{ "ticker": { "uuid": "9e25bcb7-c987-46be-96b3-71fbde3f53c2", "symbol": "XMAX", "name": "XMax Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/9e25bcb7-c987-46be-96b3-71fbde3f53c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e25bcb7-c987-46be-96b3-71fbde3f53c2/" }, "ticker_metadata": { "id": 9014, "uuid": "9e25bcb7-c987-46be-96b3-71fbde3f53c2", "symbol": "XMAX", "name": "XMax Inc.", "asset_type": "equity", "market_cap": 536804000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e25bcb7-c987-46be-96b3-71fbde3f53c2", "symbol": "XMAX", "name": "XMax Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/9e25bcb7-c987-46be-96b3-71fbde3f53c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e25bcb7-c987-46be-96b3-71fbde3f53c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.18, "quality": 0.04, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.16, "market_cap": 365810400.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0716, "piotroski_f_score": 3, "momentum_12_1": 5.8361, "volatility_252d": 1.8064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.534530+00:00", "batch_id": "" }, "size": { "price_close": 8.16, "market_cap": 365810400.96, "market_cap_usd": 365810400.96, "enterprise_value": 361999223.96, "shares_outstanding": 44829706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0657, "ptbv_ratio": 9.0657, "ps_ratio": 23.0523, "pcf_ratio": null, "pfcf_ratio": -478.2054, "ev_ebitda": null, "ev_ebit": -159.4552, "ev_sales": 22.8121, "ev_fcf": -473.2233, "earnings_yield": null, "fcf_yield": -0.0021, "price_to_sales": 23.0523, "price_to_book": 9.0657, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0438 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2434, "operating_margin": -0.1431, "net_margin": -0.182, "ebitda_margin": -0.1916, "fcf_margin": -0.0482, "roe": -0.0716, "roa": -0.0613, "roic": -0.0466, "roc_greenblatt": null, "asset_turnover": 0.3366, "cash_conversion": 0.2649, "accruals_ratio": -0.045, "sbc_to_revenue": 0.4036, "piotroski_f_score": 3, "altman_z_score": 31.3895, "earnings_stability_5y": 1.146, "revenue_stability_5y": 0.2423, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1683, "net_debt_to_ebitda": 1.2538, "debt_to_assets": 0.1294, "interest_coverage": -29.4318, "current_ratio": 12.9579, "quick_ratio": 11.8685, "net_debt": -3811177, "local_beta": 0.0118, "volatility_252d": 1.8064, "volatility_60d": 0.6076, "max_drawdown_12m": -0.4451, "risk_adjusted_momentum": 3.2308 }, "growth": { "revenue_growth_1y": 0.7263, "revenue_growth_3y_cagr": 0.0948, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.1596, "revenue_growth": 0.7263, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0216, "price_return_3m": 0.3098, "price_return_6m": 0.4729, "price_return_9m": 0.8545, "price_return_12m": 5.6885, "price_return_12m_ex1m": 5.8361, "momentum_6m": 0.4729, "momentum_12m": 5.6885, "momentum_12_1": 5.8361, "distance_from_52w_high": -0.0456, "distance_from_52w_low": 5.1353, "relative_strength": 5.5306 }, "raw_ttm": { "revenue_ttm": 15868706, "gross_profit_ttm": 3862733, "ebit_ttm": -2270225, "ebitda_ttm": -3039689, "net_income_ttm": -2888193, "eps_diluted_ttm": -0.0644, "operating_cash_flow_ttm": -764965, "capital_expenditure_ttm": 0, "fcf_ttm": -764965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77135, "cash_and_equivalents": 9911255, "total_current_assets": 19705077, "total_current_liabilities": 1520695, "net_ppe": null, "total_assets": 47140007, "total_debt": 6100078, "total_equity": 40350957, "net_working_capital": 9119403, "book_value_per_share": 0.9001, "retained_earnings": -53218579, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40350957, "tangible_book_per_share": 0.9001 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 78, "rank_fcf_margin": 89, "rank_piotroski": 85, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 82, "quality_composite": 96, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0849, "os_score": 0.19, "value_percentile": 0.18, "quality_percentile": 0.04, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3297, "ticker_id": 9014, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.534530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.16, "market_cap": 365810400.96, "market_cap_usd": 365810400.96, "enterprise_value": 361999223.96, "shares_outstanding": 44829706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.06571809, "ptbv_ratio": 9.06571809, "ps_ratio": 23.05231447, "pcf_ratio": null, "pfcf_ratio": -478.20540935, "ev_ebitda": null, "ev_ebit": -159.45521874, "ev_sales": 22.81214511, "ev_fcf": -473.22325068, "earnings_yield": null, "fcf_yield": -0.00211317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24341827, "operating_margin": -0.14306302, "net_margin": -0.18200558, "ebitda_margin": -0.19155242, "fcf_margin": -0.04820588, "roe": -0.07157682, "roa": -0.0612684, "roic": -0.04659767, "roc_greenblatt": null, "asset_turnover": 0.33662927, "cash_conversion": 0.26485938, "accruals_ratio": -0.04504089, "sbc_to_revenue": 0.40358766, "debt_to_equity": 0.16825004, "net_debt_to_ebitda": 1.25380491, "debt_to_assets": 0.12940342, "interest_coverage": -29.43184028, "current_ratio": 12.9579416, "quick_ratio": 11.86852196, "net_debt": -3811177, "revenue_growth_1y": 0.72630806, "revenue_growth_3y_cagr": 0.09477199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.15960319, "piotroski_f_score": 3, "altman_z_score": 31.38952923, "earnings_stability_5y": 1.146043, "revenue_stability_5y": 0.242291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02158273, "price_return_3m": 0.30979133, "price_return_6m": 0.47292419, "price_return_9m": 0.85454545, "price_return_12m": 5.68852459, "price_return_12m_ex1m": 5.83606557, "distance_from_52w_high": -0.04561404, "distance_from_52w_low": 5.13533835, "relative_strength": 5.53058354, "local_beta": 0.0118, "volatility_252d": 1.806399, "volatility_60d": 0.607603, "max_drawdown_12m": -0.44514107, "revenue_ttm": 15868706, "gross_profit_ttm": 3862733, "ebit_ttm": -2270225, "ebitda_ttm": -3039689, "net_income_ttm": -2888193, "eps_diluted_ttm": -0.06442587, "operating_cash_flow_ttm": -764965, "capital_expenditure_ttm": 0, "fcf_ttm": -764965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77135, "cash_and_equivalents": 9911255, "total_current_assets": 19705077, "total_current_liabilities": 1520695, "net_ppe": null, "total_assets": 47140007, "total_debt": 6100078, "total_equity": 40350957, "net_working_capital": 9119403, "book_value_per_share": 0.90009417, "retained_earnings": -53218579, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40350957, "tangible_book_per_share": 0.90009417, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 78, "rank_fcf_margin": 89, "rank_piotroski": 85, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 82, "quality_composite": 96, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.16, "os": 0.19, "value": 0.18, "quality": 0.04, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0716, "momentum_12_1": 5.8361, "complete_fields": { "id": 3297, "ticker_id": 9014, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.534530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.16, "market_cap": 365810400.96, "market_cap_usd": 365810400.96, "enterprise_value": 361999223.96, "shares_outstanding": 44829706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.06571809, "ptbv_ratio": 9.06571809, "ps_ratio": 23.05231447, "pcf_ratio": null, "pfcf_ratio": -478.20540935, "ev_ebitda": null, "ev_ebit": -159.45521874, "ev_sales": 22.81214511, "ev_fcf": -473.22325068, "earnings_yield": null, "fcf_yield": -0.00211317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24341827, "operating_margin": -0.14306302, "net_margin": -0.18200558, "ebitda_margin": -0.19155242, "fcf_margin": -0.04820588, "roe": -0.07157682, "roa": -0.0612684, "roic": -0.04659767, "roc_greenblatt": null, "asset_turnover": 0.33662927, "cash_conversion": 0.26485938, "accruals_ratio": -0.04504089, "sbc_to_revenue": 0.40358766, "debt_to_equity": 0.16825004, "net_debt_to_ebitda": 1.25380491, "debt_to_assets": 0.12940342, "interest_coverage": -29.43184028, "current_ratio": 12.9579416, "quick_ratio": 11.86852196, "net_debt": -3811177, "revenue_growth_1y": 0.72630806, "revenue_growth_3y_cagr": 0.09477199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.15960319, "piotroski_f_score": 3, "altman_z_score": 31.38952923, "earnings_stability_5y": 1.146043, "revenue_stability_5y": 0.242291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02158273, "price_return_3m": 0.30979133, "price_return_6m": 0.47292419, "price_return_9m": 0.85454545, "price_return_12m": 5.68852459, "price_return_12m_ex1m": 5.83606557, "distance_from_52w_high": -0.04561404, "distance_from_52w_low": 5.13533835, "relative_strength": 5.53058354, "local_beta": 0.0118, "volatility_252d": 1.806399, "volatility_60d": 0.607603, "max_drawdown_12m": -0.44514107, "revenue_ttm": 15868706, "gross_profit_ttm": 3862733, "ebit_ttm": -2270225, "ebitda_ttm": -3039689, "net_income_ttm": -2888193, "eps_diluted_ttm": -0.06442587, "operating_cash_flow_ttm": -764965, "capital_expenditure_ttm": 0, "fcf_ttm": -764965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77135, "cash_and_equivalents": 9911255, "total_current_assets": 19705077, "total_current_liabilities": 1520695, "net_ppe": null, "total_assets": 47140007, "total_debt": 6100078, "total_equity": 40350957, "net_working_capital": 9119403, "book_value_per_share": 0.90009417, "retained_earnings": -53218579, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40350957, "tangible_book_per_share": 0.90009417, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 78, "rank_fcf_margin": 89, "rank_piotroski": 85, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 82, "quality_composite": 96, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 16722703, "cost_of_revenue": 12538205, "gross_profit": 4184498, "ebit": -3922430, "ebitda": -3039689, "pretax_income": -3999565, "tax_provision": -580987, "net_income": -3418578, "net_income_to_common": -3418578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6708340, "total_current_assets": 11782698, "total_assets": 35547329, "short_term_debt": 1013510, "long_term_debt": 5175143, "total_debt": 6188653, "total_liabilities": 7587761, "total_equity": 27959568, "shares_outstanding": 20684692, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -445838, "capital_expenditure": 0, "free_cash_flow": -445838, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205043, "ticker_id": 9014, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3922430", "ebitda": "-3039689", "netIncome": "-3418578", "grossProfit": "4184498", "depreciation": "None", "totalRevenue": "16722703", "costOfRevenue": "12538205", "interestIncome": "None", "incomeBeforeTax": "-3999565", "interestExpense": "77135", "operatingIncome": "-1928732", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-580987", "reportedCurrency": "USD", "netInterestIncome": "-263281", "nonInterestIncome": "None", "operatingExpenses": "6113230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12538205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882741", "sellingGeneralAndAdministrative": "4736406", "netIncomeFromContinuingOperations": "-3418578" }, "balance": { "goodwill": "0", "inventory": "2163437", "commonStock": "41886", "currentDebt": "None", "investments": "None", "totalAssets": "35547329", "longTermDebt": "5175143", "shortTermDebt": "1013510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53410093", "totalLiabilities": "7587761", "otherCurrentAssets": "458198", "totalCurrentAssets": "11782698", "currentLongTermDebt": "401586", "longTermInvestments": "23104628", "shortTermInvestments": "None", "currentNetReceivables": "2452723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764631", "currentAccountsPayable": "327134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6208529", "totalShareholderEquity": "27959568", "capitalLeaseObligations": "631800", "otherCurrentLiabilities": "993312", "totalCurrentLiabilities": "2392742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195019", "cashAndShortTermInvestments": "6708340", "commonStockSharesOutstanding": "20684692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6708340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3418578", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "654874", "operatingCashflow": "-445838", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29752352", "cashflowFromInvestment": "-22808208", "stockBasedCompensation": "3387660", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16722703, "cost_of_revenue": 12538205, "gross_profit": 4184498, "research_and_development": 0, "selling_general_admin": 4736406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3922430, "depreciation_amortisation": 882741, "ebitda": -3039689, "interest_expense": 77135, "interest_income": null, "other_non_operating": null, "pretax_income": -3999565, "tax_provision": -580987, "effective_tax_rate": null, "net_income": -3418578, "net_income_continuing_ops": -3418578, "net_income_to_common": -3418578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6708340, "short_term_investments": null, "net_receivables": 2452723, "inventory": 2163437, "other_current_assets": null, "total_current_assets": 11782698, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23764631, "total_assets": 35547329, "short_term_debt": 1013510, "accounts_payable": 327134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392742, "long_term_debt": 5175143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5195019, "total_liabilities": 7587761, "total_debt": 6188653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53410093, "total_equity": 27959568, "shares_outstanding": 20684692, "operating_cash_flow": -445838, "stock_based_compensation": 3387660, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22808208, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29752352, "free_cash_flow": -445838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3922430", "ebitda": "-3039689", "netIncome": "-3418578", "grossProfit": "4184498", "depreciation": "None", "totalRevenue": "16722703", "costOfRevenue": "12538205", "interestIncome": "None", "incomeBeforeTax": "-3999565", "interestExpense": "77135", "operatingIncome": "-1928732", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-580987", "reportedCurrency": "USD", "netInterestIncome": "-263281", "nonInterestIncome": "None", "operatingExpenses": "6113230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12538205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882741", "sellingGeneralAndAdministrative": "4736406", "netIncomeFromContinuingOperations": "-3418578" }, "balance": { "goodwill": "0", "inventory": "2163437", "commonStock": "41886", "currentDebt": "None", "investments": "None", "totalAssets": "35547329", "longTermDebt": "5175143", "shortTermDebt": "1013510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53410093", "totalLiabilities": "7587761", "otherCurrentAssets": "458198", "totalCurrentAssets": "11782698", "currentLongTermDebt": "401586", "longTermInvestments": "23104628", "shortTermInvestments": "None", "currentNetReceivables": "2452723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764631", "currentAccountsPayable": "327134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6208529", "totalShareholderEquity": "27959568", "capitalLeaseObligations": "631800", "otherCurrentLiabilities": "993312", "totalCurrentLiabilities": "2392742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195019", "cashAndShortTermInvestments": "6708340", "commonStockSharesOutstanding": "20684692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6708340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3418578", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "654874", "operatingCashflow": "-445838", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29752352", "cashflowFromInvestment": "-22808208", "stockBasedCompensation": "3387660", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 9686975, "cost_of_revenue": 5437484, "gross_profit": 4249491, "ebit": -5363355, "ebitda": null, "pretax_income": -5559091, "tax_provision": null, "net_income": -5561705, "net_income_to_common": -5561705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161902, "total_current_assets": 7931483, "total_assets": 9917403, "short_term_debt": null, "long_term_debt": 197828, "total_debt": 197828, "total_liabilities": 6793889, "total_equity": 3123514, "shares_outstanding": 7301206, "goodwill_and_intangibles": 221715 }, "cash_flow": { "operating_cash_flow": -1391779, "capital_expenditure": 14121, "free_cash_flow": -1377658, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205047, "ticker_id": 9014, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5561705", "grossProfit": "4249491", "depreciation": "None", "totalRevenue": "9686975", "costOfRevenue": "5437484", "interestIncome": "None", "incomeBeforeTax": "-5559091", "interestExpense": "31244", "operatingIncome": "-5363355", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-213513", "nonInterestIncome": "None", "operatingExpenses": "15050330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7614985", "netIncomeFromContinuingOperations": "-5561705" }, "balance": { "goodwill": "218606", "inventory": "2824353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9917403", "longTermDebt": "197828", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3109", "reportedCurrency": "USD", "retainedEarnings": "-49991515", "totalLiabilities": "6793889", "otherCurrentAssets": "None", "totalCurrentAssets": "7931483", "currentLongTermDebt": "398571", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985920", "currentAccountsPayable": "728546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3123514", "capitalLeaseObligations": "1519929", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5825319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968570", "cashAndShortTermInvestments": "161902", "commonStockSharesOutstanding": "7301206", "intangibleAssetsExcludingGoodwill": "3109", "cashAndCashEquivalentsAtCarryingValue": "161902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5561705", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-667626", "operatingCashflow": "-1391779", "capitalExpenditures": "14121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175578", "cashflowFromInvestment": "None", "stockBasedCompensation": "757692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9686975, "cost_of_revenue": 5437484, "gross_profit": 4249491, "research_and_development": 1997861, "selling_general_admin": 7614985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5363355, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31244, "interest_income": null, "other_non_operating": null, "pretax_income": -5559091, "tax_provision": null, "effective_tax_rate": null, "net_income": -5561705, "net_income_continuing_ops": -5561705, "net_income_to_common": -5561705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161902, "short_term_investments": null, "net_receivables": 36371, "inventory": 2824353, "other_current_assets": null, "total_current_assets": 7931483, "net_ppe": null, "goodwill": 218606, "intangible_assets": 3109, "goodwill_and_intangibles": 221715, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1985920, "total_assets": 9917403, "short_term_debt": null, "accounts_payable": 728546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5825319, "long_term_debt": 197828, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968570, "total_liabilities": 6793889, "total_debt": 197828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49991515, "total_equity": 3123514, "shares_outstanding": 7301206, "operating_cash_flow": -1391779, "stock_based_compensation": 757692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14121, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1175578, "free_cash_flow": -1377658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5561705", "grossProfit": "4249491", "depreciation": "None", "totalRevenue": "9686975", "costOfRevenue": "5437484", "interestIncome": "None", "incomeBeforeTax": "-5559091", "interestExpense": "31244", "operatingIncome": "-5363355", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-213513", "nonInterestIncome": "None", "operatingExpenses": "15050330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7614985", "netIncomeFromContinuingOperations": "-5561705" }, "balance": { "goodwill": "218606", "inventory": "2824353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9917403", "longTermDebt": "197828", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3109", "reportedCurrency": "USD", "retainedEarnings": "-49991515", "totalLiabilities": "6793889", "otherCurrentAssets": "None", "totalCurrentAssets": "7931483", "currentLongTermDebt": "398571", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985920", "currentAccountsPayable": "728546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3123514", "capitalLeaseObligations": "1519929", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5825319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968570", "cashAndShortTermInvestments": "161902", "commonStockSharesOutstanding": "7301206", "intangibleAssetsExcludingGoodwill": "3109", "cashAndCashEquivalentsAtCarryingValue": "161902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5561705", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-667626", "operatingCashflow": "-1391779", "capitalExpenditures": "14121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175578", "cashflowFromInvestment": "None", "stockBasedCompensation": "757692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 11087459, "cost_of_revenue": 6913902, "gross_profit": 4173557, "ebit": -6418548, "ebitda": null, "pretax_income": -6992165, "tax_provision": null, "net_income": -7723257, "net_income_to_common": -7723257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369137, "total_current_assets": 3749385, "total_assets": 6238478, "short_term_debt": null, "long_term_debt": 147428, "total_debt": 147428, "total_liabilities": 5742124, "total_equity": 496354, "shares_outstanding": 1917706, "goodwill_and_intangibles": 227079 }, "cash_flow": { "operating_cash_flow": -1580247, "capital_expenditure": 0, "free_cash_flow": -1580247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205048, "ticker_id": 9014, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7723257", "grossProfit": "4173557", "depreciation": "None", "totalRevenue": "11087459", "costOfRevenue": "6913902", "interestIncome": "None", "incomeBeforeTax": "-6992165", "interestExpense": "9495", "operatingIncome": "-6418548", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175906", "nonInterestIncome": "None", "operatingExpenses": "17506007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6913902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7473979", "netIncomeFromContinuingOperations": "-7723257" }, "balance": { "goodwill": "218606", "inventory": "2213311", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6238478", "longTermDebt": "147428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8473", "reportedCurrency": "USD", "retainedEarnings": "-44429810", "totalLiabilities": "5742124", "otherCurrentAssets": "None", "totalCurrentAssets": "3749385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489093", "currentAccountsPayable": "430045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "496354", "capitalLeaseObligations": "1964241", "otherCurrentLiabilities": "27545", "totalCurrentLiabilities": "3689328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052796", "cashAndShortTermInvestments": "369137", "commonStockSharesOutstanding": "1917706", "intangibleAssetsExcludingGoodwill": "8473", "cashAndCashEquivalentsAtCarryingValue": "369137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7723257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2525732", "operatingCashflow": "-1580247", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "499631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11087459, "cost_of_revenue": 6913902, "gross_profit": 4173557, "research_and_development": 3118126, "selling_general_admin": 7473979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6418548, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9495, "interest_income": null, "other_non_operating": null, "pretax_income": -6992165, "tax_provision": null, "effective_tax_rate": null, "net_income": -7723257, "net_income_continuing_ops": -7723257, "net_income_to_common": -7723257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369137, "short_term_investments": null, "net_receivables": 46998, "inventory": 2213311, "other_current_assets": null, "total_current_assets": 3749385, "net_ppe": null, "goodwill": 218606, "intangible_assets": 8473, "goodwill_and_intangibles": 227079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489093, "total_assets": 6238478, "short_term_debt": null, "accounts_payable": 430045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3689328, "long_term_debt": 147428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052796, "total_liabilities": 5742124, "total_debt": 147428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44429810, "total_equity": 496354, "shares_outstanding": 1917706, "operating_cash_flow": -1580247, "stock_based_compensation": 499631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1580247, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7723257", "grossProfit": "4173557", "depreciation": "None", "totalRevenue": "11087459", "costOfRevenue": "6913902", "interestIncome": "None", "incomeBeforeTax": "-6992165", "interestExpense": "9495", "operatingIncome": "-6418548", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175906", "nonInterestIncome": "None", "operatingExpenses": "17506007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6913902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7473979", "netIncomeFromContinuingOperations": "-7723257" }, "balance": { "goodwill": "218606", "inventory": "2213311", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6238478", "longTermDebt": "147428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8473", "reportedCurrency": "USD", "retainedEarnings": "-44429810", "totalLiabilities": "5742124", "otherCurrentAssets": "None", "totalCurrentAssets": "3749385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489093", "currentAccountsPayable": "430045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "496354", "capitalLeaseObligations": "1964241", "otherCurrentLiabilities": "27545", "totalCurrentLiabilities": "3689328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052796", "cashAndShortTermInvestments": "369137", "commonStockSharesOutstanding": "1917706", "intangibleAssetsExcludingGoodwill": "8473", "cashAndCashEquivalentsAtCarryingValue": "369137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7723257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2525732", "operatingCashflow": "-1580247", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "499631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 12744871, "cost_of_revenue": 20526484, "gross_profit": -7781613, "ebit": -16222351, "ebitda": null, "pretax_income": -17073517, "tax_provision": null, "net_income": -17101671, "net_income_to_common": -17101671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374167, "total_current_assets": 8200306, "total_assets": 11533496, "short_term_debt": null, "long_term_debt": 150000, "total_debt": 150000, "total_liabilities": 4921666, "total_equity": 6611830, "shares_outstanding": 1423836, "goodwill_and_intangibles": 232443 }, "cash_flow": { "operating_cash_flow": -5367650, "capital_expenditure": 8772, "free_cash_flow": -5358878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205049, "ticker_id": 9014, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17101671", "grossProfit": "-7781613", "depreciation": "None", "totalRevenue": "12744871", "costOfRevenue": "20526484", "interestIncome": "None", "incomeBeforeTax": "-17073517", "interestExpense": "None", "operatingIncome": "-16222351", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212284", "nonInterestIncome": "None", "operatingExpenses": "28967222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20526484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8429821", "netIncomeFromContinuingOperations": "-17075917" }, "balance": { "goodwill": "218606", "inventory": "4932642", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11533496", "longTermDebt": "150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13837", "reportedCurrency": "USD", "retainedEarnings": "-36706553", "totalLiabilities": "4921666", "otherCurrentAssets": "None", "totalCurrentAssets": "8200306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333190", "currentAccountsPayable": "321261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6611830", "capitalLeaseObligations": "2707814", "otherCurrentLiabilities": "38349", "totalCurrentLiabilities": "1642677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3278989", "cashAndShortTermInvestments": "1374167", "commonStockSharesOutstanding": "1423836", "intangibleAssetsExcludingGoodwill": "13837", "cashAndCashEquivalentsAtCarryingValue": "1374167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17101671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-879527", "operatingCashflow": "-5367650", "capitalExpenditures": "8772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "573923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12744871, "cost_of_revenue": 20526484, "gross_profit": -7781613, "research_and_development": 10917, "selling_general_admin": 8429821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16222351, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17073517, "tax_provision": null, "effective_tax_rate": null, "net_income": -17101671, "net_income_continuing_ops": -17075917, "net_income_to_common": -17101671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374167, "short_term_investments": null, "net_receivables": 288478, "inventory": 4932642, "other_current_assets": null, "total_current_assets": 8200306, "net_ppe": null, "goodwill": 218606, "intangible_assets": 13837, "goodwill_and_intangibles": 232443, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3333190, "total_assets": 11533496, "short_term_debt": null, "accounts_payable": 321261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642677, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278989, "total_liabilities": 4921666, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36706553, "total_equity": 6611830, "shares_outstanding": 1423836, "operating_cash_flow": -5367650, "stock_based_compensation": 573923, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8772, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5358878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17101671", "grossProfit": "-7781613", "depreciation": "None", "totalRevenue": "12744871", "costOfRevenue": "20526484", "interestIncome": "None", "incomeBeforeTax": "-17073517", "interestExpense": "None", "operatingIncome": "-16222351", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212284", "nonInterestIncome": "None", "operatingExpenses": "28967222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20526484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8429821", "netIncomeFromContinuingOperations": "-17075917" }, "balance": { "goodwill": "218606", "inventory": "4932642", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11533496", "longTermDebt": "150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13837", "reportedCurrency": "USD", "retainedEarnings": "-36706553", "totalLiabilities": "4921666", "otherCurrentAssets": "None", "totalCurrentAssets": "8200306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333190", "currentAccountsPayable": "321261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6611830", "capitalLeaseObligations": "2707814", "otherCurrentLiabilities": "38349", "totalCurrentLiabilities": "1642677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3278989", "cashAndShortTermInvestments": "1374167", "commonStockSharesOutstanding": "1423836", "intangibleAssetsExcludingGoodwill": "13837", "cashAndCashEquivalentsAtCarryingValue": "1374167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17101671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-879527", "operatingCashflow": "-5367650", "capitalExpenditures": "8772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "573923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 1781721, "cost_of_revenue": 899252, "gross_profit": 882469, "ebit": -534853, "ebitda": -372349, "pretax_income": 191514, "tax_provision": -516973, "net_income": 191514, "net_income_to_common": 191514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9911255, "total_current_assets": 19705077, "total_assets": 47140007, "short_term_debt": 846276, "long_term_debt": 5253802, "total_debt": 6100078, "total_liabilities": 6789050, "total_equity": 40350957, "shares_outstanding": 44829706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641744, "capital_expenditure": 0, "free_cash_flow": -641744, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205041, "ticker_id": 9014, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-534853", "ebitda": "-372349", "netIncome": "191514", "grossProfit": "882469", "depreciation": "None", "totalRevenue": "1781721", "costOfRevenue": "899252", "interestIncome": "None", "incomeBeforeTax": "191514", "interestExpense": "None", "operatingIncome": "-534853", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-516973", "reportedCurrency": "USD", "netInterestIncome": "-72754", "nonInterestIncome": "None", "operatingExpenses": "1417322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162504", "sellingGeneralAndAdministrative": "1047897", "netIncomeFromContinuingOperations": "191514" }, "balance": { "goodwill": "None", "inventory": "1656675", "commonStock": "53531", "currentDebt": "None", "investments": "None", "totalAssets": "47140007", "longTermDebt": "5253802", "shortTermDebt": "846276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53218579", "totalLiabilities": "6789050", "otherCurrentAssets": "284096", "totalCurrentAssets": "19705077", "currentLongTermDebt": "409740", "longTermInvestments": "26947613", "shortTermInvestments": "None", "currentNetReceivables": "7853051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27434930", "currentAccountsPayable": "128574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6114631", "totalShareholderEquity": "40350957", "capitalLeaseObligations": "451089", "otherCurrentLiabilities": "456698", "totalCurrentLiabilities": "1520695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5268355", "cashAndShortTermInvestments": "9911255", "commonStockSharesOutstanding": "44829706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9911255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191514", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "504408", "operatingCashflow": "-641744", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12193432", "cashflowFromInvestment": "-8348773", "stockBasedCompensation": "3128380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1781721, "cost_of_revenue": 899252, "gross_profit": 882469, "research_and_development": -1182, "selling_general_admin": 1047897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534853, "depreciation_amortisation": 162504, "ebitda": -372349, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 191514, "tax_provision": -516973, "effective_tax_rate": null, "net_income": 191514, "net_income_continuing_ops": 191514, "net_income_to_common": 191514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9911255, "short_term_investments": null, "net_receivables": 7853051, "inventory": 1656675, "other_current_assets": null, "total_current_assets": 19705077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27434930, "total_assets": 47140007, "short_term_debt": 846276, "accounts_payable": 128574, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520695, "long_term_debt": 5253802, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5268355, "total_liabilities": 6789050, "total_debt": 6100078, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53218579, "total_equity": 40350957, "shares_outstanding": 44829706, "operating_cash_flow": -641744, "stock_based_compensation": 3128380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8348773, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12193432, "free_cash_flow": -641744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-534853", "ebitda": "-372349", "netIncome": "191514", "grossProfit": "882469", "depreciation": "None", "totalRevenue": "1781721", "costOfRevenue": "899252", "interestIncome": "None", "incomeBeforeTax": "191514", "interestExpense": "None", "operatingIncome": "-534853", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-516973", "reportedCurrency": "USD", "netInterestIncome": "-72754", "nonInterestIncome": "None", "operatingExpenses": "1417322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162504", "sellingGeneralAndAdministrative": "1047897", "netIncomeFromContinuingOperations": "191514" }, "balance": { "goodwill": "None", "inventory": "1656675", "commonStock": "53531", "currentDebt": "None", "investments": "None", "totalAssets": "47140007", "longTermDebt": "5253802", "shortTermDebt": "846276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53218579", "totalLiabilities": "6789050", "otherCurrentAssets": "284096", "totalCurrentAssets": "19705077", "currentLongTermDebt": "409740", "longTermInvestments": "26947613", "shortTermInvestments": "None", "currentNetReceivables": "7853051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27434930", "currentAccountsPayable": "128574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6114631", "totalShareholderEquity": "40350957", "capitalLeaseObligations": "451089", "otherCurrentLiabilities": "456698", "totalCurrentLiabilities": "1520695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5268355", "cashAndShortTermInvestments": "9911255", "commonStockSharesOutstanding": "44829706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9911255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191514", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "504408", "operatingCashflow": "-641744", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12193432", "cashflowFromInvestment": "-8348773", "stockBasedCompensation": "3128380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 1769671, "cost_of_revenue": 1057257, "gross_profit": 712414, "ebit": -1048855, "ebitda": null, "pretax_income": -2180379, "tax_provision": null, "net_income": -1663406, "net_income_to_common": -1663406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6708340, "total_current_assets": 11782698, "total_assets": 35547329, "short_term_debt": null, "long_term_debt": 5175143, "total_debt": 5175143, "total_liabilities": 7587761, "total_equity": 27959568, "shares_outstanding": 41885728, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1691426, "capital_expenditure": 0, "free_cash_flow": 1691426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205042, "ticker_id": 9014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1663406", "grossProfit": "712414", "depreciation": "None", "totalRevenue": "1769671", "costOfRevenue": "1057257", "interestIncome": "None", "incomeBeforeTax": "-2180379", "interestExpense": "None", "operatingIncome": "-1048855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84853", "nonInterestIncome": "None", "operatingExpenses": "2818526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762451", "netIncomeFromContinuingOperations": "-1663406" }, "balance": { "goodwill": "0", "inventory": "2163437", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35547329", "longTermDebt": "5175143", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53410093", "totalLiabilities": "7587761", "otherCurrentAssets": "None", "totalCurrentAssets": "11782698", "currentLongTermDebt": "401586", "longTermInvestments": "23104628", "shortTermInvestments": "None", "currentNetReceivables": "2445245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764631", "currentAccountsPayable": "327134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27959568", "capitalLeaseObligations": "631800", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "2392742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195019", "cashAndShortTermInvestments": "6708340", "commonStockSharesOutstanding": "41885728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6708340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "90459", "operatingCashflow": "1691426", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21119362", "cashflowFromInvestment": "None", "stockBasedCompensation": "3128380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1769671, "cost_of_revenue": 1057257, "gross_profit": 712414, "research_and_development": 1182, "selling_general_admin": 1762451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1048855, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2180379, "tax_provision": null, "effective_tax_rate": null, "net_income": -1663406, "net_income_continuing_ops": -1663406, "net_income_to_common": -1663406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6708340, "short_term_investments": null, "net_receivables": 2445245, "inventory": 2163437, "other_current_assets": null, "total_current_assets": 11782698, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23764631, "total_assets": 35547329, "short_term_debt": null, "accounts_payable": 327134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392742, "long_term_debt": 5175143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5195019, "total_liabilities": 7587761, "total_debt": 5175143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53410093, "total_equity": 27959568, "shares_outstanding": 41885728, "operating_cash_flow": 1691426, "stock_based_compensation": 3128380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21119362, "free_cash_flow": 1691426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1663406", "grossProfit": "712414", "depreciation": "None", "totalRevenue": "1769671", "costOfRevenue": "1057257", "interestIncome": "None", "incomeBeforeTax": "-2180379", "interestExpense": "None", "operatingIncome": "-1048855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84853", "nonInterestIncome": "None", "operatingExpenses": "2818526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762451", "netIncomeFromContinuingOperations": "-1663406" }, "balance": { "goodwill": "0", "inventory": "2163437", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35547329", "longTermDebt": "5175143", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53410093", "totalLiabilities": "7587761", "otherCurrentAssets": "None", "totalCurrentAssets": "11782698", "currentLongTermDebt": "401586", "longTermInvestments": "23104628", "shortTermInvestments": "None", "currentNetReceivables": "2445245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764631", "currentAccountsPayable": "327134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27959568", "capitalLeaseObligations": "631800", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "2392742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195019", "cashAndShortTermInvestments": "6708340", "commonStockSharesOutstanding": "41885728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6708340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "90459", "operatingCashflow": "1691426", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21119362", "cashflowFromInvestment": "None", "stockBasedCompensation": "3128380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 9761091, "cost_of_revenue": 8777288, "gross_profit": 983803, "ebit": -490023, "ebitda": -306487, "pretax_income": -1127151, "tax_provision": -757, "net_income": -1126394, "net_income_to_common": -1126394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714382, "total_current_assets": 12269383, "total_assets": 18286442, "short_term_debt": 1122710, "long_term_debt": 204105, "total_debt": 1326815, "total_liabilities": 4702583, "total_equity": 13583859, "shares_outstanding": 18059407, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1907160, "capital_expenditure": 0, "free_cash_flow": -1907160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205044, "ticker_id": 9014, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490023", "ebitda": "-306487", "netIncome": "-1126394", "grossProfit": "983803", "depreciation": "None", "totalRevenue": "9761091", "costOfRevenue": "8777288", "interestIncome": "None", "incomeBeforeTax": "-1127151", "interestExpense": "None", "operatingIncome": "-490023", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-757", "reportedCurrency": "USD", "netInterestIncome": "-49634", "nonInterestIncome": "None", "operatingExpenses": "1473826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8777288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183536", "sellingGeneralAndAdministrative": "1125800", "netIncomeFromContinuingOperations": "-1126394" }, "balance": { "goodwill": "0", "inventory": "2254098", "commonStock": "34242", "currentDebt": "None", "investments": "None", "totalAssets": "18286442", "longTermDebt": "204105", "shortTermDebt": "1122710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51746687", "totalLiabilities": "4702583", "otherCurrentAssets": "354457", "totalCurrentAssets": "12269383", "currentLongTermDebt": "398487", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "7946446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6017059", "currentAccountsPayable": "623602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411822", "totalShareholderEquity": "13583859", "capitalLeaseObligations": "809230", "otherCurrentLiabilities": "984335", "totalCurrentLiabilities": "4413471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289112", "cashAndShortTermInvestments": "1714382", "commonStockSharesOutstanding": "18059407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1126394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-676589", "operatingCashflow": "-1907160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8151716", "cashflowFromInvestment": "None", "stockBasedCompensation": "88839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9761091, "cost_of_revenue": 8777288, "gross_profit": 983803, "research_and_development": 272, "selling_general_admin": 1125800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490023, "depreciation_amortisation": 183536, "ebitda": -306487, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1127151, "tax_provision": -757, "effective_tax_rate": null, "net_income": -1126394, "net_income_continuing_ops": -1126394, "net_income_to_common": -1126394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714382, "short_term_investments": null, "net_receivables": 7946446, "inventory": 2254098, "other_current_assets": null, "total_current_assets": 12269383, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6017059, "total_assets": 18286442, "short_term_debt": 1122710, "accounts_payable": 623602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4413471, "long_term_debt": 204105, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289112, "total_liabilities": 4702583, "total_debt": 1326815, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51746687, "total_equity": 13583859, "shares_outstanding": 18059407, "operating_cash_flow": -1907160, "stock_based_compensation": 88839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8151716, "free_cash_flow": -1907160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490023", "ebitda": "-306487", "netIncome": "-1126394", "grossProfit": "983803", "depreciation": "None", "totalRevenue": "9761091", "costOfRevenue": "8777288", "interestIncome": "None", "incomeBeforeTax": "-1127151", "interestExpense": "None", "operatingIncome": "-490023", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-757", "reportedCurrency": "USD", "netInterestIncome": "-49634", "nonInterestIncome": "None", "operatingExpenses": "1473826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8777288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183536", "sellingGeneralAndAdministrative": "1125800", "netIncomeFromContinuingOperations": "-1126394" }, "balance": { "goodwill": "0", "inventory": "2254098", "commonStock": "34242", "currentDebt": "None", "investments": "None", "totalAssets": "18286442", "longTermDebt": "204105", "shortTermDebt": "1122710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51746687", "totalLiabilities": "4702583", "otherCurrentAssets": "354457", "totalCurrentAssets": "12269383", "currentLongTermDebt": "398487", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "7946446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6017059", "currentAccountsPayable": "623602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411822", "totalShareholderEquity": "13583859", "capitalLeaseObligations": "809230", "otherCurrentLiabilities": "984335", "totalCurrentLiabilities": "4413471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289112", "cashAndShortTermInvestments": "1714382", "commonStockSharesOutstanding": "18059407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1126394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-676589", "operatingCashflow": "-1907160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8151716", "cashflowFromInvestment": "None", "stockBasedCompensation": "88839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 2556223, "cost_of_revenue": 1272176, "gross_profit": 1284047, "ebit": -196494, "ebitda": 3832, "pretax_income": -290904, "tax_provision": -997, "net_income": -289907, "net_income_to_common": -289907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468825, "total_current_assets": 10241845, "total_assets": 11634504, "short_term_debt": 1149118, "long_term_debt": 210185, "total_debt": 1359303, "total_liabilities": 5087783, "total_equity": 6546721, "shares_outstanding": 13729976, "goodwill_and_intangibles": 427 }, "cash_flow": { "operating_cash_flow": 92513, "capital_expenditure": 0, "free_cash_flow": 92513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205045, "ticker_id": 9014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196494", "ebitda": "3832", "netIncome": "-289907", "grossProfit": "1284047", "depreciation": "None", "totalRevenue": "2556223", "costOfRevenue": "1272176", "interestIncome": "None", "incomeBeforeTax": "-290904", "interestExpense": "None", "operatingIncome": "-196494", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-997", "reportedCurrency": "USD", "netInterestIncome": "-66723", "nonInterestIncome": "None", "operatingExpenses": "1480541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200326", "sellingGeneralAndAdministrative": "1170842", "netIncomeFromContinuingOperations": "-289907" }, "balance": { "goodwill": "0", "inventory": "1578678", "commonStock": "13773", "currentDebt": "None", "investments": "None", "totalAssets": "11634504", "longTermDebt": "210185", "shortTermDebt": "1149118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "427", "reportedCurrency": "USD", "retainedEarnings": "-50620293", "totalLiabilities": "5087783", "otherCurrentAssets": "8137882", "totalCurrentAssets": "10241845", "currentLongTermDebt": "384941", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392659", "currentAccountsPayable": "159144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1750756", "totalShareholderEquity": "6546721", "capitalLeaseObligations": "1155630", "otherCurrentLiabilities": "987465", "totalCurrentLiabilities": "4486145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601638", "cashAndShortTermInvestments": "468825", "commonStockSharesOutstanding": "13729976", "intangibleAssetsExcludingGoodwill": "427", "cashAndCashEquivalentsAtCarryingValue": "468825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "525640", "operatingCashflow": "92513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199141", "cashflowFromInvestment": "None", "stockBasedCompensation": "58815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2556223, "cost_of_revenue": 1272176, "gross_profit": 1284047, "research_and_development": 520, "selling_general_admin": 1170842, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196494, "depreciation_amortisation": 200326, "ebitda": 3832, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -290904, "tax_provision": -997, "effective_tax_rate": null, "net_income": -289907, "net_income_continuing_ops": -289907, "net_income_to_common": -289907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468825, "short_term_investments": null, "net_receivables": 56460, "inventory": 1578678, "other_current_assets": null, "total_current_assets": 10241845, "net_ppe": null, "goodwill": 0, "intangible_assets": 427, "goodwill_and_intangibles": 427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392659, "total_assets": 11634504, "short_term_debt": 1149118, "accounts_payable": 159144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4486145, "long_term_debt": 210185, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601638, "total_liabilities": 5087783, "total_debt": 1359303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50620293, "total_equity": 6546721, "shares_outstanding": 13729976, "operating_cash_flow": 92513, "stock_based_compensation": 58815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199141, "free_cash_flow": 92513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196494", "ebitda": "3832", "netIncome": "-289907", "grossProfit": "1284047", "depreciation": "None", "totalRevenue": "2556223", "costOfRevenue": "1272176", "interestIncome": "None", "incomeBeforeTax": "-290904", "interestExpense": "None", "operatingIncome": "-196494", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-997", "reportedCurrency": "USD", "netInterestIncome": "-66723", "nonInterestIncome": "None", "operatingExpenses": "1480541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200326", "sellingGeneralAndAdministrative": "1170842", "netIncomeFromContinuingOperations": "-289907" }, "balance": { "goodwill": "0", "inventory": "1578678", "commonStock": "13773", "currentDebt": "None", "investments": "None", "totalAssets": "11634504", "longTermDebt": "210185", "shortTermDebt": "1149118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "427", "reportedCurrency": "USD", "retainedEarnings": "-50620293", "totalLiabilities": "5087783", "otherCurrentAssets": "8137882", "totalCurrentAssets": "10241845", "currentLongTermDebt": "384941", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392659", "currentAccountsPayable": "159144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1750756", "totalShareholderEquity": "6546721", "capitalLeaseObligations": "1155630", "otherCurrentLiabilities": "987465", "totalCurrentLiabilities": "4486145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601638", "cashAndShortTermInvestments": "468825", "commonStockSharesOutstanding": "13729976", "intangibleAssetsExcludingGoodwill": "427", "cashAndCashEquivalentsAtCarryingValue": "468825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "525640", "operatingCashflow": "92513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199141", "cashflowFromInvestment": "None", "stockBasedCompensation": "58815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "income_statement": { "revenue": 2635718, "cost_of_revenue": 1431484, "gross_profit": 1204234, "ebit": -193360, "ebitda": null, "pretax_income": -401131, "tax_provision": null, "net_income": -338871, "net_income_to_common": -338871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147300, "total_current_assets": 10355965, "total_assets": 11928226, "short_term_debt": null, "long_term_debt": 207412, "total_debt": 207412, "total_liabilities": 5153587, "total_equity": 6774639, "shares_outstanding": 13708822, "goodwill_and_intangibles": 1768 }, "cash_flow": { "operating_cash_flow": -322617, "capital_expenditure": 0, "free_cash_flow": -322617, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205046, "ticker_id": 9014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:18.478700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-338871", "grossProfit": "1204234", "depreciation": "None", "totalRevenue": "2635718", "costOfRevenue": "1431484", "interestIncome": "None", "incomeBeforeTax": "-401131", "interestExpense": "None", "operatingIncome": "-193360", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62071", "nonInterestIncome": "None", "operatingExpenses": "2829078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1397204", "netIncomeFromContinuingOperations": "-338871" }, "balance": { "goodwill": "0", "inventory": "2105308", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11928226", "longTermDebt": "207412", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1768", "reportedCurrency": "USD", "retainedEarnings": "-50330386", "totalLiabilities": "5153587", "otherCurrentAssets": "None", "totalCurrentAssets": "10355965", "currentLongTermDebt": "177115", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572261", "currentAccountsPayable": "284416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6774639", "capitalLeaseObligations": "1334867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4366884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786703", "cashAndShortTermInvestments": "147300", "commonStockSharesOutstanding": "13708822", "intangibleAssetsExcludingGoodwill": "1768", "cashAndCashEquivalentsAtCarryingValue": "147300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338871", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "715364", "operatingCashflow": "-322617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282133", "cashflowFromInvestment": "None", "stockBasedCompensation": "111626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2635718, "cost_of_revenue": 1431484, "gross_profit": 1204234, "research_and_development": 390, "selling_general_admin": 1397204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193360, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -401131, "tax_provision": null, "effective_tax_rate": null, "net_income": -338871, "net_income_continuing_ops": -338871, "net_income_to_common": -338871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147300, "short_term_investments": null, "net_receivables": 64776, "inventory": 2105308, "other_current_assets": null, "total_current_assets": 10355965, "net_ppe": null, "goodwill": 0, "intangible_assets": 1768, "goodwill_and_intangibles": 1768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1572261, "total_assets": 11928226, "short_term_debt": null, "accounts_payable": 284416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4366884, "long_term_debt": 207412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786703, "total_liabilities": 5153587, "total_debt": 207412, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50330386, "total_equity": 6774639, "shares_outstanding": 13708822, "operating_cash_flow": -322617, "stock_based_compensation": 111626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282133, "free_cash_flow": -322617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-338871", "grossProfit": "1204234", "depreciation": "None", "totalRevenue": "2635718", "costOfRevenue": "1431484", "interestIncome": "None", "incomeBeforeTax": "-401131", "interestExpense": "None", "operatingIncome": "-193360", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62071", "nonInterestIncome": "None", "operatingExpenses": "2829078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1397204", "netIncomeFromContinuingOperations": "-338871" }, "balance": { "goodwill": "0", "inventory": "2105308", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11928226", "longTermDebt": "207412", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1768", "reportedCurrency": "USD", "retainedEarnings": "-50330386", "totalLiabilities": "5153587", "otherCurrentAssets": "None", "totalCurrentAssets": "10355965", "currentLongTermDebt": "177115", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572261", "currentAccountsPayable": "284416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6774639", "capitalLeaseObligations": "1334867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4366884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786703", "cashAndShortTermInvestments": "147300", "commonStockSharesOutstanding": "13708822", "intangibleAssetsExcludingGoodwill": "1768", "cashAndCashEquivalentsAtCarryingValue": "147300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338871", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "715364", "operatingCashflow": "-322617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282133", "cashflowFromInvestment": "None", "stockBasedCompensation": "111626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }