{ "ticker": { "uuid": "9e03d7d9-bc23-4ea0-adce-4e61dced4f9d", "symbol": "JMSB", "name": "John Marshall Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9e03d7d9-bc23-4ea0-adce-4e61dced4f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e03d7d9-bc23-4ea0-adce-4e61dced4f9d/" }, "ticker_metadata": { "id": 6757, "uuid": "9e03d7d9-bc23-4ea0-adce-4e61dced4f9d", "symbol": "JMSB", "name": "John Marshall Bancorp Inc", "asset_type": "equity", "market_cap": 299744000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "John Marshall Bancorp, Inc. is the bank holding company of John Marshall Bank offering banking products and financial services. The company is headquartered in Reston, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e03d7d9-bc23-4ea0-adce-4e61dced4f9d", "symbol": "JMSB", "name": "John Marshall Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9e03d7d9-bc23-4ea0-adce-4e61dced4f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e03d7d9-bc23-4ea0-adce-4e61dced4f9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.73, "quality": 0.73, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.42, "market_cap": 302571401.58, "pe_ratio": 13.4333, "earnings_yield": 0.0744, "ebitda_to_ev": 0.0789, "shareholder_yield": 0.0183, "roe": 0.084, "piotroski_f_score": 8, "momentum_12_1": 0.2148, "volatility_252d": 0.2113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.519682+00:00", "batch_id": "" }, "size": { "price_close": 21.42, "market_cap": 302571401.58, "market_cap_usd": 302571401.58, "enterprise_value": 374335401.58, "shares_outstanding": 14125649, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4333, "pb_ratio": 1.1284, "ptbv_ratio": 1.5042, "ps_ratio": 2.5949, "pcf_ratio": 12.5351, "pfcf_ratio": 12.4254, "ev_ebitda": 12.673, "ev_ebit": 13.0145, "ev_sales": 3.2103, "ev_fcf": 15.3725, "earnings_yield": 0.0744, "fcf_yield": 0.0651, "price_to_sales": 2.5949, "price_to_book": 1.1284, "price_to_cashflow": 12.5351, "ebitda_to_ev": 0.0789, "sales_yield": 0.3115 }, "yield": { "dividend_yield": 0.0183, "buyback_yield": 0, "shareholder_yield": 0.0183, "debt_paydown_yield": null, "total_yield": 0.0183 }, "quality": { "gross_margin": 0.5405, "operating_margin": 0.2467, "net_margin": 0.1932, "ebitda_margin": 0.2533, "fcf_margin": 0.2088, "roe": 0.084, "roa": 0.0096, "roic": 0.0656, "roc_greenblatt": null, "asset_turnover": 0.0496, "cash_conversion": 1.0811, "accruals_ratio": -0.0007, "sbc_to_revenue": 0.0047, "piotroski_f_score": 8, "altman_z_score": -0.7143, "earnings_stability_5y": 0.1519, "revenue_stability_5y": 0.2066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7726, "net_debt_to_ebitda": 2.4295, "debt_to_assets": 0.0344, "interest_coverage": 0.5525, "current_ratio": 0.0077, "quick_ratio": 0.0077, "net_debt": 71764000, "local_beta": 0.0007, "volatility_252d": 0.2113, "volatility_60d": 0.4424, "max_drawdown_12m": -0.0972, "risk_adjusted_momentum": 1.0167 }, "growth": { "revenue_growth_1y": 0.0367, "revenue_growth_3y_cagr": 0.1038, "revenue_growth_5y_cagr": 0.0926, "eps_growth_1y": 0.2706, "eps_growth_3y_cagr": -0.126, "eps_growth_5y_cagr": 0.0277, "fcf_growth_1y": -0.0178, "book_value_growth_1y": 0.079, "revenue_growth": 0.0367, "earnings_growth": 0.2706 }, "momentum": { "price_return_1m": 0.0148, "price_return_3m": 0.1027, "price_return_6m": 0.1047, "price_return_9m": 0.0713, "price_return_12m": 0.2328, "price_return_12m_ex1m": 0.2148, "momentum_6m": 0.1047, "momentum_12m": 0.2328, "momentum_12_1": 0.2148, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2854, "relative_strength": 0.0748 }, "raw_ttm": { "revenue_ttm": 116603000, "gross_profit_ttm": 63027000, "ebit_ttm": 28763000, "ebitda_ttm": 29538000, "net_income_ttm": 22524000, "eps_diluted_ttm": 1.5945, "operating_cash_flow_ttm": 24138000, "capital_expenditure_ttm": 213000, "fcf_ttm": 24351000, "dividends_paid_ttm": 5549000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52059000, "cash_and_equivalents": 9132000, "total_current_assets": 15203000, "total_current_liabilities": 1974409000, "net_ppe": null, "total_assets": 2352350000, "total_debt": 80896000, "total_equity": 268147000, "net_working_capital": -1967035000, "book_value_per_share": 18.983, "retained_earnings": 181736000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201147000, "tangible_book_per_share": 14.2398 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 26, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 46 }, "composites": { "value_composite": 27, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 75, "yield_composite": 25, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.73, "os_score": 0.88, "value_percentile": 0.73, "quality_percentile": 0.73, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1644, "ticker_id": 6757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.519682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.42, "market_cap": 302571401.58, "market_cap_usd": 302571401.58, "enterprise_value": 374335401.58, "shares_outstanding": 14125649, "fx_rate_to_usd": null, "pe_ratio": 13.43328901, "pb_ratio": 1.12837884, "ptbv_ratio": 1.50423025, "ps_ratio": 2.59488522, "pcf_ratio": 12.53506511, "pfcf_ratio": 12.42541997, "ev_ebitda": 12.67301109, "ev_ebit": 13.01447699, "ev_sales": 3.21034109, "ev_fcf": 15.37248579, "earnings_yield": 0.07444193, "fcf_yield": 0.06505129, "dividend_yield": 0.01833947, "buyback_yield": 0, "shareholder_yield": 0.01833947, "debt_paydown_yield": null, "total_yield": 0.01833947, "gross_margin": 0.5405264, "operating_margin": 0.24667461, "net_margin": 0.19316827, "ebitda_margin": 0.2533211, "fcf_margin": 0.20883682, "roe": 0.0839987, "roa": 0.00957511, "roic": 0.06561652, "roc_greenblatt": null, "asset_turnover": 0.04956873, "cash_conversion": 1.08111348, "accruals_ratio": -0.00068612, "sbc_to_revenue": 0.00471686, "debt_to_equity": 7.77261353, "net_debt_to_ebitda": 2.42954838, "debt_to_assets": 0.03438944, "interest_coverage": 0.55250773, "current_ratio": 0.00770003, "quick_ratio": 0.00770003, "net_debt": 71764000, "revenue_growth_1y": 0.03668306, "revenue_growth_3y_cagr": 0.1038045, "revenue_growth_5y_cagr": 0.09263131, "eps_growth_1y": 0.27060416, "eps_growth_3y_cagr": -0.12599398, "eps_growth_5y_cagr": 0.02765169, "fcf_growth_1y": -0.01782761, "book_value_growth_1y": 0.07899228, "piotroski_f_score": 8, "altman_z_score": -0.7142629, "earnings_stability_5y": 0.151873, "revenue_stability_5y": 0.20655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01479074, "price_return_3m": 0.10269703, "price_return_6m": 0.10471593, "price_return_9m": 0.07130532, "price_return_12m": 0.23275609, "price_return_12m_ex1m": 0.21478847, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28544423, "relative_strength": 0.07481504, "local_beta": 0.0007, "volatility_252d": 0.211252, "volatility_60d": 0.442408, "max_drawdown_12m": -0.09716679, "revenue_ttm": 116603000, "gross_profit_ttm": 63027000, "ebit_ttm": 28763000, "ebitda_ttm": 29538000, "net_income_ttm": 22524000, "eps_diluted_ttm": 1.5945462, "operating_cash_flow_ttm": 24138000, "capital_expenditure_ttm": 213000, "fcf_ttm": 24351000, "dividends_paid_ttm": 5549000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52059000, "cash_and_equivalents": 9132000, "total_current_assets": 15203000, "total_current_liabilities": 1974409000, "net_ppe": null, "total_assets": 2352350000, "total_debt": 80896000, "total_equity": 268147000, "net_working_capital": -1967035000, "book_value_per_share": 18.9829862, "retained_earnings": 181736000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201147000, "tangible_book_per_share": 14.2398413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 26, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 46, "value_composite": 27, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 75, "yield_composite": 25, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.42, "os": 0.88, "value": 0.73, "quality": 0.73, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 13.4333, "earnings_yield": 0.0744, "shareholder_yield": 0.0183, "roe": 0.084, "momentum_12_1": 0.2148, "complete_fields": { "id": 1644, "ticker_id": 6757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.519682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.42, "market_cap": 302571401.58, "market_cap_usd": 302571401.58, "enterprise_value": 374335401.58, "shares_outstanding": 14125649, "fx_rate_to_usd": null, "pe_ratio": 13.43328901, "pb_ratio": 1.12837884, "ptbv_ratio": 1.50423025, "ps_ratio": 2.59488522, "pcf_ratio": 12.53506511, "pfcf_ratio": 12.42541997, "ev_ebitda": 12.67301109, "ev_ebit": 13.01447699, "ev_sales": 3.21034109, "ev_fcf": 15.37248579, "earnings_yield": 0.07444193, "fcf_yield": 0.06505129, "dividend_yield": 0.01833947, "buyback_yield": 0, "shareholder_yield": 0.01833947, "debt_paydown_yield": null, "total_yield": 0.01833947, "gross_margin": 0.5405264, "operating_margin": 0.24667461, "net_margin": 0.19316827, "ebitda_margin": 0.2533211, "fcf_margin": 0.20883682, "roe": 0.0839987, "roa": 0.00957511, "roic": 0.06561652, "roc_greenblatt": null, "asset_turnover": 0.04956873, "cash_conversion": 1.08111348, "accruals_ratio": -0.00068612, "sbc_to_revenue": 0.00471686, "debt_to_equity": 7.77261353, "net_debt_to_ebitda": 2.42954838, "debt_to_assets": 0.03438944, "interest_coverage": 0.55250773, "current_ratio": 0.00770003, "quick_ratio": 0.00770003, "net_debt": 71764000, "revenue_growth_1y": 0.03668306, "revenue_growth_3y_cagr": 0.1038045, "revenue_growth_5y_cagr": 0.09263131, "eps_growth_1y": 0.27060416, "eps_growth_3y_cagr": -0.12599398, "eps_growth_5y_cagr": 0.02765169, "fcf_growth_1y": -0.01782761, "book_value_growth_1y": 0.07899228, "piotroski_f_score": 8, "altman_z_score": -0.7142629, "earnings_stability_5y": 0.151873, "revenue_stability_5y": 0.20655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01479074, "price_return_3m": 0.10269703, "price_return_6m": 0.10471593, "price_return_9m": 0.07130532, "price_return_12m": 0.23275609, "price_return_12m_ex1m": 0.21478847, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28544423, "relative_strength": 0.07481504, "local_beta": 0.0007, "volatility_252d": 0.211252, "volatility_60d": 0.442408, "max_drawdown_12m": -0.09716679, "revenue_ttm": 116603000, "gross_profit_ttm": 63027000, "ebit_ttm": 28763000, "ebitda_ttm": 29538000, "net_income_ttm": 22524000, "eps_diluted_ttm": 1.5945462, "operating_cash_flow_ttm": 24138000, "capital_expenditure_ttm": 213000, "fcf_ttm": 24351000, "dividends_paid_ttm": 5549000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52059000, "cash_and_equivalents": 9132000, "total_current_assets": 15203000, "total_current_liabilities": 1974409000, "net_ppe": null, "total_assets": 2352350000, "total_debt": 80896000, "total_equity": 268147000, "net_working_capital": -1967035000, "book_value_per_share": 18.9829862, "retained_earnings": 181736000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201147000, "tangible_book_per_share": 14.2398413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 26, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 46, "value_composite": 27, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 75, "yield_composite": 25, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 115331000, "cost_of_revenue": 54381000, "gross_profit": 60950000, "ebit": 27383000, "ebitda": 28901000, "pretax_income": 27383000, "tax_provision": 6150000, "net_income": 21233000, "net_income_to_common": 21233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135714000, "total_current_assets": 135864000, "total_assets": 2332550000, "short_term_debt": null, "long_term_debt": 80875000, "total_debt": 80875000, "total_liabilities": 2066911999, "total_equity": 265637999, "shares_outstanding": 14194601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22584000, "capital_expenditure": 554000, "free_cash_flow": 23138000, "dividends_paid": 4271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103028, "ticker_id": 6757, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27383000", "ebitda": "28901000", "netIncome": "21233000", "grossProfit": "60950000", "depreciation": "None", "totalRevenue": "115331000", "costOfRevenue": "54381000", "interestIncome": "112773000", "incomeBeforeTax": "27383000", "interestExpense": "52693000", "operatingIncome": "27383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6150000", "reportedCurrency": "USD", "netInterestIncome": "60080000", "nonInterestIncome": "None", "operatingExpenses": "33567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000", "sellingGeneralAndAdministrative": "23558000", "netIncomeFromContinuingOperations": "21233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2332550000", "longTermDebt": "80875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176913000", "totalLiabilities": "2066911999", "otherCurrentAssets": "150000", "totalCurrentAssets": "135864000", "currentLongTermDebt": "None", "longTermInvestments": "215116000", "shortTermInvestments": "17280000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90513000", "totalShareholderEquity": "265637999", "capitalLeaseObligations": "4819000", "otherCurrentLiabilities": "1180180000", "totalCurrentLiabilities": "1180180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "135714000", "commonStockSharesOutstanding": "14194601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21233000", "profitLoss": "None", "dividendPayout": "4271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22584000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73597000", "cashflowFromInvestment": "-88676000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115331000, "cost_of_revenue": 54381000, "gross_profit": 60950000, "research_and_development": null, "selling_general_admin": 23558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27383000, "depreciation_amortisation": 1518000, "ebitda": 28901000, "interest_expense": 52693000, "interest_income": null, "other_non_operating": null, "pretax_income": 27383000, "tax_provision": 6150000, "effective_tax_rate": null, "net_income": 21233000, "net_income_continuing_ops": 21233000, "net_income_to_common": 21233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135714000, "short_term_investments": 17280000, "net_receivables": 5890000, "inventory": null, "other_current_assets": null, "total_current_assets": 135864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332550000, "short_term_debt": null, "accounts_payable": 2124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180180000, "long_term_debt": 80875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2066911999, "total_debt": 80875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176913000, "total_equity": 265637999, "shares_outstanding": 14194601, "operating_cash_flow": 22584000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88676000, "dividends_paid": 4271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73597000, "free_cash_flow": 23138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27383000", "ebitda": "28901000", "netIncome": "21233000", "grossProfit": "60950000", "depreciation": "None", "totalRevenue": "115331000", "costOfRevenue": "54381000", "interestIncome": "112773000", "incomeBeforeTax": "27383000", "interestExpense": "52693000", "operatingIncome": "27383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6150000", "reportedCurrency": "USD", "netInterestIncome": "60080000", "nonInterestIncome": "None", "operatingExpenses": "33567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000", "sellingGeneralAndAdministrative": "23558000", "netIncomeFromContinuingOperations": "21233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2332550000", "longTermDebt": "80875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176913000", "totalLiabilities": "2066911999", "otherCurrentAssets": "150000", "totalCurrentAssets": "135864000", "currentLongTermDebt": "None", "longTermInvestments": "215116000", "shortTermInvestments": "17280000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90513000", "totalShareholderEquity": "265637999", "capitalLeaseObligations": "4819000", "otherCurrentLiabilities": "1180180000", "totalCurrentLiabilities": "1180180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "135714000", "commonStockSharesOutstanding": "14194601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21233000", "profitLoss": "None", "dividendPayout": "4271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22584000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73597000", "cashflowFromInvestment": "-88676000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 112404000, "cost_of_revenue": 58716000, "gross_profit": 53688000, "ebit": 21879000, "ebitda": 23561000, "pretax_income": 21879000, "tax_provision": 4758000, "net_income": 17121000, "net_income_to_common": 17121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122469000, "total_current_assets": 149263000, "total_assets": 2234947000, "short_term_debt": 5369000, "long_term_debt": 80791000, "total_debt": 86160000, "total_liabilities": 1988333000, "total_equity": 246614000, "shares_outstanding": 14219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17259000, "capital_expenditure": 483000, "free_cash_flow": 17742000, "dividends_paid": 3558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103033, "ticker_id": 6757, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21879000", "ebitda": "23561000", "netIncome": "17121000", "grossProfit": "53688000", "depreciation": "None", "totalRevenue": "112404000", "costOfRevenue": "58716000", "interestIncome": "109742000", "incomeBeforeTax": "21879000", "interestExpense": "59086000", "operatingIncome": "21879000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4758000", "reportedCurrency": "USD", "netInterestIncome": "50656000", "nonInterestIncome": "None", "operatingExpenses": "31809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1682000", "sellingGeneralAndAdministrative": "21016000", "netIncomeFromContinuingOperations": "17121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2234947000", "longTermDebt": "80791000", "shortTermDebt": "5369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159951000", "totalLiabilities": "1988333000", "otherCurrentAssets": "None", "totalCurrentAssets": "149263000", "currentLongTermDebt": "None", "longTermInvestments": "225098000", "shortTermInvestments": "20798000", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085684000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86160000", "totalShareholderEquity": "246614000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "1892415000", "totalCurrentLiabilities": "1894809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93524000", "cashAndShortTermInvestments": "122469000", "commonStockSharesOutstanding": "14219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17121000", "profitLoss": "None", "dividendPayout": "3558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17259000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24760000", "cashflowFromInvestment": "30965000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112404000, "cost_of_revenue": 58716000, "gross_profit": 53688000, "research_and_development": null, "selling_general_admin": 21016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21879000, "depreciation_amortisation": 1682000, "ebitda": 23561000, "interest_expense": 59086000, "interest_income": null, "other_non_operating": null, "pretax_income": 21879000, "tax_provision": 4758000, "effective_tax_rate": null, "net_income": 17121000, "net_income_continuing_ops": 17121000, "net_income_to_common": 17121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122469000, "short_term_investments": 20798000, "net_receivables": 5996000, "inventory": null, "other_current_assets": null, "total_current_assets": 149263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2085684000, "total_assets": 2234947000, "short_term_debt": 5369000, "accounts_payable": 2394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894809000, "long_term_debt": 80791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93524000, "total_liabilities": 1988333000, "total_debt": 86160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159951000, "total_equity": 246614000, "shares_outstanding": 14219000, "operating_cash_flow": 17259000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30965000, "dividends_paid": 3558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24760000, "free_cash_flow": 17742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21879000", "ebitda": "23561000", "netIncome": "17121000", "grossProfit": "53688000", "depreciation": "None", "totalRevenue": "112404000", "costOfRevenue": "58716000", "interestIncome": "109742000", "incomeBeforeTax": "21879000", "interestExpense": "59086000", "operatingIncome": "21879000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4758000", "reportedCurrency": "USD", "netInterestIncome": "50656000", "nonInterestIncome": "None", "operatingExpenses": "31809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1682000", "sellingGeneralAndAdministrative": "21016000", "netIncomeFromContinuingOperations": "17121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2234947000", "longTermDebt": "80791000", "shortTermDebt": "5369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159951000", "totalLiabilities": "1988333000", "otherCurrentAssets": "None", "totalCurrentAssets": "149263000", "currentLongTermDebt": "None", "longTermInvestments": "225098000", "shortTermInvestments": "20798000", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085684000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86160000", "totalShareholderEquity": "246614000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "1892415000", "totalCurrentLiabilities": "1894809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93524000", "cashAndShortTermInvestments": "122469000", "commonStockSharesOutstanding": "14219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17121000", "profitLoss": "None", "dividendPayout": "3558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17259000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24760000", "cashflowFromInvestment": "30965000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 85830000, "cost_of_revenue": 47034000, "gross_profit": 38796000, "ebit": 7981000, "ebitda": 9696000, "pretax_income": 7981000, "tax_provision": 2823000, "net_income": 5158000, "net_income_to_common": 5158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99005000, "total_current_assets": 275108000, "total_assets": 2242549000, "short_term_debt": 10000000, "long_term_debt": 24708000, "total_debt": 34708000, "total_liabilities": 2012635000, "total_equity": 229914000, "shares_outstanding": 14147193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18004000, "capital_expenditure": 612000, "free_cash_flow": 18616000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103038, "ticker_id": 6757, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9696000", "netIncome": "5158000", "grossProfit": "38796000", "depreciation": "None", "totalRevenue": "85830000", "costOfRevenue": "47034000", "interestIncome": "97442000", "incomeBeforeTax": "7981000", "interestExpense": "50286000", "operatingIncome": "7981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2823000", "reportedCurrency": "USD", "netInterestIncome": "55675000", "nonInterestIncome": "None", "operatingExpenses": "30815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715000", "sellingGeneralAndAdministrative": "21353000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "None", "inventory": "1314000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2242549000", "longTermDebt": "24708000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146388000", "totalLiabilities": "2012635000", "otherCurrentAssets": "105115000", "totalCurrentAssets": "275108000", "currentLongTermDebt": "None", "longTermInvestments": "268290000", "shortTermInvestments": "169993000", "currentNetReceivables": "6110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967441000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39154000", "totalShareholderEquity": "229914000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "1906600000", "totalCurrentLiabilities": "1921159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91476000", "cashAndShortTermInvestments": "99005000", "commonStockSharesOutstanding": "14147193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5158000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18004000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125434000", "cashflowFromInvestment": "144836000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85830000, "cost_of_revenue": 47034000, "gross_profit": 38796000, "research_and_development": null, "selling_general_admin": 21353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7981000, "depreciation_amortisation": 1715000, "ebitda": 9696000, "interest_expense": 50286000, "interest_income": null, "other_non_operating": null, "pretax_income": 7981000, "tax_provision": 2823000, "effective_tax_rate": null, "net_income": 5158000, "net_income_continuing_ops": 8858000, "net_income_to_common": 5158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99005000, "short_term_investments": 169993000, "net_receivables": 6110000, "inventory": 1314000, "other_current_assets": null, "total_current_assets": 275108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967441000, "total_assets": 2242549000, "short_term_debt": 10000000, "accounts_payable": 4559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921159000, "long_term_debt": 24708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91476000, "total_liabilities": 2012635000, "total_debt": 34708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146388000, "total_equity": 229914000, "shares_outstanding": 14147193, "operating_cash_flow": 18004000, "stock_based_compensation": 596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144836000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125434000, "free_cash_flow": 18616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9696000", "netIncome": "5158000", "grossProfit": "38796000", "depreciation": "None", "totalRevenue": "85830000", "costOfRevenue": "47034000", "interestIncome": "97442000", "incomeBeforeTax": "7981000", "interestExpense": "50286000", "operatingIncome": "7981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2823000", "reportedCurrency": "USD", "netInterestIncome": "55675000", "nonInterestIncome": "None", "operatingExpenses": "30815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715000", "sellingGeneralAndAdministrative": "21353000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "None", "inventory": "1314000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2242549000", "longTermDebt": "24708000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146388000", "totalLiabilities": "2012635000", "otherCurrentAssets": "105115000", "totalCurrentAssets": "275108000", "currentLongTermDebt": "None", "longTermInvestments": "268290000", "shortTermInvestments": "169993000", "currentNetReceivables": "6110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967441000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39154000", "totalShareholderEquity": "229914000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "1906600000", "totalCurrentLiabilities": "1921159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91476000", "cashAndShortTermInvestments": "99005000", "commonStockSharesOutstanding": "14147193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5158000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18004000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125434000", "cashflowFromInvestment": "144836000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 85757000, "cost_of_revenue": 13820000, "gross_profit": 71937000, "ebit": 40063000, "ebitda": 41980000, "pretax_income": 40063000, "tax_provision": 8260000, "net_income": 31803000, "net_income_to_common": 31803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61599000, "total_current_assets": 424706000, "total_assets": 2348235000, "short_term_debt": 26836000, "long_term_debt": 24624000, "total_debt": 51460000, "total_liabilities": 2135435000, "total_equity": 212800000, "shares_outstanding": 14084427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33155000, "capital_expenditure": 156000, "free_cash_flow": 33311000, "dividends_paid": 2799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103043, "ticker_id": 6757, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40063000", "ebitda": "41980000", "netIncome": "31803000", "grossProfit": "71937000", "depreciation": "None", "totalRevenue": "85757000", "costOfRevenue": "13820000", "interestIncome": "83817000", "incomeBeforeTax": "40063000", "interestExpense": "13645000", "operatingIncome": "40063000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8260000", "reportedCurrency": "USD", "netInterestIncome": "70172000", "nonInterestIncome": "None", "operatingExpenses": "31874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "21605000", "netIncomeFromContinuingOperations": "31803000" }, "balance": { "goodwill": "None", "inventory": "-67130000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2348235000", "longTermDebt": "24624000", "shortTermDebt": "26836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146630000", "totalLiabilities": "2135435000", "otherCurrentAssets": "67130000", "totalCurrentAssets": "424706000", "currentLongTermDebt": "None", "longTermInvestments": "459106000", "shortTermInvestments": "357576000", "currentNetReceivables": "5531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464936000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219000", "shortLongTermDebtTotal": "51460000", "totalShareholderEquity": "212800000", "capitalLeaseObligations": "4858000", "otherCurrentLiabilities": "-1035000", "totalCurrentLiabilities": "1035000", "otherNonCurrentLiabilities": "16536000", "totalNonCurrentLiabilities": "1035000", "cashAndShortTermInvestments": "61599000", "commonStockSharesOutstanding": "14084427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31803000", "profitLoss": "None", "dividendPayout": "2799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33155000", "capitalExpenditures": "156000", "changeInReceivables": "-588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193517000", "cashflowFromInvestment": "-270872000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85757000, "cost_of_revenue": 13820000, "gross_profit": 71937000, "research_and_development": null, "selling_general_admin": 21605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40063000, "depreciation_amortisation": 1917000, "ebitda": 41980000, "interest_expense": 13645000, "interest_income": null, "other_non_operating": null, "pretax_income": 40063000, "tax_provision": 8260000, "effective_tax_rate": null, "net_income": 31803000, "net_income_continuing_ops": 31803000, "net_income_to_common": 31803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61599000, "short_term_investments": 357576000, "net_receivables": 5531000, "inventory": -67130000, "other_current_assets": null, "total_current_assets": 424706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464936000, "total_assets": 2348235000, "short_term_debt": 26836000, "accounts_payable": 1035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035000, "long_term_debt": 24624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035000, "total_liabilities": 2135435000, "total_debt": 51460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146630000, "total_equity": 212800000, "shares_outstanding": 14084427, "operating_cash_flow": 33155000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270872000, "dividends_paid": 2799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193517000, "free_cash_flow": 33311000, "net_change_in_cash": -44200000 }, "raw_data": { "income": { "ebit": "40063000", "ebitda": "41980000", "netIncome": "31803000", "grossProfit": "71937000", "depreciation": "None", "totalRevenue": "85757000", "costOfRevenue": "13820000", "interestIncome": "83817000", "incomeBeforeTax": "40063000", "interestExpense": "13645000", "operatingIncome": "40063000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8260000", "reportedCurrency": "USD", "netInterestIncome": "70172000", "nonInterestIncome": "None", "operatingExpenses": "31874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "21605000", "netIncomeFromContinuingOperations": "31803000" }, "balance": { "goodwill": "None", "inventory": "-67130000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2348235000", "longTermDebt": "24624000", "shortTermDebt": "26836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146630000", "totalLiabilities": "2135435000", "otherCurrentAssets": "67130000", "totalCurrentAssets": "424706000", "currentLongTermDebt": "None", "longTermInvestments": "459106000", "shortTermInvestments": "357576000", "currentNetReceivables": "5531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464936000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219000", "shortLongTermDebtTotal": "51460000", "totalShareholderEquity": "212800000", "capitalLeaseObligations": "4858000", "otherCurrentLiabilities": "-1035000", "totalCurrentLiabilities": "1035000", "otherNonCurrentLiabilities": "16536000", "totalNonCurrentLiabilities": "1035000", "cashAndShortTermInvestments": "61599000", "commonStockSharesOutstanding": "14084427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31803000", "profitLoss": "None", "dividendPayout": "2799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33155000", "capitalExpenditures": "156000", "changeInReceivables": "-588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193517000", "cashflowFromInvestment": "-270872000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 75838000, "cost_of_revenue": 11316000, "gross_profit": 64522000, "ebit": 32260000, "ebitda": 34490000, "pretax_income": 32260000, "tax_provision": 6799000, "net_income": 25461000, "net_income_to_common": 25461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105799000, "total_current_assets": 350042000, "total_assets": 2149309000, "short_term_debt": 1491000, "long_term_debt": 42728000, "total_debt": 44219000, "total_liabilities": 1940839000, "total_equity": 208470000, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32354000, "capital_expenditure": 353000, "free_cash_flow": 32707000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103048, "ticker_id": 6757, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32260000", "ebitda": "34490000", "netIncome": "25461000", "grossProfit": "64522000", "depreciation": "None", "totalRevenue": "75838000", "costOfRevenue": "11316000", "interestIncome": "73856000", "incomeBeforeTax": "32260000", "interestExpense": "8211000", "operatingIncome": "32260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6799000", "reportedCurrency": "USD", "netInterestIncome": "65645000", "nonInterestIncome": "None", "operatingExpenses": "32262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "22095000", "netIncomeFromContinuingOperations": "25461000" }, "balance": { "goodwill": "None", "inventory": "-110742000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2149309000", "longTermDebt": "42728000", "shortTermDebt": "1491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117626000", "totalLiabilities": "1940839000", "otherCurrentAssets": "110742000", "totalCurrentAssets": "350042000", "currentLongTermDebt": "None", "longTermInvestments": "346678000", "shortTermInvestments": "239300000", "currentNetReceivables": "4943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799267000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6533000", "shortLongTermDebtTotal": "47910000", "totalShareholderEquity": "208470000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "1881553000", "totalCurrentLiabilities": "1882396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58443000", "cashAndShortTermInvestments": "105799000", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25461000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32354000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237987000", "cashflowFromInvestment": "-302999000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75838000, "cost_of_revenue": 11316000, "gross_profit": 64522000, "research_and_development": null, "selling_general_admin": 22095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32260000, "depreciation_amortisation": 2230000, "ebitda": 34490000, "interest_expense": 8211000, "interest_income": null, "other_non_operating": null, "pretax_income": 32260000, "tax_provision": 6799000, "effective_tax_rate": null, "net_income": 25461000, "net_income_continuing_ops": 25461000, "net_income_to_common": 25461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105799000, "short_term_investments": 239300000, "net_receivables": 4943000, "inventory": -110742000, "other_current_assets": null, "total_current_assets": 350042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1799267000, "total_assets": 2149309000, "short_term_debt": 1491000, "accounts_payable": 843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882396000, "long_term_debt": 42728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58443000, "total_liabilities": 1940839000, "total_debt": 44219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117626000, "total_equity": 208470000, "shares_outstanding": 13880000, "operating_cash_flow": 32354000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302999000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237987000, "free_cash_flow": 32707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32260000", "ebitda": "34490000", "netIncome": "25461000", "grossProfit": "64522000", "depreciation": "None", "totalRevenue": "75838000", "costOfRevenue": "11316000", "interestIncome": "73856000", "incomeBeforeTax": "32260000", "interestExpense": "8211000", "operatingIncome": "32260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6799000", "reportedCurrency": "USD", "netInterestIncome": "65645000", "nonInterestIncome": "None", "operatingExpenses": "32262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "22095000", "netIncomeFromContinuingOperations": "25461000" }, "balance": { "goodwill": "None", "inventory": "-110742000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2149309000", "longTermDebt": "42728000", "shortTermDebt": "1491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117626000", "totalLiabilities": "1940839000", "otherCurrentAssets": "110742000", "totalCurrentAssets": "350042000", "currentLongTermDebt": "None", "longTermInvestments": "346678000", "shortTermInvestments": "239300000", "currentNetReceivables": "4943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799267000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6533000", "shortLongTermDebtTotal": "47910000", "totalShareholderEquity": "208470000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "1881553000", "totalCurrentLiabilities": "1882396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58443000", "cashAndShortTermInvestments": "105799000", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25461000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32354000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237987000", "cashflowFromInvestment": "-302999000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 74059000, "cost_of_revenue": 21824000, "gross_profit": 52235000, "ebit": 23072000, "ebitda": 25686000, "pretax_income": 23072000, "tax_provision": 4546000, "net_income": 18526000, "net_income_to_common": 18526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138457000, "total_current_assets": 295665000, "total_assets": 1885496000, "short_term_debt": 5467000, "long_term_debt": 46679000, "total_debt": 52146000, "total_liabilities": 1699415000, "total_equity": 186081000, "shares_outstanding": 13659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24428000, "capital_expenditure": 584000, "free_cash_flow": 25012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103053, "ticker_id": 6757, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23072000", "ebitda": "25686000", "netIncome": "18526000", "grossProfit": "52235000", "depreciation": "None", "totalRevenue": "74059000", "costOfRevenue": "21824000", "interestIncome": "72131000", "incomeBeforeTax": "23072000", "interestExpense": "15607000", "operatingIncome": "23072000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4546000", "reportedCurrency": "USD", "netInterestIncome": "56524000", "nonInterestIncome": "None", "operatingExpenses": "29163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "19531000", "netIncomeFromContinuingOperations": "18526000" }, "balance": { "goodwill": "None", "inventory": "-143765000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1885496000", "longTermDebt": "46679000", "shortTermDebt": "5467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92165000", "totalLiabilities": "1699415000", "otherCurrentAssets": "143765000", "totalCurrentAssets": "295665000", "currentLongTermDebt": "None", "longTermInvestments": "152867000", "shortTermInvestments": "151900000", "currentNetReceivables": "5308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589831000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8366000", "shortLongTermDebtTotal": "52887000", "totalShareholderEquity": "186081000", "capitalLeaseObligations": "6208000", "otherCurrentLiabilities": "1640120000", "totalCurrentLiabilities": "1640997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58418000", "cashAndShortTermInvestments": "138457000", "commonStockSharesOutstanding": "13659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24428000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281393000", "cashflowFromInvestment": "-261854000", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74059000, "cost_of_revenue": 21824000, "gross_profit": 52235000, "research_and_development": null, "selling_general_admin": 19531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23072000, "depreciation_amortisation": 2614000, "ebitda": 25686000, "interest_expense": 15607000, "interest_income": null, "other_non_operating": null, "pretax_income": 23072000, "tax_provision": 4546000, "effective_tax_rate": null, "net_income": 18526000, "net_income_continuing_ops": 18526000, "net_income_to_common": 18526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138457000, "short_term_investments": 151900000, "net_receivables": 5308000, "inventory": -143765000, "other_current_assets": null, "total_current_assets": 295665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589831000, "total_assets": 1885496000, "short_term_debt": 5467000, "accounts_payable": 877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640997000, "long_term_debt": 46679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58418000, "total_liabilities": 1699415000, "total_debt": 52146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92165000, "total_equity": 186081000, "shares_outstanding": 13659000, "operating_cash_flow": 24428000, "stock_based_compensation": 587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281393000, "free_cash_flow": 25012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23072000", "ebitda": "25686000", "netIncome": "18526000", "grossProfit": "52235000", "depreciation": "None", "totalRevenue": "74059000", "costOfRevenue": "21824000", "interestIncome": "72131000", "incomeBeforeTax": "23072000", "interestExpense": "15607000", "operatingIncome": "23072000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4546000", "reportedCurrency": "USD", "netInterestIncome": "56524000", "nonInterestIncome": "None", "operatingExpenses": "29163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "19531000", "netIncomeFromContinuingOperations": "18526000" }, "balance": { "goodwill": "None", "inventory": "-143765000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1885496000", "longTermDebt": "46679000", "shortTermDebt": "5467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92165000", "totalLiabilities": "1699415000", "otherCurrentAssets": "143765000", "totalCurrentAssets": "295665000", "currentLongTermDebt": "None", "longTermInvestments": "152867000", "shortTermInvestments": "151900000", "currentNetReceivables": "5308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589831000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8366000", "shortLongTermDebtTotal": "52887000", "totalShareholderEquity": "186081000", "capitalLeaseObligations": "6208000", "otherCurrentLiabilities": "1640120000", "totalCurrentLiabilities": "1640997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58418000", "cashAndShortTermInvestments": "138457000", "commonStockSharesOutstanding": "13659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24428000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281393000", "cashflowFromInvestment": "-261854000", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 70325000, "cost_of_revenue": 21492000, "gross_profit": 48833000, "ebit": 20132000, "ebitda": 22867000, "pretax_income": 20132000, "tax_provision": 4211000, "net_income": 15921000, "net_income_to_common": 15921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94490000, "total_current_assets": 221229000, "total_assets": 1581883000, "short_term_debt": 12000000, "long_term_debt": 86630000, "total_debt": 98630000, "total_liabilities": 1419901000, "total_equity": 161982000, "shares_outstanding": 13575000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18475000, "capital_expenditure": 262000, "free_cash_flow": 18737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103058, "ticker_id": 6757, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20132000", "ebitda": "22867000", "netIncome": "15921000", "grossProfit": "48833000", "depreciation": "None", "totalRevenue": "70325000", "costOfRevenue": "21492000", "interestIncome": "68566000", "incomeBeforeTax": "20132000", "interestExpense": "20322000", "operatingIncome": "20132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "48244000", "nonInterestIncome": "None", "operatingExpenses": "28701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735000", "sellingGeneralAndAdministrative": "18388000", "netIncomeFromContinuingOperations": "15921000" }, "balance": { "goodwill": "None", "inventory": "-98500000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1581883000", "longTermDebt": "86630000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73639000", "totalLiabilities": "1419901000", "otherCurrentAssets": "98500000", "totalCurrentAssets": "221229000", "currentLongTermDebt": "None", "longTermInvestments": "123160000", "shortTermInvestments": "122729000", "currentNetReceivables": "4010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360654000", "currentAccountsPayable": "1106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9572000", "shortLongTermDebtTotal": "106104000", "totalShareholderEquity": "161982000", "capitalLeaseObligations": "7474000", "otherCurrentLiabilities": "1308704000", "totalCurrentLiabilities": "1321810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98091000", "cashAndShortTermInvestments": "94490000", "commonStockSharesOutstanding": "13575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18475000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162279000", "cashflowFromInvestment": "-187833000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70325000, "cost_of_revenue": 21492000, "gross_profit": 48833000, "research_and_development": null, "selling_general_admin": 18388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20132000, "depreciation_amortisation": 2735000, "ebitda": 22867000, "interest_expense": 20322000, "interest_income": null, "other_non_operating": null, "pretax_income": 20132000, "tax_provision": 4211000, "effective_tax_rate": null, "net_income": 15921000, "net_income_continuing_ops": 15921000, "net_income_to_common": 15921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94490000, "short_term_investments": 122729000, "net_receivables": 4010000, "inventory": -98500000, "other_current_assets": null, "total_current_assets": 221229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1360654000, "total_assets": 1581883000, "short_term_debt": 12000000, "accounts_payable": 1106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321810000, "long_term_debt": 86630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98091000, "total_liabilities": 1419901000, "total_debt": 98630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73639000, "total_equity": 161982000, "shares_outstanding": 13575000, "operating_cash_flow": 18475000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162279000, "free_cash_flow": 18737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20132000", "ebitda": "22867000", "netIncome": "15921000", "grossProfit": "48833000", "depreciation": "None", "totalRevenue": "70325000", "costOfRevenue": "21492000", "interestIncome": "68566000", "incomeBeforeTax": "20132000", "interestExpense": "20322000", "operatingIncome": "20132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "48244000", "nonInterestIncome": "None", "operatingExpenses": "28701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735000", "sellingGeneralAndAdministrative": "18388000", "netIncomeFromContinuingOperations": "15921000" }, "balance": { "goodwill": "None", "inventory": "-98500000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1581883000", "longTermDebt": "86630000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73639000", "totalLiabilities": "1419901000", "otherCurrentAssets": "98500000", "totalCurrentAssets": "221229000", "currentLongTermDebt": "None", "longTermInvestments": "123160000", "shortTermInvestments": "122729000", "currentNetReceivables": "4010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360654000", "currentAccountsPayable": "1106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9572000", "shortLongTermDebtTotal": "106104000", "totalShareholderEquity": "161982000", "capitalLeaseObligations": "7474000", "otherCurrentLiabilities": "1308704000", "totalCurrentLiabilities": "1321810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98091000", "cashAndShortTermInvestments": "94490000", "commonStockSharesOutstanding": "13575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18475000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162279000", "cashflowFromInvestment": "-187833000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 59127000, "cost_of_revenue": 15259000, "gross_profit": 43868000, "ebit": 15346000, "ebitda": 16631000, "pretax_income": 15346000, "tax_provision": 3172000, "net_income": 12174000, "net_income_to_common": 12174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101569000, "total_current_assets": 166247000, "total_assets": 1394621000, "short_term_debt": 15001000, "long_term_debt": 93081000, "total_debt": 108082000, "total_liabilities": 1252603000, "total_equity": 142018000, "shares_outstanding": 13532000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 14304000, "capital_expenditure": 1200000, "free_cash_flow": 15504000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103063, "ticker_id": 6757, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15346000", "ebitda": "16631000", "netIncome": "12174000", "grossProfit": "43868000", "depreciation": "None", "totalRevenue": "59127000", "costOfRevenue": "15259000", "interestIncome": "57420000", "incomeBeforeTax": "15346000", "interestExpense": "14190000", "operatingIncome": "15346000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3172000", "reportedCurrency": "USD", "netInterestIncome": "43230000", "nonInterestIncome": "None", "operatingExpenses": "28522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000", "sellingGeneralAndAdministrative": "18809000", "netIncomeFromContinuingOperations": "12174000" }, "balance": { "goodwill": "0", "inventory": "-105697000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1394621000", "longTermDebt": "93081000", "shortTermDebt": "15001000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "57718000", "totalLiabilities": "1252603000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "166247000", "currentLongTermDebt": "55500000", "longTermInvestments": "97352000", "shortTermInvestments": "61055000", "currentNetReceivables": "3623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228374000", "currentAccountsPayable": "1243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2852000", "shortLongTermDebtTotal": "108082000", "totalShareholderEquity": "142018000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1138368000", "totalCurrentLiabilities": "1154612000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "97991000", "cashAndShortTermInvestments": "101569000", "commonStockSharesOutstanding": "13532000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "101569000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14304000", "capitalExpenditures": "1200000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "206692000", "cashflowFromInvestment": "-220399000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59127000, "cost_of_revenue": 15259000, "gross_profit": 43868000, "research_and_development": 0, "selling_general_admin": 18809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15346000, "depreciation_amortisation": 1285000, "ebitda": 16631000, "interest_expense": 14190000, "interest_income": null, "other_non_operating": null, "pretax_income": 15346000, "tax_provision": 3172000, "effective_tax_rate": null, "net_income": 12174000, "net_income_continuing_ops": 12174000, "net_income_to_common": 12174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101569000, "short_term_investments": 61055000, "net_receivables": 3623000, "inventory": -105697000, "other_current_assets": null, "total_current_assets": 166247000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228374000, "total_assets": 1394621000, "short_term_debt": 15001000, "accounts_payable": 1243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154612000, "long_term_debt": 93081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97991000, "total_liabilities": 1252603000, "total_debt": 108082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57718000, "total_equity": 142018000, "shares_outstanding": 13532000, "operating_cash_flow": 14304000, "stock_based_compensation": 996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220399000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206692000, "free_cash_flow": 15504000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "15346000", "ebitda": "16631000", "netIncome": "12174000", "grossProfit": "43868000", "depreciation": "None", "totalRevenue": "59127000", "costOfRevenue": "15259000", "interestIncome": "57420000", "incomeBeforeTax": "15346000", "interestExpense": "14190000", "operatingIncome": "15346000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3172000", "reportedCurrency": "USD", "netInterestIncome": "43230000", "nonInterestIncome": "None", "operatingExpenses": "28522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000", "sellingGeneralAndAdministrative": "18809000", "netIncomeFromContinuingOperations": "12174000" }, "balance": { "goodwill": "0", "inventory": "-105697000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1394621000", "longTermDebt": "93081000", "shortTermDebt": "15001000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "57718000", "totalLiabilities": "1252603000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "166247000", "currentLongTermDebt": "55500000", "longTermInvestments": "97352000", "shortTermInvestments": "61055000", "currentNetReceivables": "3623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228374000", "currentAccountsPayable": "1243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2852000", "shortLongTermDebtTotal": "108082000", "totalShareholderEquity": "142018000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1138368000", "totalCurrentLiabilities": "1154612000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "97991000", "cashAndShortTermInvestments": "101569000", "commonStockSharesOutstanding": "13532000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "101569000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14304000", "capitalExpenditures": "1200000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "206692000", "cashflowFromInvestment": "-220399000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 29082000, "cost_of_revenue": 12573000, "gross_profit": 16509000, "ebit": 7563000, "ebitda": 7563000, "pretax_income": 7847000, "tax_provision": 1746000, "net_income": 6101000, "net_income_to_common": 6101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9132000, "total_current_assets": 15203000, "total_assets": 2352350000, "short_term_debt": null, "long_term_debt": 80896000, "total_debt": 80896000, "total_liabilities": 2084203000, "total_equity": 268147000, "shares_outstanding": 14125649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8513000, "capital_expenditure": 1000, "free_cash_flow": 8514000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103026, "ticker_id": 6757, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7563000", "netIncome": "6101000", "grossProfit": "16509000", "depreciation": "None", "totalRevenue": "29082000", "costOfRevenue": "12573000", "interestIncome": "28966000", "incomeBeforeTax": "7847000", "interestExpense": "12573000", "operatingIncome": "7563000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "16393000", "nonInterestIncome": "None", "operatingExpenses": "8946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8923000", "netIncomeFromContinuingOperations": "6101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2352350000", "longTermDebt": "80896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181736000", "totalLiabilities": "2084203000", "otherCurrentAssets": "None", "totalCurrentAssets": "15203000", "currentLongTermDebt": "None", "longTermInvestments": "111150000", "shortTermInvestments": "73366000", "currentNetReceivables": "6071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337147000", "currentAccountsPayable": "1988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85438000", "totalShareholderEquity": "268147000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2084203000", "cashAndShortTermInvestments": "9132000", "commonStockSharesOutstanding": "14125649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6101000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12120000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29082000, "cost_of_revenue": 12573000, "gross_profit": 16509000, "research_and_development": null, "selling_general_admin": 8923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7563000, "depreciation_amortisation": null, "ebitda": 7563000, "interest_expense": 12573000, "interest_income": null, "other_non_operating": null, "pretax_income": 7847000, "tax_provision": 1746000, "effective_tax_rate": null, "net_income": 6101000, "net_income_continuing_ops": 6101000, "net_income_to_common": 6101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9132000, "short_term_investments": 73366000, "net_receivables": 6071000, "inventory": null, "other_current_assets": null, "total_current_assets": 15203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2337147000, "total_assets": 2352350000, "short_term_debt": null, "accounts_payable": 1988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 80896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2084203000, "total_liabilities": 2084203000, "total_debt": 80896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181736000, "total_equity": 268147000, "shares_outstanding": 14125649, "operating_cash_flow": 8513000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12120000, "free_cash_flow": 8514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7563000", "netIncome": "6101000", "grossProfit": "16509000", "depreciation": "None", "totalRevenue": "29082000", "costOfRevenue": "12573000", "interestIncome": "28966000", "incomeBeforeTax": "7847000", "interestExpense": "12573000", "operatingIncome": "7563000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "16393000", "nonInterestIncome": "None", "operatingExpenses": "8946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8923000", "netIncomeFromContinuingOperations": "6101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2352350000", "longTermDebt": "80896000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181736000", "totalLiabilities": "2084203000", "otherCurrentAssets": "None", "totalCurrentAssets": "15203000", "currentLongTermDebt": "None", "longTermInvestments": "111150000", "shortTermInvestments": "73366000", "currentNetReceivables": "6071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337147000", "currentAccountsPayable": "1988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85438000", "totalShareholderEquity": "268147000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2084203000", "cashAndShortTermInvestments": "9132000", "commonStockSharesOutstanding": "14125649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6101000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12120000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 29573000, "cost_of_revenue": 13848000, "gross_profit": 15725000, "ebit": 7754000, "ebitda": 7754000, "pretax_income": 7754000, "tax_provision": 1838000, "net_income": 5916000, "net_income_to_common": 5916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129974000, "total_current_assets": 153144000, "total_assets": 2332550000, "short_term_debt": 1303000, "long_term_debt": 80875000, "total_debt": 82178000, "total_liabilities": 2066912000, "total_equity": 265638000, "shares_outstanding": 14142249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6874000, "capital_expenditure": 18000, "free_cash_flow": 6892000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103027, "ticker_id": 6757, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7754000", "netIncome": "5916000", "grossProfit": "15725000", "depreciation": "None", "totalRevenue": "29573000", "costOfRevenue": "13848000", "interestIncome": "29044000", "incomeBeforeTax": "7754000", "interestExpense": "13224000", "operatingIncome": "7754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "USD", "netInterestIncome": "15821000", "nonInterestIncome": "None", "operatingExpenses": "7971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5410000", "netIncomeFromContinuingOperations": "5916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2332550000", "longTermDebt": "80875000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176913000", "totalLiabilities": "2066912000", "otherCurrentAssets": "-140762000", "totalCurrentAssets": "153144000", "currentLongTermDebt": "None", "longTermInvestments": "215116000", "shortTermInvestments": "17280000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179406000", "currentAccountsPayable": "2124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85694000", "totalShareholderEquity": "265638000", "capitalLeaseObligations": "4819000", "otherCurrentLiabilities": "1972285000", "totalCurrentLiabilities": "1974409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92503000", "cashAndShortTermInvestments": "129974000", "commonStockSharesOutstanding": "14142249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5916000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6874000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2674000", "cashflowFromInvestment": "-43219000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29573000, "cost_of_revenue": 13848000, "gross_profit": 15725000, "research_and_development": null, "selling_general_admin": 5410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7754000, "depreciation_amortisation": null, "ebitda": 7754000, "interest_expense": 13224000, "interest_income": null, "other_non_operating": null, "pretax_income": 7754000, "tax_provision": 1838000, "effective_tax_rate": null, "net_income": 5916000, "net_income_continuing_ops": 5916000, "net_income_to_common": 5916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129974000, "short_term_investments": 17280000, "net_receivables": 5890000, "inventory": null, "other_current_assets": null, "total_current_assets": 153144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2179406000, "total_assets": 2332550000, "short_term_debt": 1303000, "accounts_payable": 2124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1974409000, "long_term_debt": 80875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92503000, "total_liabilities": 2066912000, "total_debt": 82178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176913000, "total_equity": 265638000, "shares_outstanding": 14142249, "operating_cash_flow": 6874000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43219000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2674000, "free_cash_flow": 6892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7754000", "netIncome": "5916000", "grossProfit": "15725000", "depreciation": "None", "totalRevenue": "29573000", "costOfRevenue": "13848000", "interestIncome": "29044000", "incomeBeforeTax": "7754000", "interestExpense": "13224000", "operatingIncome": "7754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "USD", "netInterestIncome": "15821000", "nonInterestIncome": "None", "operatingExpenses": "7971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5410000", "netIncomeFromContinuingOperations": "5916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2332550000", "longTermDebt": "80875000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176913000", "totalLiabilities": "2066912000", "otherCurrentAssets": "-140762000", "totalCurrentAssets": "153144000", "currentLongTermDebt": "None", "longTermInvestments": "215116000", "shortTermInvestments": "17280000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179406000", "currentAccountsPayable": "2124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85694000", "totalShareholderEquity": "265638000", "capitalLeaseObligations": "4819000", "otherCurrentLiabilities": "1972285000", "totalCurrentLiabilities": "1974409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92503000", "cashAndShortTermInvestments": "129974000", "commonStockSharesOutstanding": "14142249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5916000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6874000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2674000", "cashflowFromInvestment": "-43219000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 29598000, "cost_of_revenue": 13701000, "gross_profit": 15897000, "ebit": 6863000, "ebitda": 7429000, "pretax_income": 6863000, "tax_provision": 1459000, "net_income": 5404000, "net_income_to_common": 5404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163645000, "total_current_assets": 235442000, "total_assets": 2324544000, "short_term_debt": 4941000, "long_term_debt": 80854000, "total_debt": 85795000, "total_liabilities": 2064852000, "total_equity": 259692000, "shares_outstanding": 14223418, "goodwill_and_intangibles": 67000000 }, "cash_flow": { "operating_cash_flow": 1217000, "capital_expenditure": 33000, "free_cash_flow": 1250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103029, "ticker_id": 6757, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6863000", "ebitda": "7429000", "netIncome": "5404000", "grossProfit": "15897000", "depreciation": "None", "totalRevenue": "29598000", "costOfRevenue": "13701000", "interestIncome": "28826000", "incomeBeforeTax": "6863000", "interestExpense": "13345000", "operatingIncome": "6863000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "15481000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "6112000", "netIncomeFromContinuingOperations": "5404000" }, "balance": { "goodwill": "41000000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2324544000", "longTermDebt": "80854000", "shortTermDebt": "4941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "170998000", "totalLiabilities": "2064852000", "otherCurrentAssets": "-23245000", "totalCurrentAssets": "235442000", "currentLongTermDebt": "None", "longTermInvestments": "111978000", "shortTermInvestments": "65978000", "currentNetReceivables": "5819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089102000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85795000", "totalShareholderEquity": "259692000", "capitalLeaseObligations": "4941000", "otherCurrentLiabilities": "1968828000", "totalCurrentLiabilities": "1970697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94155000", "cashAndShortTermInvestments": "163645000", "commonStockSharesOutstanding": "14223418", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "163645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5404000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1217000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55141000", "cashflowFromInvestment": "-9639000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29598000, "cost_of_revenue": 13701000, "gross_profit": 15897000, "research_and_development": null, "selling_general_admin": 6112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6863000, "depreciation_amortisation": 566000, "ebitda": 7429000, "interest_expense": 13345000, "interest_income": null, "other_non_operating": null, "pretax_income": 6863000, "tax_provision": 1459000, "effective_tax_rate": null, "net_income": 5404000, "net_income_continuing_ops": 5404000, "net_income_to_common": 5404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163645000, "short_term_investments": 65978000, "net_receivables": 5819000, "inventory": null, "other_current_assets": null, "total_current_assets": 235442000, "net_ppe": null, "goodwill": 41000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 67000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2089102000, "total_assets": 2324544000, "short_term_debt": 4941000, "accounts_payable": 1869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1970697000, "long_term_debt": 80854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94155000, "total_liabilities": 2064852000, "total_debt": 85795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170998000, "total_equity": 259692000, "shares_outstanding": 14223418, "operating_cash_flow": 1217000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9639000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55141000, "free_cash_flow": 1250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6863000", "ebitda": "7429000", "netIncome": "5404000", "grossProfit": "15897000", "depreciation": "None", "totalRevenue": "29598000", "costOfRevenue": "13701000", "interestIncome": "28826000", "incomeBeforeTax": "6863000", "interestExpense": "13345000", "operatingIncome": "6863000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "15481000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "6112000", "netIncomeFromContinuingOperations": "5404000" }, "balance": { "goodwill": "41000000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2324544000", "longTermDebt": "80854000", "shortTermDebt": "4941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "170998000", "totalLiabilities": "2064852000", "otherCurrentAssets": "-23245000", "totalCurrentAssets": "235442000", "currentLongTermDebt": "None", "longTermInvestments": "111978000", "shortTermInvestments": "65978000", "currentNetReceivables": "5819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089102000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85795000", "totalShareholderEquity": "259692000", "capitalLeaseObligations": "4941000", "otherCurrentLiabilities": "1968828000", "totalCurrentLiabilities": "1970697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94155000", "cashAndShortTermInvestments": "163645000", "commonStockSharesOutstanding": "14223418", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "163645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5404000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1217000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55141000", "cashflowFromInvestment": "-9639000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 28350000, "cost_of_revenue": 13454000, "gross_profit": 14896000, "ebit": 6583000, "ebitda": 6792000, "pretax_income": 6583000, "tax_provision": 1480000, "net_income": 5103000, "net_income_to_common": 5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116926000, "total_current_assets": 196368000, "total_assets": 2267953000, "short_term_debt": 16500000, "long_term_debt": 80833000, "total_debt": 97333000, "total_liabilities": 2014221000, "total_equity": 253732000, "shares_outstanding": 14223418, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": 7534000, "capital_expenditure": 161000, "free_cash_flow": 7695000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103030, "ticker_id": 6757, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6583000", "ebitda": "6792000", "netIncome": "5103000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "28350000", "costOfRevenue": "13454000", "interestIncome": "27722000", "incomeBeforeTax": "6583000", "interestExpense": "12917000", "operatingIncome": "6583000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1480000", "reportedCurrency": "USD", "netInterestIncome": "14805000", "nonInterestIncome": "None", "operatingExpenses": "8313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "5573000", "netIncomeFromContinuingOperations": "5103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2267953000", "longTermDebt": "80833000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "165594000", "totalLiabilities": "2014221000", "otherCurrentAssets": "None", "totalCurrentAssets": "196368000", "currentLongTermDebt": "None", "longTermInvestments": "121258000", "shortTermInvestments": "73598000", "currentNetReceivables": "5844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071585000", "currentAccountsPayable": "2280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102133000", "totalShareholderEquity": "253732000", "capitalLeaseObligations": "4800000", "otherCurrentLiabilities": "1896891420", "totalCurrentLiabilities": "1915673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98548000", "cashAndShortTermInvestments": "116926000", "commonStockSharesOutstanding": "14223418", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "116926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7534000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13997000", "cashflowFromInvestment": "-45671000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28350000, "cost_of_revenue": 13454000, "gross_profit": 14896000, "research_and_development": null, "selling_general_admin": 5573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6583000, "depreciation_amortisation": 209000, "ebitda": 6792000, "interest_expense": 12917000, "interest_income": null, "other_non_operating": null, "pretax_income": 6583000, "tax_provision": 1480000, "effective_tax_rate": null, "net_income": 5103000, "net_income_continuing_ops": 5103000, "net_income_to_common": 5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116926000, "short_term_investments": 73598000, "net_receivables": 5844000, "inventory": null, "other_current_assets": null, "total_current_assets": 196368000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071585000, "total_assets": 2267953000, "short_term_debt": 16500000, "accounts_payable": 2280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915673000, "long_term_debt": 80833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98548000, "total_liabilities": 2014221000, "total_debt": 97333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165594000, "total_equity": 253732000, "shares_outstanding": 14223418, "operating_cash_flow": 7534000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45671000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13997000, "free_cash_flow": 7695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6583000", "ebitda": "6792000", "netIncome": "5103000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "28350000", "costOfRevenue": "13454000", "interestIncome": "27722000", "incomeBeforeTax": "6583000", "interestExpense": "12917000", "operatingIncome": "6583000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1480000", "reportedCurrency": "USD", "netInterestIncome": "14805000", "nonInterestIncome": "None", "operatingExpenses": "8313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "5573000", "netIncomeFromContinuingOperations": "5103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2267953000", "longTermDebt": "80833000", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "165594000", "totalLiabilities": "2014221000", "otherCurrentAssets": "None", "totalCurrentAssets": "196368000", "currentLongTermDebt": "None", "longTermInvestments": "121258000", "shortTermInvestments": "73598000", "currentNetReceivables": "5844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071585000", "currentAccountsPayable": "2280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102133000", "totalShareholderEquity": "253732000", "capitalLeaseObligations": "4800000", "otherCurrentLiabilities": "1896891420", "totalCurrentLiabilities": "1915673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98548000", "cashAndShortTermInvestments": "116926000", "commonStockSharesOutstanding": "14223418", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "116926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7534000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13997000", "cashflowFromInvestment": "-45671000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 27810000, "cost_of_revenue": 13378000, "gross_profit": 14432000, "ebit": 6184000, "ebitda": 6569000, "pretax_income": 6184000, "tax_provision": 1374000, "net_income": 4810000, "net_income_to_common": 4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169060000, "total_current_assets": 250231000, "total_assets": 2272432000, "short_term_debt": 5101000, "long_term_debt": 80812000, "total_debt": 85913000, "total_liabilities": 2019474000, "total_equity": 252958000, "shares_outstanding": 14241072, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": 6959000, "capital_expenditure": 342000, "free_cash_flow": 7301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103031, "ticker_id": 6757, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6184000", "ebitda": "6569000", "netIncome": "4810000", "grossProfit": "14432000", "depreciation": "None", "totalRevenue": "27810000", "costOfRevenue": "13378000", "interestIncome": "27182000", "incomeBeforeTax": "6184000", "interestExpense": "13208000", "operatingIncome": "6184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1374000", "reportedCurrency": "USD", "netInterestIncome": "13974000", "nonInterestIncome": "None", "operatingExpenses": "8248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "5515000", "netIncomeFromContinuingOperations": "4810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2272432000", "longTermDebt": "80812000", "shortTermDebt": "5101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "164761000", "totalLiabilities": "2019474000", "otherCurrentAssets": "None", "totalCurrentAssets": "250231000", "currentLongTermDebt": "None", "longTermInvestments": "124129000", "shortTermInvestments": "75269000", "currentNetReceivables": "5902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022201000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "252958000", "capitalLeaseObligations": "5101000", "otherCurrentLiabilities": "1922173490", "totalCurrentLiabilities": "1924247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95227000", "cashAndShortTermInvestments": "169060000", "commonStockSharesOutstanding": "14241072", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "169060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4810000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6959000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29779000", "cashflowFromInvestment": "9853000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27810000, "cost_of_revenue": 13378000, "gross_profit": 14432000, "research_and_development": null, "selling_general_admin": 5515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6184000, "depreciation_amortisation": 385000, "ebitda": 6569000, "interest_expense": 13208000, "interest_income": null, "other_non_operating": null, "pretax_income": 6184000, "tax_provision": 1374000, "effective_tax_rate": null, "net_income": 4810000, "net_income_continuing_ops": 4810000, "net_income_to_common": 4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169060000, "short_term_investments": 75269000, "net_receivables": 5902000, "inventory": null, "other_current_assets": null, "total_current_assets": 250231000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2022201000, "total_assets": 2272432000, "short_term_debt": 5101000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1924247000, "long_term_debt": 80812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95227000, "total_liabilities": 2019474000, "total_debt": 85913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164761000, "total_equity": 252958000, "shares_outstanding": 14241072, "operating_cash_flow": 6959000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29779000, "free_cash_flow": 7301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6184000", "ebitda": "6569000", "netIncome": "4810000", "grossProfit": "14432000", "depreciation": "None", "totalRevenue": "27810000", "costOfRevenue": "13378000", "interestIncome": "27182000", "incomeBeforeTax": "6184000", "interestExpense": "13208000", "operatingIncome": "6184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1374000", "reportedCurrency": "USD", "netInterestIncome": "13974000", "nonInterestIncome": "None", "operatingExpenses": "8248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "5515000", "netIncomeFromContinuingOperations": "4810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2272432000", "longTermDebt": "80812000", "shortTermDebt": "5101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "164761000", "totalLiabilities": "2019474000", "otherCurrentAssets": "None", "totalCurrentAssets": "250231000", "currentLongTermDebt": "None", "longTermInvestments": "124129000", "shortTermInvestments": "75269000", "currentNetReceivables": "5902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022201000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "252958000", "capitalLeaseObligations": "5101000", "otherCurrentLiabilities": "1922173490", "totalCurrentLiabilities": "1924247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95227000", "cashAndShortTermInvestments": "169060000", "commonStockSharesOutstanding": "14241072", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "169060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4810000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6959000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29779000", "cashflowFromInvestment": "9853000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 28276000, "cost_of_revenue": 14225000, "gross_profit": 14051000, "ebit": 6105000, "ebitda": 6563000, "pretax_income": 6105000, "tax_provision": 1328000, "net_income": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122469000, "total_current_assets": 258722000, "total_assets": 2234947000, "short_term_debt": 1288000, "long_term_debt": 80791000, "total_debt": 82079000, "total_liabilities": 1988333000, "total_equity": 246614000, "shares_outstanding": 14224287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5498000, "capital_expenditure": 252000, "free_cash_flow": 5750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103032, "ticker_id": 6757, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6105000", "ebitda": "6563000", "netIncome": "4777000", "grossProfit": "14051000", "depreciation": "None", "totalRevenue": "28276000", "costOfRevenue": "14225000", "interestIncome": "27866000", "incomeBeforeTax": "6105000", "interestExpense": "13928000", "operatingIncome": "6105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "13938000", "nonInterestIncome": "None", "operatingExpenses": "7946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5110000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2234947000", "longTermDebt": "80791000", "shortTermDebt": "1288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159951000", "totalLiabilities": "1988333000", "otherCurrentAssets": "None", "totalCurrentAssets": "258722000", "currentLongTermDebt": "None", "longTermInvestments": "225098000", "shortTermInvestments": "130257000", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976225000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86160000", "totalShareholderEquity": "246614000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "1892415000", "totalCurrentLiabilities": "1894809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93524000", "cashAndShortTermInvestments": "122469000", "commonStockSharesOutstanding": "14224287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4776000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5498000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43737000", "cashflowFromInvestment": "-16519000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28276000, "cost_of_revenue": 14225000, "gross_profit": 14051000, "research_and_development": null, "selling_general_admin": 5110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6105000, "depreciation_amortisation": 458000, "ebitda": 6563000, "interest_expense": 13928000, "interest_income": null, "other_non_operating": null, "pretax_income": 6105000, "tax_provision": 1328000, "effective_tax_rate": null, "net_income": 4777000, "net_income_continuing_ops": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122469000, "short_term_investments": 130257000, "net_receivables": 5996000, "inventory": null, "other_current_assets": null, "total_current_assets": 258722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1976225000, "total_assets": 2234947000, "short_term_debt": 1288000, "accounts_payable": 2394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894809000, "long_term_debt": 80791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93524000, "total_liabilities": 1988333000, "total_debt": 82079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159951000, "total_equity": 246614000, "shares_outstanding": 14224287, "operating_cash_flow": 5498000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16519000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43737000, "free_cash_flow": 5750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6105000", "ebitda": "6563000", "netIncome": "4777000", "grossProfit": "14051000", "depreciation": "None", "totalRevenue": "28276000", "costOfRevenue": "14225000", "interestIncome": "27866000", "incomeBeforeTax": "6105000", "interestExpense": "13928000", "operatingIncome": "6105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "13938000", "nonInterestIncome": "None", "operatingExpenses": "7946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5110000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2234947000", "longTermDebt": "80791000", "shortTermDebt": "1288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159951000", "totalLiabilities": "1988333000", "otherCurrentAssets": "None", "totalCurrentAssets": "258722000", "currentLongTermDebt": "None", "longTermInvestments": "225098000", "shortTermInvestments": "130257000", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976225000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86160000", "totalShareholderEquity": "246614000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "1892415000", "totalCurrentLiabilities": "1894809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93524000", "cashAndShortTermInvestments": "122469000", "commonStockSharesOutstanding": "14224287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4776000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5498000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43737000", "cashflowFromInvestment": "-16519000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 29045000, "cost_of_revenue": 15672000, "gross_profit": 13373000, "ebit": 5342000, "ebitda": 5735000, "pretax_income": 5342000, "tax_provision": 1107000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177227000, "total_current_assets": 327533000, "total_assets": 2274363000, "short_term_debt": 4090000, "long_term_debt": 24770000, "total_debt": 28860000, "total_liabilities": 2031245000, "total_equity": 243118000, "shares_outstanding": 14214586, "goodwill_and_intangibles": 104000 }, "cash_flow": { "operating_cash_flow": 1416000, "capital_expenditure": 106000, "free_cash_flow": 1522000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103034, "ticker_id": 6757, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5342000", "ebitda": "5735000", "netIncome": "4235000", "grossProfit": "13373000", "depreciation": "None", "totalRevenue": "29045000", "costOfRevenue": "15672000", "interestIncome": "28331000", "incomeBeforeTax": "5342000", "interestExpense": "15272000", "operatingIncome": "5342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "13059000", "nonInterestIncome": "None", "operatingExpenses": "8031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2274363000", "longTermDebt": "24770000", "shortTermDebt": "4090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "155174000", "totalLiabilities": "2031245000", "otherCurrentAssets": "182884000", "totalCurrentAssets": "327533000", "currentLongTermDebt": "None", "longTermInvestments": "240210000", "shortTermInvestments": "144649000", "currentNetReceivables": "5657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946830000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84860000", "totalShareholderEquity": "243118000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "1936150000", "totalCurrentLiabilities": "1938454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92791000", "cashAndShortTermInvestments": "177227000", "commonStockSharesOutstanding": "14214586", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "177227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2375000", "cashflowFromInvestment": "-9169000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29045000, "cost_of_revenue": 15672000, "gross_profit": 13373000, "research_and_development": null, "selling_general_admin": 5339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5342000, "depreciation_amortisation": 393000, "ebitda": 5735000, "interest_expense": 15272000, "interest_income": null, "other_non_operating": null, "pretax_income": 5342000, "tax_provision": 1107000, "effective_tax_rate": null, "net_income": 4235000, "net_income_continuing_ops": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177227000, "short_term_investments": 144649000, "net_receivables": 5657000, "inventory": null, "other_current_assets": null, "total_current_assets": 327533000, "net_ppe": null, "goodwill": null, "intangible_assets": 104000, "goodwill_and_intangibles": 104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946830000, "total_assets": 2274363000, "short_term_debt": 4090000, "accounts_payable": 2304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938454000, "long_term_debt": 24770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92791000, "total_liabilities": 2031245000, "total_debt": 28860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155174000, "total_equity": 243118000, "shares_outstanding": 14214586, "operating_cash_flow": 1416000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9169000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2375000, "free_cash_flow": 1522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5342000", "ebitda": "5735000", "netIncome": "4235000", "grossProfit": "13373000", "depreciation": "None", "totalRevenue": "29045000", "costOfRevenue": "15672000", "interestIncome": "28331000", "incomeBeforeTax": "5342000", "interestExpense": "15272000", "operatingIncome": "5342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "13059000", "nonInterestIncome": "None", "operatingExpenses": "8031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2274363000", "longTermDebt": "24770000", "shortTermDebt": "4090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "155174000", "totalLiabilities": "2031245000", "otherCurrentAssets": "182884000", "totalCurrentAssets": "327533000", "currentLongTermDebt": "None", "longTermInvestments": "240210000", "shortTermInvestments": "144649000", "currentNetReceivables": "5657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946830000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84860000", "totalShareholderEquity": "243118000", "capitalLeaseObligations": "4090000", "otherCurrentLiabilities": "1936150000", "totalCurrentLiabilities": "1938454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92791000", "cashAndShortTermInvestments": "177227000", "commonStockSharesOutstanding": "14214586", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "177227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2375000", "cashflowFromInvestment": "-9169000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 27346000, "cost_of_revenue": 14418000, "gross_profit": 12928000, "ebit": 5019000, "ebitda": 5434000, "pretax_income": 5019000, "tax_provision": 1114000, "net_income": 3905000, "net_income_to_common": 3905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182605000, "total_current_assets": 336554000, "total_assets": 2269757000, "short_term_debt": 77000000, "long_term_debt": 24749000, "total_debt": 101749000, "total_liabilities": 2034411000, "total_equity": 235346000, "shares_outstanding": 14200171, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": 10170000, "capital_expenditure": 50000, "free_cash_flow": 10220000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103035, "ticker_id": 6757, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5019000", "ebitda": "5434000", "netIncome": "3905000", "grossProfit": "12928000", "depreciation": "None", "totalRevenue": "27346000", "costOfRevenue": "14418000", "interestIncome": "26707000", "incomeBeforeTax": "5019000", "interestExpense": "14710000", "operatingIncome": "5019000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1114000", "reportedCurrency": "USD", "netInterestIncome": "11997000", "nonInterestIncome": "None", "operatingExpenses": "7909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "5284000", "netIncomeFromContinuingOperations": "3905000" }, "balance": { "goodwill": "None", "inventory": "-188801000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2269757000", "longTermDebt": "24749000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "150942000", "totalLiabilities": "2034411000", "otherCurrentAssets": "188801000", "totalCurrentAssets": "336554000", "currentLongTermDebt": "None", "longTermInvestments": "244616000", "shortTermInvestments": "147753000", "currentNetReceivables": "6196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933203000", "currentAccountsPayable": "4029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106115000", "totalShareholderEquity": "235346000", "capitalLeaseObligations": "4366000", "otherCurrentLiabilities": "1835840000", "totalCurrentLiabilities": "1916869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117542000", "cashAndShortTermInvestments": "182605000", "commonStockSharesOutstanding": "14200171", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "182605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3905000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10170000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8510000", "cashflowFromInvestment": "10909000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27346000, "cost_of_revenue": 14418000, "gross_profit": 12928000, "research_and_development": null, "selling_general_admin": 5284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5019000, "depreciation_amortisation": 415000, "ebitda": 5434000, "interest_expense": 14710000, "interest_income": null, "other_non_operating": null, "pretax_income": 5019000, "tax_provision": 1114000, "effective_tax_rate": null, "net_income": 3905000, "net_income_continuing_ops": 3905000, "net_income_to_common": 3905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182605000, "short_term_investments": 147753000, "net_receivables": 6196000, "inventory": -188801000, "other_current_assets": null, "total_current_assets": 336554000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1933203000, "total_assets": 2269757000, "short_term_debt": 77000000, "accounts_payable": 4029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1916869000, "long_term_debt": 24749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117542000, "total_liabilities": 2034411000, "total_debt": 101749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150942000, "total_equity": 235346000, "shares_outstanding": 14200171, "operating_cash_flow": 10170000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10909000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8510000, "free_cash_flow": 10220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5019000", "ebitda": "5434000", "netIncome": "3905000", "grossProfit": "12928000", "depreciation": "None", "totalRevenue": "27346000", "costOfRevenue": "14418000", "interestIncome": "26707000", "incomeBeforeTax": "5019000", "interestExpense": "14710000", "operatingIncome": "5019000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1114000", "reportedCurrency": "USD", "netInterestIncome": "11997000", "nonInterestIncome": "None", "operatingExpenses": "7909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "5284000", "netIncomeFromContinuingOperations": "3905000" }, "balance": { "goodwill": "None", "inventory": "-188801000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2269757000", "longTermDebt": "24749000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "150942000", "totalLiabilities": "2034411000", "otherCurrentAssets": "188801000", "totalCurrentAssets": "336554000", "currentLongTermDebt": "None", "longTermInvestments": "244616000", "shortTermInvestments": "147753000", "currentNetReceivables": "6196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933203000", "currentAccountsPayable": "4029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106115000", "totalShareholderEquity": "235346000", "capitalLeaseObligations": "4366000", "otherCurrentLiabilities": "1835840000", "totalCurrentLiabilities": "1916869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117542000", "cashAndShortTermInvestments": "182605000", "commonStockSharesOutstanding": "14200171", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "182605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3905000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10170000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8510000", "cashflowFromInvestment": "10909000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 27737000, "cost_of_revenue": 14399000, "gross_profit": 13338000, "ebit": 5414000, "ebitda": 5830000, "pretax_income": 5414000, "tax_provision": 1210000, "net_income": 4204000, "net_income_to_common": 4204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153016000, "total_current_assets": 318183000, "total_assets": 2251837000, "short_term_debt": 77000000, "long_term_debt": 24729000, "total_debt": 101729000, "total_liabilities": 2017287000, "total_equity": 234550000, "shares_outstanding": 14181254, "goodwill_and_intangibles": 47000 }, "cash_flow": { "operating_cash_flow": 175000, "capital_expenditure": 75000, "free_cash_flow": 250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103036, "ticker_id": 6757, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5414000", "ebitda": "5830000", "netIncome": "4204000", "grossProfit": "13338000", "depreciation": "None", "totalRevenue": "27737000", "costOfRevenue": "14399000", "interestIncome": "26837000", "incomeBeforeTax": "5414000", "interestExpense": "15175000", "operatingIncome": "5414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "11662000", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "4204000" }, "balance": { "goodwill": "None", "inventory": "-159426000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2251837000", "longTermDebt": "24729000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "150592000", "totalLiabilities": "2017287000", "otherCurrentAssets": "159426000", "totalCurrentAssets": "318183000", "currentLongTermDebt": "None", "longTermInvestments": "256379000", "shortTermInvestments": "158757000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933654000", "currentAccountsPayable": "2949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105870000", "totalShareholderEquity": "234550000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "1823990000", "totalCurrentLiabilities": "1903939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113348000", "cashAndShortTermInvestments": "153016000", "commonStockSharesOutstanding": "14181254", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "153016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000", "cashflowFromInvestment": "45744000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27737000, "cost_of_revenue": 14399000, "gross_profit": 13338000, "research_and_development": null, "selling_general_admin": 5281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5414000, "depreciation_amortisation": 416000, "ebitda": 5830000, "interest_expense": 15175000, "interest_income": null, "other_non_operating": null, "pretax_income": 5414000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": 4204000, "net_income_continuing_ops": 4204000, "net_income_to_common": 4204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153016000, "short_term_investments": 158757000, "net_receivables": 6410000, "inventory": -159426000, "other_current_assets": null, "total_current_assets": 318183000, "net_ppe": null, "goodwill": null, "intangible_assets": 47000, "goodwill_and_intangibles": 47000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1933654000, "total_assets": 2251837000, "short_term_debt": 77000000, "accounts_payable": 2949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903939000, "long_term_debt": 24729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113348000, "total_liabilities": 2017287000, "total_debt": 101729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150592000, "total_equity": 234550000, "shares_outstanding": 14181254, "operating_cash_flow": 175000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8092000, "free_cash_flow": 250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5414000", "ebitda": "5830000", "netIncome": "4204000", "grossProfit": "13338000", "depreciation": "None", "totalRevenue": "27737000", "costOfRevenue": "14399000", "interestIncome": "26837000", "incomeBeforeTax": "5414000", "interestExpense": "15175000", "operatingIncome": "5414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "11662000", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "4204000" }, "balance": { "goodwill": "None", "inventory": "-159426000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2251837000", "longTermDebt": "24729000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "150592000", "totalLiabilities": "2017287000", "otherCurrentAssets": "159426000", "totalCurrentAssets": "318183000", "currentLongTermDebt": "None", "longTermInvestments": "256379000", "shortTermInvestments": "158757000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933654000", "currentAccountsPayable": "2949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105870000", "totalShareholderEquity": "234550000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "1823990000", "totalCurrentLiabilities": "1903939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113348000", "cashAndShortTermInvestments": "153016000", "commonStockSharesOutstanding": "14181254", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "153016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000", "cashflowFromInvestment": "45744000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 27223000, "cost_of_revenue": 13790000, "gross_profit": 13433000, "ebit": 5879000, "ebitda": 6306000, "pretax_income": 5879000, "tax_provision": 1377000, "net_income": 4502000, "net_income_to_common": 4502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99005000, "total_current_assets": 275108000, "total_assets": 2242549000, "short_term_debt": 10000000, "long_term_debt": 24708000, "total_debt": 34708000, "total_liabilities": 2012635000, "total_equity": 229914000, "shares_outstanding": 14145607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5439000, "capital_expenditure": 137000, "free_cash_flow": 5576000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103037, "ticker_id": 6757, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5879000", "ebitda": "6306000", "netIncome": "4502000", "grossProfit": "13433000", "depreciation": "None", "totalRevenue": "27223000", "costOfRevenue": "13790000", "interestIncome": "26521000", "incomeBeforeTax": "5879000", "interestExpense": "14571000", "operatingIncome": "5879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "11950000", "nonInterestIncome": "None", "operatingExpenses": "7554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "4502000" }, "balance": { "goodwill": "None", "inventory": "-132733000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2242549000", "longTermDebt": "24708000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146388000", "totalLiabilities": "2012635000", "otherCurrentAssets": "105115000", "totalCurrentAssets": "275108000", "currentLongTermDebt": "None", "longTermInvestments": "268290000", "shortTermInvestments": "169993000", "currentNetReceivables": "6110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967441000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39154000", "totalShareholderEquity": "229914000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "1906600000", "totalCurrentLiabilities": "1921159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91476000", "cashAndShortTermInvestments": "99005000", "commonStockSharesOutstanding": "14145607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4487000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65030000", "cashflowFromInvestment": "-34060000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27223000, "cost_of_revenue": 13790000, "gross_profit": 13433000, "research_and_development": null, "selling_general_admin": 5024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5879000, "depreciation_amortisation": 427000, "ebitda": 6306000, "interest_expense": 14571000, "interest_income": null, "other_non_operating": null, "pretax_income": 5879000, "tax_provision": 1377000, "effective_tax_rate": null, "net_income": 4502000, "net_income_continuing_ops": 4502000, "net_income_to_common": 4502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99005000, "short_term_investments": 169993000, "net_receivables": 6110000, "inventory": -132733000, "other_current_assets": null, "total_current_assets": 275108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967441000, "total_assets": 2242549000, "short_term_debt": 10000000, "accounts_payable": 4559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921159000, "long_term_debt": 24708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91476000, "total_liabilities": 2012635000, "total_debt": 34708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146388000, "total_equity": 229914000, "shares_outstanding": 14145607, "operating_cash_flow": 5439000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34060000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65030000, "free_cash_flow": 5576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5879000", "ebitda": "6306000", "netIncome": "4502000", "grossProfit": "13433000", "depreciation": "None", "totalRevenue": "27223000", "costOfRevenue": "13790000", "interestIncome": "26521000", "incomeBeforeTax": "5879000", "interestExpense": "14571000", "operatingIncome": "5879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "11950000", "nonInterestIncome": "None", "operatingExpenses": "7554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "4502000" }, "balance": { "goodwill": "None", "inventory": "-132733000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2242549000", "longTermDebt": "24708000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146388000", "totalLiabilities": "2012635000", "otherCurrentAssets": "105115000", "totalCurrentAssets": "275108000", "currentLongTermDebt": "None", "longTermInvestments": "268290000", "shortTermInvestments": "169993000", "currentNetReceivables": "6110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967441000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39154000", "totalShareholderEquity": "229914000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "1906600000", "totalCurrentLiabilities": "1921159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91476000", "cashAndShortTermInvestments": "99005000", "commonStockSharesOutstanding": "14145607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4487000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65030000", "cashflowFromInvestment": "-34060000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 9448000, "cost_of_revenue": 13455000, "gross_profit": -4007000, "ebit": -11667000, "ebitda": -11236000, "pretax_income": -11667000, "tax_provision": -1530000, "net_income": -10137000, "net_income_to_common": -10137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192656000, "total_current_assets": 367441000, "total_assets": 2298202000, "short_term_debt": 4415000, "long_term_debt": 24687000, "total_debt": 29102000, "total_liabilities": 2077635000, "total_equity": 220567000, "shares_outstanding": 14080026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2063000, "capital_expenditure": 17000, "free_cash_flow": 2080000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103039, "ticker_id": 6757, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11667000", "ebitda": "-11236000", "netIncome": "-10137000", "grossProfit": "-4007000", "depreciation": "None", "totalRevenue": "9448000", "costOfRevenue": "13455000", "interestIncome": "26188000", "incomeBeforeTax": "-11667000", "interestExpense": "14284000", "operatingIncome": "-11667000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1530000", "reportedCurrency": "USD", "netInterestIncome": "11904000", "nonInterestIncome": "None", "operatingExpenses": "7660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-10137000" }, "balance": { "goodwill": "None", "inventory": "-204058000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2298202000", "longTermDebt": "24687000", "shortTermDebt": "4415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141886000", "totalLiabilities": "2077635000", "otherCurrentAssets": "198357000", "totalCurrentAssets": "367441000", "currentLongTermDebt": "None", "longTermInvestments": "267874000", "shortTermInvestments": "169084000", "currentNetReceivables": "5701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930761000", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5400000", "shortLongTermDebtTotal": "29102000", "totalShareholderEquity": "220567000", "capitalLeaseObligations": "4415000", "otherCurrentLiabilities": "1981623000", "totalCurrentLiabilities": "1984233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93402000", "cashAndShortTermInvestments": "192656000", "commonStockSharesOutstanding": "14080026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10138000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2063000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64685000", "cashflowFromInvestment": "125727000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9448000, "cost_of_revenue": 13455000, "gross_profit": -4007000, "research_and_development": null, "selling_general_admin": 5513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11667000, "depreciation_amortisation": 431000, "ebitda": -11236000, "interest_expense": 14284000, "interest_income": null, "other_non_operating": null, "pretax_income": -11667000, "tax_provision": -1530000, "effective_tax_rate": null, "net_income": -10137000, "net_income_continuing_ops": -10137000, "net_income_to_common": -10137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192656000, "short_term_investments": 169084000, "net_receivables": 5701000, "inventory": -204058000, "other_current_assets": null, "total_current_assets": 367441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930761000, "total_assets": 2298202000, "short_term_debt": 4415000, "accounts_payable": 2610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984233000, "long_term_debt": 24687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93402000, "total_liabilities": 2077635000, "total_debt": 29102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141886000, "total_equity": 220567000, "shares_outstanding": 14080026, "operating_cash_flow": 2063000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125727000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64685000, "free_cash_flow": 2080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11667000", "ebitda": "-11236000", "netIncome": "-10137000", "grossProfit": "-4007000", "depreciation": "None", "totalRevenue": "9448000", "costOfRevenue": "13455000", "interestIncome": "26188000", "incomeBeforeTax": "-11667000", "interestExpense": "14284000", "operatingIncome": "-11667000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1530000", "reportedCurrency": "USD", "netInterestIncome": "11904000", "nonInterestIncome": "None", "operatingExpenses": "7660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-10137000" }, "balance": { "goodwill": "None", "inventory": "-204058000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2298202000", "longTermDebt": "24687000", "shortTermDebt": "4415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141886000", "totalLiabilities": "2077635000", "otherCurrentAssets": "198357000", "totalCurrentAssets": "367441000", "currentLongTermDebt": "None", "longTermInvestments": "267874000", "shortTermInvestments": "169084000", "currentNetReceivables": "5701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930761000", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5400000", "shortLongTermDebtTotal": "29102000", "totalShareholderEquity": "220567000", "capitalLeaseObligations": "4415000", "otherCurrentLiabilities": "1981623000", "totalCurrentLiabilities": "1984233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93402000", "cashAndShortTermInvestments": "192656000", "commonStockSharesOutstanding": "14080026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10138000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2063000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64685000", "cashflowFromInvestment": "125727000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "income_statement": { "revenue": 25140000, "cost_of_revenue": 11578000, "gross_profit": 13562000, "ebit": 5731000, "ebitda": 6137000, "pretax_income": 5731000, "tax_provision": 1241000, "net_income": 4490000, "net_income_to_common": 4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129551000, "total_current_assets": 460000000, "total_assets": 2364250000, "short_term_debt": 4733000, "long_term_debt": 24666000, "total_debt": 29399000, "total_liabilities": 2145280000, "total_equity": 218970000, "shares_outstanding": 14143253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4491000, "capital_expenditure": 58000, "free_cash_flow": 4549000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103040, "ticker_id": 6757, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:24.768838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5731000", "ebitda": "6137000", "netIncome": "4490000", "grossProfit": "13562000", "depreciation": "None", "totalRevenue": "25140000", "costOfRevenue": "11578000", "interestIncome": "24385000", "incomeBeforeTax": "5731000", "interestExpense": "12446000", "operatingIncome": "5731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1241000", "reportedCurrency": "USD", "netInterestIncome": "11939000", "nonInterestIncome": "None", "operatingExpenses": "7831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "5436000", "netIncomeFromContinuingOperations": "4490000" }, "balance": { "goodwill": "None", "inventory": "-139907000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2364250000", "longTermDebt": "24666000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152024000", "totalLiabilities": "2145280000", "otherCurrentAssets": "134729000", "totalCurrentAssets": "460000000", "currentLongTermDebt": "None", "longTermInvestments": "425419000", "shortTermInvestments": "325271000", "currentNetReceivables": "5178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904250000", "currentAccountsPayable": "2336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370000", "shortLongTermDebtTotal": "29399000", "totalShareholderEquity": "218970000", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "2046309000", "totalCurrentLiabilities": "2048645000", "otherNonCurrentLiabilities": "71969000", "totalNonCurrentLiabilities": "96635000", "cashAndShortTermInvestments": "129551000", "commonStockSharesOutstanding": "14143253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4491000", "capitalExpenditures": "58000", "changeInReceivables": "293000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8567000", "cashflowFromInvestment": "13134000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25140000, "cost_of_revenue": 11578000, "gross_profit": 13562000, "research_and_development": null, "selling_general_admin": 5436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5731000, "depreciation_amortisation": 406000, "ebitda": 6137000, "interest_expense": 12446000, "interest_income": null, "other_non_operating": null, "pretax_income": 5731000, "tax_provision": 1241000, "effective_tax_rate": null, "net_income": 4490000, "net_income_continuing_ops": 4490000, "net_income_to_common": 4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129551000, "short_term_investments": 325271000, "net_receivables": 5178000, "inventory": -139907000, "other_current_assets": null, "total_current_assets": 460000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1904250000, "total_assets": 2364250000, "short_term_debt": 4733000, "accounts_payable": 2336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2048645000, "long_term_debt": 24666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96635000, "total_liabilities": 2145280000, "total_debt": 29399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152024000, "total_equity": 218970000, "shares_outstanding": 14143253, "operating_cash_flow": 4491000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13134000, "dividends_paid": 3108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8567000, "free_cash_flow": 4549000, "net_change_in_cash": 26192000 }, "raw_data": { "income": { "ebit": "5731000", "ebitda": "6137000", "netIncome": "4490000", "grossProfit": "13562000", "depreciation": "None", "totalRevenue": "25140000", "costOfRevenue": "11578000", "interestIncome": "24385000", "incomeBeforeTax": "5731000", "interestExpense": "12446000", "operatingIncome": "5731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1241000", "reportedCurrency": "USD", "netInterestIncome": "11939000", "nonInterestIncome": "None", "operatingExpenses": "7831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "5436000", "netIncomeFromContinuingOperations": "4490000" }, "balance": { "goodwill": "None", "inventory": "-139907000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2364250000", "longTermDebt": "24666000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152024000", "totalLiabilities": "2145280000", "otherCurrentAssets": "134729000", "totalCurrentAssets": "460000000", "currentLongTermDebt": "None", "longTermInvestments": "425419000", "shortTermInvestments": "325271000", "currentNetReceivables": "5178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904250000", "currentAccountsPayable": "2336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370000", "shortLongTermDebtTotal": "29399000", "totalShareholderEquity": "218970000", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "2046309000", "totalCurrentLiabilities": "2048645000", "otherNonCurrentLiabilities": "71969000", "totalNonCurrentLiabilities": "96635000", "cashAndShortTermInvestments": "129551000", "commonStockSharesOutstanding": "14143253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490000", "profitLoss": "None", "dividendPayout": "3108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4491000", "capitalExpenditures": "58000", "changeInReceivables": "293000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8567000", "cashflowFromInvestment": "13134000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }