_income": null, "other_non_operating": null, "pretax_income": 1273701409, "tax_provision": -3395166.1, "effective_tax_rate": null, "net_income": 1274702661, "net_income_continuing_ops": 1321419000, "net_income_to_common": 1274702661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12087514000, "short_term_investments": 64360454000, "net_receivables": 34739732000, "inventory": null, "other_current_assets": null, "total_current_assets": 149946827000, "net_ppe": null, "goodwill": null, "intangible_assets": 2664598000, "goodwill_and_intangibles": 2664598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223903579000, "total_assets": 373850406000, "short_term_debt": 74161034000, "accounts_payable": 719885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189441872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162138742000, "total_liabilities": 351580614000, "total_debt": 74161034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2554461000, "total_equity": 22263249000, "shares_outstanding": 535816000, "operating_cash_flow": 4756210000, "stock_based_compensation": 128454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742474000, "free_cash_flow": 4862599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1443641530", "ebitda": "1517645185", "netIncome": "1274702661", "grossProfit": "2958606751", "depreciation": "None", "totalRevenue": "4381801889", "costOfRevenue": "1423195138", "interestIncome": "11252000", "incomeBeforeTax": "1273701409", "interestExpense": "169940120", "operatingIncome": "1433720840", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3395166.10", "reportedCurrency": "BRL", "netInterestIncome": "-164586000", "nonInterestIncome": "None", "operatingExpenses": "1524885905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423195138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74003655", "sellingGeneralAndAdministrative": "1063952000", "netIncomeFromContinuingOperations": "1321419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "373850406000", "longTermDebt": "None", "shortTermDebt": "74161034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2664598000", "reportedCurrency": "BRL", "retainedEarnings": "2554461000", "totalLiabilities": "351580614000", "otherCurrentAssets": "38759127000", "totalCurrentAssets": "149946827000", "currentLongTermDebt": "74161034000", "longTermInvestments": "184121916000", "shortTermInvestments": "64360454000", "currentNetReceivables": "34739732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223903579000", "currentAccountsPayable": "719885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74161034000", "totalShareholderEquity": "22263249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113949031000", "totalCurrentLiabilities": "189441872000", "otherNonCurrentLiabilities": "14980605000", "totalNonCurrentLiabilities": "162138742000", "cashAndShortTermInvestments": "12087514000", "commonStockSharesOutstanding": "535816000", "intangibleAssetsExcludingGoodwill": "2664598000", "cashAndCashEquivalentsAtCarryingValue": "12087514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4756210000", "capitalExpenditures": "106389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742474000", "cashflowFromInvestment": "-102672000", "stockBasedCompensation": "128454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4319059768, "cost_of_revenue": 1409217373, "gross_profit": 2909842395, "ebit": 1417808413, "ebitda": 1490796274, "pretax_income": 1243336047, "tax_provision": 26249675, "net_income": 1216548755, "net_income_to_common": 1216548755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8226290000, "total_current_assets": 136120632000, "total_assets": 349966039000, "short_term_debt": 57873971000, "long_term_debt": 3502000000, "total_debt": 61375971000, "total_liabilities": 328919716000, "total_equity": 21042088000, "shares_outstanding": 539533000, "goodwill_and_intangibles": 4571748000 }, "cash_flow": { "operating_cash_flow": -2633913000, "capital_expenditure": 20129000, "free_cash_flow": -2613784000, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205386, "ticker_id": 9024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417808413", "ebitda": "1490796274", "netIncome": "1216548755", "grossProfit": "2909842395", "depreciation": "None", "totalRevenue": "4319059768", "costOfRevenue": "1409217373", "interestIncome": "9594000", "incomeBeforeTax": "1243336047", "interestExpense": "174472364", "operatingIncome": "1421758814", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26249675", "reportedCurrency": "BRL", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "1488083581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409217373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72987861", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "349966039000", "longTermDebt": "3502000000", "shortTermDebt": "57873971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2650399000", "reportedCurrency": "BRL", "retainedEarnings": "1235519000", "totalLiabilities": "328919716000", "otherCurrentAssets": "33501171000", "totalCurrentAssets": "136120632000", "currentLongTermDebt": "54372000000", "longTermInvestments": "179813000000", "shortTermInvestments": "62944290000", "currentNetReceivables": "31448881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213845407000", "currentAccountsPayable": "871320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61375971000", "totalShareholderEquity": "21042088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113650077000", "totalCurrentLiabilities": "172911292000", "otherNonCurrentLiabilities": "18975000000", "totalNonCurrentLiabilities": "156008424000", "cashAndShortTermInvestments": "8226290000", "commonStockSharesOutstanding": "539533000", "intangibleAssetsExcludingGoodwill": "2650399000", "cashAndCashEquivalentsAtCarryingValue": "8226290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235519000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2633913000", "capitalExpenditures": "20129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149656000", "cashflowFromInvestment": "-153872000", "stockBasedCompensation": "167003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4319059768, "cost_of_revenue": 1409217373, "gross_profit": 2909842395, "research_and_development": null, "selling_general_admin": 1448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417808413, "depreciation_amortisation": 72987861, "ebitda": 1490796274, "interest_expense": 174472364, "interest_income": null, "other_non_operating": null, "pretax_income": 1243336047, "tax_provision": 26249675, "effective_tax_rate": null, "net_income": 1216548755, "net_income_continuing_ops": 1236000000, "net_income_to_common": 1216548755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8226290000, "short_term_investments": 62944290000, "net_receivables": 31448881000, "inventory": null, "other_current_assets": null, "total_current_assets": 136120632000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 2650399000, "goodwill_and_intangibles": 4571748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213845407000, "total_assets": 349966039000, "short_term_debt": 57873971000, "accounts_payable": 871320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172911292000, "long_term_debt": 3502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156008424000, "total_liabilities": 328919716000, "total_debt": 61375971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1235519000, "total_equity": 21042088000, "shares_outstanding": 539533000, "operating_cash_flow": -2633913000, "stock_based_compensation": 167003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153872000, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149656000, "free_cash_flow": -2613784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417808413", "ebitda": "1490796274", "netIncome": "1216548755", "grossProfit": "2909842395", "depreciation": "None", "totalRevenue": "4319059768", "costOfRevenue": "1409217373", "interestIncome": "9594000", "incomeBeforeTax": "1243336047", "interestExpense": "174472364", "operatingIncome": "1421758814", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26249675", "reportedCurrency": "BRL", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "1488083581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409217373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72987861", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "349966039000", "longTermDebt": "3502000000", "shortTermDebt": "57873971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2650399000", "reportedCurrency": "BRL", "retainedEarnings": "1235519000", "totalLiabilities": "328919716000", "otherCurrentAssets": "33501171000", "totalCurrentAssets": "136120632000", "currentLongTermDebt": "54372000000", "longTermInvestments": "179813000000", "shortTermInvestments": "62944290000", "currentNetReceivables": "31448881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213845407000", "currentAccountsPayable": "871320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61375971000", "totalShareholderEquity": "21042088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113650077000", "totalCurrentLiabilities": "172911292000", "otherNonCurrentLiabilities": "18975000000", "totalNonCurrentLiabilities": "156008424000", "cashAndShortTermInvestments": "8226290000", "commonStockSharesOutstanding": "539533000", "intangibleAssetsExcludingGoodwill": "2650399000", "cashAndCashEquivalentsAtCarryingValue": "8226290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235519000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2633913000", "capitalExpenditures": "20129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149656000", "cashflowFromInvestment": "-153872000", "stockBasedCompensation": "167003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4243919000, "cost_of_revenue": 1119486000, "gross_profit": 4243919000, "ebit": 2588328000, "ebitda": null, "pretax_income": 1301374000, "tax_provision": 120628000, "net_income": 1180206000, "net_income_to_common": 1180206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5610548000, "total_current_assets": 5610548000, "total_assets": 347456760000, "short_term_debt": null, "long_term_debt": 33292937000, "total_debt": 33292937000, "total_liabilities": 327409523000, "total_equity": 20043557000, "shares_outstanding": 540402000, "goodwill_and_intangibles": 2634449000 }, "cash_flow": { "operating_cash_flow": 3819892000, "capital_expenditure": 27190000, "free_cash_flow": 3847082000, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205387, "ticker_id": 9024, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1180206000", "grossProfit": "4243919000", "depreciation": "None", "totalRevenue": "4243919000", "costOfRevenue": "1119486000", "interestIncome": "None", "incomeBeforeTax": "1301374000", "interestExpense": "196020000", "operatingIncome": "2588328000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120628000", "reportedCurrency": "BRL", "netInterestIncome": "-168040000", "nonInterestIncome": "None", "operatingExpenses": "1655591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1499798000", "netIncomeFromContinuingOperations": "1180746000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "347456760000", "longTermDebt": "33292937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "713100000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "327409523000", "otherCurrentAssets": "None", "totalCurrentAssets": "5610548000", "currentLongTermDebt": "81840900000", "longTermInvestments": "157654012000", "shortTermInvestments": "69298402000", "currentNetReceivables": "684839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341846212000", "currentAccountsPayable": "763465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27303870000", "totalShareholderEquity": "20043557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557129000", "totalCurrentLiabilities": "1557129000", "otherNonCurrentLiabilities": "877574000", "totalNonCurrentLiabilities": "325852394000", "cashAndShortTermInvestments": "5610548000", "commonStockSharesOutstanding": "540402000", "intangibleAssetsExcludingGoodwill": "713100000", "cashAndCashEquivalentsAtCarryingValue": "5610548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180206000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3819892000", "capitalExpenditures": "27190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153432000", "cashflowFromInvestment": "None", "stockBasedCompensation": "60413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4243919000, "cost_of_revenue": 1119486000, "gross_profit": 4243919000, "research_and_development": null, "selling_general_admin": 1499798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2588328000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 196020000, "interest_income": null, "other_non_operating": null, "pretax_income": 1301374000, "tax_provision": 120628000, "effective_tax_rate": null, "net_income": 1180206000, "net_income_continuing_ops": 1180746000, "net_income_to_common": 1180206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5610548000, "short_term_investments": 69298402000, "net_receivables": 684839000, "inventory": null, "other_current_assets": null, "total_current_assets": 5610548000, "net_ppe": null, "goodwill": 1921349000, "intangible_assets": 713100000, "goodwill_and_intangibles": 2634449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341846212000, "total_assets": 347456760000, "short_term_debt": null, "accounts_payable": 763465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1557129000, "long_term_debt": 33292937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325852394000, "total_liabilities": 327409523000, "total_debt": 33292937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20043557000, "shares_outstanding": 540402000, "operating_cash_flow": 3819892000, "stock_based_compensation": 60413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2037082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2153432000, "free_cash_flow": 3847082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1180206000", "grossProfit": "4243919000", "depreciation": "None", "totalRevenue": "4243919000", "costOfRevenue": "1119486000", "interestIncome": "None", "incomeBeforeTax": "1301374000", "interestExpense": "196020000", "operatingIncome": "2588328000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120628000", "reportedCurrency": "BRL", "netInterestIncome": "-168040000", "nonInterestIncome": "None", "operatingExpenses": "1655591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1499798000", "netIncomeFromContinuingOperations": "1180746000" }, "balance": { "goodwill": "1921349000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "347456760000", "longTermDebt": "33292937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "713100000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "327409523000", "otherCurrentAssets": "None", "totalCurrentAssets": "5610548000", "currentLongTermDebt": "81840900000", "longTermInvestments": "157654012000", "shortTermInvestments": "69298402000", "currentNetReceivables": "684839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341846212000", "currentAccountsPayable": "763465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27303870000", "totalShareholderEquity": "20043557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557129000", "totalCurrentLiabilities": "1557129000", "otherNonCurrentLiabilities": "877574000", "totalNonCurrentLiabilities": "325852394000", "cashAndShortTermInvestments": "5610548000", "commonStockSharesOutstanding": "540402000", "intangibleAssetsExcludingGoodwill": "713100000", "cashAndCashEquivalentsAtCarryingValue": "5610548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180206000", "profitLoss": "None", "dividendPayout": "2037082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3819892000", "capitalExpenditures": "27190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153432000", "cashflowFromInvestment": "None", "stockBasedCompensation": "60413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4354277692, "cost_of_revenue": 1445952115, "gross_profit": 2908325577, "ebit": 1382367342, "ebitda": 1452912152, "pretax_income": 1187910599, "tax_provision": 25345731, "net_income": 1161902555, "net_income_to_common": 1161902555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4625718000, "total_current_assets": 139141813000, "total_assets": 316399799000, "short_term_debt": 51135217000, "long_term_debt": null, "total_debt": 51135217000, "total_liabilities": 295042103000, "total_equity": 21353091000, "shares_outstanding": 545944000, "goodwill_and_intangibles": 2596075000 }, "cash_flow": { "operating_cash_flow": 4689404000, "capital_expenditure": 120737000, "free_cash_flow": 4810141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205389, "ticker_id": 9024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1382367342", "ebitda": "1452912152", "netIncome": "1161902555", "grossProfit": "2908325577", "depreciation": "None", "totalRevenue": "4354277692", "costOfRevenue": "1445952115", "interestIncome": "7618000", "incomeBeforeTax": "1187910599", "interestExpense": "194456743", "operatingIncome": "1380652804", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25345731", "reportedCurrency": "BRL", "netInterestIncome": "-198479000", "nonInterestIncome": "None", "operatingExpenses": "1527672767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445952115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70544810", "sellingGeneralAndAdministrative": "1047117000", "netIncomeFromContinuingOperations": "1186612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "316399799000", "longTermDebt": "None", "shortTermDebt": "51135217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2596075000", "reportedCurrency": "BRL", "retainedEarnings": "3333203000", "totalLiabilities": "295042103000", "otherCurrentAssets": "44190250000", "totalCurrentAssets": "139141813000", "currentLongTermDebt": "51135217000", "longTermInvestments": "145699861000", "shortTermInvestments": "61332216000", "currentNetReceivables": "28993629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177257986000", "currentAccountsPayable": "805643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51135217000", "totalShareholderEquity": "21353091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97419034000", "totalCurrentLiabilities": "149867418000", "otherNonCurrentLiabilities": "20284947000", "totalNonCurrentLiabilities": "145174685000", "cashAndShortTermInvestments": "4625718000", "commonStockSharesOutstanding": "545944000", "intangibleAssetsExcludingGoodwill": "2596075000", "cashAndCashEquivalentsAtCarryingValue": "4625718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4689404000", "capitalExpenditures": "120737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090766000", "cashflowFromInvestment": "-300560000", "stockBasedCompensation": "141822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4354277692, "cost_of_revenue": 1445952115, "gross_profit": 2908325577, "research_and_development": null, "selling_general_admin": 1047117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382367342, "depreciation_amortisation": 70544810, "ebitda": 1452912152, "interest_expense": 194456743, "interest_income": null, "other_non_operating": null, "pretax_income": 1187910599, "tax_provision": 25345731, "effective_tax_rate": null, "net_income": 1161902555, "net_income_continuing_ops": 1186612000, "net_income_to_common": 1161902555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4625718000, "short_term_investments": 61332216000, "net_receivables": 28993629000, "inventory": null, "other_current_assets": null, "total_current_assets": 139141813000, "net_ppe": null, "goodwill": null, "intangible_assets": 2596075000, "goodwill_and_intangibles": 2596075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177257986000, "total_assets": 316399799000, "short_term_debt": 51135217000, "accounts_payable": 805643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149867418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145174685000, "total_liabilities": 295042103000, "total_debt": 51135217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3333203000, "total_equity": 21353091000, "shares_outstanding": 545944000, "operating_cash_flow": 4689404000, "stock_based_compensation": 141822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090766000, "free_cash_flow": 4810141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1382367342", "ebitda": "1452912152", "netIncome": "1161902555", "grossProfit": "2908325577", "depreciation": "None", "totalRevenue": "4354277692", "costOfRevenue": "1445952115", "interestIncome": "7618000", "incomeBeforeTax": "1187910599", "interestExpense": "194456743", "operatingIncome": "1380652804", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25345731", "reportedCurrency": "BRL", "netInterestIncome": "-198479000", "nonInterestIncome": "None", "operatingExpenses": "1527672767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445952115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70544810", "sellingGeneralAndAdministrative": "1047117000", "netIncomeFromContinuingOperations": "1186612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "316399799000", "longTermDebt": "None", "shortTermDebt": "51135217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2596075000", "reportedCurrency": "BRL", "retainedEarnings": "3333203000", "totalLiabilities": "295042103000", "otherCurrentAssets": "44190250000", "totalCurrentAssets": "139141813000", "currentLongTermDebt": "51135217000", "longTermInvestments": "145699861000", "shortTermInvestments": "61332216000", "currentNetReceivables": "28993629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177257986000", "currentAccountsPayable": "805643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51135217000", "totalShareholderEquity": "21353091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97419034000", "totalCurrentLiabilities": "149867418000", "otherNonCurrentLiabilities": "20284947000", "totalNonCurrentLiabilities": "145174685000", "cashAndShortTermInvestments": "4625718000", "commonStockSharesOutstanding": "545944000", "intangibleAssetsExcludingGoodwill": "2596075000", "cashAndCashEquivalentsAtCarryingValue": "4625718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "4689404000", "capitalExpenditures": "120737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090766000", "cashflowFromInvestment": "-300560000", "stockBasedCompensation": "141822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4662220982, "cost_of_revenue": 1466508081, "gross_profit": 3195712900, "ebit": 1701739565, "ebitda": 1772239645, "pretax_income": 1483371665, "tax_provision": 284880968, "net_income": 1197767048, "net_income_to_common": 1197767048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604375000, "total_current_assets": 125329826000, "total_assets": 297140899000, "short_term_debt": 56417870000, "long_term_debt": null, "total_debt": 56417870000, "total_liabilities": 277178712000, "total_equity": 19957839000, "shares_outstanding": 551485000, "goodwill_and_intangibles": 2570083000 }, "cash_flow": { "operating_cash_flow": 6015913000, "capital_expenditure": 76732000, "free_cash_flow": 6092645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205390, "ticker_id": 9024, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1701739565", "ebitda": "1772239645", "netIncome": "1197767048", "grossProfit": "3195712900", "depreciation": "None", "totalRevenue": "4662220982", "costOfRevenue": "1466508081", "interestIncome": "19595000", "incomeBeforeTax": "1483371665", "interestExpense": "218367898", "operatingIncome": "1659724257", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "284880968", "reportedCurrency": "BRL", "netInterestIncome": "-203689000", "nonInterestIncome": "None", "operatingExpenses": "1535988638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466508081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70500080", "sellingGeneralAndAdministrative": "1053431000", "netIncomeFromContinuingOperations": "1117927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "297140899000", "longTermDebt": "None", "shortTermDebt": "56417870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2570083000", "reportedCurrency": "BRL", "retainedEarnings": "2147268000", "totalLiabilities": "277178712000", "otherCurrentAssets": "44920361000", "totalCurrentAssets": "125329826000", "currentLongTermDebt": "56417870000", "longTermInvestments": "144076752000", "shortTermInvestments": "47417632000", "currentNetReceivables": "27387458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171811073000", "currentAccountsPayable": "623207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56417870000", "totalShareholderEquity": "19957839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80117273000", "totalCurrentLiabilities": "137784872000", "otherNonCurrentLiabilities": "15717490000", "totalNonCurrentLiabilities": "139393840000", "cashAndShortTermInvestments": "5604375000", "commonStockSharesOutstanding": "551485000", "intangibleAssetsExcludingGoodwill": "2570083000", "cashAndCashEquivalentsAtCarryingValue": "5604375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "6015913000", "capitalExpenditures": "76732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2476206000", "cashflowFromInvestment": "-548344000", "stockBasedCompensation": "69922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4662220982, "cost_of_revenue": 1466508081, "gross_profit": 3195712900, "research_and_development": null, "selling_general_admin": 1053431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1701739565, "depreciation_amortisation": 70500080, "ebitda": 1772239645, "interest_expense": 218367898, "interest_income": null, "other_non_operating": null, "pretax_income": 1483371665, "tax_provision": 284880968, "effective_tax_rate": null, "net_income": 1197767048, "net_income_continuing_ops": 1117927000, "net_income_to_common": 1197767048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5604375000, "short_term_investments": 47417632000, "net_receivables": 27387458000, "inventory": null, "other_current_assets": null, "total_current_assets": 125329826000, "net_ppe": null, "goodwill": null, "intangible_assets": 2570083000, "goodwill_and_intangibles": 2570083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171811073000, "total_assets": 297140899000, "short_term_debt": 56417870000, "accounts_payable": 623207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137784872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139393840000, "total_liabilities": 277178712000, "total_debt": 56417870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2147268000, "total_equity": 19957839000, "shares_outstanding": 551485000, "operating_cash_flow": 6015913000, "stock_based_compensation": 69922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2476206000, "free_cash_flow": 6092645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1701739565", "ebitda": "1772239645", "netIncome": "1197767048", "grossProfit": "3195712900", "depreciation": "None", "totalRevenue": "4662220982", "costOfRevenue": "1466508081", "interestIncome": "19595000", "incomeBeforeTax": "1483371665", "interestExpense": "218367898", "operatingIncome": "1659724257", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "284880968", "reportedCurrency": "BRL", "netInterestIncome": "-203689000", "nonInterestIncome": "None", "operatingExpenses": "1535988638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466508081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70500080", "sellingGeneralAndAdministrative": "1053431000", "netIncomeFromContinuingOperations": "1117927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "297140899000", "longTermDebt": "None", "shortTermDebt": "56417870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2570083000", "reportedCurrency": "BRL", "retainedEarnings": "2147268000", "totalLiabilities": "277178712000", "otherCurrentAssets": "44920361000", "totalCurrentAssets": "125329826000", "currentLongTermDebt": "56417870000", "longTermInvestments": "144076752000", "shortTermInvestments": "47417632000", "currentNetReceivables": "27387458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171811073000", "currentAccountsPayable": "623207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56417870000", "totalShareholderEquity": "19957839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80117273000", "totalCurrentLiabilities": "137784872000", "otherNonCurrentLiabilities": "15717490000", "totalNonCurrentLiabilities": "139393840000", "cashAndShortTermInvestments": "5604375000", "commonStockSharesOutstanding": "551485000", "intangibleAssetsExcludingGoodwill": "2570083000", "cashAndCashEquivalentsAtCarryingValue": "5604375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "6015913000", "capitalExpenditures": "76732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2476206000", "cashflowFromInvestment": "-548344000", "stockBasedCompensation": "69922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4182478416, "cost_of_revenue": 1383150923, "gross_profit": 2799327492, "ebit": 1296229945, "ebitda": 1365708131, "pretax_income": 1111117093, "tax_provision": 60124391, "net_income": 1051463300, "net_income_to_common": 1051463300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3938578000, "total_current_assets": 133273664000, "total_assets": 278921640000, "short_term_debt": 51320939000, "long_term_debt": null, "total_debt": 51320939000, "total_liabilities": 258496867000, "total_equity": 20421216000, "shares_outstanding": 548356000, "goodwill_and_intangibles": 4356130000 }, "cash_flow": { "operating_cash_flow": -3346245000, "capital_expenditure": 46740000, "free_cash_flow": -3299505000, "dividends_paid": 1964676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205391, "ticker_id": 9024, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1296229945", "ebitda": "1365708131", "netIncome": "1051463300", "grossProfit": "2799327492", "depreciation": "None", "totalRevenue": "4182478416", "costOfRevenue": "1383150923", "interestIncome": "None", "incomeBeforeTax": "1111117093", "interestExpense": "185112851", "operatingIncome": "1307817302", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60124391", "reportedCurrency": "BRL", "netInterestIncome": "-181337000", "nonInterestIncome": "None", "operatingExpenses": "1491510190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383150923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69478186", "sellingGeneralAndAdministrative": "975572000", "netIncomeFromContinuingOperations": "1029555000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "278921640000", "longTermDebt": "None", "shortTermDebt": "51320939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2522723000", "reportedCurrency": "BRL", "retainedEarnings": "1030016000", "totalLiabilities": "258496867000", "otherCurrentAssets": "52463352000", "totalCurrentAssets": "133273664000", "currentLongTermDebt": "51320939000", "longTermInvestments": "121447767000", "shortTermInvestments": "46254023000", "currentNetReceivables": "30617711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145647976000", "currentAccountsPayable": "954009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51320939000", "totalShareholderEquity": "20421216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76041421000", "totalCurrentLiabilities": "128817365000", "otherNonCurrentLiabilities": "17809264000", "totalNonCurrentLiabilities": "129679502000", "cashAndShortTermInvestments": "3938578000", "commonStockSharesOutstanding": "548356000", "intangibleAssetsExcludingGoodwill": "2522723000", "cashAndCashEquivalentsAtCarryingValue": "3938578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088453000", "profitLoss": "None", "dividendPayout": "1964676000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "10675260000", "operatingCashflow": "-3346245000", "capitalExpenditures": "46740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63889000", "cashflowFromInvestment": "-717204000", "stockBasedCompensation": "145100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1964676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4182478416, "cost_of_revenue": 1383150923, "gross_profit": 2799327492, "research_and_development": null, "selling_general_admin": 975572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1296229945, "depreciation_amortisation": 69478186, "ebitda": 1365708131, "interest_expense": 185112851, "interest_income": null, "other_non_operating": null, "pretax_income": 1111117093, "tax_provision": 60124391, "effective_tax_rate": null, "net_income": 1051463300, "net_income_continuing_ops": 1029555000, "net_income_to_common": 1051463300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3938578000, "short_term_investments": 46254023000, "net_receivables": 30617711000, "inventory": null, "other_current_assets": null, "total_current_assets": 133273664000, "net_ppe": null, "goodwill": 1833407000, "intangible_assets": 2522723000, "goodwill_and_intangibles": 4356130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145647976000, "total_assets": 278921640000, "short_term_debt": 51320939000, "accounts_payable": 954009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128817365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129679502000, "total_liabilities": 258496867000, "total_debt": 51320939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1030016000, "total_equity": 20421216000, "shares_outstanding": 548356000, "operating_cash_flow": -3346245000, "stock_based_compensation": 145100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717204000, "dividends_paid": 1964676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63889000, "free_cash_flow": -3299505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1296229945", "ebitda": "1365708131", "netIncome": "1051463300", "grossProfit": "2799327492", "depreciation": "None", "totalRevenue": "4182478416", "costOfRevenue": "1383150923", "interestIncome": "None", "incomeBeforeTax": "1111117093", "interestExpense": "185112851", "operatingIncome": "1307817302", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60124391", "reportedCurrency": "BRL", "netInterestIncome": "-181337000", "nonInterestIncome": "None", "operatingExpenses": "1491510190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383150923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69478186", "sellingGeneralAndAdministrative": "975572000", "netIncomeFromContinuingOperations": "1029555000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "278921640000", "longTermDebt": "None", "shortTermDebt": "51320939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2522723000", "reportedCurrency": "BRL", "retainedEarnings": "1030016000", "totalLiabilities": "258496867000", "otherCurrentAssets": "52463352000", "totalCurrentAssets": "133273664000", "currentLongTermDebt": "51320939000", "longTermInvestments": "121447767000", "shortTermInvestments": "46254023000", "currentNetReceivables": "30617711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145647976000", "currentAccountsPayable": "954009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51320939000", "totalShareholderEquity": "20421216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76041421000", "totalCurrentLiabilities": "128817365000", "otherNonCurrentLiabilities": "17809264000", "totalNonCurrentLiabilities": "129679502000", "cashAndShortTermInvestments": "3938578000", "commonStockSharesOutstanding": "548356000", "intangibleAssetsExcludingGoodwill": "2522723000", "cashAndCashEquivalentsAtCarryingValue": "3938578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088453000", "profitLoss": "None", "dividendPayout": "1964676000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "10675260000", "operatingCashflow": "-3346245000", "capitalExpenditures": "46740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63889000", "cashflowFromInvestment": "-717204000", "stockBasedCompensation": "145100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1964676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4097166000, "cost_of_revenue": 1286877000, "gross_profit": 2810289000, "ebit": 1269790000, "ebitda": 1337851000, "pretax_income": 1081349000, "tax_provision": 58898000, "net_income": 1030016000, "net_income_to_common": 1030016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3938578000, "total_current_assets": 133273664000, "total_assets": 278921640000, "short_term_debt": 51320939000, "long_term_debt": 27725421000, "total_debt": 79046360000, "total_liabilities": 258496867000, "total_equity": 20421216000, "shares_outstanding": 556675000, "goodwill_and_intangibles": 4356130000 }, "cash_flow": { "operating_cash_flow": -3346245000, "capital_expenditure": 46740000, "free_cash_flow": -3299505000, "dividends_paid": 1964676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205392, "ticker_id": 9024, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1269790000", "ebitda": "1337851000", "netIncome": "1030016000", "grossProfit": "2810289000", "depreciation": "None", "totalRevenue": "4097166000", "costOfRevenue": "1286877000", "interestIncome": "None", "incomeBeforeTax": "1081349000", "interestExpense": "181337000", "operatingIncome": "1281141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58898000", "reportedCurrency": "BRL", "netInterestIncome": "-149684000", "nonInterestIncome": "None", "operatingExpenses": "1529148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68061000", "sellingGeneralAndAdministrative": "975572000", "netIncomeFromContinuingOperations": "1040014000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "278921640000", "longTermDebt": "27725421000", "shortTermDebt": "51320939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2522723000", "reportedCurrency": "BRL", "retainedEarnings": "1030016000", "totalLiabilities": "258496867000", "otherCurrentAssets": "52463352000", "totalCurrentAssets": "133273664000", "currentLongTermDebt": "35539933000", "longTermInvestments": "117455036000", "shortTermInvestments": "46254023000", "currentNetReceivables": "30617711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145647976000", "currentAccountsPayable": "954009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74831183000", "totalShareholderEquity": "20421216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52775944000", "totalCurrentLiabilities": "128817365000", "otherNonCurrentLiabilities": "20733265000", "totalNonCurrentLiabilities": "129679502000", "cashAndShortTermInvestments": "3938578000", "commonStockSharesOutstanding": "556675000", "intangibleAssetsExcludingGoodwill": "2522723000", "cashAndCashEquivalentsAtCarryingValue": "3938578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088453000", "profitLoss": "None", "dividendPayout": "1964676000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "10675260000", "operatingCashflow": "-3346245000", "capitalExpenditures": "46740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63889000", "cashflowFromInvestment": "None", "stockBasedCompensation": "145100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1964676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4097166000, "cost_of_revenue": 1286877000, "gross_profit": 2810289000, "research_and_development": null, "selling_general_admin": 975572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269790000, "depreciation_amortisation": 68061000, "ebitda": 1337851000, "interest_expense": 181337000, "interest_income": null, "other_non_operating": null, "pretax_income": 1081349000, "tax_provision": 58898000, "effective_tax_rate": null, "net_income": 1030016000, "net_income_continuing_ops": 1040014000, "net_income_to_common": 1030016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3938578000, "short_term_investments": 46254023000, "net_receivables": 30617711000, "inventory": null, "other_current_assets": null, "total_current_assets": 133273664000, "net_ppe": null, "goodwill": 1833407000, "intangible_assets": 2522723000, "goodwill_and_intangibles": 4356130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145647976000, "total_assets": 278921640000, "short_term_debt": 51320939000, "accounts_payable": 954009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128817365000, "long_term_debt": 27725421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129679502000, "total_liabilities": 258496867000, "total_debt": 79046360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1030016000, "total_equity": 20421216000, "shares_outstanding": 556675000, "operating_cash_flow": -3346245000, "stock_based_compensation": 145100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1964676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63889000, "free_cash_flow": -3299505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1269790000", "ebitda": "1337851000", "netIncome": "1030016000", "grossProfit": "2810289000", "depreciation": "None", "totalRevenue": "4097166000", "costOfRevenue": "1286877000", "interestIncome": "None", "incomeBeforeTax": "1081349000", "interestExpense": "181337000", "operatingIncome": "1281141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58898000", "reportedCurrency": "BRL", "netInterestIncome": "-149684000", "nonInterestIncome": "None", "operatingExpenses": "1529148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68061000", "sellingGeneralAndAdministrative": "975572000", "netIncomeFromContinuingOperations": "1040014000" }, "balance": { "goodwill": "1833407000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "278921640000", "longTermDebt": "27725421000", "shortTermDebt": "51320939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2522723000", "reportedCurrency": "BRL", "retainedEarnings": "1030016000", "totalLiabilities": "258496867000", "otherCurrentAssets": "52463352000", "totalCurrentAssets": "133273664000", "currentLongTermDebt": "35539933000", "longTermInvestments": "117455036000", "shortTermInvestments": "46254023000", "currentNetReceivables": "30617711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145647976000", "currentAccountsPayable": "954009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74831183000", "totalShareholderEquity": "20421216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52775944000", "totalCurrentLiabilities": "128817365000", "otherNonCurrentLiabilities": "20733265000", "totalNonCurrentLiabilities": "129679502000", "cashAndShortTermInvestments": "3938578000", "commonStockSharesOutstanding": "556675000", "intangibleAssetsExcludingGoodwill": "2522723000", "cashAndCashEquivalentsAtCarryingValue": "3938578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088453000", "profitLoss": "None", "dividendPayout": "1964676000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "10675260000", "operatingCashflow": "-3346245000", "capitalExpenditures": "46740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63889000", "cashflowFromInvestment": "None", "stockBasedCompensation": "145100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1964676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 4298648276, "cost_of_revenue": 1303006480, "gross_profit": 2995641795, "ebit": 1332497340, "ebitda": 1405943087, "pretax_income": 1193013091, "tax_provision": 72969522, "net_income": 1119593111, "net_income_to_common": 1119593111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3821699000, "total_current_assets": 91891497000, "total_assets": 233427319000, "short_term_debt": 40776913000, "long_term_debt": 1260000000, "total_debt": 42036913000, "total_liabilities": 213404118000, "total_equity": 20013943000, "shares_outstanding": 553599000, "goodwill_and_intangibles": 4384391000 }, "cash_flow": { "operating_cash_flow": -1219083000, "capital_expenditure": 200094000, "free_cash_flow": -1018989000, "dividends_paid": 1577622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205394, "ticker_id": 9024, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332497340", "ebitda": "1405943087", "netIncome": "1119593111", "grossProfit": "2995641795", "depreciation": "None", "totalRevenue": "4298648276", "costOfRevenue": "1303006480", "interestIncome": "None", "incomeBeforeTax": "1193013091", "interestExpense": "139484248", "operatingIncome": "1327225894", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72969522", "reportedCurrency": "BRL", "netInterestIncome": "-135318000", "nonInterestIncome": "None", "operatingExpenses": "1668415896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303006480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73445747", "sellingGeneralAndAdministrative": "1064224000", "netIncomeFromContinuingOperations": "1086589000" }, "balance": { "goodwill": "1833407000", "inventory": "875001000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "233427319000", "longTermDebt": "1260000000", "shortTermDebt": "40776913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2550984000", "reportedCurrency": "BRL", "retainedEarnings": "1278903000", "totalLiabilities": "213404118000", "otherCurrentAssets": "13175853000", "totalCurrentAssets": "91891497000", "currentLongTermDebt": "40776913000", "longTermInvestments": "122691592000", "shortTermInvestments": "47326560000", "currentNetReceivables": "27567385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141535822000", "currentAccountsPayable": "603789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551211000", "shortLongTermDebtTotal": "42036913000", "totalShareholderEquity": "20013943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75083792000", "totalCurrentLiabilities": "116952882000", "otherNonCurrentLiabilities": "1176863000", "totalNonCurrentLiabilities": "96451236000", "cashAndShortTermInvestments": "3821699000", "commonStockSharesOutstanding": "553599000", "intangibleAssetsExcludingGoodwill": "2550984000", "cashAndCashEquivalentsAtCarryingValue": "3821699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157379000", "profitLoss": "None", "dividendPayout": "1577622000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-1124551000", "operatingCashflow": "-1219083000", "capitalExpenditures": "200094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217572000", "cashflowFromInvestment": "570793000", "stockBasedCompensation": "125598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4298648276, "cost_of_revenue": 1303006480, "gross_profit": 2995641795, "research_and_development": null, "selling_general_admin": 1064224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332497340, "depreciation_amortisation": 73445747, "ebitda": 1405943087, "interest_expense": 139484248, "interest_income": null, "other_non_operating": null, "pretax_income": 1193013091, "tax_provision": 72969522, "effective_tax_rate": null, "net_income": 1119593111, "net_income_continuing_ops": 1086589000, "net_income_to_common": 1119593111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3821699000, "short_term_investments": 47326560000, "net_receivables": 27567385000, "inventory": 875001000, "other_current_assets": null, "total_current_assets": 91891497000, "net_ppe": null, "goodwill": 1833407000, "intangible_assets": 2550984000, "goodwill_and_intangibles": 4384391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141535822000, "total_assets": 233427319000, "short_term_debt": 40776913000, "accounts_payable": 603789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116952882000, "long_term_debt": 1260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96451236000, "total_liabilities": 213404118000, "total_debt": 42036913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1278903000, "total_equity": 20013943000, "shares_outstanding": 553599000, "operating_cash_flow": -1219083000, "stock_based_compensation": 125598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 570793000, "dividends_paid": 1577622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217572000, "free_cash_flow": -1018989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1332497340", "ebitda": "1405943087", "netIncome": "1119593111", "grossProfit": "2995641795", "depreciation": "None", "totalRevenue": "4298648276", "costOfRevenue": "1303006480", "interestIncome": "None", "incomeBeforeTax": "1193013091", "interestExpense": "139484248", "operatingIncome": "1327225894", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72969522", "reportedCurrency": "BRL", "netInterestIncome": "-135318000", "nonInterestIncome": "None", "operatingExpenses": "1668415896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303006480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73445747", "sellingGeneralAndAdministrative": "1064224000", "netIncomeFromContinuingOperations": "1086589000" }, "balance": { "goodwill": "1833407000", "inventory": "875001000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "233427319000", "longTermDebt": "1260000000", "shortTermDebt": "40776913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2550984000", "reportedCurrency": "BRL", "retainedEarnings": "1278903000", "totalLiabilities": "213404118000", "otherCurrentAssets": "13175853000", "totalCurrentAssets": "91891497000", "currentLongTermDebt": "40776913000", "longTermInvestments": "122691592000", "shortTermInvestments": "47326560000", "currentNetReceivables": "27567385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141535822000", "currentAccountsPayable": "603789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551211000", "shortLongTermDebtTotal": "42036913000", "totalShareholderEquity": "20013943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75083792000", "totalCurrentLiabilities": "116952882000", "otherNonCurrentLiabilities": "1176863000", "totalNonCurrentLiabilities": "96451236000", "cashAndShortTermInvestments": "3821699000", "commonStockSharesOutstanding": "553599000", "intangibleAssetsExcludingGoodwill": "2550984000", "cashAndCashEquivalentsAtCarryingValue": "3821699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157379000", "profitLoss": "None", "dividendPayout": "1577622000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-1124551000", "operatingCashflow": "-1219083000", "capitalExpenditures": "200094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217572000", "cashflowFromInvestment": "570793000", "stockBasedCompensation": "125598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "income_statement": { "revenue": 3532914015, "cost_of_revenue": 1163223474, "gross_profit": 2369690541, "ebit": 1091409355, "ebitda": 1140943489, "pretax_income": 942891719, "tax_provision": -8916472, "net_income": 950356380, "net_income_to_common": 950356380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2916432000, "total_current_assets": 86867416000, "total_assets": 230780915000, "short_term_debt": 34622931000, "long_term_debt": null, "total_debt": 34622931000, "total_liabilities": 212331463000, "total_equity": 18440410000, "shares_outstanding": 531568000, "goodwill_and_intangibles": 836848000 }, "cash_flow": { "operating_cash_flow": 1789409000, "capital_expenditure": 39402000, "free_cash_flow": 1828811000, "dividends_paid": 1577622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205395, "ticker_id": 9024, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:56.351134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091409355", "ebitda": "1140943489", "netIncome": "950356380", "grossProfit": "2369690541", "depreciation": "None", "totalRevenue": "3532914015", "costOfRevenue": "1163223474", "interestIncome": "None", "incomeBeforeTax": "942891719", "interestExpense": "148517635", "operatingIncome": "1107512797", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8916472", "reportedCurrency": "BRL", "netInterestIncome": "-152424000", "nonInterestIncome": "None", "operatingExpenses": "1262177744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163223474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49534134", "sellingGeneralAndAdministrative": "914373000", "netIncomeFromContinuingOperations": "976843000" }, "balance": { "goodwill": "None", "inventory": "875001000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "230780915000", "longTermDebt": "None", "shortTermDebt": "34622931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "836848000", "reportedCurrency": "BRL", "retainedEarnings": "1770373000", "totalLiabilities": "212331463000", "otherCurrentAssets": "16656000000", "totalCurrentAssets": "86867416000", "currentLongTermDebt": "34622931000", "longTermInvestments": "126436437000", "shortTermInvestments": "42341718000", "currentNetReceivables": "24953266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143913499000", "currentAccountsPayable": "625643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510164000", "shortLongTermDebtTotal": "34622931000", "totalShareholderEquity": "18440410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61572045000", "totalCurrentLiabilities": "97262400000", "otherNonCurrentLiabilities": "15254127000", "totalNonCurrentLiabilities": "115069063000", "cashAndShortTermInvestments": "2916432000", "commonStockSharesOutstanding": "531568000", "intangibleAssetsExcludingGoodwill": "836848000", "cashAndCashEquivalentsAtCarryingValue": "2916432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967692000", "profitLoss": "None", "dividendPayout": "1577622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "8831546000", "operatingCashflow": "1789409000", "capitalExpenditures": "39402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788257000", "cashflowFromInvestment": "-29151000", "stockBasedCompensation": "114471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3532914015, "cost_of_revenue": 1163223474, "gross_profit": 2369690541, "research_and_development": null, "selling_general_admin": 914373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091409355, "depreciation_amortisation": 49534134, "ebitda": 1140943489, "interest_expense": 148517635, "interest_income": null, "other_non_operating": null, "pretax_income": 942891719, "tax_provision": -8916472, "effective_tax_rate": null, "net_income": 950356380, "net_income_continuing_ops": 976843000, "net_income_to_common": 950356380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2916432000, "short_term_investments": 42341718000, "net_receivables": 24953266000, "inventory": 875001000, "other_current_assets": null, "total_current_assets": 86867416000, "net_ppe": null, "goodwill": null, "intangible_assets": 836848000, "goodwill_and_intangibles": 836848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143913499000, "total_assets": 230780915000, "short_term_debt": 34622931000, "accounts_payable": 625643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97262400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115069063000, "total_liabilities": 212331463000, "total_debt": 34622931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770373000, "total_equity": 18440410000, "shares_outstanding": 531568000, "operating_cash_flow": 1789409000, "stock_based_compensation": 114471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29151000, "dividends_paid": 1577622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1788257000, "free_cash_flow": 1828811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1091409355", "ebitda": "1140943489", "netIncome": "950356380", "grossProfit": "2369690541", "depreciation": "None", "totalRevenue": "3532914015", "costOfRevenue": "1163223474", "interestIncome": "None", "incomeBeforeTax": "942891719", "interestExpense": "148517635", "operatingIncome": "1107512797", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8916472", "reportedCurrency": "BRL", "netInterestIncome": "-152424000", "nonInterestIncome": "None", "operatingExpenses": "1262177744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163223474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49534134", "sellingGeneralAndAdministrative": "914373000", "netIncomeFromContinuingOperations": "976843000" }, "balance": { "goodwill": "None", "inventory": "875001000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "230780915000", "longTermDebt": "None", "shortTermDebt": "34622931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "836848000", "reportedCurrency": "BRL", "retainedEarnings": "1770373000", "totalLiabilities": "212331463000", "otherCurrentAssets": "16656000000", "totalCurrentAssets": "86867416000", "currentLongTermDebt": "34622931000", "longTermInvestments": "126436437000", "shortTermInvestments": "42341718000", "currentNetReceivables": "24953266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143913499000", "currentAccountsPayable": "625643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510164000", "shortLongTermDebtTotal": "34622931000", "totalShareholderEquity": "18440410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61572045000", "totalCurrentLiabilities": "97262400000", "otherNonCurrentLiabilities": "15254127000", "totalNonCurrentLiabilities": "115069063000", "cashAndShortTermInvestments": "2916432000", "commonStockSharesOutstanding": "531568000", "intangibleAssetsExcludingGoodwill": "836848000", "cashAndCashEquivalentsAtCarryingValue": "2916432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967692000", "profitLoss": "None", "dividendPayout": "1577622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "8831546000", "operatingCashflow": "1789409000", "capitalExpenditures": "39402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788257000", "cashflowFromInvestment": "-29151000", "stockBasedCompensation": "114471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }