{ "ticker": { "uuid": "9e012de3-f919-4d2f-9d74-b2f89e21f851", "symbol": "INGR", "name": "Ingredion Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e012de3-f919-4d2f-9d74-b2f89e21f851/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e012de3-f919-4d2f-9d74-b2f89e21f851/" }, "ticker_metadata": { "id": 2132, "uuid": "9e012de3-f919-4d2f-9d74-b2f89e21f851", "symbol": "INGR", "name": "Ingredion Incorporated", "asset_type": "equity", "market_cap": 6555620000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Ingredion Incorporated, produces and sells starches and sweeteners for various industries. The company is headquartered in Westchester, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e012de3-f919-4d2f-9d74-b2f89e21f851", "symbol": "INGR", "name": "Ingredion Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e012de3-f919-4d2f-9d74-b2f89e21f851/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e012de3-f919-4d2f-9d74-b2f89e21f851/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.92, "quality": 0.79, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 99.98, "market_cap": 6438712000, "pe_ratio": 9.553, "earnings_yield": 0.1047, "ebitda_to_ev": 0.1576, "shareholder_yield": 0.0328, "roe": 0.1524, "piotroski_f_score": 8, "momentum_12_1": -0.2003, "volatility_252d": 0.1452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.284403+00:00", "batch_id": "" }, "size": { "price_close": 99.98, "market_cap": 6438712000, "market_cap_usd": 6438712000, "enterprise_value": 7349712000, "shares_outstanding": 64400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.553, "pb_ratio": 1.4554, "ptbv_ratio": 2.868, "ps_ratio": 0.8945, "pcf_ratio": 7.1541, "pfcf_ratio": 4.4744, "ev_ebitda": 6.3469, "ev_ebit": 7.8523, "ev_sales": 1.0211, "ev_fcf": 5.1075, "earnings_yield": 0.1047, "fcf_yield": 0.1958, "price_to_sales": 0.8945, "price_to_book": 1.4554, "price_to_cashflow": 7.1541, "ebitda_to_ev": 0.1576, "sales_yield": 0.9794 }, "yield": { "dividend_yield": 0.0328, "buyback_yield": 0, "shareholder_yield": 0.0328, "debt_paydown_yield": null, "total_yield": 0.0328 }, "quality": { "gross_margin": 0.2449, "operating_margin": 0.13, "net_margin": 0.0936, "ebitda_margin": 0.1609, "fcf_margin": 0.1999, "roe": 0.1524, "roa": 0.085, "roic": 0.1326, "roc_greenblatt": null, "asset_turnover": 0.9079, "cash_conversion": 2.135, "accruals_ratio": -0.0285, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 3.7538, "earnings_stability_5y": 0.2107, "revenue_stability_5y": 0.1152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7871, "net_debt_to_ebitda": 0.7867, "debt_to_assets": 0.2302, "interest_coverage": 25.2973, "current_ratio": 2.7604, "quick_ratio": 1.834, "net_debt": 911000000, "local_beta": 0.0004, "volatility_252d": 0.1452, "volatility_60d": 0.333, "max_drawdown_12m": -0.2568, "risk_adjusted_momentum": -1.3795 }, "growth": { "revenue_growth_1y": -0.0221, "revenue_growth_3y_cagr": -0.0315, "revenue_growth_5y_cagr": 0.0381, "eps_growth_1y": 0.0732, "eps_growth_3y_cagr": 0.14, "eps_growth_5y_cagr": 0.1594, "fcf_growth_1y": -0.1183, "book_value_growth_1y": 0.1468, "revenue_growth": -0.0221, "earnings_growth": 0.0732 }, "momentum": { "price_return_1m": -0.069, "price_return_3m": -0.1229, "price_return_6m": -0.0632, "price_return_9m": -0.2045, "price_return_12m": -0.2554, "price_return_12m_ex1m": -0.2003, "momentum_6m": -0.0632, "momentum_12m": -0.2554, "momentum_12_1": -0.2003, "distance_from_52w_high": -0.2568, "distance_from_52w_low": 0, "relative_strength": -0.3554 }, "raw_ttm": { "revenue_ttm": 7198000000, "gross_profit_ttm": 1763000000, "ebit_ttm": 936000000, "ebitda_ttm": 1158000000, "net_income_ttm": 674000000, "eps_diluted_ttm": 10.4658, "operating_cash_flow_ttm": 900000000, "capital_expenditure_ttm": 539000000, "fcf_ttm": 1439000000, "dividends_paid_ttm": 211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_current_liabilities": 1277000000, "net_ppe": null, "total_assets": 7928000000, "total_debt": 1825000000, "total_equity": 4424000000, "net_working_capital": 1417000000, "book_value_per_share": 68.6957, "retained_earnings": 5700000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2245000000, "tangible_book_per_share": 34.8602 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 29, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 6, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82 }, "composites": { "value_composite": 8, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 63, "overall_composite": 15, "quality_value_composite": 0.8525, "os_score": 0.85, "value_percentile": 0.92, "quality_percentile": 0.79, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4330, "ticker_id": 2132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.284403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.98, "market_cap": 6438712000, "market_cap_usd": 6438712000, "enterprise_value": 7349712000, "shares_outstanding": 64400000, "fx_rate_to_usd": null, "pe_ratio": 9.55298516, "pb_ratio": 1.45540506, "ptbv_ratio": 2.86802316, "ps_ratio": 0.89451403, "pcf_ratio": 7.15412444, "pfcf_ratio": 4.47443502, "ev_ebitda": 6.34690155, "ev_ebit": 7.85225641, "ev_sales": 1.02107697, "ev_fcf": 5.10751355, "earnings_yield": 0.10467932, "fcf_yield": 0.19578998, "dividend_yield": 0.03277053, "buyback_yield": 0, "shareholder_yield": 0.03277053, "debt_paydown_yield": null, "total_yield": 0.03277053, "gross_margin": 0.24492915, "operating_margin": 0.13003612, "net_margin": 0.09363712, "ebitda_margin": 0.16087802, "fcf_margin": 0.19991664, "roe": 0.15235081, "roa": 0.08501514, "roic": 0.13260617, "roc_greenblatt": null, "asset_turnover": 0.90792129, "cash_conversion": 2.13501484, "accruals_ratio": -0.02850656, "sbc_to_revenue": null, "debt_to_equity": 0.78707052, "net_debt_to_ebitda": 0.78670121, "debt_to_assets": 0.23019677, "interest_coverage": 25.2972973, "current_ratio": 2.76037588, "quick_ratio": 1.8339859, "net_debt": 911000000, "revenue_growth_1y": -0.02214373, "revenue_growth_3y_cagr": -0.03147799, "revenue_growth_5y_cagr": 0.03813434, "eps_growth_1y": 0.07324841, "eps_growth_3y_cagr": 0.14004189, "eps_growth_5y_cagr": 0.15939028, "fcf_growth_1y": -0.1182598, "book_value_growth_1y": 0.14677724, "piotroski_f_score": 8, "altman_z_score": 3.75383427, "earnings_stability_5y": 0.210651, "revenue_stability_5y": 0.115158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06900084, "price_return_3m": -0.12290475, "price_return_6m": -0.06316031, "price_return_9m": -0.20447683, "price_return_12m": -0.25543363, "price_return_12m_ex1m": -0.20025022, "distance_from_52w_high": -0.25683385, "distance_from_52w_low": 0, "relative_strength": -0.35539721, "local_beta": 0.0004, "volatility_252d": 0.145159, "volatility_60d": 0.333003, "max_drawdown_12m": -0.25683385, "revenue_ttm": 7198000000, "gross_profit_ttm": 1763000000, "ebit_ttm": 936000000, "ebitda_ttm": 1158000000, "net_income_ttm": 674000000, "eps_diluted_ttm": 10.46583851, "operating_cash_flow_ttm": 900000000, "capital_expenditure_ttm": 539000000, "fcf_ttm": 1439000000, "dividends_paid_ttm": 211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_current_liabilities": 1277000000, "net_ppe": null, "total_assets": 7928000000, "total_debt": 1825000000, "total_equity": 4424000000, "net_working_capital": 1417000000, "book_value_per_share": 68.69565217, "retained_earnings": 5700000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2245000000, "tangible_book_per_share": 34.86024845, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 29, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 6, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 8, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 63, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.98, "os": 0.85, "value": 0.92, "quality": 0.79, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 9.553, "earnings_yield": 0.1047, "shareholder_yield": 0.0328, "roe": 0.1524, "momentum_12_1": -0.2003, "complete_fields": { "id": 4330, "ticker_id": 2132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.284403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.98, "market_cap": 6438712000, "market_cap_usd": 6438712000, "enterprise_value": 7349712000, "shares_outstanding": 64400000, "fx_rate_to_usd": null, "pe_ratio": 9.55298516, "pb_ratio": 1.45540506, "ptbv_ratio": 2.86802316, "ps_ratio": 0.89451403, "pcf_ratio": 7.15412444, "pfcf_ratio": 4.47443502, "ev_ebitda": 6.34690155, "ev_ebit": 7.85225641, "ev_sales": 1.02107697, "ev_fcf": 5.10751355, "earnings_yield": 0.10467932, "fcf_yield": 0.19578998, "dividend_yield": 0.03277053, "buyback_yield": 0, "shareholder_yield": 0.03277053, "debt_paydown_yield": null, "total_yield": 0.03277053, "gross_margin": 0.24492915, "operating_margin": 0.13003612, "net_margin": 0.09363712, "ebitda_margin": 0.16087802, "fcf_margin": 0.19991664, "roe": 0.15235081, "roa": 0.08501514, "roic": 0.13260617, "roc_greenblatt": null, "asset_turnover": 0.90792129, "cash_conversion": 2.13501484, "accruals_ratio": -0.02850656, "sbc_to_revenue": null, "debt_to_equity": 0.78707052, "net_debt_to_ebitda": 0.78670121, "debt_to_assets": 0.23019677, "interest_coverage": 25.2972973, "current_ratio": 2.76037588, "quick_ratio": 1.8339859, "net_debt": 911000000, "revenue_growth_1y": -0.02214373, "revenue_growth_3y_cagr": -0.03147799, "revenue_growth_5y_cagr": 0.03813434, "eps_growth_1y": 0.07324841, "eps_growth_3y_cagr": 0.14004189, "eps_growth_5y_cagr": 0.15939028, "fcf_growth_1y": -0.1182598, "book_value_growth_1y": 0.14677724, "piotroski_f_score": 8, "altman_z_score": 3.75383427, "earnings_stability_5y": 0.210651, "revenue_stability_5y": 0.115158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06900084, "price_return_3m": -0.12290475, "price_return_6m": -0.06316031, "price_return_9m": -0.20447683, "price_return_12m": -0.25543363, "price_return_12m_ex1m": -0.20025022, "distance_from_52w_high": -0.25683385, "distance_from_52w_low": 0, "relative_strength": -0.35539721, "local_beta": 0.0004, "volatility_252d": 0.145159, "volatility_60d": 0.333003, "max_drawdown_12m": -0.25683385, "revenue_ttm": 7198000000, "gross_profit_ttm": 1763000000, "ebit_ttm": 936000000, "ebitda_ttm": 1158000000, "net_income_ttm": 674000000, "eps_diluted_ttm": 10.46583851, "operating_cash_flow_ttm": 900000000, "capital_expenditure_ttm": 539000000, "fcf_ttm": 1439000000, "dividends_paid_ttm": 211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_current_liabilities": 1277000000, "net_ppe": null, "total_assets": 7928000000, "total_debt": 1825000000, "total_equity": 4424000000, "net_working_capital": 1417000000, "book_value_per_share": 68.69565217, "retained_earnings": 5700000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2245000000, "tangible_book_per_share": 34.86024845, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 29, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 6, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 8, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 63, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "ebit": 1011000000, "ebitda": 1233000000, "pretax_income": 974000000, "tax_provision": 238000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 433000000, "free_cash_flow": 1377000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280206, "ticker_id": 2132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "1233000000", "netIncome": "729000000", "grossProfit": "1828000000", "depreciation": "None", "totalRevenue": "7219000000", "costOfRevenue": "5391000000", "interestIncome": "None", "incomeBeforeTax": "974000000", "interestExpense": "37000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "922000000", "inventory": "1227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7897000000", "longTermDebt": "1742000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1269000000", "reportedCurrency": "USD", "retainedEarnings": "5610000000", "totalLiabilities": "3531000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3505000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790000000", "totalShareholderEquity": "4338000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "1030000000", "commonStockSharesOutstanding": "65200000", "intangibleAssetsExcludingGoodwill": "1269000000", "cashAndCashEquivalentsAtCarryingValue": "1030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "944000000", "capitalExpenditures": "433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7219000000, "cost_of_revenue": 5391000000, "gross_profit": 1828000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1011000000, "depreciation_amortisation": 222000000, "ebitda": 1233000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 974000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 729000000, "net_income_continuing_ops": 736000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030000000, "short_term_investments": 3000000, "net_receivables": 1185000000, "inventory": 1227000000, "other_current_assets": null, "total_current_assets": 3505000000, "net_ppe": null, "goodwill": 922000000, "intangible_assets": 1269000000, "goodwill_and_intangibles": 2191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4392000000, "total_assets": 7897000000, "short_term_debt": 48000000, "accounts_payable": 1268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316000000, "long_term_debt": 1742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215000000, "total_liabilities": 3531000000, "total_debt": 1790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5610000000, "total_equity": 4338000000, "shares_outstanding": 65200000, "operating_cash_flow": 944000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491000000, "free_cash_flow": 1377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "1233000000", "netIncome": "729000000", "grossProfit": "1828000000", "depreciation": "None", "totalRevenue": "7219000000", "costOfRevenue": "5391000000", "interestIncome": "None", "incomeBeforeTax": "974000000", "interestExpense": "37000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "922000000", "inventory": "1227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7897000000", "longTermDebt": "1742000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1269000000", "reportedCurrency": "USD", "retainedEarnings": "5610000000", "totalLiabilities": "3531000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3505000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790000000", "totalShareholderEquity": "4338000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "1030000000", "commonStockSharesOutstanding": "65200000", "intangibleAssetsExcludingGoodwill": "1269000000", "cashAndCashEquivalentsAtCarryingValue": "1030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "944000000", "capitalExpenditures": "433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 7430000000, "cost_of_revenue": 5639000000, "gross_profit": 1791000000, "ebit": 970000000, "ebitda": 1184000000, "pretax_income": 931000000, "tax_provision": 277000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 3355000000, "total_assets": 7444000000, "short_term_debt": 103000000, "long_term_debt": 1787000000, "total_debt": 1890000000, "total_liabilities": 3554000000, "total_equity": 3864000000, "shares_outstanding": 66600000, "goodwill_and_intangibles": 1264000000 }, "cash_flow": { "operating_cash_flow": 1436000000, "capital_expenditure": 301000000, "free_cash_flow": 1737000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280211, "ticker_id": 2132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "970000000", "ebitda": "1184000000", "netIncome": "647000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "7430000000", "costOfRevenue": "5639000000", "interestIncome": "None", "incomeBeforeTax": "931000000", "interestExpense": "39000000", "operatingIncome": "883000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "906000000", "inventory": "1187000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7444000000", "longTermDebt": "1787000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "5092000000", "totalLiabilities": "3554000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3355000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "3864000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "1281000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "66600000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "228000000", "operatingCashflow": "1436000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7430000000, "cost_of_revenue": 5639000000, "gross_profit": 1791000000, "research_and_development": 67000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 970000000, "depreciation_amortisation": 214000000, "ebitda": 1184000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 931000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 654000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": 11000000, "net_receivables": 1093000000, "inventory": 1187000000, "other_current_assets": null, "total_current_assets": 3355000000, "net_ppe": null, "goodwill": 906000000, "intangible_assets": 358000000, "goodwill_and_intangibles": 1264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4089000000, "total_assets": 7444000000, "short_term_debt": 103000000, "accounts_payable": 604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281000000, "long_term_debt": 1787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2273000000, "total_liabilities": 3554000000, "total_debt": 1890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5092000000, "total_equity": 3864000000, "shares_outstanding": 66600000, "operating_cash_flow": 1436000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -765000000, "free_cash_flow": 1737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "970000000", "ebitda": "1184000000", "netIncome": "647000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "7430000000", "costOfRevenue": "5639000000", "interestIncome": "None", "incomeBeforeTax": "931000000", "interestExpense": "39000000", "operatingIncome": "883000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "906000000", "inventory": "1187000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7444000000", "longTermDebt": "1787000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "5092000000", "totalLiabilities": "3554000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3355000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "3864000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "1281000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "66600000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "228000000", "operatingCashflow": "1436000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 8160000000, "cost_of_revenue": 6411000000, "gross_profit": 1749000000, "ebit": 953000000, "ebitda": 1172000000, "pretax_income": 839000000, "tax_provision": 188000000, "net_income": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 3399000000, "total_assets": 7642000000, "short_term_debt": 504000000, "long_term_debt": 1740000000, "total_debt": 2244000000, "total_liabilities": 3992000000, "total_equity": 3593000000, "shares_outstanding": 67000000, "goodwill_and_intangibles": 1303000000 }, "cash_flow": { "operating_cash_flow": 1057000000, "capital_expenditure": 316000000, "free_cash_flow": 1373000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280216, "ticker_id": 2132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1172000000", "netIncome": "643000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "8160000000", "costOfRevenue": "6411000000", "interestIncome": "None", "incomeBeforeTax": "839000000", "interestExpense": "114000000", "operatingIncome": "957000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "633000000" }, "balance": { "goodwill": "918000000", "inventory": "1450000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7642000000", "longTermDebt": "1740000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "3992000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3399000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "3593000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2220000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "69000000", "operatingCashflow": "1057000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8160000000, "cost_of_revenue": 6411000000, "gross_profit": 1749000000, "research_and_development": 63000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953000000, "depreciation_amortisation": 219000000, "ebitda": 1172000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 839000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 643000000, "net_income_continuing_ops": 633000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 8000000, "net_receivables": 1279000000, "inventory": 1450000000, "other_current_assets": null, "total_current_assets": 3399000000, "net_ppe": null, "goodwill": 918000000, "intangible_assets": 385000000, "goodwill_and_intangibles": 1303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4243000000, "total_assets": 7642000000, "short_term_debt": 504000000, "accounts_payable": 778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000000, "long_term_debt": 1740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220000000, "total_liabilities": 3992000000, "total_debt": 2244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4654000000, "total_equity": 3593000000, "shares_outstanding": 67000000, "operating_cash_flow": 1057000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569000000, "free_cash_flow": 1373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1172000000", "netIncome": "643000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "8160000000", "costOfRevenue": "6411000000", "interestIncome": "None", "incomeBeforeTax": "839000000", "interestExpense": "114000000", "operatingIncome": "957000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "633000000" }, "balance": { "goodwill": "918000000", "inventory": "1450000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7642000000", "longTermDebt": "1740000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "3992000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3399000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "3593000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2220000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "69000000", "operatingCashflow": "1057000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 7946000000, "cost_of_revenue": 6452000000, "gross_profit": 1494000000, "ebit": 767000000, "ebitda": 982000000, "pretax_income": 668000000, "tax_provision": 166000000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 3309000000, "total_assets": 7561000000, "short_term_debt": 591000000, "long_term_debt": 1940000000, "total_debt": 2531000000, "total_liabilities": 4299000000, "total_equity": 3195000000, "shares_outstanding": 67000000, "goodwill_and_intangibles": 1301000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 300000000, "free_cash_flow": 452000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280221, "ticker_id": 2132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767000000", "ebitda": "982000000", "netIncome": "492000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "7946000000", "costOfRevenue": "6452000000", "interestIncome": "None", "incomeBeforeTax": "668000000", "interestExpense": "99000000", "operatingIncome": "762000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "900000000", "inventory": "1597000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7561000000", "longTermDebt": "1940000000", "shortTermDebt": "591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "4210000000", "totalLiabilities": "4299000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "3309000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4252000000", "currentAccountsPayable": "873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407000000", "shortLongTermDebtTotal": "2677000000", "totalShareholderEquity": "3195000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "2417000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000000", "operatingCashflow": "152000000", "capitalExpenditures": "300000000", "changeInReceivables": "-310000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000000", "cashflowFromInvestment": "-320000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7946000000, "cost_of_revenue": 6452000000, "gross_profit": 1494000000, "research_and_development": 52000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767000000, "depreciation_amortisation": 215000000, "ebitda": 982000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 668000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 492000000, "net_income_continuing_ops": 502000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": 3000000, "net_receivables": 1411000000, "inventory": 1597000000, "other_current_assets": null, "total_current_assets": 3309000000, "net_ppe": null, "goodwill": 900000000, "intangible_assets": 401000000, "goodwill_and_intangibles": 1301000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4252000000, "total_assets": 7561000000, "short_term_debt": 591000000, "accounts_payable": 873000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882000000, "long_term_debt": 1940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417000000, "total_liabilities": 4299000000, "total_debt": 2531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4210000000, "total_equity": 3195000000, "shares_outstanding": 67000000, "operating_cash_flow": 152000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000000, "free_cash_flow": 452000000, "net_change_in_cash": -65000000 }, "raw_data": { "income": { "ebit": "767000000", "ebitda": "982000000", "netIncome": "492000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "7946000000", "costOfRevenue": "6452000000", "interestIncome": "None", "incomeBeforeTax": "668000000", "interestExpense": "99000000", "operatingIncome": "762000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "900000000", "inventory": "1597000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7561000000", "longTermDebt": "1940000000", "shortTermDebt": "591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "4210000000", "totalLiabilities": "4299000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "3309000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4252000000", "currentAccountsPayable": "873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407000000", "shortLongTermDebtTotal": "2677000000", "totalShareholderEquity": "3195000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "2417000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000000", "operatingCashflow": "152000000", "capitalExpenditures": "300000000", "changeInReceivables": "-310000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000000", "cashflowFromInvestment": "-320000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 6894000000, "cost_of_revenue": 5563000000, "gross_profit": 1331000000, "ebit": 322000000, "ebitda": 542000000, "pretax_income": 248000000, "tax_provision": 123000000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2697000000, "total_assets": 6999000000, "short_term_debt": 355000000, "long_term_debt": 1738000000, "total_debt": 2093000000, "total_liabilities": 3774000000, "total_equity": 3136000000, "shares_outstanding": 67800000, "goodwill_and_intangibles": 1348000000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 300000000, "free_cash_flow": 692000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280226, "ticker_id": 2132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "542000000", "netIncome": "117000000", "grossProfit": "1331000000", "depreciation": "None", "totalRevenue": "6894000000", "costOfRevenue": "5563000000", "interestIncome": "None", "incomeBeforeTax": "248000000", "interestExpense": "74000000", "operatingIncome": "310000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "5563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "914000000", "inventory": "1172000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6999000000", "longTermDebt": "1738000000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "434000000", "reportedCurrency": "USD", "retainedEarnings": "3899000000", "totalLiabilities": "3774000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "308000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2423000000", "shortLongTermDebtTotal": "2247000000", "totalShareholderEquity": "3136000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "1512000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "2262000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "434000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-312000000", "operatingCashflow": "392000000", "capitalExpenditures": "300000000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "340000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-316000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6894000000, "cost_of_revenue": 5563000000, "gross_profit": 1331000000, "research_and_development": 43000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 220000000, "ebitda": 542000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 117000000, "net_income_continuing_ops": 125000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": 4000000, "net_receivables": 1130000000, "inventory": 1172000000, "other_current_assets": null, "total_current_assets": 2697000000, "net_ppe": null, "goodwill": 914000000, "intangible_assets": 434000000, "goodwill_and_intangibles": 1348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4302000000, "total_assets": 6999000000, "short_term_debt": 355000000, "accounts_payable": 774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512000000, "long_term_debt": 1738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262000000, "total_liabilities": 3774000000, "total_debt": 2093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3899000000, "total_equity": 3136000000, "shares_outstanding": 67800000, "operating_cash_flow": 392000000, "stock_based_compensation": 340000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000000, "free_cash_flow": 692000000, "net_change_in_cash": -316000000 }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "542000000", "netIncome": "117000000", "grossProfit": "1331000000", "depreciation": "None", "totalRevenue": "6894000000", "costOfRevenue": "5563000000", "interestIncome": "None", "incomeBeforeTax": "248000000", "interestExpense": "74000000", "operatingIncome": "310000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "5563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "914000000", "inventory": "1172000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6999000000", "longTermDebt": "1738000000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "434000000", "reportedCurrency": "USD", "retainedEarnings": "3899000000", "totalLiabilities": "3774000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "308000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2423000000", "shortLongTermDebtTotal": "2247000000", "totalShareholderEquity": "3136000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "1512000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "2262000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "434000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-312000000", "operatingCashflow": "392000000", "capitalExpenditures": "300000000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "340000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-316000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 5987000000, "cost_of_revenue": 4715000000, "gross_profit": 1272000000, "ebit": 587000000, "ebitda": 800000000, "pretax_income": 506000000, "tax_provision": 152000000, "net_income": 348000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 2647000000, "total_assets": 6858000000, "short_term_debt": 484000000, "long_term_debt": 1748000000, "total_debt": 2232000000, "total_liabilities": 3786000000, "total_equity": 2981000000, "shares_outstanding": 67600000, "goodwill_and_intangibles": 1346000000 }, "cash_flow": { "operating_cash_flow": 829000000, "capital_expenditure": 333000000, "free_cash_flow": 1162000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280231, "ticker_id": 2132, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587000000", "ebitda": "800000000", "netIncome": "348000000", "grossProfit": "1272000000", "depreciation": "None", "totalRevenue": "5987000000", "costOfRevenue": "4715000000", "interestIncome": "6000000", "incomeBeforeTax": "506000000", "interestExpense": "81000000", "operatingIncome": "582000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "4715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "902000000", "inventory": "917000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6858000000", "longTermDebt": "1748000000", "shortTermDebt": "484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "444000000", "reportedCurrency": "USD", "retainedEarnings": "3957000000", "totalLiabilities": "3786000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "2647000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4211000000", "currentAccountsPayable": "599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "2368000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "1458000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "2328000000", "cashAndShortTermInvestments": "665000000", "commonStockSharesOutstanding": "67600000", "intangibleAssetsExcludingGoodwill": "444000000", "cashAndCashEquivalentsAtCarryingValue": "665000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "829000000", "capitalExpenditures": "333000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "401000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5987000000, "cost_of_revenue": 4715000000, "gross_profit": 1272000000, "research_and_development": 43000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000000, "depreciation_amortisation": 213000000, "ebitda": 800000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 506000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 348000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665000000, "short_term_investments": 0, "net_receivables": 1011000000, "inventory": 917000000, "other_current_assets": null, "total_current_assets": 2647000000, "net_ppe": null, "goodwill": 902000000, "intangible_assets": 444000000, "goodwill_and_intangibles": 1346000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4211000000, "total_assets": 6858000000, "short_term_debt": 484000000, "accounts_payable": 599000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458000000, "long_term_debt": 1748000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328000000, "total_liabilities": 3786000000, "total_debt": 2232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3957000000, "total_equity": 2981000000, "shares_outstanding": 67600000, "operating_cash_flow": 829000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000000, "free_cash_flow": 1162000000, "net_change_in_cash": 401000000 }, "raw_data": { "income": { "ebit": "587000000", "ebitda": "800000000", "netIncome": "348000000", "grossProfit": "1272000000", "depreciation": "None", "totalRevenue": "5987000000", "costOfRevenue": "4715000000", "interestIncome": "6000000", "incomeBeforeTax": "506000000", "interestExpense": "81000000", "operatingIncome": "582000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "4715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "902000000", "inventory": "917000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6858000000", "longTermDebt": "1748000000", "shortTermDebt": "484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "444000000", "reportedCurrency": "USD", "retainedEarnings": "3957000000", "totalLiabilities": "3786000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "2647000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4211000000", "currentAccountsPayable": "599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "2368000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "1458000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "2328000000", "cashAndShortTermInvestments": "665000000", "commonStockSharesOutstanding": "67600000", "intangibleAssetsExcludingGoodwill": "444000000", "cashAndCashEquivalentsAtCarryingValue": "665000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "829000000", "capitalExpenditures": "333000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "401000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 6209000000, "cost_of_revenue": 4897000000, "gross_profit": 1312000000, "ebit": 663000000, "ebitda": 883000000, "pretax_income": 582000000, "tax_provision": 158000000, "net_income": 413000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264000000, "total_current_assets": 2160000000, "total_assets": 6040000000, "short_term_debt": 123000000, "long_term_debt": 1766000000, "total_debt": 1889000000, "total_liabilities": 3268000000, "total_equity": 2751000000, "shares_outstanding": 67400000, "goodwill_and_intangibles": 1238000000 }, "cash_flow": { "operating_cash_flow": 680000000, "capital_expenditure": 328000000, "free_cash_flow": 1008000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280236, "ticker_id": 2132, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000000", "ebitda": "883000000", "netIncome": "413000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "6209000000", "costOfRevenue": "4897000000", "interestIncome": "7000000", "incomeBeforeTax": "582000000", "interestExpense": "88000000", "operatingIncome": "664000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "4897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "801000000", "inventory": "861000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6040000000", "longTermDebt": "1766000000", "shortTermDebt": "123000000", "treasuryStock": "-1040000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3780000000", "totalLiabilities": "3268000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "82000000", "longTermInvestments": "1000000", "shortTermInvestments": "4000000", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3880000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306000000", "shortLongTermDebtTotal": "2008000000", "totalShareholderEquity": "2751000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "967000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2301000000", "cashAndShortTermInvestments": "264000000", "commonStockSharesOutstanding": "67400000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "680000000", "capitalExpenditures": "328000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6209000000, "cost_of_revenue": 4897000000, "gross_profit": 1312000000, "research_and_development": 44000000, "selling_general_admin": 611000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000000, "depreciation_amortisation": 220000000, "ebitda": 883000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 413000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264000000, "short_term_investments": 4000000, "net_receivables": 977000000, "inventory": 861000000, "other_current_assets": null, "total_current_assets": 2160000000, "net_ppe": null, "goodwill": 801000000, "intangible_assets": 437000000, "goodwill_and_intangibles": 1238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3880000000, "total_assets": 6040000000, "short_term_debt": 123000000, "accounts_payable": 504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967000000, "long_term_debt": 1766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301000000, "total_liabilities": 3268000000, "total_debt": 1889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3780000000, "total_equity": 2751000000, "shares_outstanding": 67400000, "operating_cash_flow": 680000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000000, "free_cash_flow": 1008000000, "net_change_in_cash": -58000000 }, "raw_data": { "income": { "ebit": "663000000", "ebitda": "883000000", "netIncome": "413000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "6209000000", "costOfRevenue": "4897000000", "interestIncome": "7000000", "incomeBeforeTax": "582000000", "interestExpense": "88000000", "operatingIncome": "664000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "4897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "801000000", "inventory": "861000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6040000000", "longTermDebt": "1766000000", "shortTermDebt": "123000000", "treasuryStock": "-1040000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3780000000", "totalLiabilities": "3268000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "82000000", "longTermInvestments": "1000000", "shortTermInvestments": "4000000", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3880000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306000000", "shortLongTermDebtTotal": "2008000000", "totalShareholderEquity": "2751000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "967000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2301000000", "cashAndShortTermInvestments": "264000000", "commonStockSharesOutstanding": "67400000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "680000000", "capitalExpenditures": "328000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 6289000000, "cost_of_revenue": 4921000000, "gross_profit": 1368000000, "ebit": 702000000, "ebitda": 949000000, "pretax_income": 621000000, "tax_provision": 167000000, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000000, "total_current_assets": 2138000000, "total_assets": 5728000000, "short_term_debt": 169000000, "long_term_debt": 1931000000, "total_debt": 2100000000, "total_liabilities": 3320000000, "total_equity": 2388000000, "shares_outstanding": 71800000, "goodwill_and_intangibles": 1251000000 }, "cash_flow": { "operating_cash_flow": 703000000, "capital_expenditure": 349000000, "free_cash_flow": 1052000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280241, "ticker_id": 2132, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "702000000", "ebitda": "949000000", "netIncome": "443000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "6289000000", "costOfRevenue": "4921000000", "interestIncome": "9000000", "incomeBeforeTax": "621000000", "interestExpense": "81000000", "operatingIncome": "703000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "4921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "607000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "791000000", "inventory": "824000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5728000000", "longTermDebt": "1931000000", "shortTermDebt": "169000000", "treasuryStock": "-1091000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "460000000", "reportedCurrency": "USD", "retainedEarnings": "3536000000", "totalLiabilities": "3320000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "2138000000", "currentLongTermDebt": "169000000", "longTermInvestments": "2000000", "shortTermInvestments": "7000000", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3590000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2198000000", "shortLongTermDebtTotal": "2101000000", "totalShareholderEquity": "2388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "2374000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "71800000", "intangibleAssetsExcludingGoodwill": "460000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "-2915000000" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "703000000", "capitalExpenditures": "349000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6289000000, "cost_of_revenue": 4921000000, "gross_profit": 1368000000, "research_and_development": 46000000, "selling_general_admin": 607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702000000, "depreciation_amortisation": 247000000, "ebitda": 949000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 621000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000000, "short_term_investments": 7000000, "net_receivables": 951000000, "inventory": 824000000, "other_current_assets": null, "total_current_assets": 2138000000, "net_ppe": null, "goodwill": 791000000, "intangible_assets": 460000000, "goodwill_and_intangibles": 1251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3590000000, "total_assets": 5728000000, "short_term_debt": 169000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946000000, "long_term_debt": 1931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2374000000, "total_liabilities": 3320000000, "total_debt": 2100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3536000000, "total_equity": 2388000000, "shares_outstanding": 71800000, "operating_cash_flow": 703000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000000, "free_cash_flow": 1052000000, "net_change_in_cash": -247000000 }, "raw_data": { "income": { "ebit": "702000000", "ebitda": "949000000", "netIncome": "443000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "6289000000", "costOfRevenue": "4921000000", "interestIncome": "9000000", "incomeBeforeTax": "621000000", "interestExpense": "81000000", "operatingIncome": "703000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "4921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "607000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "791000000", "inventory": "824000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5728000000", "longTermDebt": "1931000000", "shortTermDebt": "169000000", "treasuryStock": "-1091000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "460000000", "reportedCurrency": "USD", "retainedEarnings": "3536000000", "totalLiabilities": "3320000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "2138000000", "currentLongTermDebt": "169000000", "longTermInvestments": "2000000", "shortTermInvestments": "7000000", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3590000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2198000000", "shortLongTermDebtTotal": "2101000000", "totalShareholderEquity": "2388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "946000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "2374000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "71800000", "intangibleAssetsExcludingGoodwill": "460000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "-2915000000" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "703000000", "capitalExpenditures": "349000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "ebit": 201000000, "ebitda": 256000000, "pretax_income": 194000000, "tax_provision": 50000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 3525000000, "total_assets": 7928000000, "short_term_debt": 83000000, "long_term_debt": 1742000000, "total_debt": 1825000000, "total_liabilities": 3482000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2179000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 110000000, "free_cash_flow": 143000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280204, "ticker_id": 2132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "256000000", "netIncome": "142000000", "grossProfit": "401000000", "depreciation": "None", "totalRevenue": "1792000000", "costOfRevenue": "1391000000", "interestIncome": "None", "incomeBeforeTax": "194000000", "interestExpense": "9000000", "operatingIncome": "201000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "920000000", "inventory": "1183000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "7928000000", "longTermDebt": "1742000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "5700000000", "totalLiabilities": "3482000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "3525000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4403000000", "currentAccountsPayable": "1194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825000000", "totalShareholderEquity": "4424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2205000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "64400000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "33000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1792000000, "cost_of_revenue": 1391000000, "gross_profit": 401000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 55000000, "ebitda": 256000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 194000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914000000, "short_term_investments": 4000000, "net_receivables": 1358000000, "inventory": 1183000000, "other_current_assets": null, "total_current_assets": 3525000000, "net_ppe": null, "goodwill": 920000000, "intangible_assets": 1259000000, "goodwill_and_intangibles": 2179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4403000000, "total_assets": 7928000000, "short_term_debt": 83000000, "accounts_payable": 1194000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277000000, "long_term_debt": 1742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2205000000, "total_liabilities": 3482000000, "total_debt": 1825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5700000000, "total_equity": 4424000000, "shares_outstanding": 64400000, "operating_cash_flow": 33000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "256000000", "netIncome": "142000000", "grossProfit": "401000000", "depreciation": "None", "totalRevenue": "1792000000", "costOfRevenue": "1391000000", "interestIncome": "None", "incomeBeforeTax": "194000000", "interestExpense": "9000000", "operatingIncome": "201000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "920000000", "inventory": "1183000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "7928000000", "longTermDebt": "1742000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "5700000000", "totalLiabilities": "3482000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "3525000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4403000000", "currentAccountsPayable": "1194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825000000", "totalShareholderEquity": "4424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2205000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "64400000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "33000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "ebit": 216000000, "ebitda": 273000000, "pretax_income": 207000000, "tax_provision": 40000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000000, "total_current_assets": 3505000000, "total_assets": 7897000000, "short_term_debt": 48000000, "long_term_debt": 1742000000, "total_debt": 1790000000, "total_liabilities": 3531000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "goodwill_and_intangibles": 2191000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 135000000, "free_cash_flow": 540000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280205, "ticker_id": 2132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216000000", "ebitda": "273000000", "netIncome": "165000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "1757000000", "costOfRevenue": "1327000000", "interestIncome": "None", "incomeBeforeTax": "207000000", "interestExpense": "9000000", "operatingIncome": "220000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "922000000", "inventory": "1227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7897000000", "longTermDebt": "1742000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1269000000", "reportedCurrency": "USD", "retainedEarnings": "5610000000", "totalLiabilities": "3531000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3505000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790000000", "totalShareholderEquity": "4345000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "1030000000", "commonStockSharesOutstanding": "64400000", "intangibleAssetsExcludingGoodwill": "1269000000", "cashAndCashEquivalentsAtCarryingValue": "1030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "405000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1757000000, "cost_of_revenue": 1327000000, "gross_profit": 430000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 57000000, "ebitda": 273000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 207000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030000000, "short_term_investments": 3000000, "net_receivables": 1185000000, "inventory": 1227000000, "other_current_assets": null, "total_current_assets": 3505000000, "net_ppe": null, "goodwill": 922000000, "intangible_assets": 1269000000, "goodwill_and_intangibles": 2191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4392000000, "total_assets": 7897000000, "short_term_debt": 48000000, "accounts_payable": 1268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316000000, "long_term_debt": 1742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215000000, "total_liabilities": 3531000000, "total_debt": 1790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5610000000, "total_equity": 4345000000, "shares_outstanding": 64400000, "operating_cash_flow": 405000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000000, "free_cash_flow": 540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216000000", "ebitda": "273000000", "netIncome": "165000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "1757000000", "costOfRevenue": "1327000000", "interestIncome": "None", "incomeBeforeTax": "207000000", "interestExpense": "9000000", "operatingIncome": "220000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "922000000", "inventory": "1227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7897000000", "longTermDebt": "1742000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1269000000", "reportedCurrency": "USD", "retainedEarnings": "5610000000", "totalLiabilities": "3531000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3505000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790000000", "totalShareholderEquity": "4345000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "1030000000", "commonStockSharesOutstanding": "64400000", "intangibleAssetsExcludingGoodwill": "1269000000", "cashAndCashEquivalentsAtCarryingValue": "1030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "405000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1816000000, "cost_of_revenue": 1361000000, "gross_profit": 455000000, "ebit": 248000000, "ebitda": 305000000, "pretax_income": 241000000, "tax_provision": 69000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 3516000000, "total_assets": 7833000000, "short_term_debt": 57000000, "long_term_debt": 1741000000, "total_debt": 1798000000, "total_liabilities": 3509000000, "total_equity": 4296000000, "shares_outstanding": 65400000, "goodwill_and_intangibles": 1273000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 193000000, "free_cash_flow": 470000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280207, "ticker_id": 2132, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "305000000", "netIncome": "171000000", "grossProfit": "455000000", "depreciation": "None", "totalRevenue": "1816000000", "costOfRevenue": "1361000000", "interestIncome": "None", "incomeBeforeTax": "241000000", "interestExpense": "7000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "None", "inventory": "1225000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7833000000", "longTermDebt": "1741000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "5497000000", "totalLiabilities": "3509000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "3516000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317000000", "currentAccountsPayable": "1221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "4296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "2231000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "65400000", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "277000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1816000000, "cost_of_revenue": 1361000000, "gross_profit": 455000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 57000000, "ebitda": 305000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915000000, "short_term_investments": 6000000, "net_receivables": 1312000000, "inventory": 1225000000, "other_current_assets": null, "total_current_assets": 3516000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1273000000, "goodwill_and_intangibles": 1273000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4317000000, "total_assets": 7833000000, "short_term_debt": 57000000, "accounts_payable": 1221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278000000, "long_term_debt": 1741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2231000000, "total_liabilities": 3509000000, "total_debt": 1798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5497000000, "total_equity": 4296000000, "shares_outstanding": 65400000, "operating_cash_flow": 277000000, "stock_based_compensation": -12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "305000000", "netIncome": "171000000", "grossProfit": "455000000", "depreciation": "None", "totalRevenue": "1816000000", "costOfRevenue": "1361000000", "interestIncome": "None", "incomeBeforeTax": "241000000", "interestExpense": "7000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "None", "inventory": "1225000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7833000000", "longTermDebt": "1741000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "5497000000", "totalLiabilities": "3509000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "3516000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317000000", "currentAccountsPayable": "1221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "4296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "2231000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "65400000", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "277000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1833000000, "cost_of_revenue": 1356000000, "gross_profit": 477000000, "ebit": 271000000, "ebitda": 324000000, "pretax_income": 259000000, "tax_provision": 61000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861000000, "total_current_assets": 3517000000, "total_assets": 7781000000, "short_term_debt": 46000000, "long_term_debt": 1741000000, "total_debt": 1787000000, "total_liabilities": 3505000000, "total_equity": 4248000000, "shares_outstanding": 65600000, "goodwill_and_intangibles": 1280000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 101000000, "free_cash_flow": 286000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280208, "ticker_id": 2132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "324000000", "netIncome": "196000000", "grossProfit": "477000000", "depreciation": "None", "totalRevenue": "1833000000", "costOfRevenue": "1356000000", "interestIncome": "None", "incomeBeforeTax": "259000000", "interestExpense": "12000000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "None", "inventory": "1223000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7781000000", "longTermDebt": "1741000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1280000000", "reportedCurrency": "USD", "retainedEarnings": "5380000000", "totalLiabilities": "3505000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3517000000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4264000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000000", "totalShareholderEquity": "4248000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1264000000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "861000000", "commonStockSharesOutstanding": "65600000", "intangibleAssetsExcludingGoodwill": "1280000000", "cashAndCashEquivalentsAtCarryingValue": "861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "185000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833000000, "cost_of_revenue": 1356000000, "gross_profit": 477000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 53000000, "ebitda": 324000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 259000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": 198000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861000000, "short_term_investments": 7000000, "net_receivables": 1359000000, "inventory": 1223000000, "other_current_assets": null, "total_current_assets": 3517000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1280000000, "goodwill_and_intangibles": 1280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4264000000, "total_assets": 7781000000, "short_term_debt": 46000000, "accounts_payable": 666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264000000, "long_term_debt": 1741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2241000000, "total_liabilities": 3505000000, "total_debt": 1787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5380000000, "total_equity": 4248000000, "shares_outstanding": 65600000, "operating_cash_flow": 185000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "324000000", "netIncome": "196000000", "grossProfit": "477000000", "depreciation": "None", "totalRevenue": "1833000000", "costOfRevenue": "1356000000", "interestIncome": "None", "incomeBeforeTax": "259000000", "interestExpense": "12000000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "None", "inventory": "1223000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7781000000", "longTermDebt": "1741000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1280000000", "reportedCurrency": "USD", "retainedEarnings": "5380000000", "totalLiabilities": "3505000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3517000000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4264000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000000", "totalShareholderEquity": "4248000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1264000000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "861000000", "commonStockSharesOutstanding": "65600000", "intangibleAssetsExcludingGoodwill": "1280000000", "cashAndCashEquivalentsAtCarryingValue": "861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "185000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1813000000, "cost_of_revenue": 1347000000, "gross_profit": 466000000, "ebit": 276000000, "ebitda": 331000000, "pretax_income": 267000000, "tax_provision": 68000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 3365000000, "total_assets": 7468000000, "short_term_debt": 42000000, "long_term_debt": 1742000000, "total_debt": 1784000000, "total_liabilities": 3420000000, "total_equity": 4019000000, "shares_outstanding": 65600000, "goodwill_and_intangibles": 1264000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 92000000, "free_cash_flow": 169000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280209, "ticker_id": 2132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "331000000", "netIncome": "197000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "1347000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "9000000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "None", "inventory": "1172000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7468000000", "longTermDebt": "1742000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1264000000", "reportedCurrency": "USD", "retainedEarnings": "5236000000", "totalLiabilities": "3420000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784000000", "totalShareholderEquity": "4019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "1182000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "2238000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "65600000", "intangibleAssetsExcludingGoodwill": "1264000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "77000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813000000, "cost_of_revenue": 1347000000, "gross_profit": 466000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 55000000, "ebitda": 331000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 199000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": 9000000, "net_receivables": 1284000000, "inventory": 1172000000, "other_current_assets": null, "total_current_assets": 3365000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1264000000, "goodwill_and_intangibles": 1264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4103000000, "total_assets": 7468000000, "short_term_debt": 42000000, "accounts_payable": 634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182000000, "long_term_debt": 1742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2238000000, "total_liabilities": 3420000000, "total_debt": 1784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5236000000, "total_equity": 4019000000, "shares_outstanding": 65600000, "operating_cash_flow": 77000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "331000000", "netIncome": "197000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "1347000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "9000000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "None", "inventory": "1172000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7468000000", "longTermDebt": "1742000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1264000000", "reportedCurrency": "USD", "retainedEarnings": "5236000000", "totalLiabilities": "3420000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784000000", "totalShareholderEquity": "4019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "1182000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "2238000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "65600000", "intangibleAssetsExcludingGoodwill": "1264000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "77000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1800000000, "cost_of_revenue": 1351000000, "gross_profit": 449000000, "ebit": 161000000, "ebitda": 215000000, "pretax_income": 152000000, "tax_provision": 55000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 3355000000, "total_assets": 7444000000, "short_term_debt": 103000000, "long_term_debt": 1787000000, "total_debt": 1890000000, "total_liabilities": 3554000000, "total_equity": 3864000000, "shares_outstanding": 66500000, "goodwill_and_intangibles": 1264000000 }, "cash_flow": { "operating_cash_flow": 436000000, "capital_expenditure": 131000000, "free_cash_flow": 567000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280210, "ticker_id": 2132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161000000", "ebitda": "215000000", "netIncome": "95000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "1800000000", "costOfRevenue": "1351000000", "interestIncome": "None", "incomeBeforeTax": "152000000", "interestExpense": "9000000", "operatingIncome": "162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "906000000", "inventory": "1187000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7444000000", "longTermDebt": "1787000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "5092000000", "totalLiabilities": "3554000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3355000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "3864000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "1281000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "436000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800000000, "cost_of_revenue": 1351000000, "gross_profit": 449000000, "research_and_development": 67000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161000000, "depreciation_amortisation": 54000000, "ebitda": 215000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 152000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": 11000000, "net_receivables": 1093000000, "inventory": 1187000000, "other_current_assets": null, "total_current_assets": 3355000000, "net_ppe": null, "goodwill": 906000000, "intangible_assets": 358000000, "goodwill_and_intangibles": 1264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4089000000, "total_assets": 7444000000, "short_term_debt": 103000000, "accounts_payable": 604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281000000, "long_term_debt": 1787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2273000000, "total_liabilities": 3554000000, "total_debt": 1890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5092000000, "total_equity": 3864000000, "shares_outstanding": 66500000, "operating_cash_flow": 436000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161000000", "ebitda": "215000000", "netIncome": "95000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "1800000000", "costOfRevenue": "1351000000", "interestIncome": "None", "incomeBeforeTax": "152000000", "interestExpense": "9000000", "operatingIncome": "162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "906000000", "inventory": "1187000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7444000000", "longTermDebt": "1787000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "5092000000", "totalLiabilities": "3554000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "3355000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "3864000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "1281000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "436000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1870000000, "cost_of_revenue": 1391000000, "gross_profit": 479000000, "ebit": 274000000, "ebitda": 327000000, "pretax_income": 273000000, "tax_provision": 84000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000000, "total_current_assets": 3351000000, "total_assets": 7525000000, "short_term_debt": 99000000, "long_term_debt": 1741000000, "total_debt": 1840000000, "total_liabilities": 3495000000, "total_equity": 4004000000, "shares_outstanding": 66500000, "goodwill_and_intangibles": 1295000000 }, "cash_flow": { "operating_cash_flow": 479000000, "capital_expenditure": 50000000, "free_cash_flow": 529000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280212, "ticker_id": 2132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "327000000", "netIncome": "188000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1870000000", "costOfRevenue": "1391000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "1000000", "operatingIncome": "268000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "925000000", "inventory": "1234000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7525000000", "longTermDebt": "1741000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "5049000000", "totalLiabilities": "3495000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3351000000", "currentLongTermDebt": "99000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000000", "totalShareholderEquity": "4004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1255000000", "otherNonCurrentLiabilities": "499000000", "totalNonCurrentLiabilities": "2240000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "479000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870000000, "cost_of_revenue": 1391000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 53000000, "ebitda": 327000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 273000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000000, "short_term_investments": 7000000, "net_receivables": 1173000000, "inventory": 1234000000, "other_current_assets": null, "total_current_assets": 3351000000, "net_ppe": null, "goodwill": 925000000, "intangible_assets": 370000000, "goodwill_and_intangibles": 1295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4174000000, "total_assets": 7525000000, "short_term_debt": 99000000, "accounts_payable": 604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1255000000, "long_term_debt": 1741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2240000000, "total_liabilities": 3495000000, "total_debt": 1840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5049000000, "total_equity": 4004000000, "shares_outstanding": 66500000, "operating_cash_flow": 479000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "327000000", "netIncome": "188000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1870000000", "costOfRevenue": "1391000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "1000000", "operatingIncome": "268000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "925000000", "inventory": "1234000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7525000000", "longTermDebt": "1741000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "5049000000", "totalLiabilities": "3495000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "3351000000", "currentLongTermDebt": "99000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000000", "totalShareholderEquity": "4004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1255000000", "otherNonCurrentLiabilities": "499000000", "totalNonCurrentLiabilities": "2240000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "479000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1878000000, "cost_of_revenue": 1432000000, "gross_profit": 446000000, "ebit": 240000000, "ebitda": 294000000, "pretax_income": 230000000, "tax_provision": 80000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000000, "total_current_assets": 3099000000, "total_assets": 7221000000, "short_term_debt": 109000000, "long_term_debt": 1741000000, "total_debt": 1850000000, "total_liabilities": 3442000000, "total_equity": 3755000000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 1275000000 }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": 55000000, "free_cash_flow": 367000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280213, "ticker_id": 2132, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "294000000", "netIncome": "148000000", "grossProfit": "446000000", "depreciation": "None", "totalRevenue": "1878000000", "costOfRevenue": "1432000000", "interestIncome": "None", "incomeBeforeTax": "230000000", "interestExpense": "10000000", "operatingIncome": "240000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "907000000", "inventory": "1244000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7221000000", "longTermDebt": "1741000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "4914000000", "totalLiabilities": "3442000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "3099000000", "currentLongTermDebt": "109000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515000000", "totalCurrentLiabilities": "1230000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2212000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "312000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1878000000, "cost_of_revenue": 1432000000, "gross_profit": 446000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 54000000, "ebitda": 294000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 230000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000000, "short_term_investments": 5000000, "net_receivables": 1286000000, "inventory": 1244000000, "other_current_assets": null, "total_current_assets": 3099000000, "net_ppe": null, "goodwill": 907000000, "intangible_assets": 368000000, "goodwill_and_intangibles": 1275000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4122000000, "total_assets": 7221000000, "short_term_debt": 109000000, "accounts_payable": 606000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230000000, "long_term_debt": 1741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2212000000, "total_liabilities": 3442000000, "total_debt": 1850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4914000000, "total_equity": 3755000000, "shares_outstanding": 66800000, "operating_cash_flow": 312000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "294000000", "netIncome": "148000000", "grossProfit": "446000000", "depreciation": "None", "totalRevenue": "1878000000", "costOfRevenue": "1432000000", "interestIncome": "None", "incomeBeforeTax": "230000000", "interestExpense": "10000000", "operatingIncome": "240000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "907000000", "inventory": "1244000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7221000000", "longTermDebt": "1741000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "4914000000", "totalLiabilities": "3442000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "3099000000", "currentLongTermDebt": "109000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515000000", "totalCurrentLiabilities": "1230000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2212000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "312000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1882000000, "cost_of_revenue": 1465000000, "gross_profit": 417000000, "ebit": 295000000, "ebitda": 348000000, "pretax_income": 276000000, "tax_provision": 58000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438000000, "total_current_assets": 3125000000, "total_assets": 7319000000, "short_term_debt": 141000000, "long_term_debt": 1740000000, "total_debt": 1881000000, "total_liabilities": 3494000000, "total_equity": 3767000000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 1286000000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 65000000, "free_cash_flow": 274000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280214, "ticker_id": 2132, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295000000", "ebitda": "348000000", "netIncome": "216000000", "grossProfit": "417000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1465000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "19000000", "operatingIncome": "213000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "910000000", "inventory": "1344000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7319000000", "longTermDebt": "1740000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "4818000000", "totalLiabilities": "3494000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "3125000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194000000", "currentAccountsPayable": "659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881000000", "totalShareholderEquity": "3767000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "1283000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2211000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "209000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "181000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882000000, "cost_of_revenue": 1465000000, "gross_profit": 417000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000000, "depreciation_amortisation": 53000000, "ebitda": 348000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": 218000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438000000, "short_term_investments": 7000000, "net_receivables": 1284000000, "inventory": 1344000000, "other_current_assets": null, "total_current_assets": 3125000000, "net_ppe": null, "goodwill": 910000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 1286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194000000, "total_assets": 7319000000, "short_term_debt": 141000000, "accounts_payable": 659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283000000, "long_term_debt": 1740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2211000000, "total_liabilities": 3494000000, "total_debt": 1881000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4818000000, "total_equity": 3767000000, "shares_outstanding": 66800000, "operating_cash_flow": 209000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295000000", "ebitda": "348000000", "netIncome": "216000000", "grossProfit": "417000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1465000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "19000000", "operatingIncome": "213000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "910000000", "inventory": "1344000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7319000000", "longTermDebt": "1740000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "4818000000", "totalLiabilities": "3494000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "3125000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194000000", "currentAccountsPayable": "659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881000000", "totalShareholderEquity": "3767000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000000", "totalCurrentLiabilities": "1283000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2211000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "209000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "181000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 1921000000, "cost_of_revenue": 1521000000, "gross_profit": 400000000, "ebit": 202000000, "ebitda": 256000000, "pretax_income": 176000000, "tax_provision": 43000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 3399000000, "total_assets": 7642000000, "short_term_debt": 504000000, "long_term_debt": 1740000000, "total_debt": 2244000000, "total_liabilities": 3992000000, "total_equity": 3593000000, "shares_outstanding": 66400000, "goodwill_and_intangibles": 1303000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 83000000, "free_cash_flow": 493000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280215, "ticker_id": 2132, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202000000", "ebitda": "256000000", "netIncome": "131000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "1921000000", "costOfRevenue": "1521000000", "interestIncome": "None", "incomeBeforeTax": "176000000", "interestExpense": "26000000", "operatingIncome": "202000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "918000000", "inventory": "1450000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7642000000", "longTermDebt": "1740000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "3992000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3399000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "3593000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2220000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "66400000", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "410000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1921000000, "cost_of_revenue": 1521000000, "gross_profit": 400000000, "research_and_development": 63000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 54000000, "ebitda": 256000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 176000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 8000000, "net_receivables": 1279000000, "inventory": 1450000000, "other_current_assets": null, "total_current_assets": 3399000000, "net_ppe": null, "goodwill": 918000000, "intangible_assets": 385000000, "goodwill_and_intangibles": 1303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4243000000, "total_assets": 7642000000, "short_term_debt": 504000000, "accounts_payable": 778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000000, "long_term_debt": 1740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220000000, "total_liabilities": 3992000000, "total_debt": 2244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4654000000, "total_equity": 3593000000, "shares_outstanding": 66400000, "operating_cash_flow": 410000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268000000, "free_cash_flow": 493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202000000", "ebitda": "256000000", "netIncome": "131000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "1921000000", "costOfRevenue": "1521000000", "interestIncome": "None", "incomeBeforeTax": "176000000", "interestExpense": "26000000", "operatingIncome": "202000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "918000000", "inventory": "1450000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7642000000", "longTermDebt": "1740000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "3992000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3399000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000000", "currentAccountsPayable": "778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "3593000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2220000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "66400000", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "410000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 2033000000, "cost_of_revenue": 1612000000, "gross_profit": 421000000, "ebit": 211000000, "ebitda": 267000000, "pretax_income": 185000000, "tax_provision": 25000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000000, "total_current_assets": 3289000000, "total_assets": 7549000000, "short_term_debt": 466000000, "long_term_debt": 1940000000, "total_debt": 2406000000, "total_liabilities": 4082000000, "total_equity": 3413000000, "shares_outstanding": 67000000, "goodwill_and_intangibles": 1296000000 }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 79000000, "free_cash_flow": 447000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280217, "ticker_id": 2132, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211000000", "ebitda": "267000000", "netIncome": "158000000", "grossProfit": "421000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1612000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "26000000", "operatingIncome": "213000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "1502000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7549000000", "longTermDebt": "1940000000", "shortTermDebt": "466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1296000000", "reportedCurrency": "USD", "retainedEarnings": "4575000000", "totalLiabilities": "4082000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "3289000000", "currentLongTermDebt": "466000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4260000000", "currentAccountsPayable": "1127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2401000000", "shortLongTermDebtTotal": "2406000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1202000000", "totalCurrentLiabilities": "1668000000", "otherNonCurrentLiabilities": "474000000", "totalNonCurrentLiabilities": "2414000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "1296000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "368000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2033000000, "cost_of_revenue": 1612000000, "gross_profit": 421000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": 56000000, "ebitda": 267000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000000, "short_term_investments": 6000000, "net_receivables": 1380000000, "inventory": 1502000000, "other_current_assets": null, "total_current_assets": 3289000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1296000000, "goodwill_and_intangibles": 1296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4260000000, "total_assets": 7549000000, "short_term_debt": 466000000, "accounts_payable": 1127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1668000000, "long_term_debt": 1940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2414000000, "total_liabilities": 4082000000, "total_debt": 2406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4575000000, "total_equity": 3413000000, "shares_outstanding": 67000000, "operating_cash_flow": 368000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211000000", "ebitda": "267000000", "netIncome": "158000000", "grossProfit": "421000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1612000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "26000000", "operatingIncome": "213000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "1502000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7549000000", "longTermDebt": "1940000000", "shortTermDebt": "466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1296000000", "reportedCurrency": "USD", "retainedEarnings": "4575000000", "totalLiabilities": "4082000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "3289000000", "currentLongTermDebt": "466000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4260000000", "currentAccountsPayable": "1127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2401000000", "shortLongTermDebtTotal": "2406000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1202000000", "totalCurrentLiabilities": "1668000000", "otherNonCurrentLiabilities": "474000000", "totalNonCurrentLiabilities": "2414000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "1296000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "368000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "income_statement": { "revenue": 2069000000, "cost_of_revenue": 1628000000, "gross_profit": 441000000, "ebit": 249000000, "ebitda": 304000000, "pretax_income": 219000000, "tax_provision": 55000000, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 3311000000, "total_assets": 7600000000, "short_term_debt": 522000000, "long_term_debt": 1939000000, "total_debt": 2461000000, "total_liabilities": 4125000000, "total_equity": 3420000000, "shares_outstanding": 67300000, "goodwill_and_intangibles": 1311000000 }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 78000000, "free_cash_flow": 408000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280218, "ticker_id": 2132, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:38.870025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "304000000", "netIncome": "163000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "2069000000", "costOfRevenue": "1628000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "30000000", "operatingIncome": "251000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "1628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164000000" }, "balance": { "goodwill": "None", "inventory": "1618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000000", "longTermDebt": "1939000000", "shortTermDebt": "522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "4469000000", "totalLiabilities": "4125000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414000000", "shortLongTermDebtTotal": "2461000000", "totalShareholderEquity": "3420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "1720000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "2405000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "330000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2069000000, "cost_of_revenue": 1628000000, "gross_profit": 441000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 55000000, "ebitda": 304000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": 164000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": 6000000, "net_receivables": 1366000000, "inventory": 1618000000, "other_current_assets": null, "total_current_assets": 3311000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1311000000, "goodwill_and_intangibles": 1311000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4289000000, "total_assets": 7600000000, "short_term_debt": 522000000, "accounts_payable": 1098000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720000000, "long_term_debt": 1939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2405000000, "total_liabilities": 4125000000, "total_debt": 2461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4469000000, "total_equity": 3420000000, "shares_outstanding": 67300000, "operating_cash_flow": 330000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000000, "free_cash_flow": 408000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "304000000", "netIncome": "163000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "2069000000", "costOfRevenue": "1628000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "30000000", "operatingIncome": "251000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "1628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164000000" }, "balance": { "goodwill": "None", "inventory": "1618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000000", "longTermDebt": "1939000000", "shortTermDebt": "522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "4469000000", "totalLiabilities": "4125000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414000000", "shortLongTermDebtTotal": "2461000000", "totalShareholderEquity": "3420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "1720000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "2405000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "330000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }