{ "ticker": { "uuid": "9e189542-b957-4f58-a591-302c0040658a", "symbol": "MTEX", "name": "Mannatech Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/9e189542-b957-4f58-a591-302c0040658a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e189542-b957-4f58-a591-302c0040658a/" }, "ticker_metadata": { "id": 7231, "uuid": "9e189542-b957-4f58-a591-302c0040658a", "symbol": "MTEX", "name": "Mannatech Incorporated", "asset_type": "equity", "market_cap": 10381600, "stock_exchange_id": 2, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Mannatech, Incorporated is a global health and wellness company. The company is headquartered in Flower Mound, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e189542-b957-4f58-a591-302c0040658a", "symbol": "MTEX", "name": "Mannatech Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/9e189542-b957-4f58-a591-302c0040658a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e189542-b957-4f58-a591-302c0040658a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5.7, "market_cap": 11006700, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.2926, "piotroski_f_score": 2, "momentum_12_1": -0.4658, "volatility_252d": 0.7148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.261003+00:00", "batch_id": "" }, "size": { "price_close": 5.7, "market_cap": 11006700, "market_cap_usd": 11006700, "enterprise_value": 9013700, "shares_outstanding": 1931000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1035, "pcf_ratio": null, "pfcf_ratio": 21.0052, "ev_ebitda": null, "ev_ebit": 39.7079, "ev_sales": 0.0847, "ev_fcf": 17.2017, "earnings_yield": null, "fcf_yield": 0.0581, "price_to_sales": 0.1035, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 11.8034 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7527, "operating_margin": 0.0021, "net_margin": -0.1197, "ebitda_margin": -0.004, "fcf_margin": 0.0049, "roe": 2.2926, "roa": -0.4261, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.5603, "cash_conversion": -0.0412, "accruals_ratio": -0.4104, "sbc_to_revenue": 0.0037, "piotroski_f_score": 2, "altman_z_score": 3.2288, "earnings_stability_5y": 2.7399, "revenue_stability_5y": 0.1447, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.6799, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.3804, "net_debt_to_ebitda": 4.6784, "debt_to_assets": 0.168, "interest_coverage": 0.5195, "current_ratio": 1.089, "quick_ratio": 0.592, "net_debt": -1993000, "local_beta": -0.0016, "volatility_252d": 0.7148, "volatility_60d": 1.6423, "max_drawdown_12m": -0.5864, "risk_adjusted_momentum": -0.6517 }, "growth": { "revenue_growth_1y": -0.0751, "revenue_growth_3y_cagr": -0.0766, "revenue_growth_5y_cagr": -0.0653, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6012, "revenue_growth": -0.0751, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1493, "price_return_6m": -0.4087, "price_return_9m": -0.4044, "price_return_12m": -0.4658, "price_return_12m_ex1m": -0.4658, "momentum_6m": -0.4087, "momentum_12m": -0.4658, "momentum_12_1": -0.4658, "distance_from_52w_high": -0.4406, "distance_from_52w_low": 0.3523, "relative_strength": -0.6237 }, "raw_ttm": { "revenue_ttm": 106392000, "gross_profit_ttm": 80084000, "ebit_ttm": 227000, "ebitda_ttm": -426000, "net_income_ttm": -12733000, "eps_diluted_ttm": -6.594, "operating_cash_flow_ttm": -469000, "capital_expenditure_ttm": 993000, "fcf_ttm": 524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 437000, "cash_and_equivalents": 7013000, "total_current_assets": 21200000, "total_current_liabilities": 19468000, "net_ppe": null, "total_assets": 29883000, "total_debt": 5020000, "total_equity": -5554000, "net_working_capital": -3011000, "book_value_per_share": -2.8762, "retained_earnings": -13074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5791000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1882, "ticker_id": 7231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.261003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.7, "market_cap": 11006700, "market_cap_usd": 11006700, "enterprise_value": 9013700, "shares_outstanding": 1931000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.10345421, "pcf_ratio": null, "pfcf_ratio": 21.00515267, "ev_ebitda": null, "ev_ebit": 39.70792952, "ev_sales": 0.0847216, "ev_fcf": 17.20171756, "earnings_yield": null, "fcf_yield": 0.05813373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75272577, "operating_margin": 0.00213362, "net_margin": -0.11968005, "ebitda_margin": -0.00400406, "fcf_margin": 0.00492518, "roe": 2.29258192, "roa": -0.4260951, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.56028511, "cash_conversion": -0.04115291, "accruals_ratio": -0.41040056, "sbc_to_revenue": 0.00366569, "debt_to_equity": -6.38044653, "net_debt_to_ebitda": 4.67840376, "debt_to_assets": 0.16798849, "interest_coverage": 0.5194508, "current_ratio": 1.08896651, "quick_ratio": 0.59204849, "net_debt": -1993000, "revenue_growth_1y": -0.07514169, "revenue_growth_3y_cagr": -0.07658052, "revenue_growth_5y_cagr": -0.06527014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6012352, "piotroski_f_score": 2, "altman_z_score": 3.2287548, "earnings_stability_5y": 2.73985, "revenue_stability_5y": 0.144694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14925373, "price_return_6m": -0.40871369, "price_return_9m": -0.40438871, "price_return_12m": -0.46579194, "price_return_12m_ex1m": -0.46579194, "distance_from_52w_high": -0.44062807, "distance_from_52w_low": 0.35231317, "relative_strength": -0.62373299, "local_beta": -0.0016, "volatility_252d": 0.71477, "volatility_60d": 1.642269, "max_drawdown_12m": -0.58635918, "revenue_ttm": 106392000, "gross_profit_ttm": 80084000, "ebit_ttm": 227000, "ebitda_ttm": -426000, "net_income_ttm": -12733000, "eps_diluted_ttm": -6.59399275, "operating_cash_flow_ttm": -469000, "capital_expenditure_ttm": 993000, "fcf_ttm": 524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 437000, "cash_and_equivalents": 7013000, "total_current_assets": 21200000, "total_current_liabilities": 19468000, "net_ppe": null, "total_assets": 29883000, "total_debt": 5020000, "total_equity": -5554000, "net_working_capital": -3011000, "book_value_per_share": -2.87622993, "retained_earnings": -13074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5791000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.7, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.2926, "momentum_12_1": -0.4658, "complete_fields": { "id": 1882, "ticker_id": 7231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.261003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.7, "market_cap": 11006700, "market_cap_usd": 11006700, "enterprise_value": 9013700, "shares_outstanding": 1931000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.10345421, "pcf_ratio": null, "pfcf_ratio": 21.00515267, "ev_ebitda": null, "ev_ebit": 39.70792952, "ev_sales": 0.0847216, "ev_fcf": 17.20171756, "earnings_yield": null, "fcf_yield": 0.05813373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75272577, "operating_margin": 0.00213362, "net_margin": -0.11968005, "ebitda_margin": -0.00400406, "fcf_margin": 0.00492518, "roe": 2.29258192, "roa": -0.4260951, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.56028511, "cash_conversion": -0.04115291, "accruals_ratio": -0.41040056, "sbc_to_revenue": 0.00366569, "debt_to_equity": -6.38044653, "net_debt_to_ebitda": 4.67840376, "debt_to_assets": 0.16798849, "interest_coverage": 0.5194508, "current_ratio": 1.08896651, "quick_ratio": 0.59204849, "net_debt": -1993000, "revenue_growth_1y": -0.07514169, "revenue_growth_3y_cagr": -0.07658052, "revenue_growth_5y_cagr": -0.06527014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6012352, "piotroski_f_score": 2, "altman_z_score": 3.2287548, "earnings_stability_5y": 2.73985, "revenue_stability_5y": 0.144694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14925373, "price_return_6m": -0.40871369, "price_return_9m": -0.40438871, "price_return_12m": -0.46579194, "price_return_12m_ex1m": -0.46579194, "distance_from_52w_high": -0.44062807, "distance_from_52w_low": 0.35231317, "relative_strength": -0.62373299, "local_beta": -0.0016, "volatility_252d": 0.71477, "volatility_60d": 1.642269, "max_drawdown_12m": -0.58635918, "revenue_ttm": 106392000, "gross_profit_ttm": 80084000, "ebit_ttm": 227000, "ebitda_ttm": -426000, "net_income_ttm": -12733000, "eps_diluted_ttm": -6.59399275, "operating_cash_flow_ttm": -469000, "capital_expenditure_ttm": 993000, "fcf_ttm": 524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 437000, "cash_and_equivalents": 7013000, "total_current_assets": 21200000, "total_current_liabilities": 19468000, "net_ppe": null, "total_assets": 29883000, "total_debt": 5020000, "total_equity": -5554000, "net_working_capital": -3011000, "book_value_per_share": -2.87622993, "retained_earnings": -13074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5791000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 108038000, "cost_of_revenue": 27079000, "gross_profit": 80959000, "ebit": -2483000, "ebitda": -426000, "pretax_income": -2889000, "tax_provision": -12324000, "net_income": -15213000, "net_income_to_common": -15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185000, "total_current_assets": 20576000, "total_assets": 29993000, "short_term_debt": 1964000, "long_term_debt": 2750000, "total_debt": 4714000, "total_liabilities": 35216000, "total_equity": -5223000, "shares_outstanding": 1901000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -2963000, "capital_expenditure": 1353000, "free_cash_flow": -1610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125215, "ticker_id": 7231, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2483000", "ebitda": "-426000", "netIncome": "-15213000", "grossProfit": "80959000", "depreciation": "None", "totalRevenue": "108038000", "costOfRevenue": "27079000", "interestIncome": "None", "incomeBeforeTax": "-2889000", "interestExpense": "406000", "operatingIncome": "-426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12324000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "81385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057000", "sellingGeneralAndAdministrative": "39658000", "netIncomeFromContinuingOperations": "-15213000" }, "balance": { "goodwill": "None", "inventory": "10123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29993000", "longTermDebt": "2750000", "shortTermDebt": "1964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-14024000", "totalLiabilities": "35216000", "otherCurrentAssets": "3531000", "totalCurrentAssets": "20576000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355000", "totalShareholderEquity": "-5223000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "10246000", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "16481000", "cashAndShortTermInvestments": "6185000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "6185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-2963000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108038000, "cost_of_revenue": 27079000, "gross_profit": 80959000, "research_and_development": null, "selling_general_admin": 39658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2483000, "depreciation_amortisation": 2057000, "ebitda": -426000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -2889000, "tax_provision": -12324000, "effective_tax_rate": null, "net_income": -15213000, "net_income_continuing_ops": -15213000, "net_income_to_common": -15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185000, "short_term_investments": null, "net_receivables": 737000, "inventory": 10123000, "other_current_assets": null, "total_current_assets": 20576000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9417000, "total_assets": 29993000, "short_term_debt": 1964000, "accounts_payable": 2410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18735000, "long_term_debt": 2750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16481000, "total_liabilities": 35216000, "total_debt": 4714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14024000, "total_equity": -5223000, "shares_outstanding": 1901000, "operating_cash_flow": -2963000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561000, "free_cash_flow": -1610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2483000", "ebitda": "-426000", "netIncome": "-15213000", "grossProfit": "80959000", "depreciation": "None", "totalRevenue": "108038000", "costOfRevenue": "27079000", "interestIncome": "None", "incomeBeforeTax": "-2889000", "interestExpense": "406000", "operatingIncome": "-426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12324000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "81385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057000", "sellingGeneralAndAdministrative": "39658000", "netIncomeFromContinuingOperations": "-15213000" }, "balance": { "goodwill": "None", "inventory": "10123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29993000", "longTermDebt": "2750000", "shortTermDebt": "1964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-14024000", "totalLiabilities": "35216000", "otherCurrentAssets": "3531000", "totalCurrentAssets": "20576000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355000", "totalShareholderEquity": "-5223000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "10246000", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "16481000", "cashAndShortTermInvestments": "6185000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "6185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-2963000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 117866000, "cost_of_revenue": 26406000, "gross_profit": 91460000, "ebit": 4019000, "ebitda": 5553000, "pretax_income": 3740000, "tax_provision": 1250000, "net_income": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11396000, "total_current_assets": 26121000, "total_assets": 36056000, "short_term_debt": 1537000, "long_term_debt": 2900000, "total_debt": 4437000, "total_liabilities": 27442000, "total_equity": 8614000, "shares_outstanding": 1885000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 2261000, "capital_expenditure": 297000, "free_cash_flow": 2558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125220, "ticker_id": 7231, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4019000", "ebitda": "5553000", "netIncome": "2490000", "grossProfit": "91460000", "depreciation": "None", "totalRevenue": "117866000", "costOfRevenue": "26406000", "interestIncome": "None", "incomeBeforeTax": "3740000", "interestExpense": "279000", "operatingIncome": "1429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "-279000", "nonInterestIncome": "None", "operatingExpenses": "90031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "41722000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36056000", "longTermDebt": "2900000", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1189000", "totalLiabilities": "27442000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "26121000", "currentLongTermDebt": "84000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9935000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6693000", "totalShareholderEquity": "8614000", "capitalLeaseObligations": "3709000", "otherCurrentLiabilities": "11994000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "-10000", "totalNonCurrentLiabilities": "6546000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2474000", "operatingCashflow": "2261000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1961000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117866000, "cost_of_revenue": 26406000, "gross_profit": 91460000, "research_and_development": 700000, "selling_general_admin": 41722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4019000, "depreciation_amortisation": 1534000, "ebitda": 5553000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": 3740000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": 2490000, "net_income_continuing_ops": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11396000, "short_term_investments": null, "net_receivables": 756000, "inventory": 10405000, "other_current_assets": null, "total_current_assets": 26121000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9935000, "total_assets": 36056000, "short_term_debt": 1537000, "accounts_payable": 2070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20896000, "long_term_debt": 2900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6546000, "total_liabilities": 27442000, "total_debt": 4437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189000, "total_equity": 8614000, "shares_outstanding": 1885000, "operating_cash_flow": 2261000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1961000, "free_cash_flow": 2558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4019000", "ebitda": "5553000", "netIncome": "2490000", "grossProfit": "91460000", "depreciation": "None", "totalRevenue": "117866000", "costOfRevenue": "26406000", "interestIncome": "None", "incomeBeforeTax": "3740000", "interestExpense": "279000", "operatingIncome": "1429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "-279000", "nonInterestIncome": "None", "operatingExpenses": "90031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "41722000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36056000", "longTermDebt": "2900000", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1189000", "totalLiabilities": "27442000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "26121000", "currentLongTermDebt": "84000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9935000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6693000", "totalShareholderEquity": "8614000", "capitalLeaseObligations": "3709000", "otherCurrentLiabilities": "11994000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "-10000", "totalNonCurrentLiabilities": "6546000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2474000", "operatingCashflow": "2261000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1961000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 131955000, "cost_of_revenue": 29090000, "gross_profit": 102865000, "ebit": -1130000, "ebitda": 498000, "pretax_income": -1130000, "tax_provision": 1109000, "net_income": -2239000, "net_income_to_common": -2239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7731000, "total_current_assets": 27664000, "total_assets": 41206000, "short_term_debt": 2169000, "long_term_debt": null, "total_debt": 2169000, "total_liabilities": 30722000, "total_equity": 10484000, "shares_outstanding": 1866000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -2370000, "capital_expenditure": 748000, "free_cash_flow": -1622000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125225, "ticker_id": 7231, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1130000", "ebitda": "498000", "netIncome": "-2239000", "grossProfit": "102865000", "depreciation": "None", "totalRevenue": "131955000", "costOfRevenue": "29090000", "interestIncome": "4000", "incomeBeforeTax": "-1130000", "interestExpense": "None", "operatingIncome": "-964000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "103829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000", "sellingGeneralAndAdministrative": "48613000", "netIncomeFromContinuingOperations": "-6992000" }, "balance": { "goodwill": "None", "inventory": "14535000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41206000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-1301000", "totalLiabilities": "30722000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "27664000", "currentLongTermDebt": "240000", "longTermInvestments": "2200000", "shortTermInvestments": "-1482000", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5707000", "totalShareholderEquity": "10484000", "capitalLeaseObligations": "5486000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "25780000", "otherNonCurrentLiabilities": "-14000", "totalNonCurrentLiabilities": "4942000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "1866000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2239000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2370000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903000", "cashflowFromInvestment": "-747000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131955000, "cost_of_revenue": 29090000, "gross_profit": 102865000, "research_and_development": 800000, "selling_general_admin": 48613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1130000, "depreciation_amortisation": 1628000, "ebitda": 498000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1130000, "tax_provision": 1109000, "effective_tax_rate": null, "net_income": -2239000, "net_income_continuing_ops": -6992000, "net_income_to_common": -2239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7731000, "short_term_investments": -1482000, "net_receivables": 556000, "inventory": 14535000, "other_current_assets": null, "total_current_assets": 27664000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13491000, "total_assets": 41206000, "short_term_debt": 2169000, "accounts_payable": 4010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4942000, "total_liabilities": 30722000, "total_debt": 2169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1301000, "total_equity": 10484000, "shares_outstanding": 1866000, "operating_cash_flow": -2370000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1903000, "free_cash_flow": -1622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1130000", "ebitda": "498000", "netIncome": "-2239000", "grossProfit": "102865000", "depreciation": "None", "totalRevenue": "131955000", "costOfRevenue": "29090000", "interestIncome": "4000", "incomeBeforeTax": "-1130000", "interestExpense": "None", "operatingIncome": "-964000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "103829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000", "sellingGeneralAndAdministrative": "48613000", "netIncomeFromContinuingOperations": "-6992000" }, "balance": { "goodwill": "None", "inventory": "14535000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41206000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-1301000", "totalLiabilities": "30722000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "27664000", "currentLongTermDebt": "240000", "longTermInvestments": "2200000", "shortTermInvestments": "-1482000", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5707000", "totalShareholderEquity": "10484000", "capitalLeaseObligations": "5486000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "25780000", "otherNonCurrentLiabilities": "-14000", "totalNonCurrentLiabilities": "4942000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "1866000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2239000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2370000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903000", "cashflowFromInvestment": "-747000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 137208000, "cost_of_revenue": 33060000, "gross_profit": 104148000, "ebit": -479000, "ebitda": 3016000, "pretax_income": -479000, "tax_provision": 4011000, "net_income": -4490000, "net_income_to_common": -4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13777000, "total_current_assets": 34953000, "total_assets": 49128000, "short_term_debt": 1924000, "long_term_debt": null, "total_debt": 1924000, "total_liabilities": 34952000, "total_equity": 14176000, "shares_outstanding": 1913000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -2599000, "capital_expenditure": 1063000, "free_cash_flow": -1536000, "dividends_paid": 1532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125230, "ticker_id": 7231, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-479000", "ebitda": "3016000", "netIncome": "-4490000", "grossProfit": "104148000", "depreciation": "None", "totalRevenue": "137208000", "costOfRevenue": "33060000", "interestIncome": "88000", "incomeBeforeTax": "-479000", "interestExpense": "88000", "operatingIncome": "-405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "104553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3495000", "sellingGeneralAndAdministrative": "47443000", "netIncomeFromContinuingOperations": "-4490000" }, "balance": { "goodwill": "None", "inventory": "14726000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49128000", "longTermDebt": "None", "shortTermDebt": "1924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1686000", "totalLiabilities": "34952000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "34953000", "currentLongTermDebt": "263000", "longTermInvestments": "2300000", "shortTermInvestments": "None", "currentNetReceivables": "641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14175000", "currentAccountsPayable": "4361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8408000", "shortLongTermDebtTotal": "6212000", "totalShareholderEquity": "14176000", "capitalLeaseObligations": "1749000", "otherCurrentLiabilities": "15166000", "totalCurrentLiabilities": "29838000", "otherNonCurrentLiabilities": "5026000", "totalNonCurrentLiabilities": "5114000", "cashAndShortTermInvestments": "13777000", "commonStockSharesOutstanding": "1913000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "13777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4490000", "profitLoss": "None", "dividendPayout": "1532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3249000", "operatingCashflow": "-2599000", "capitalExpenditures": "1063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4331000", "cashflowFromInvestment": "-1063000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137208000, "cost_of_revenue": 33060000, "gross_profit": 104148000, "research_and_development": 1000000, "selling_general_admin": 47443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479000, "depreciation_amortisation": 3495000, "ebitda": 3016000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -479000, "tax_provision": 4011000, "effective_tax_rate": null, "net_income": -4490000, "net_income_continuing_ops": -4490000, "net_income_to_common": -4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13777000, "short_term_investments": null, "net_receivables": 641000, "inventory": 14726000, "other_current_assets": null, "total_current_assets": 34953000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14175000, "total_assets": 49128000, "short_term_debt": 1924000, "accounts_payable": 4361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5114000, "total_liabilities": 34952000, "total_debt": 1924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1686000, "total_equity": 14176000, "shares_outstanding": 1913000, "operating_cash_flow": -2599000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063000, "dividends_paid": 1532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4331000, "free_cash_flow": -1536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-479000", "ebitda": "3016000", "netIncome": "-4490000", "grossProfit": "104148000", "depreciation": "None", "totalRevenue": "137208000", "costOfRevenue": "33060000", "interestIncome": "88000", "incomeBeforeTax": "-479000", "interestExpense": "88000", "operatingIncome": "-405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "104553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3495000", "sellingGeneralAndAdministrative": "47443000", "netIncomeFromContinuingOperations": "-4490000" }, "balance": { "goodwill": "None", "inventory": "14726000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49128000", "longTermDebt": "None", "shortTermDebt": "1924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1686000", "totalLiabilities": "34952000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "34953000", "currentLongTermDebt": "263000", "longTermInvestments": "2300000", "shortTermInvestments": "None", "currentNetReceivables": "641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14175000", "currentAccountsPayable": "4361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8408000", "shortLongTermDebtTotal": "6212000", "totalShareholderEquity": "14176000", "capitalLeaseObligations": "1749000", "otherCurrentLiabilities": "15166000", "totalCurrentLiabilities": "29838000", "otherNonCurrentLiabilities": "5026000", "totalNonCurrentLiabilities": "5114000", "cashAndShortTermInvestments": "13777000", "commonStockSharesOutstanding": "1913000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "13777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4490000", "profitLoss": "None", "dividendPayout": "1532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3249000", "operatingCashflow": "-2599000", "capitalExpenditures": "1063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4331000", "cashflowFromInvestment": "-1063000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 159762000, "cost_of_revenue": 34149000, "gross_profit": 125613000, "ebit": 8892000, "ebitda": 10611000, "pretax_income": 8892000, "tax_provision": -950000, "net_income": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24185000, "total_current_assets": 42838000, "total_assets": 59625000, "short_term_debt": 1766000, "long_term_debt": null, "total_debt": 1766000, "total_liabilities": 35213000, "total_equity": 24412000, "shares_outstanding": 2088000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 10774000, "capital_expenditure": 650000, "free_cash_flow": 11424000, "dividends_paid": 4347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125235, "ticker_id": 7231, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8892000", "ebitda": "10611000", "netIncome": "9842000", "grossProfit": "125613000", "depreciation": "None", "totalRevenue": "159762000", "costOfRevenue": "34149000", "interestIncome": "66000", "incomeBeforeTax": "8892000", "interestExpense": "157000", "operatingIncome": "9049000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-950000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "116564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "29427000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "None", "inventory": "12020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59625000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "7708000", "totalLiabilities": "35213000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "42838000", "currentLongTermDebt": "205000", "longTermInvestments": "2400000", "shortTermInvestments": "None", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16787000", "currentAccountsPayable": "3969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4239000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "24412000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "17342000", "totalCurrentLiabilities": "30098000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "5115000", "cashAndShortTermInvestments": "24185000", "commonStockSharesOutstanding": "2088000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "24185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "4347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "10774000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9289000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159762000, "cost_of_revenue": 34149000, "gross_profit": 125613000, "research_and_development": 1200000, "selling_general_admin": 29427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8892000, "depreciation_amortisation": 1719000, "ebitda": 10611000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": 8892000, "tax_provision": -950000, "effective_tax_rate": null, "net_income": 9842000, "net_income_continuing_ops": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24185000, "short_term_investments": null, "net_receivables": 432000, "inventory": 12020000, "other_current_assets": null, "total_current_assets": 42838000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16787000, "total_assets": 59625000, "short_term_debt": 1766000, "accounts_payable": 3969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5115000, "total_liabilities": 35213000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7708000, "total_equity": 24412000, "shares_outstanding": 2088000, "operating_cash_flow": 10774000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": 4347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9289000, "free_cash_flow": 11424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8892000", "ebitda": "10611000", "netIncome": "9842000", "grossProfit": "125613000", "depreciation": "None", "totalRevenue": "159762000", "costOfRevenue": "34149000", "interestIncome": "66000", "incomeBeforeTax": "8892000", "interestExpense": "157000", "operatingIncome": "9049000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-950000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "116564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "29427000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "None", "inventory": "12020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59625000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "7708000", "totalLiabilities": "35213000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "42838000", "currentLongTermDebt": "205000", "longTermInvestments": "2400000", "shortTermInvestments": "None", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16787000", "currentAccountsPayable": "3969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4239000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "24412000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "17342000", "totalCurrentLiabilities": "30098000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "5115000", "cashAndShortTermInvestments": "24185000", "commonStockSharesOutstanding": "2088000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "24185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "4347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "10774000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9289000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 151407000, "cost_of_revenue": 35505000, "gross_profit": 115902000, "ebit": 5725000, "ebitda": 9657000, "pretax_income": 5725000, "tax_provision": -536000, "net_income": 6261000, "net_income_to_common": 6261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22207000, "total_current_assets": 42477000, "total_assets": 65333000, "short_term_debt": 2696000, "long_term_debt": null, "total_debt": 2696000, "total_liabilities": 39361000, "total_equity": 25972000, "shares_outstanding": 2264000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 6030000, "capital_expenditure": 949000, "free_cash_flow": 6979000, "dividends_paid": 3358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125240, "ticker_id": 7231, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5725000", "ebitda": "9657000", "netIncome": "6261000", "grossProfit": "115902000", "depreciation": "None", "totalRevenue": "151407000", "costOfRevenue": "35505000", "interestIncome": "83000", "incomeBeforeTax": "5725000", "interestExpense": "83000", "operatingIncome": "4491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-536000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "111411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "1151000", "costofGoodsAndServicesSold": "35505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3932000", "sellingGeneralAndAdministrative": "27845000", "netIncomeFromContinuingOperations": "6261000" }, "balance": { "goodwill": "None", "inventory": "12827000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65333000", "longTermDebt": "None", "shortTermDebt": "2696000", "treasuryStock": "-15186000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "2213000", "totalLiabilities": "39361000", "otherCurrentAssets": "6249000", "totalCurrentAssets": "42477000", "currentLongTermDebt": "553000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "1194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22779000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12301000", "shortLongTermDebtTotal": "2825000", "totalShareholderEquity": "25972000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "31987000", "otherNonCurrentLiabilities": "7245000", "totalNonCurrentLiabilities": "7374000", "cashAndShortTermInvestments": "22207000", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "22207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6261000", "profitLoss": "None", "dividendPayout": "3358000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2664000", "operatingCashflow": "6030000", "capitalExpenditures": "949000", "changeInReceivables": "561000", "changeInExchangeRate": "1333000", "cashflowFromFinancing": "-9919000", "cashflowFromInvestment": "-947000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151407000, "cost_of_revenue": 35505000, "gross_profit": 115902000, "research_and_development": 800000, "selling_general_admin": 27845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5725000, "depreciation_amortisation": 3932000, "ebitda": 9657000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 5725000, "tax_provision": -536000, "effective_tax_rate": null, "net_income": 6261000, "net_income_continuing_ops": 6261000, "net_income_to_common": 6261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22207000, "short_term_investments": null, "net_receivables": 1194000, "inventory": 12827000, "other_current_assets": null, "total_current_assets": 42477000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22779000, "total_assets": 65333000, "short_term_debt": 2696000, "accounts_payable": 4797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7374000, "total_liabilities": 39361000, "total_debt": 2696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2213000, "total_equity": 25972000, "shares_outstanding": 2264000, "operating_cash_flow": 6030000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947000, "dividends_paid": 3358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9919000, "free_cash_flow": 6979000, "net_change_in_cash": -3503000 }, "raw_data": { "income": { "ebit": "5725000", "ebitda": "9657000", "netIncome": "6261000", "grossProfit": "115902000", "depreciation": "None", "totalRevenue": "151407000", "costOfRevenue": "35505000", "interestIncome": "83000", "incomeBeforeTax": "5725000", "interestExpense": "83000", "operatingIncome": "4491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-536000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "111411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "1151000", "costofGoodsAndServicesSold": "35505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3932000", "sellingGeneralAndAdministrative": "27845000", "netIncomeFromContinuingOperations": "6261000" }, "balance": { "goodwill": "None", "inventory": "12827000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65333000", "longTermDebt": "None", "shortTermDebt": "2696000", "treasuryStock": "-15186000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "2213000", "totalLiabilities": "39361000", "otherCurrentAssets": "6249000", "totalCurrentAssets": "42477000", "currentLongTermDebt": "553000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "1194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22779000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12301000", "shortLongTermDebtTotal": "2825000", "totalShareholderEquity": "25972000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "31987000", "otherNonCurrentLiabilities": "7245000", "totalNonCurrentLiabilities": "7374000", "cashAndShortTermInvestments": "22207000", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "22207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6261000", "profitLoss": "None", "dividendPayout": "3358000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2664000", "operatingCashflow": "6030000", "capitalExpenditures": "949000", "changeInReceivables": "561000", "changeInExchangeRate": "1333000", "cashflowFromFinancing": "-9919000", "cashflowFromInvestment": "-947000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 157728000, "cost_of_revenue": 31550000, "gross_profit": 126178000, "ebit": 6433000, "ebitda": 8521000, "pretax_income": 5736000, "tax_provision": 2447000, "net_income": 3289000, "net_income_to_common": 3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24762000, "total_current_assets": 41029000, "total_assets": 62923000, "short_term_debt": 826000, "long_term_debt": 400000, "total_debt": 1226000, "total_liabilities": 35648000, "total_equity": 27275000, "shares_outstanding": 2441000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 4917000, "capital_expenditure": 1220000, "free_cash_flow": 6137000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125245, "ticker_id": 7231, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6433000", "ebitda": "8521000", "netIncome": "3289000", "grossProfit": "126178000", "depreciation": "None", "totalRevenue": "157728000", "costOfRevenue": "31550000", "interestIncome": "16000", "incomeBeforeTax": "5736000", "interestExpense": "16000", "operatingIncome": "6433000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "119745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-681000", "costofGoodsAndServicesSold": "31550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "30824000", "netIncomeFromContinuingOperations": "3289000" }, "balance": { "goodwill": "None", "inventory": "10152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62923000", "longTermDebt": "400000", "shortTermDebt": "826000", "treasuryStock": "-9935000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-690000", "totalLiabilities": "35648000", "otherCurrentAssets": "2239000", "totalCurrentAssets": "41029000", "currentLongTermDebt": "739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21894000", "currentAccountsPayable": "3526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6161000", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "27275000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "20124000", "totalCurrentLiabilities": "28892000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "6756000", "cashAndShortTermInvestments": "24762000", "commonStockSharesOutstanding": "2441000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "24762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3289000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2051000", "operatingCashflow": "4917000", "capitalExpenditures": "1220000", "changeInReceivables": "-931000", "changeInExchangeRate": "-567000", "cashflowFromFinancing": "-2714000", "cashflowFromInvestment": "-1220000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157728000, "cost_of_revenue": 31550000, "gross_profit": 126178000, "research_and_development": 1100000, "selling_general_admin": 30824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6433000, "depreciation_amortisation": 2088000, "ebitda": 8521000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 5736000, "tax_provision": 2447000, "effective_tax_rate": null, "net_income": 3289000, "net_income_continuing_ops": 3289000, "net_income_to_common": 3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24762000, "short_term_investments": null, "net_receivables": 1175000, "inventory": 10152000, "other_current_assets": null, "total_current_assets": 41029000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21894000, "total_assets": 62923000, "short_term_debt": 826000, "accounts_payable": 3526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28892000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6756000, "total_liabilities": 35648000, "total_debt": 1226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -690000, "total_equity": 27275000, "shares_outstanding": 2441000, "operating_cash_flow": 4917000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1220000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2714000, "free_cash_flow": 6137000, "net_change_in_cash": 416000 }, "raw_data": { "income": { "ebit": "6433000", "ebitda": "8521000", "netIncome": "3289000", "grossProfit": "126178000", "depreciation": "None", "totalRevenue": "157728000", "costOfRevenue": "31550000", "interestIncome": "16000", "incomeBeforeTax": "5736000", "interestExpense": "16000", "operatingIncome": "6433000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "119745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-681000", "costofGoodsAndServicesSold": "31550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "30824000", "netIncomeFromContinuingOperations": "3289000" }, "balance": { "goodwill": "None", "inventory": "10152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62923000", "longTermDebt": "400000", "shortTermDebt": "826000", "treasuryStock": "-9935000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-690000", "totalLiabilities": "35648000", "otherCurrentAssets": "2239000", "totalCurrentAssets": "41029000", "currentLongTermDebt": "739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21894000", "currentAccountsPayable": "3526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6161000", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "27275000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "20124000", "totalCurrentLiabilities": "28892000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "6756000", "cashAndShortTermInvestments": "24762000", "commonStockSharesOutstanding": "2441000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "24762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3289000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2051000", "operatingCashflow": "4917000", "capitalExpenditures": "1220000", "changeInReceivables": "-931000", "changeInExchangeRate": "-567000", "cashflowFromFinancing": "-2714000", "cashflowFromInvestment": "-1220000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 173558000, "cost_of_revenue": 34476000, "gross_profit": 139082000, "ebit": -90000, "ebitda": 1974000, "pretax_income": 489000, "tax_provision": 4375000, "net_income": -3886000, "net_income_to_common": -3886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21845000, "total_current_assets": 42387000, "total_assets": 62198000, "short_term_debt": 777000, "long_term_debt": 883000, "total_debt": 1660000, "total_liabilities": 36874000, "total_equity": 25324000, "shares_outstanding": 2541000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -222000, "capital_expenditure": 2338000, "free_cash_flow": 2116000, "dividends_paid": 3086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125250, "ticker_id": 7231, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90000", "ebitda": "1974000", "netIncome": "-3886000", "grossProfit": "139082000", "depreciation": "None", "totalRevenue": "173558000", "costOfRevenue": "34476000", "interestIncome": "288000", "incomeBeforeTax": "489000", "interestExpense": "288000", "operatingIncome": "-90000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4375000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "139172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "291000", "costofGoodsAndServicesSold": "34476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "34156000", "netIncomeFromContinuingOperations": "-3886000" }, "balance": { "goodwill": "0", "inventory": "12821000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "62198000", "longTermDebt": "883000", "shortTermDebt": "777000", "treasuryStock": "-10170000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-2782000", "totalLiabilities": "36874000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "42387000", "currentLongTermDebt": "702000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19811000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "25324000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "20839000", "totalCurrentLiabilities": "33614000", "otherNonCurrentLiabilities": "2302000", "totalNonCurrentLiabilities": "3260000", "cashAndShortTermInvestments": "21845000", "commonStockSharesOutstanding": "2541000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "21845000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3886000", "profitLoss": "None", "dividendPayout": "3086000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4145000", "operatingCashflow": "-222000", "capitalExpenditures": "2338000", "changeInReceivables": "-376000", "changeInExchangeRate": "-1624000", "cashflowFromFinancing": "-12055000", "cashflowFromInvestment": "-2276000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173558000, "cost_of_revenue": 34476000, "gross_profit": 139082000, "research_and_development": 1000000, "selling_general_admin": 34156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90000, "depreciation_amortisation": 2064000, "ebitda": 1974000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": 489000, "tax_provision": 4375000, "effective_tax_rate": null, "net_income": -3886000, "net_income_continuing_ops": -3886000, "net_income_to_common": -3886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21845000, "short_term_investments": 0, "net_receivables": 397000, "inventory": 12821000, "other_current_assets": null, "total_current_assets": 42387000, "net_ppe": null, "goodwill": 0, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19811000, "total_assets": 62198000, "short_term_debt": 777000, "accounts_payable": 6724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33614000, "long_term_debt": 883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3260000, "total_liabilities": 36874000, "total_debt": 1660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2782000, "total_equity": 25324000, "shares_outstanding": 2541000, "operating_cash_flow": -222000, "stock_based_compensation": 1145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2276000, "dividends_paid": 3086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12055000, "free_cash_flow": 2116000, "net_change_in_cash": -16177000 }, "raw_data": { "income": { "ebit": "-90000", "ebitda": "1974000", "netIncome": "-3886000", "grossProfit": "139082000", "depreciation": "None", "totalRevenue": "173558000", "costOfRevenue": "34476000", "interestIncome": "288000", "incomeBeforeTax": "489000", "interestExpense": "288000", "operatingIncome": "-90000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4375000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "139172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "291000", "costofGoodsAndServicesSold": "34476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "34156000", "netIncomeFromContinuingOperations": "-3886000" }, "balance": { "goodwill": "0", "inventory": "12821000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "62198000", "longTermDebt": "883000", "shortTermDebt": "777000", "treasuryStock": "-10170000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-2782000", "totalLiabilities": "36874000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "42387000", "currentLongTermDebt": "702000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19811000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "25324000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "20839000", "totalCurrentLiabilities": "33614000", "otherNonCurrentLiabilities": "2302000", "totalNonCurrentLiabilities": "3260000", "cashAndShortTermInvestments": "21845000", "commonStockSharesOutstanding": "2541000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "21845000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3886000", "profitLoss": "None", "dividendPayout": "3086000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4145000", "operatingCashflow": "-222000", "capitalExpenditures": "2338000", "changeInReceivables": "-376000", "changeInExchangeRate": "-1624000", "cashflowFromFinancing": "-12055000", "cashflowFromInvestment": "-2276000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 24917000, "cost_of_revenue": 6056000, "gross_profit": 18861000, "ebit": -180000, "ebitda": 81000, "pretax_income": 1111000, "tax_provision": 161000, "net_income": 950000, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7013000, "total_current_assets": 21200000, "total_assets": 29883000, "short_term_debt": 2270000, "long_term_debt": 2750000, "total_debt": 5020000, "total_liabilities": 35437000, "total_equity": -5554000, "shares_outstanding": 1931000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": 1126000, "capital_expenditure": 129000, "free_cash_flow": 1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125213, "ticker_id": 7231, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180000", "ebitda": "81000", "netIncome": "950000", "grossProfit": "18861000", "depreciation": "None", "totalRevenue": "24917000", "costOfRevenue": "6056000", "interestIncome": "None", "incomeBeforeTax": "1111000", "interestExpense": "104000", "operatingIncome": "-180000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "19041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "9282000", "netIncomeFromContinuingOperations": "950000" }, "balance": { "goodwill": "None", "inventory": "9674000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29883000", "longTermDebt": "2750000", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-13074000", "totalLiabilities": "35437000", "otherCurrentAssets": "4128000", "totalCurrentAssets": "21200000", "currentLongTermDebt": "377000", "longTermInvestments": "1218000", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000", "currentAccountsPayable": "2877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7182000", "totalShareholderEquity": "-5554000", "capitalLeaseObligations": "4055000", "otherCurrentLiabilities": "10309000", "totalCurrentLiabilities": "19468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15969000", "cashAndShortTermInvestments": "7013000", "commonStockSharesOutstanding": "1931000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "7013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "1126000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24917000, "cost_of_revenue": 6056000, "gross_profit": 18861000, "research_and_development": null, "selling_general_admin": 9282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180000, "depreciation_amortisation": 261000, "ebitda": 81000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 1111000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": 950000, "net_income_continuing_ops": 950000, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7013000, "short_term_investments": null, "net_receivables": 385000, "inventory": 9674000, "other_current_assets": null, "total_current_assets": 21200000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683000, "total_assets": 29883000, "short_term_debt": 2270000, "accounts_payable": 2877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19468000, "long_term_debt": 2750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15969000, "total_liabilities": 35437000, "total_debt": 5020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13074000, "total_equity": -5554000, "shares_outstanding": 1931000, "operating_cash_flow": 1126000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000, "free_cash_flow": 1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180000", "ebitda": "81000", "netIncome": "950000", "grossProfit": "18861000", "depreciation": "None", "totalRevenue": "24917000", "costOfRevenue": "6056000", "interestIncome": "None", "incomeBeforeTax": "1111000", "interestExpense": "104000", "operatingIncome": "-180000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "19041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "9282000", "netIncomeFromContinuingOperations": "950000" }, "balance": { "goodwill": "None", "inventory": "9674000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29883000", "longTermDebt": "2750000", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-13074000", "totalLiabilities": "35437000", "otherCurrentAssets": "4128000", "totalCurrentAssets": "21200000", "currentLongTermDebt": "377000", "longTermInvestments": "1218000", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000", "currentAccountsPayable": "2877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7182000", "totalShareholderEquity": "-5554000", "capitalLeaseObligations": "4055000", "otherCurrentLiabilities": "10309000", "totalCurrentLiabilities": "19468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15969000", "cashAndShortTermInvestments": "7013000", "commonStockSharesOutstanding": "1931000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "7013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "1126000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 26635000, "cost_of_revenue": 6584000, "gross_profit": 20051000, "ebit": -157000, "ebitda": null, "pretax_income": 210000, "tax_provision": null, "net_income": -11295000, "net_income_to_common": -11295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185000, "total_current_assets": 20576000, "total_assets": 29993000, "short_term_debt": null, "long_term_debt": 2750000, "total_debt": 2750000, "total_liabilities": 35216000, "total_equity": -5223000, "shares_outstanding": 1900930, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -289000, "capital_expenditure": 174000, "free_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125214, "ticker_id": 7231, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11295000", "grossProfit": "20051000", "depreciation": "None", "totalRevenue": "26635000", "costOfRevenue": "6584000", "interestIncome": "None", "incomeBeforeTax": "210000", "interestExpense": "127000", "operatingIncome": "-157000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "26792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9793000", "netIncomeFromContinuingOperations": "-11295000" }, "balance": { "goodwill": "None", "inventory": "10123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29993000", "longTermDebt": "2750000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-14024000", "totalLiabilities": "35216000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "20576000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9466000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5223000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "16481000", "cashAndShortTermInvestments": "6185000", "commonStockSharesOutstanding": "1900930", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "6185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "-289000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26635000, "cost_of_revenue": 6584000, "gross_profit": 20051000, "research_and_development": null, "selling_general_admin": 9793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": 210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11295000, "net_income_continuing_ops": -11295000, "net_income_to_common": -11295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185000, "short_term_investments": null, "net_receivables": 1000, "inventory": 10123000, "other_current_assets": null, "total_current_assets": 20576000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9466000, "total_assets": 29993000, "short_term_debt": null, "accounts_payable": 2410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18735000, "long_term_debt": 2750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16481000, "total_liabilities": 35216000, "total_debt": 2750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14024000, "total_equity": -5223000, "shares_outstanding": 1900930, "operating_cash_flow": -289000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242000, "free_cash_flow": -115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11295000", "grossProfit": "20051000", "depreciation": "None", "totalRevenue": "26635000", "costOfRevenue": "6584000", "interestIncome": "None", "incomeBeforeTax": "210000", "interestExpense": "127000", "operatingIncome": "-157000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "26792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9793000", "netIncomeFromContinuingOperations": "-11295000" }, "balance": { "goodwill": "None", "inventory": "10123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29993000", "longTermDebt": "2750000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-14024000", "totalLiabilities": "35216000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "20576000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9466000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5223000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "16481000", "cashAndShortTermInvestments": "6185000", "commonStockSharesOutstanding": "1900930", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "6185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "-289000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 29161000, "cost_of_revenue": 6890000, "gross_profit": 22271000, "ebit": 2007000, "ebitda": 2268000, "pretax_income": 2514000, "tax_provision": 590000, "net_income": 1924000, "net_income_to_common": 1924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7691000, "total_current_assets": 21176000, "total_assets": 33920000, "short_term_debt": 2033000, "long_term_debt": 2900000, "total_debt": 4933000, "total_liabilities": 26970000, "total_equity": 6950000, "shares_outstanding": 1901000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": 2412000, "capital_expenditure": 548000, "free_cash_flow": 2960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125216, "ticker_id": 7231, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2007000", "ebitda": "2268000", "netIncome": "1924000", "grossProfit": "22271000", "depreciation": "None", "totalRevenue": "29161000", "costOfRevenue": "6890000", "interestIncome": "None", "incomeBeforeTax": "2514000", "interestExpense": "104000", "operatingIncome": "2007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "20264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "1924000" }, "balance": { "goodwill": "None", "inventory": "11128000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33920000", "longTermDebt": "2900000", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-2729000", "totalLiabilities": "26970000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "21176000", "currentLongTermDebt": "None", "longTermInvestments": "1318000", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12744000", "currentAccountsPayable": "4005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8098000", "totalShareholderEquity": "6950000", "capitalLeaseObligations": "5198000", "otherCurrentLiabilities": "9688000", "totalCurrentLiabilities": "19503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7467000", "cashAndShortTermInvestments": "7691000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "7691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1311000", "operatingCashflow": "2412000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "-74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29161000, "cost_of_revenue": 6890000, "gross_profit": 22271000, "research_and_development": null, "selling_general_admin": 9072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2007000, "depreciation_amortisation": 261000, "ebitda": 2268000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 2514000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": 1924000, "net_income_continuing_ops": 1924000, "net_income_to_common": 1924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7691000, "short_term_investments": null, "net_receivables": 770000, "inventory": 11128000, "other_current_assets": null, "total_current_assets": 21176000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12744000, "total_assets": 33920000, "short_term_debt": 2033000, "accounts_payable": 4005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19503000, "long_term_debt": 2900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7467000, "total_liabilities": 26970000, "total_debt": 4933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2729000, "total_equity": 6950000, "shares_outstanding": 1901000, "operating_cash_flow": 2412000, "stock_based_compensation": -74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000, "free_cash_flow": 2960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2007000", "ebitda": "2268000", "netIncome": "1924000", "grossProfit": "22271000", "depreciation": "None", "totalRevenue": "29161000", "costOfRevenue": "6890000", "interestIncome": "None", "incomeBeforeTax": "2514000", "interestExpense": "104000", "operatingIncome": "2007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "20264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "1924000" }, "balance": { "goodwill": "None", "inventory": "11128000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33920000", "longTermDebt": "2900000", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-2729000", "totalLiabilities": "26970000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "21176000", "currentLongTermDebt": "None", "longTermInvestments": "1318000", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12744000", "currentAccountsPayable": "4005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8098000", "totalShareholderEquity": "6950000", "capitalLeaseObligations": "5198000", "otherCurrentLiabilities": "9688000", "totalCurrentLiabilities": "19503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7467000", "cashAndShortTermInvestments": "7691000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "7691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1311000", "operatingCashflow": "2412000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "-74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 25679000, "cost_of_revenue": 6778000, "gross_profit": 18901000, "ebit": -1443000, "ebitda": -737000, "pretax_income": -4289000, "tax_provision": 23000, "net_income": -4312000, "net_income_to_common": -4312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525000, "total_current_assets": 22425000, "total_assets": 32782000, "short_term_debt": 1369000, "long_term_debt": 2900000, "total_debt": 4269000, "total_liabilities": 26818000, "total_equity": 5964000, "shares_outstanding": 1901000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": -3718000, "capital_expenditure": 142000, "free_cash_flow": -3576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125217, "ticker_id": 7231, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1443000", "ebitda": "-737000", "netIncome": "-4312000", "grossProfit": "18901000", "depreciation": "None", "totalRevenue": "25679000", "costOfRevenue": "6778000", "interestIncome": "None", "incomeBeforeTax": "-4289000", "interestExpense": "102000", "operatingIncome": "-1443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "20344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "10777000", "netIncomeFromContinuingOperations": "-4312000" }, "balance": { "goodwill": "None", "inventory": "12587000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32782000", "longTermDebt": "2900000", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-4653000", "totalLiabilities": "26818000", "otherCurrentAssets": "3170000", "totalCurrentAssets": "22425000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10357000", "currentAccountsPayable": "5402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6368000", "totalShareholderEquity": "5964000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "9740000", "totalCurrentLiabilities": "20219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6599000", "cashAndShortTermInvestments": "5525000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "5525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "-3718000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25679000, "cost_of_revenue": 6778000, "gross_profit": 18901000, "research_and_development": null, "selling_general_admin": 10777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1443000, "depreciation_amortisation": 706000, "ebitda": -737000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -4289000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -4312000, "net_income_continuing_ops": -4312000, "net_income_to_common": -4312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525000, "short_term_investments": null, "net_receivables": 1143000, "inventory": 12587000, "other_current_assets": null, "total_current_assets": 22425000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10357000, "total_assets": 32782000, "short_term_debt": 1369000, "accounts_payable": 5402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20219000, "long_term_debt": 2900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6599000, "total_liabilities": 26818000, "total_debt": 4269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4653000, "total_equity": 5964000, "shares_outstanding": 1901000, "operating_cash_flow": -3718000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": -3576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1443000", "ebitda": "-737000", "netIncome": "-4312000", "grossProfit": "18901000", "depreciation": "None", "totalRevenue": "25679000", "costOfRevenue": "6778000", "interestIncome": "None", "incomeBeforeTax": "-4289000", "interestExpense": "102000", "operatingIncome": "-1443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "20344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "10777000", "netIncomeFromContinuingOperations": "-4312000" }, "balance": { "goodwill": "None", "inventory": "12587000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32782000", "longTermDebt": "2900000", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-4653000", "totalLiabilities": "26818000", "otherCurrentAssets": "3170000", "totalCurrentAssets": "22425000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10357000", "currentAccountsPayable": "5402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6368000", "totalShareholderEquity": "5964000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "9740000", "totalCurrentLiabilities": "20219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6599000", "cashAndShortTermInvestments": "5525000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "5525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "-3718000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 26563000, "cost_of_revenue": 6827000, "gross_profit": 19736000, "ebit": -833000, "ebitda": -135000, "pretax_income": -1324000, "tax_provision": 206000, "net_income": -1530000, "net_income_to_common": -1530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9323000, "total_current_assets": 26545000, "total_assets": 36669000, "short_term_debt": 1260000, "long_term_debt": 2900000, "total_debt": 4160000, "total_liabilities": 29084000, "total_equity": 7585000, "shares_outstanding": 1901000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": -1368000, "capital_expenditure": 489000, "free_cash_flow": -879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125218, "ticker_id": 7231, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-833000", "ebitda": "-135000", "netIncome": "-1530000", "grossProfit": "19736000", "depreciation": "None", "totalRevenue": "26563000", "costOfRevenue": "6827000", "interestIncome": "None", "incomeBeforeTax": "-1324000", "interestExpense": "73000", "operatingIncome": "-833000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "20569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "10016000", "netIncomeFromContinuingOperations": "-1530000" }, "balance": { "goodwill": "None", "inventory": "11820000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36669000", "longTermDebt": "2900000", "shortTermDebt": "1260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-341000", "totalLiabilities": "29084000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "26545000", "currentLongTermDebt": "None", "longTermInvestments": "1257000", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124000", "currentAccountsPayable": "4373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6317000", "totalShareholderEquity": "7585000", "capitalLeaseObligations": "3417000", "otherCurrentLiabilities": "12531000", "totalCurrentLiabilities": "22576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6508000", "cashAndShortTermInvestments": "9323000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "9323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1368000", "operatingCashflow": "-1368000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-489000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26563000, "cost_of_revenue": 6827000, "gross_profit": 19736000, "research_and_development": null, "selling_general_admin": 10016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -833000, "depreciation_amortisation": 698000, "ebitda": -135000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -1324000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": -1530000, "net_income_continuing_ops": -1530000, "net_income_to_common": -1530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9323000, "short_term_investments": null, "net_receivables": 799000, "inventory": 11820000, "other_current_assets": null, "total_current_assets": 26545000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10124000, "total_assets": 36669000, "short_term_debt": 1260000, "accounts_payable": 4373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22576000, "long_term_debt": 2900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6508000, "total_liabilities": 29084000, "total_debt": 4160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341000, "total_equity": 7585000, "shares_outstanding": 1901000, "operating_cash_flow": -1368000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000, "free_cash_flow": -879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-833000", "ebitda": "-135000", "netIncome": "-1530000", "grossProfit": "19736000", "depreciation": "None", "totalRevenue": "26563000", "costOfRevenue": "6827000", "interestIncome": "None", "incomeBeforeTax": "-1324000", "interestExpense": "73000", "operatingIncome": "-833000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "20569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "10016000", "netIncomeFromContinuingOperations": "-1530000" }, "balance": { "goodwill": "None", "inventory": "11820000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36669000", "longTermDebt": "2900000", "shortTermDebt": "1260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-341000", "totalLiabilities": "29084000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "26545000", "currentLongTermDebt": "None", "longTermInvestments": "1257000", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124000", "currentAccountsPayable": "4373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6317000", "totalShareholderEquity": "7585000", "capitalLeaseObligations": "3417000", "otherCurrentLiabilities": "12531000", "totalCurrentLiabilities": "22576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6508000", "cashAndShortTermInvestments": "9323000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "9323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1368000", "operatingCashflow": "-1368000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-489000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 29008000, "cost_of_revenue": 5643000, "gross_profit": 23365000, "ebit": 2959000, "ebitda": 3319000, "pretax_income": 2876000, "tax_provision": 614000, "net_income": 2262000, "net_income_to_common": 2262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11396000, "total_current_assets": 26121000, "total_assets": 36056000, "short_term_debt": 1537000, "long_term_debt": 2900000, "total_debt": 4437000, "total_liabilities": 27442000, "total_equity": 8614000, "shares_outstanding": 1885000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -219000, "capital_expenditure": 106000, "free_cash_flow": -113000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125219, "ticker_id": 7231, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2959000", "ebitda": "3319000", "netIncome": "2262000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "29008000", "costOfRevenue": "5643000", "interestIncome": "None", "incomeBeforeTax": "2876000", "interestExpense": "83000", "operatingIncome": "864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "22501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "10176000", "netIncomeFromContinuingOperations": "2262000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36056000", "longTermDebt": "2900000", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1189000", "totalLiabilities": "27442000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "26121000", "currentLongTermDebt": "84000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6693000", "totalShareholderEquity": "8614000", "capitalLeaseObligations": "3709000", "otherCurrentLiabilities": "11837000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "-10000", "totalNonCurrentLiabilities": "6546000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2262000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "260000", "operatingCashflow": "-219000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905000", "cashflowFromInvestment": "118000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29008000, "cost_of_revenue": 5643000, "gross_profit": 23365000, "research_and_development": null, "selling_general_admin": 10176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2959000, "depreciation_amortisation": 360000, "ebitda": 3319000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 2876000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": 2262000, "net_income_continuing_ops": 2262000, "net_income_to_common": 2262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11396000, "short_term_investments": null, "net_receivables": 756000, "inventory": 10405000, "other_current_assets": null, "total_current_assets": 26121000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9891000, "total_assets": 36056000, "short_term_debt": 1537000, "accounts_payable": 2070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20896000, "long_term_debt": 2900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6546000, "total_liabilities": 27442000, "total_debt": 4437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189000, "total_equity": 8614000, "shares_outstanding": 1885000, "operating_cash_flow": -219000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -905000, "free_cash_flow": -113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2959000", "ebitda": "3319000", "netIncome": "2262000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "29008000", "costOfRevenue": "5643000", "interestIncome": "None", "incomeBeforeTax": "2876000", "interestExpense": "83000", "operatingIncome": "864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "22501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "10176000", "netIncomeFromContinuingOperations": "2262000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36056000", "longTermDebt": "2900000", "shortTermDebt": "1537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "1189000", "totalLiabilities": "27442000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "26121000", "currentLongTermDebt": "84000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6693000", "totalShareholderEquity": "8614000", "capitalLeaseObligations": "3709000", "otherCurrentLiabilities": "11837000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "-10000", "totalNonCurrentLiabilities": "6546000", "cashAndShortTermInvestments": "11396000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "11396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2262000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "260000", "operatingCashflow": "-219000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905000", "cashflowFromInvestment": "118000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 31725000, "cost_of_revenue": 8105000, "gross_profit": 23620000, "ebit": -608000, "ebitda": 231000, "pretax_income": -717000, "tax_provision": -389000, "net_income": -328000, "net_income_to_common": -328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12150000, "total_current_assets": 28700000, "total_assets": 40572000, "short_term_debt": 1987000, "long_term_debt": 3600000, "total_debt": 5587000, "total_liabilities": 30573000, "total_equity": 9999000, "shares_outstanding": 1885000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": 3272000, "capital_expenditure": 260000, "free_cash_flow": 3532000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125221, "ticker_id": 7231, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-608000", "ebitda": "231000", "netIncome": "-328000", "grossProfit": "23620000", "depreciation": "None", "totalRevenue": "31725000", "costOfRevenue": "8105000", "interestIncome": "None", "incomeBeforeTax": "-717000", "interestExpense": "109000", "operatingIncome": "887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "22733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "9840000", "netIncomeFromContinuingOperations": "-328000" }, "balance": { "goodwill": "None", "inventory": "11660000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40572000", "longTermDebt": "3600000", "shortTermDebt": "1987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-1073000", "totalLiabilities": "30573000", "otherCurrentAssets": "4454000", "totalCurrentAssets": "28700000", "currentLongTermDebt": "208000", "longTermInvestments": "2177000", "shortTermInvestments": "None", "currentNetReceivables": "436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11872000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8125000", "totalShareholderEquity": "9999000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "13006000", "totalCurrentLiabilities": "22952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "12150000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "12150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1694000", "operatingCashflow": "3272000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31725000, "cost_of_revenue": 8105000, "gross_profit": 23620000, "research_and_development": null, "selling_general_admin": 9840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -608000, "depreciation_amortisation": 839000, "ebitda": 231000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -717000, "tax_provision": -389000, "effective_tax_rate": null, "net_income": -328000, "net_income_continuing_ops": -328000, "net_income_to_common": -328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12150000, "short_term_investments": null, "net_receivables": 436000, "inventory": 11660000, "other_current_assets": null, "total_current_assets": 28700000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11872000, "total_assets": 40572000, "short_term_debt": 1987000, "accounts_payable": 3580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22952000, "long_term_debt": 3600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7621000, "total_liabilities": 30573000, "total_debt": 5587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073000, "total_equity": 9999000, "shares_outstanding": 1885000, "operating_cash_flow": 3272000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243000, "free_cash_flow": 3532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-608000", "ebitda": "231000", "netIncome": "-328000", "grossProfit": "23620000", "depreciation": "None", "totalRevenue": "31725000", "costOfRevenue": "8105000", "interestIncome": "None", "incomeBeforeTax": "-717000", "interestExpense": "109000", "operatingIncome": "887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "22733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "9840000", "netIncomeFromContinuingOperations": "-328000" }, "balance": { "goodwill": "None", "inventory": "11660000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40572000", "longTermDebt": "3600000", "shortTermDebt": "1987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-1073000", "totalLiabilities": "30573000", "otherCurrentAssets": "4454000", "totalCurrentAssets": "28700000", "currentLongTermDebt": "208000", "longTermInvestments": "2177000", "shortTermInvestments": "None", "currentNetReceivables": "436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11872000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8125000", "totalShareholderEquity": "9999000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "13006000", "totalCurrentLiabilities": "22952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "12150000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "12150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1694000", "operatingCashflow": "3272000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 27740000, "cost_of_revenue": 6363000, "gross_profit": 21377000, "ebit": -1143000, "ebitda": -756000, "pretax_income": -128000, "tax_provision": 496000, "net_income": -624000, "net_income_to_common": -624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9196000, "total_current_assets": 26018000, "total_assets": 39915000, "short_term_debt": 2315000, "long_term_debt": 3600000, "total_debt": 5915000, "total_liabilities": 31716000, "total_equity": 8199000, "shares_outstanding": 1885000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": -2666000, "capital_expenditure": 82000, "free_cash_flow": -2584000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125222, "ticker_id": 7231, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1143000", "ebitda": "-756000", "netIncome": "-624000", "grossProfit": "21377000", "depreciation": "None", "totalRevenue": "27740000", "costOfRevenue": "6363000", "interestIncome": "None", "incomeBeforeTax": "-128000", "interestExpense": "105000", "operatingIncome": "-1143000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "22520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "10860000", "netIncomeFromContinuingOperations": "-624000" }, "balance": { "goodwill": "None", "inventory": "13155000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39915000", "longTermDebt": "3600000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-745000", "totalLiabilities": "31716000", "otherCurrentAssets": "2214000", "totalCurrentAssets": "26018000", "currentLongTermDebt": "369000", "longTermInvestments": "2064000", "shortTermInvestments": "938000", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11987000", "currentAccountsPayable": "3454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8710000", "totalShareholderEquity": "8199000", "capitalLeaseObligations": "4741000", "otherCurrentLiabilities": "12297000", "totalCurrentLiabilities": "23961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7755000", "cashAndShortTermInvestments": "9196000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "9196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-304000", "operatingCashflow": "-2666000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27740000, "cost_of_revenue": 6363000, "gross_profit": 21377000, "research_and_development": null, "selling_general_admin": 10860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1143000, "depreciation_amortisation": 387000, "ebitda": -756000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -128000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -624000, "net_income_continuing_ops": -624000, "net_income_to_common": -624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9196000, "short_term_investments": 938000, "net_receivables": 515000, "inventory": 13155000, "other_current_assets": null, "total_current_assets": 26018000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11987000, "total_assets": 39915000, "short_term_debt": 2315000, "accounts_payable": 3454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23961000, "long_term_debt": 3600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7755000, "total_liabilities": 31716000, "total_debt": 5915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745000, "total_equity": 8199000, "shares_outstanding": 1885000, "operating_cash_flow": -2666000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3359000, "free_cash_flow": -2584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1143000", "ebitda": "-756000", "netIncome": "-624000", "grossProfit": "21377000", "depreciation": "None", "totalRevenue": "27740000", "costOfRevenue": "6363000", "interestIncome": "None", "incomeBeforeTax": "-128000", "interestExpense": "105000", "operatingIncome": "-1143000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "22520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "10860000", "netIncomeFromContinuingOperations": "-624000" }, "balance": { "goodwill": "None", "inventory": "13155000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39915000", "longTermDebt": "3600000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-745000", "totalLiabilities": "31716000", "otherCurrentAssets": "2214000", "totalCurrentAssets": "26018000", "currentLongTermDebt": "369000", "longTermInvestments": "2064000", "shortTermInvestments": "938000", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11987000", "currentAccountsPayable": "3454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8710000", "totalShareholderEquity": "8199000", "capitalLeaseObligations": "4741000", "otherCurrentLiabilities": "12297000", "totalCurrentLiabilities": "23961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7755000", "cashAndShortTermInvestments": "9196000", "commonStockSharesOutstanding": "1885000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "9196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-304000", "operatingCashflow": "-2666000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 29393000, "cost_of_revenue": 6296000, "gross_profit": 23097000, "ebit": 820000, "ebitda": 1236000, "pretax_income": 1709000, "tax_provision": 529000, "net_income": 1180000, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8849000, "total_current_assets": 26444000, "total_assets": 41058000, "short_term_debt": 2478000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 30613000, "total_equity": 10445000, "shares_outstanding": 1884000, "goodwill_and_intangibles": 237000 }, "cash_flow": { "operating_cash_flow": 1874000, "capital_expenditure": 61000, "free_cash_flow": 1935000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125223, "ticker_id": 7231, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820000", "ebitda": "1236000", "netIncome": "1180000", "grossProfit": "23097000", "depreciation": "None", "totalRevenue": "29393000", "costOfRevenue": "6296000", "interestIncome": "18000", "incomeBeforeTax": "1709000", "interestExpense": "18000", "operatingIncome": "820000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "529000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "22277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "10176000", "netIncomeFromContinuingOperations": "1180000" }, "balance": { "goodwill": "None", "inventory": "13679000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41058000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-121000", "totalLiabilities": "30613000", "otherCurrentAssets": "3146000", "totalCurrentAssets": "26444000", "currentLongTermDebt": "525000", "longTermInvestments": "1249000", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14614000", "currentAccountsPayable": "4882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5608000", "totalShareholderEquity": "10445000", "capitalLeaseObligations": "5083000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "26147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4466000", "cashAndShortTermInvestments": "8849000", "commonStockSharesOutstanding": "1884000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "8849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "824000", "operatingCashflow": "1874000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29393000, "cost_of_revenue": 6296000, "gross_profit": 23097000, "research_and_development": null, "selling_general_admin": 10176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000, "depreciation_amortisation": 416000, "ebitda": 1236000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 1709000, "tax_provision": 529000, "effective_tax_rate": null, "net_income": 1180000, "net_income_continuing_ops": 1180000, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8849000, "short_term_investments": null, "net_receivables": 770000, "inventory": 13679000, "other_current_assets": null, "total_current_assets": 26444000, "net_ppe": null, "goodwill": null, "intangible_assets": 237000, "goodwill_and_intangibles": 237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14614000, "total_assets": 41058000, "short_term_debt": 2478000, "accounts_payable": 4882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4466000, "total_liabilities": 30613000, "total_debt": 2478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121000, "total_equity": 10445000, "shares_outstanding": 1884000, "operating_cash_flow": 1874000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": 1935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820000", "ebitda": "1236000", "netIncome": "1180000", "grossProfit": "23097000", "depreciation": "None", "totalRevenue": "29393000", "costOfRevenue": "6296000", "interestIncome": "18000", "incomeBeforeTax": "1709000", "interestExpense": "18000", "operatingIncome": "820000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "529000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "22277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "10176000", "netIncomeFromContinuingOperations": "1180000" }, "balance": { "goodwill": "None", "inventory": "13679000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41058000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-121000", "totalLiabilities": "30613000", "otherCurrentAssets": "3146000", "totalCurrentAssets": "26444000", "currentLongTermDebt": "525000", "longTermInvestments": "1249000", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14614000", "currentAccountsPayable": "4882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5608000", "totalShareholderEquity": "10445000", "capitalLeaseObligations": "5083000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "26147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4466000", "cashAndShortTermInvestments": "8849000", "commonStockSharesOutstanding": "1884000", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "8849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "824000", "operatingCashflow": "1874000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 32694000, "cost_of_revenue": 8048000, "gross_profit": 24646000, "ebit": -895000, "ebitda": -491000, "pretax_income": -1861000, "tax_provision": -105000, "net_income": -1756000, "net_income_to_common": -1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7731000, "total_current_assets": 27664000, "total_assets": 41206000, "short_term_debt": 2169000, "long_term_debt": null, "total_debt": 2169000, "total_liabilities": 30722000, "total_equity": 10484000, "shares_outstanding": 1860000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -1321000, "capital_expenditure": 208000, "free_cash_flow": -1113000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125224, "ticker_id": 7231, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-491000", "netIncome": "-1756000", "grossProfit": "24646000", "depreciation": "None", "totalRevenue": "32694000", "costOfRevenue": "8048000", "interestIncome": "None", "incomeBeforeTax": "-1861000", "interestExpense": "364000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "25541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "27994000", "netIncomeFromContinuingOperations": "-1756000" }, "balance": { "goodwill": "None", "inventory": "14535000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41206000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-1301000", "totalLiabilities": "30722000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "27664000", "currentLongTermDebt": "240000", "longTermInvestments": "2200000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5707000", "totalShareholderEquity": "10484000", "capitalLeaseObligations": "5486000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "25780000", "otherNonCurrentLiabilities": "-14000", "totalNonCurrentLiabilities": "4942000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "1860000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-1321000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32694000, "cost_of_revenue": 8048000, "gross_profit": 24646000, "research_and_development": 800000, "selling_general_admin": 27994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895000, "depreciation_amortisation": 404000, "ebitda": -491000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": -1861000, "tax_provision": -105000, "effective_tax_rate": null, "net_income": -1756000, "net_income_continuing_ops": -1756000, "net_income_to_common": -1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7731000, "short_term_investments": null, "net_receivables": 556000, "inventory": 14535000, "other_current_assets": null, "total_current_assets": 27664000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13491000, "total_assets": 41206000, "short_term_debt": 2169000, "accounts_payable": 4010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4942000, "total_liabilities": 30722000, "total_debt": 2169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1301000, "total_equity": 10484000, "shares_outstanding": 1860000, "operating_cash_flow": -1321000, "stock_based_compensation": 19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000, "free_cash_flow": -1113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-491000", "netIncome": "-1756000", "grossProfit": "24646000", "depreciation": "None", "totalRevenue": "32694000", "costOfRevenue": "8048000", "interestIncome": "None", "incomeBeforeTax": "-1861000", "interestExpense": "364000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "25541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "27994000", "netIncomeFromContinuingOperations": "-1756000" }, "balance": { "goodwill": "None", "inventory": "14535000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41206000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-1301000", "totalLiabilities": "30722000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "27664000", "currentLongTermDebt": "240000", "longTermInvestments": "2200000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5707000", "totalShareholderEquity": "10484000", "capitalLeaseObligations": "5486000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "25780000", "otherNonCurrentLiabilities": "-14000", "totalNonCurrentLiabilities": "4942000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "1860000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-1321000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 32553000, "cost_of_revenue": 6625000, "gross_profit": 25928000, "ebit": 492000, "ebitda": 942000, "pretax_income": 475000, "tax_provision": 457000, "net_income": 18000, "net_income_to_common": 18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8866000, "total_current_assets": 26805000, "total_assets": 42206000, "short_term_debt": 2273000, "long_term_debt": null, "total_debt": 2273000, "total_liabilities": 31506000, "total_equity": 10700000, "shares_outstanding": 1863000, "goodwill_and_intangibles": -821000 }, "cash_flow": { "operating_cash_flow": 287000, "capital_expenditure": 186000, "free_cash_flow": 473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125226, "ticker_id": 7231, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492000", "ebitda": "942000", "netIncome": "18000", "grossProfit": "25928000", "depreciation": "None", "totalRevenue": "32553000", "costOfRevenue": "6625000", "interestIncome": "None", "incomeBeforeTax": "475000", "interestExpense": "17000", "operatingIncome": "172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "25756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "6946000", "netIncomeFromContinuingOperations": "18000" }, "balance": { "goodwill": "-1021000", "inventory": "15332000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42206000", "longTermDebt": "None", "shortTermDebt": "2273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "455000", "totalLiabilities": "31506000", "otherCurrentAssets": "2040000", "totalCurrentAssets": "26805000", "currentLongTermDebt": "303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15401000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6265000", "totalShareholderEquity": "10700000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "14900000", "totalCurrentLiabilities": "26312000", "otherNonCurrentLiabilities": "4172000", "totalNonCurrentLiabilities": "5193999", "cashAndShortTermInvestments": "8866000", "commonStockSharesOutstanding": "1863000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "8866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "287000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32553000, "cost_of_revenue": 6625000, "gross_profit": 25928000, "research_and_development": null, "selling_general_admin": 6946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492000, "depreciation_amortisation": 450000, "ebitda": 942000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 475000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 18000, "net_income_continuing_ops": 18000, "net_income_to_common": 18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8866000, "short_term_investments": null, "net_receivables": 567000, "inventory": 15332000, "other_current_assets": null, "total_current_assets": 26805000, "net_ppe": null, "goodwill": -1021000, "intangible_assets": 200000, "goodwill_and_intangibles": -821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15401000, "total_assets": 42206000, "short_term_debt": 2273000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5193999, "total_liabilities": 31506000, "total_debt": 2273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455000, "total_equity": 10700000, "shares_outstanding": 1863000, "operating_cash_flow": 287000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349000, "free_cash_flow": 473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492000", "ebitda": "942000", "netIncome": "18000", "grossProfit": "25928000", "depreciation": "None", "totalRevenue": "32553000", "costOfRevenue": "6625000", "interestIncome": "None", "incomeBeforeTax": "475000", "interestExpense": "17000", "operatingIncome": "172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "25756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "6946000", "netIncomeFromContinuingOperations": "18000" }, "balance": { "goodwill": "-1021000", "inventory": "15332000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42206000", "longTermDebt": "None", "shortTermDebt": "2273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "455000", "totalLiabilities": "31506000", "otherCurrentAssets": "2040000", "totalCurrentAssets": "26805000", "currentLongTermDebt": "303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15401000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6265000", "totalShareholderEquity": "10700000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "14900000", "totalCurrentLiabilities": "26312000", "otherNonCurrentLiabilities": "4172000", "totalNonCurrentLiabilities": "5193999", "cashAndShortTermInvestments": "8866000", "commonStockSharesOutstanding": "1863000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "8866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "287000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "income_statement": { "revenue": 32594000, "cost_of_revenue": 7004000, "gross_profit": 25590000, "ebit": -804000, "ebitda": -9000, "pretax_income": -814000, "tax_provision": 291000, "net_income": -1105000, "net_income_to_common": -1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9374000, "total_current_assets": 31252000, "total_assets": 45399000, "short_term_debt": 2485000, "long_term_debt": null, "total_debt": 2485000, "total_liabilities": 33757000, "total_equity": 11642000, "shares_outstanding": 1870000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -2687000, "capital_expenditure": 250000, "free_cash_flow": -2437000, "dividends_paid": 373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125227, "ticker_id": 7231, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:32.027423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-804000", "ebitda": "-9000", "netIncome": "-1105000", "grossProfit": "25590000", "depreciation": "None", "totalRevenue": "32594000", "costOfRevenue": "7004000", "interestIncome": "None", "incomeBeforeTax": "-814000", "interestExpense": "10000", "operatingIncome": "-954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "7257000", "netIncomeFromContinuingOperations": "-1105000" }, "balance": { "goodwill": "None", "inventory": "15838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45399000", "longTermDebt": "None", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "437000", "totalLiabilities": "33757000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "31252000", "currentLongTermDebt": "411000", "longTermInvestments": "2200000", "shortTermInvestments": "None", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14213000", "currentAccountsPayable": "5825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8842000", "shortLongTermDebtTotal": "7100000", "totalShareholderEquity": "11642000", "capitalLeaseObligations": "6689000", "otherCurrentLiabilities": "13864000", "totalCurrentLiabilities": "28242000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "5515000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "1870000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105000", "profitLoss": "None", "dividendPayout": "373000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "-2687000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32594000, "cost_of_revenue": 7004000, "gross_profit": 25590000, "research_and_development": null, "selling_general_admin": 7257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -804000, "depreciation_amortisation": 795000, "ebitda": -9000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -814000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": -1105000, "net_income_continuing_ops": -1105000, "net_income_to_common": -1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9374000, "short_term_investments": null, "net_receivables": 1067000, "inventory": 15838000, "other_current_assets": null, "total_current_assets": 31252000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14213000, "total_assets": 45399000, "short_term_debt": 2485000, "accounts_payable": 5825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5515000, "total_liabilities": 33757000, "total_debt": 2485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437000, "total_equity": 11642000, "shares_outstanding": 1870000, "operating_cash_flow": -2687000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": 373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -722000, "free_cash_flow": -2437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-804000", "ebitda": "-9000", "netIncome": "-1105000", "grossProfit": "25590000", "depreciation": "None", "totalRevenue": "32594000", "costOfRevenue": "7004000", "interestIncome": "None", "incomeBeforeTax": "-814000", "interestExpense": "10000", "operatingIncome": "-954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "7257000", "netIncomeFromContinuingOperations": "-1105000" }, "balance": { "goodwill": "None", "inventory": "15838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45399000", "longTermDebt": "None", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "437000", "totalLiabilities": "33757000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "31252000", "currentLongTermDebt": "411000", "longTermInvestments": "2200000", "shortTermInvestments": "None", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14213000", "currentAccountsPayable": "5825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8842000", "shortLongTermDebtTotal": "7100000", "totalShareholderEquity": "11642000", "capitalLeaseObligations": "6689000", "otherCurrentLiabilities": "13864000", "totalCurrentLiabilities": "28242000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "5515000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "1870000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105000", "profitLoss": "None", "dividendPayout": "373000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "-2687000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }