{ "ticker": { "uuid": "9e012de3-f919-4d2f-9d74-b2f89e21f851", "symbol": "INGR", "name": "Ingredion Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e012de3-f919-4d2f-9d74-b2f89e21f851/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e012de3-f919-4d2f-9d74-b2f89e21f851/" }, "latest_snapshot": { "ticker": { "uuid": "9e012de3-f919-4d2f-9d74-b2f89e21f851", "symbol": "INGR", "name": "Ingredion Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e012de3-f919-4d2f-9d74-b2f89e21f851/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e012de3-f919-4d2f-9d74-b2f89e21f851/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.93, "quality": 0.8, "momentum": 0.13, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 101.12, "market_cap": 6376532248.32, "pe_ratio": 9.4607, "earnings_yield": 0.1287, "ebitda_to_ev": 0.1591, "shareholder_yield": 0.0611, "roe": 0.1524, "piotroski_f_score": 8, "momentum_12_1": -0.2577, "volatility_252d": 0.1498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.4607, "ev_ebitda": 6.2851, "earnings_yield": 0.1287, "fcf_yield": 0.1969, "shareholder_yield": 0.0611 }, "quality": { "roe": 0.1524, "roic": 0.1333, "gross_margin": 0.2449, "fcf_margin": 0.1999, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0221, "eps_growth_1y": 0.0732, "fcf_growth_1y": -0.1183 }, "momentum": { "price_return_12m": -0.2236, "momentum_12_1": -0.2577, "relative_strength": -0.3919 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.8, "momentum_percentile": 0.13, "growth_composite": 75, "yield_composite": 15, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.13, "os": 0.84, "value": 0.93, "quality": 0.8, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 9.2745, "earnings_yield": 0.131, "shareholder_yield": 0.0622, "roe": 0.1524, "momentum_12_1": -0.2071 }, { "week_end_date": "2026-06-14", "price": 100.73, "os": 0.85, "value": 0.93, "quality": 0.79, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 9.4239, "earnings_yield": 0.1292, "shareholder_yield": 0.0612, "roe": 0.1524, "momentum_12_1": -0.2437 }, { "week_end_date": "2026-06-21", "price": 97.1, "os": 0.84, "value": 0.93, "quality": 0.8, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 9.0844, "earnings_yield": 0.1334, "shareholder_yield": 0.0635, "roe": 0.1524, "momentum_12_1": -0.2401 }, { "week_end_date": "2026-06-28", "price": 96.67, "os": 0.86, "value": 0.94, "quality": 0.8, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 9.0445, "earnings_yield": 0.1339, "shareholder_yield": 0.0637, "roe": 0.1524, "momentum_12_1": -0.2392 }, { "week_end_date": "2026-07-05", "price": 97.62, "os": 0.85, "value": 0.94, "quality": 0.8, "momentum": 0.12, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.1333, "earnings_yield": 0.1327, "shareholder_yield": 0.0633, "roe": 0.1524, "momentum_12_1": -0.2626 }, { "week_end_date": "2026-07-12", "price": 98.75, "os": 0.83, "value": 0.93, "quality": 0.79, "momentum": 0.05, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.239, "earnings_yield": 0.1314, "shareholder_yield": 0.0626, "roe": 0.1524, "momentum_12_1": -0.2417 }, { "week_end_date": "2026-07-19", "price": 102.56, "os": 0.84, "value": 0.93, "quality": 0.79, "momentum": 0.12, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5955, "earnings_yield": 0.1272, "shareholder_yield": 0.0603, "roe": 0.1524, "momentum_12_1": -0.2549 }, { "week_end_date": "2026-07-26", "price": 101.12, "os": 0.85, "value": 0.93, "quality": 0.8, "momentum": 0.13, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.4607, "earnings_yield": 0.1287, "shareholder_yield": 0.0611, "roe": 0.1524, "momentum_12_1": -0.2577 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": -224000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7430000000, "cost_of_revenue": 5639000000, "gross_profit": 1791000000, "ebit": 970000000, "ebitda": 1184000000, "pretax_income": 931000000, "tax_provision": 277000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 3355000000, "total_assets": 7444000000, "short_term_debt": 103000000, "long_term_debt": 1787000000, "total_debt": 2035000000, "total_liabilities": 3554000000, "total_equity": 3864000000, "shares_outstanding": 66600000, "goodwill_and_intangibles": 1264000000 }, "cash_flow": { "operating_cash_flow": 1436000000, "capital_expenditure": 301000000, "free_cash_flow": 1737000000, "dividends_paid": 210000000, "share_repurchases": -216000000, "shares_issued": 46000000, "net_debt_issued": -18000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 203000000, "ebitda": 258000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 201000000, "ebitda": 256000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": -90000000, "shares_issued": 0, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": -90000000, "shares_issued": 0, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": -90000000, "shares_issued": 0, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": -90000000, "shares_issued": 0, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": -90000000, "shares_issued": 0, "net_debt_issued": -7000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }