{
  "ticker": {
    "uuid": "9e25bcb7-c987-46be-96b3-71fbde3f53c2",
    "symbol": "XMAX",
    "name": "XMax Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Furnishings, Fixtures & Appliances",
    "page_url": "https://sharemaestro.com/factors/ticker/9e25bcb7-c987-46be-96b3-71fbde3f53c2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9e25bcb7-c987-46be-96b3-71fbde3f53c2/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9e25bcb7-c987-46be-96b3-71fbde3f53c2",
      "symbol": "XMAX",
      "name": "XMax Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Furnishings, Fixtures & Appliances",
      "page_url": "https://sharemaestro.com/factors/ticker/9e25bcb7-c987-46be-96b3-71fbde3f53c2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9e25bcb7-c987-46be-96b3-71fbde3f53c2/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.15,
      "value": 0.13,
      "quality": 0.03,
      "momentum": 0.98,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": -1
    },
    "headline_factors": {
      "price": 8.43,
      "market_cap": 536167608.18,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0678,
      "roe": -0.0716,
      "piotroski_f_score": 3,
      "momentum_12_1": 2.8384,
      "volatility_252d": 1.5322
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0014,
        "shareholder_yield": -0.0678
      },
      "quality": {
        "roe": -0.0716,
        "roic": -0.0467,
        "gross_margin": 0.2434,
        "fcf_margin": -0.0482,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.7263,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 2.6812,
        "momentum_12_1": 2.8384,
        "relative_strength": 2.465
      },
      "scores": {
        "value_percentile": 0.13,
        "quality_percentile": 0.03,
        "momentum_percentile": 0.98,
        "growth_composite": 13,
        "yield_composite": 99,
        "overall_composite": 85,
        "os_score": 0.15,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.16,
      "os": 0.15,
      "value": 0.13,
      "quality": 0.04,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0701,
      "roe": -0.0716,
      "momentum_12_1": 5.8361
    },
    {
      "week_end_date": "2026-06-14",
      "price": 8.1,
      "os": 0.15,
      "value": 0.13,
      "quality": 0.03,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0706,
      "roe": -0.0716,
      "momentum_12_1": 5.1955
    },
    {
      "week_end_date": "2026-06-21",
      "price": 8.23,
      "os": 0.14,
      "value": 0.13,
      "quality": 0.03,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0695,
      "roe": -0.0716,
      "momentum_12_1": 4.5197
    },
    {
      "week_end_date": "2026-06-28",
      "price": 8.79,
      "os": 0.14,
      "value": 0.13,
      "quality": 0.04,
      "momentum": 0.92,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0651,
      "roe": -0.0716,
      "momentum_12_1": 5.1071
    },
    {
      "week_end_date": "2026-07-05",
      "price": 8.94,
      "os": 0.16,
      "value": 0.13,
      "quality": 0.04,
      "momentum": 0.99,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.064,
      "roe": -0.0716,
      "momentum_12_1": 5
    },
    {
      "week_end_date": "2026-07-12",
      "price": 8.6,
      "os": 0.16,
      "value": 0.14,
      "quality": 0.04,
      "momentum": 0.97,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0665,
      "roe": -0.0716,
      "momentum_12_1": 2.1395
    },
    {
      "week_end_date": "2026-07-19",
      "price": 8.51,
      "os": 0.14,
      "value": 0.13,
      "quality": 0.03,
      "momentum": 0.96,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0672,
      "roe": -0.0716,
      "momentum_12_1": 1.5799
    },
    {
      "week_end_date": "2026-07-26",
      "price": 8.43,
      "os": 0.15,
      "value": 0.13,
      "quality": 0.03,
      "momentum": 0.98,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0678,
      "roe": -0.0716,
      "momentum_12_1": 2.8384
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16722703,
          "cost_of_revenue": 12538205,
          "gross_profit": 4184498,
          "ebit": -3922430,
          "ebitda": -3039689,
          "pretax_income": -3999565,
          "tax_provision": -580987,
          "net_income": -3418578,
          "net_income_to_common": -3418578,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 1013510,
          "long_term_debt": 5175143,
          "total_debt": 6208529,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 20684692,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -445838,
          "capital_expenditure": 0,
          "free_cash_flow": -445838,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 24667871,
          "net_debt_issued": 5093895
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9686975,
          "cost_of_revenue": 5437484,
          "gross_profit": 4249491,
          "ebit": -5363355,
          "ebitda": -5017645,
          "pretax_income": -5559091,
          "tax_provision": null,
          "net_income": -5561705,
          "net_income_to_common": -5561705,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161902,
          "total_current_assets": 7931483,
          "total_assets": 9917403,
          "short_term_debt": 398571,
          "long_term_debt": 197828,
          "total_debt": 197828,
          "total_liabilities": 6793889,
          "total_equity": 3123514,
          "shares_outstanding": 7301206,
          "goodwill_and_intangibles": 221715
        },
        "cash_flow": {
          "operating_cash_flow": -1391779,
          "capital_expenditure": 14121,
          "free_cash_flow": -1377658,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 750000,
          "net_debt_issued": 360000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": 191514,
          "ebitda": 354018,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1781721,
          "cost_of_revenue": 899252,
          "gross_profit": 882469,
          "ebit": -534853,
          "ebitda": -372349,
          "pretax_income": 191514,
          "tax_provision": -516973,
          "net_income": 191514,
          "net_income_to_common": 191514,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9911255,
          "total_current_assets": 19705077,
          "total_assets": 47140007,
          "short_term_debt": 846276,
          "long_term_debt": 5253802,
          "total_debt": 6114631,
          "total_liabilities": 6789050,
          "total_equity": 40350957,
          "shares_outstanding": 44829706,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -641744,
          "capital_expenditure": 0,
          "free_cash_flow": -641744,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 12199875,
          "net_debt_issued": -5937
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1769671,
          "cost_of_revenue": 1057257,
          "gross_profit": 712414,
          "ebit": -1048855,
          "ebitda": -2741756,
          "pretax_income": -2180379,
          "tax_provision": null,
          "net_income": -1663406,
          "net_income_to_common": -1663406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 401586,
          "long_term_debt": 5175143,
          "total_debt": 5175143,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 41885728,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 1691426,
          "capital_expenditure": 0,
          "free_cash_flow": 1691426,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24167871,
          "net_debt_issued": 4889105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1769671,
          "cost_of_revenue": 1057257,
          "gross_profit": 712414,
          "ebit": -1048855,
          "ebitda": -2741756,
          "pretax_income": -2180379,
          "tax_provision": null,
          "net_income": -1663406,
          "net_income_to_common": -1663406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 401586,
          "long_term_debt": 5175143,
          "total_debt": 5175143,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 41885728,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 1691426,
          "capital_expenditure": 0,
          "free_cash_flow": 1691426,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24167871,
          "net_debt_issued": 4889105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1769671,
          "cost_of_revenue": 1057257,
          "gross_profit": 712414,
          "ebit": -1048855,
          "ebitda": -2741756,
          "pretax_income": -2180379,
          "tax_provision": null,
          "net_income": -1663406,
          "net_income_to_common": -1663406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 401586,
          "long_term_debt": 5175143,
          "total_debt": 5175143,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 41885728,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 1691426,
          "capital_expenditure": 0,
          "free_cash_flow": 1691426,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24167871,
          "net_debt_issued": 4889105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1769671,
          "cost_of_revenue": 1057257,
          "gross_profit": 712414,
          "ebit": -1048855,
          "ebitda": -2741756,
          "pretax_income": -2180379,
          "tax_provision": null,
          "net_income": -1663406,
          "net_income_to_common": -1663406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 401586,
          "long_term_debt": 5175143,
          "total_debt": 5175143,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 41885728,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 1691426,
          "capital_expenditure": 0,
          "free_cash_flow": 1691426,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24167871,
          "net_debt_issued": 4889105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1769671,
          "cost_of_revenue": 1057257,
          "gross_profit": 712414,
          "ebit": -1048855,
          "ebitda": -2741756,
          "pretax_income": -2180379,
          "tax_provision": null,
          "net_income": -1663406,
          "net_income_to_common": -1663406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6708340,
          "total_current_assets": 11782698,
          "total_assets": 35547329,
          "short_term_debt": 401586,
          "long_term_debt": 5175143,
          "total_debt": 5175143,
          "total_liabilities": 7587761,
          "total_equity": 27959568,
          "shares_outstanding": 41885728,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 1691426,
          "capital_expenditure": 0,
          "free_cash_flow": 1691426,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24167871,
          "net_debt_issued": 4889105
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}