{ "ticker": { "uuid": "9e0f79da-3631-4e0b-9814-abdb8e378ab0", "symbol": "THEMISMED", "name": "Themis Medicare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9e0f79da-3631-4e0b-9814-abdb8e378ab0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e0f79da-3631-4e0b-9814-abdb8e378ab0/" }, "latest_snapshot": { "ticker": { "uuid": "9e0f79da-3631-4e0b-9814-abdb8e378ab0", "symbol": "THEMISMED", "name": "Themis Medicare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9e0f79da-3631-4e0b-9814-abdb8e378ab0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e0f79da-3631-4e0b-9814-abdb8e378ab0/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.26, "quality": 0.07, "momentum": 0.64, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 110.5, "market_cap": 10263639789, "pe_ratio": 897.2497, "earnings_yield": null, "ebitda_to_ev": 0.0204, "shareholder_yield": 0.0043, "roe": 0.0029, "piotroski_f_score": 1, "momentum_12_1": 0.0497, "volatility_252d": 0.4386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 897.2497, "ev_ebitda": 48.9111, "earnings_yield": null, "fcf_yield": -0.0073, "shareholder_yield": 0.0043 }, "quality": { "roe": 0.0029, "roic": -0.0151, "gross_margin": 0.6217, "fcf_margin": -0.0238, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.156, "eps_growth_1y": -0.9617, "fcf_growth_1y": -1.4219 }, "momentum": { "price_return_12m": -0.0083, "momentum_12_1": 0.0497, "relative_strength": -0.0168 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.07, "momentum_percentile": 0.64, "growth_composite": 100, "yield_composite": 28, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.34, "os": 0.04, "value": 0.25, "quality": 0.07, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 847.2311, "earnings_yield": null, "shareholder_yield": 0.0046, "roe": 0.0029, "momentum_12_1": -0.2744 }, { "week_end_date": "2026-06-14", "price": 103.99, "os": 0.04, "value": 0.26, "quality": 0.07, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 844.3891, "earnings_yield": null, "shareholder_yield": 0.0046, "roe": 0.0029, "momentum_12_1": -0.2882 }, { "week_end_date": "2026-06-21", "price": 101.73, "os": 0.04, "value": 0.26, "quality": 0.07, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 826.0382, "earnings_yield": null, "shareholder_yield": 0.0047, "roe": 0.0029, "momentum_12_1": -0.2322 }, { "week_end_date": "2026-06-28", "price": 114.33, "os": 0.06, "value": 0.25, "quality": 0.07, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 928.349, "earnings_yield": null, "shareholder_yield": 0.0042, "roe": 0.0029, "momentum_12_1": -0.1509 }, { "week_end_date": "2026-07-05", "price": 118.59, "os": 0.07, "value": 0.25, "quality": 0.07, "momentum": 0.4, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 962.9398, "earnings_yield": null, "shareholder_yield": 0.0041, "roe": 0.0029, "momentum_12_1": -0.1605 }, { "week_end_date": "2026-07-12", "price": 116.96, "os": 0.07, "value": 0.25, "quality": 0.07, "momentum": 0.37, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 949.7043, "earnings_yield": null, "shareholder_yield": 0.0041, "roe": 0.0029, "momentum_12_1": -0.1561 }, { "week_end_date": "2026-07-19", "price": 109.9, "os": 0.05, "value": 0.25, "quality": 0.07, "momentum": 0.31, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 892.3778, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": 0.0029, "momentum_12_1": -0.1873 }, { "week_end_date": "2026-07-26", "price": 109.86, "os": 0.13, "value": 0.25, "quality": 0.07, "momentum": 0.65, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 892.053, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": 0.0029, "momentum_12_1": -0.0174 }, { "week_end_date": "2026-08-02", "price": 105.22, "os": 0.15, "value": 0.26, "quality": 0.07, "momentum": 0.7, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 854.3766, "earnings_yield": null, "shareholder_yield": 0.0046, "roe": 0.0029, "momentum_12_1": 0.1327 }, { "week_end_date": "2026-08-09", "price": 110.5, "os": 0.14, "value": 0.26, "quality": 0.07, "momentum": 0.64, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 897.2497, "earnings_yield": null, "shareholder_yield": 0.0043, "roe": 0.0029, "momentum_12_1": 0.0497 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3422355000, "cost_of_revenue": 1294712000, "gross_profit": 2127643000, "ebit": -99279000, "ebitda": 229379000, "pretax_income": null, "tax_provision": null, "net_income": 11439000, "net_income_to_common": 11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32653000, "capital_expenditure": -48707000, "free_cash_flow": -81360000, "dividends_paid": -46020000, "share_repurchases": null, "shares_issued": 1818000, "net_debt_issued": -171027000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 765305000, "cost_of_revenue": 237500000, "gross_profit": 527805000, "ebit": 11637000, "ebitda": 143602000, "pretax_income": null, "tax_provision": null, "net_income": 88855000, "net_income_to_common": 88855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000, "total_current_assets": 3049769000, "total_assets": 5979079000, "short_term_debt": 782289000, "long_term_debt": 218623000, "total_debt": 1000912000, "total_liabilities": null, "total_equity": 3985838000, "shares_outstanding": 92100120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 901332000, "cost_of_revenue": 291773000, "gross_profit": 609559000, "ebit": 72050000, "ebitda": 157305000, "pretax_income": null, "tax_provision": null, "net_income": 100936000, "net_income_to_common": 100936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 901332000, "cost_of_revenue": 291773000, "gross_profit": 609559000, "ebit": 72050000, "ebitda": 157305000, "pretax_income": null, "tax_provision": null, "net_income": 100936000, "net_income_to_common": 100936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 901332000, "cost_of_revenue": 291773000, "gross_profit": 609559000, "ebit": 72050000, "ebitda": 157305000, "pretax_income": null, "tax_provision": null, "net_income": 100936000, "net_income_to_common": 100936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }