{ "ticker": { "uuid": "9e2b6c1f-acb1-494a-b202-7c62e3cc5f50", "symbol": "GGB", "name": "Gerdau SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9e2b6c1f-acb1-494a-b202-7c62e3cc5f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e2b6c1f-acb1-494a-b202-7c62e3cc5f50/" }, "ticker_metadata": { "id": 1732, "uuid": "9e2b6c1f-acb1-494a-b202-7c62e3cc5f50", "symbol": "GGB", "name": "Gerdau SA ADR", "asset_type": "equity", "market_cap": 9285810000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "Gerdau SA, a leading Brazilian steel producer, is a key player in the long steel segment across the Americas, prominently represented through its American Depositary Receipts (ADRs). The company offers a diverse portfolio of steel products tailored for crucial sectors including construction, automotive, and manufacturing. Gerdau places a strong emphasis on innovation and sustainability, leveraging advanced technologies to enhance operational efficiency while minimizing its environmental footprint. With a well-established operational network and a commitment to quality, Gerdau is strategically positioned to seize emerging growth opportunities in the evolving global steel market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e2b6c1f-acb1-494a-b202-7c62e3cc5f50", "symbol": "GGB", "name": "Gerdau SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9e2b6c1f-acb1-494a-b202-7c62e3cc5f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e2b6c1f-acb1-494a-b202-7c62e3cc5f50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.98, "quality": 0.2, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.59, "market_cap": 9104795939.07, "pe_ratio": 5.5531, "earnings_yield": 0.1801, "ebitda_to_ev": 0.444, "shareholder_yield": 0.1395, "roe": 0.0311, "piotroski_f_score": 5, "momentum_12_1": 0.6779, "volatility_252d": 0.3515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.058118+00:00", "batch_id": "" }, "size": { "price_close": 4.59, "market_cap": 9104795939.07, "market_cap_usd": 9104795939.07, "enterprise_value": 18136279939.07, "shares_outstanding": 1983615673, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5531, "pb_ratio": 0.1725, "ptbv_ratio": 0.2236, "ps_ratio": 0.1316, "pcf_ratio": 1.0592, "pfcf_ratio": 0.6159, "ev_ebitda": 2.2523, "ev_ebit": 4.1785, "ev_sales": 0.2621, "ev_fcf": 1.2269, "earnings_yield": 0.1801, "fcf_yield": 0.815, "price_to_sales": 0.1316, "price_to_book": 0.1725, "price_to_cashflow": 1.0592, "ebitda_to_ev": 0.444, "sales_yield": 3.8155 }, "yield": { "dividend_yield": 0.1395, "buyback_yield": 0, "shareholder_yield": 0.1395, "debt_paydown_yield": null, "total_yield": 0.1395 }, "quality": { "gross_margin": 0.1202, "operating_margin": 0.0627, "net_margin": 0.0237, "ebitda_margin": 0.1164, "fcf_margin": 0.2136, "roe": 0.0311, "roa": 0.0202, "roic": 0.0397, "roc_greenblatt": null, "asset_turnover": 0.8538, "cash_conversion": 9.0156, "accruals_ratio": -0.0858, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.9046, "earnings_stability_5y": 1.347, "revenue_stability_5y": 0.255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.532, "net_debt_to_ebitda": 1.1216, "debt_to_assets": 0.1765, "interest_coverage": 3.223, "current_ratio": 2.758, "quick_ratio": 1.2918, "net_debt": 9031484000, "local_beta": 0.001, "volatility_252d": 0.3515, "volatility_60d": 0.7709, "max_drawdown_12m": -0.2582, "risk_adjusted_momentum": 1.9284 }, "growth": { "revenue_growth_1y": 0.0148, "revenue_growth_3y_cagr": -0.0536, "revenue_growth_5y_cagr": 0.0978, "eps_growth_1y": -0.4989, "eps_growth_3y_cagr": -0.5049, "eps_growth_5y_cagr": -0.1013, "fcf_growth_1y": -0.186, "book_value_growth_1y": -0.0355, "revenue_growth": 0.0148, "earnings_growth": -0.4989 }, "momentum": { "price_return_1m": -0.0462, "price_return_3m": 0.3069, "price_return_6m": 0.3369, "price_return_9m": 0.4749, "price_return_12m": 0.6004, "price_return_12m_ex1m": 0.6779, "momentum_6m": 0.3369, "momentum_12m": 0.6004, "momentum_12_1": 0.6779, "distance_from_52w_high": -0.0462, "distance_from_52w_low": 0.6678, "relative_strength": 0.5005 }, "raw_ttm": { "revenue_ttm": 69198857000, "gross_profit_ttm": 8314807000, "ebit_ttm": 4340360000, "ebitda_ttm": 8052503000, "net_income_ttm": 1639577000, "eps_diluted_ttm": 0.8266, "operating_cash_flow_ttm": 8595901000, "capital_expenditure_ttm": 6185883000, "fcf_ttm": 14781784000, "dividends_paid_ttm": 1270082000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1346692743, "cash_and_equivalents": 5275885000, "total_current_assets": 28573526000, "total_current_liabilities": 10360391000, "net_ppe": null, "total_assets": 81047539000, "total_debt": 14307369000, "total_equity": 52772453000, "net_working_capital": 14320053000, "book_value_per_share": 26.6042, "retained_earnings": 23723184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40711171000, "tangible_book_per_share": 20.5237 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 91, "rank_fcf_margin": 44, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 2, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 10, "quality_value_composite": 0.4427, "os_score": 0.9, "value_percentile": 0.98, "quality_percentile": 0.2, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 12, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4178, "ticker_id": 1732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.058118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.59, "market_cap": 9104795939.07, "market_cap_usd": 9104795939.07, "enterprise_value": 18136279939.07, "shares_outstanding": 1983615673, "fx_rate_to_usd": null, "pe_ratio": 5.55313714, "pb_ratio": 0.17252933, "ptbv_ratio": 0.22364368, "ps_ratio": 0.13157437, "pcf_ratio": 1.05920205, "pfcf_ratio": 0.61594703, "ev_ebitda": 2.25225373, "ev_ebit": 4.17851974, "ev_sales": 0.2620893, "ev_fcf": 1.22693444, "earnings_yield": 0.18007839, "fcf_yield": 0.81503947, "dividend_yield": 0.13949593, "buyback_yield": 0, "shareholder_yield": 0.13949593, "debt_paydown_yield": null, "total_yield": 0.13949593, "gross_margin": 0.12015816, "operating_margin": 0.062723, "net_margin": 0.0236937, "ebitda_margin": 0.11636757, "fcf_margin": 0.21361312, "roe": 0.0310688, "roa": 0.02022982, "roic": 0.03971797, "roc_greenblatt": null, "asset_turnover": 0.85380578, "cash_conversion": 9.01560829, "accruals_ratio": -0.08583017, "sbc_to_revenue": null, "debt_to_equity": 0.53201146, "net_debt_to_ebitda": 1.12157475, "debt_to_assets": 0.17653058, "interest_coverage": 3.2229772, "current_ratio": 2.75795827, "quick_ratio": 1.29176312, "net_debt": 9031484000, "revenue_growth_1y": 0.01476906, "revenue_growth_3y_cagr": -0.05359731, "revenue_growth_5y_cagr": 0.09779184, "eps_growth_1y": -0.49891107, "eps_growth_3y_cagr": -0.50485125, "eps_growth_5y_cagr": -0.10128436, "fcf_growth_1y": -0.1860178, "book_value_growth_1y": -0.0354895, "piotroski_f_score": 5, "altman_z_score": 1.90456508, "earnings_stability_5y": 1.346988, "revenue_stability_5y": 0.255004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04617431, "price_return_3m": 0.30687318, "price_return_6m": 0.33690618, "price_return_9m": 0.47488834, "price_return_12m": 0.60041841, "price_return_12m_ex1m": 0.677894, "distance_from_52w_high": -0.04617431, "distance_from_52w_low": 0.6678173, "relative_strength": 0.50045483, "local_beta": 0.001, "volatility_252d": 0.351534, "volatility_60d": 0.770931, "max_drawdown_12m": -0.25823836, "revenue_ttm": 69198857000, "gross_profit_ttm": 8314807000, "ebit_ttm": 4340360000, "ebitda_ttm": 8052503000, "net_income_ttm": 1639577000, "eps_diluted_ttm": 0.82655981, "operating_cash_flow_ttm": 8595901000, "capital_expenditure_ttm": 6185883000, "fcf_ttm": 14781784000, "dividends_paid_ttm": 1270082000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1346692743, "cash_and_equivalents": 5275885000, "total_current_assets": 28573526000, "total_current_liabilities": 10360391000, "net_ppe": null, "total_assets": 81047539000, "total_debt": 14307369000, "total_equity": 52772453000, "net_working_capital": 14320053000, "book_value_per_share": 26.60417223, "retained_earnings": 23723184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40711171000, "tangible_book_per_share": 20.52371916, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 91, "rank_fcf_margin": 44, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.59, "os": 0.9, "value": 0.98, "quality": 0.2, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.5531, "earnings_yield": 0.1801, "shareholder_yield": 0.1395, "roe": 0.0311, "momentum_12_1": 0.6779, "complete_fields": { "id": 4178, "ticker_id": 1732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.058118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.59, "market_cap": 9104795939.07, "market_cap_usd": 9104795939.07, "enterprise_value": 18136279939.07, "shares_outstanding": 1983615673, "fx_rate_to_usd": null, "pe_ratio": 5.55313714, "pb_ratio": 0.17252933, "ptbv_ratio": 0.22364368, "ps_ratio": 0.13157437, "pcf_ratio": 1.05920205, "pfcf_ratio": 0.61594703, "ev_ebitda": 2.25225373, "ev_ebit": 4.17851974, "ev_sales": 0.2620893, "ev_fcf": 1.22693444, "earnings_yield": 0.18007839, "fcf_yield": 0.81503947, "dividend_yield": 0.13949593, "buyback_yield": 0, "shareholder_yield": 0.13949593, "debt_paydown_yield": null, "total_yield": 0.13949593, "gross_margin": 0.12015816, "operating_margin": 0.062723, "net_margin": 0.0236937, "ebitda_margin": 0.11636757, "fcf_margin": 0.21361312, "roe": 0.0310688, "roa": 0.02022982, "roic": 0.03971797, "roc_greenblatt": null, "asset_turnover": 0.85380578, "cash_conversion": 9.01560829, "accruals_ratio": -0.08583017, "sbc_to_revenue": null, "debt_to_equity": 0.53201146, "net_debt_to_ebitda": 1.12157475, "debt_to_assets": 0.17653058, "interest_coverage": 3.2229772, "current_ratio": 2.75795827, "quick_ratio": 1.29176312, "net_debt": 9031484000, "revenue_growth_1y": 0.01476906, "revenue_growth_3y_cagr": -0.05359731, "revenue_growth_5y_cagr": 0.09779184, "eps_growth_1y": -0.49891107, "eps_growth_3y_cagr": -0.50485125, "eps_growth_5y_cagr": -0.10128436, "fcf_growth_1y": -0.1860178, "book_value_growth_1y": -0.0354895, "piotroski_f_score": 5, "altman_z_score": 1.90456508, "earnings_stability_5y": 1.346988, "revenue_stability_5y": 0.255004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04617431, "price_return_3m": 0.30687318, "price_return_6m": 0.33690618, "price_return_9m": 0.47488834, "price_return_12m": 0.60041841, "price_return_12m_ex1m": 0.677894, "distance_from_52w_high": -0.04617431, "distance_from_52w_low": 0.6678173, "relative_strength": 0.50045483, "local_beta": 0.001, "volatility_252d": 0.351534, "volatility_60d": 0.770931, "max_drawdown_12m": -0.25823836, "revenue_ttm": 69198857000, "gross_profit_ttm": 8314807000, "ebit_ttm": 4340360000, "ebitda_ttm": 8052503000, "net_income_ttm": 1639577000, "eps_diluted_ttm": 0.82655981, "operating_cash_flow_ttm": 8595901000, "capital_expenditure_ttm": 6185883000, "fcf_ttm": 14781784000, "dividends_paid_ttm": 1270082000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1346692743, "cash_and_equivalents": 5275885000, "total_current_assets": 28573526000, "total_current_liabilities": 10360391000, "net_ppe": null, "total_assets": 81047539000, "total_debt": 14307369000, "total_equity": 52772453000, "net_working_capital": 14320053000, "book_value_per_share": 26.60417223, "retained_earnings": 23723184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40711171000, "tangible_book_per_share": 20.52371916, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 91, "rank_fcf_margin": 44, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 69858532000, "cost_of_revenue": 61891039000, "gross_profit": 7967493000, "ebit": 3881595000, "ebitda": 7565180000, "pretax_income": 2524447000, "tax_provision": 1106009000, "net_income": 1387020000, "net_income_to_common": 1387020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5929170000, "total_current_assets": 28605081000, "total_assets": 81688175000, "short_term_debt": 1328376000, "long_term_debt": 13240247000, "total_debt": 14568623000, "total_liabilities": 27889686000, "total_equity": 53585393000, "shares_outstanding": 2012733000, "goodwill_and_intangibles": 12687092000 }, "cash_flow": { "operating_cash_flow": 7987454000, "capital_expenditure": 6852841000, "free_cash_flow": 14840295000, "dividends_paid": 1285673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267827, "ticker_id": 1732, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3881595000", "ebitda": "7565180000", "netIncome": "1387020000", "grossProfit": "7967493000", "depreciation": "None", "totalRevenue": "69858532000", "costOfRevenue": "61891039000", "interestIncome": "404113000", "incomeBeforeTax": "2524447000", "interestExpense": "242923000", "operatingIncome": "5607950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1106009000", "reportedCurrency": "BRL", "netInterestIncome": "-1669259000", "nonInterestIncome": "None", "operatingExpenses": "2359543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61891039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683585000", "sellingGeneralAndAdministrative": "1338443000", "netIncomeFromContinuingOperations": "1418438000" }, "balance": { "goodwill": "11995727000", "inventory": "14731081000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81688175000", "longTermDebt": "13240247000", "shortTermDebt": "1328376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "691365000", "reportedCurrency": "BRL", "retainedEarnings": "23054501000", "totalLiabilities": "27889686000", "otherCurrentAssets": "715522000", "totalCurrentAssets": "28605081000", "currentLongTermDebt": "941904000", "longTermInvestments": "3944474000", "shortTermInvestments": "445627000", "currentNetReceivables": "6783681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083094000", "currentAccountsPayable": "5009671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31912295000", "shortLongTermDebtTotal": "15571312000", "totalShareholderEquity": "53585393000", "capitalLeaseObligations": "1389161000", "otherCurrentLiabilities": "3549373000", "totalCurrentLiabilities": "9887420000", "otherNonCurrentLiabilities": "471140000", "totalNonCurrentLiabilities": "18002266000", "cashAndShortTermInvestments": "5929170000", "commonStockSharesOutstanding": "2012733000", "intangibleAssetsExcludingGoodwill": "691365000", "cashAndCashEquivalentsAtCarryingValue": "5929170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418438000", "profitLoss": "None", "dividendPayout": "1285673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "956924000", "operatingCashflow": "7987454000", "capitalExpenditures": "6852841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716161000", "cashflowFromInvestment": "-7573666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1285673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1169314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69858532000, "cost_of_revenue": 61891039000, "gross_profit": 7967493000, "research_and_development": null, "selling_general_admin": 1338443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3881595000, "depreciation_amortisation": 3683585000, "ebitda": 7565180000, "interest_expense": 242923000, "interest_income": null, "other_non_operating": null, "pretax_income": 2524447000, "tax_provision": 1106009000, "effective_tax_rate": null, "net_income": 1387020000, "net_income_continuing_ops": 1418438000, "net_income_to_common": 1387020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5929170000, "short_term_investments": 445627000, "net_receivables": 6783681000, "inventory": 14731081000, "other_current_assets": null, "total_current_assets": 28605081000, "net_ppe": null, "goodwill": 11995727000, "intangible_assets": 691365000, "goodwill_and_intangibles": 12687092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53083094000, "total_assets": 81688175000, "short_term_debt": 1328376000, "accounts_payable": 5009671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9887420000, "long_term_debt": 13240247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18002266000, "total_liabilities": 27889686000, "total_debt": 14568623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23054501000, "total_equity": 53585393000, "shares_outstanding": 2012733000, "operating_cash_flow": 7987454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6852841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7573666000, "dividends_paid": 1285673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1716161000, "free_cash_flow": 14840295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3881595000", "ebitda": "7565180000", "netIncome": "1387020000", "grossProfit": "7967493000", "depreciation": "None", "totalRevenue": "69858532000", "costOfRevenue": "61891039000", "interestIncome": "404113000", "incomeBeforeTax": "2524447000", "interestExpense": "242923000", "operatingIncome": "5607950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1106009000", "reportedCurrency": "BRL", "netInterestIncome": "-1669259000", "nonInterestIncome": "None", "operatingExpenses": "2359543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61891039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683585000", "sellingGeneralAndAdministrative": "1338443000", "netIncomeFromContinuingOperations": "1418438000" }, "balance": { "goodwill": "11995727000", "inventory": "14731081000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81688175000", "longTermDebt": "13240247000", "shortTermDebt": "1328376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "691365000", "reportedCurrency": "BRL", "retainedEarnings": "23054501000", "totalLiabilities": "27889686000", "otherCurrentAssets": "715522000", "totalCurrentAssets": "28605081000", "currentLongTermDebt": "941904000", "longTermInvestments": "3944474000", "shortTermInvestments": "445627000", "currentNetReceivables": "6783681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083094000", "currentAccountsPayable": "5009671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31912295000", "shortLongTermDebtTotal": "15571312000", "totalShareholderEquity": "53585393000", "capitalLeaseObligations": "1389161000", "otherCurrentLiabilities": "3549373000", "totalCurrentLiabilities": "9887420000", "otherNonCurrentLiabilities": "471140000", "totalNonCurrentLiabilities": "18002266000", "cashAndShortTermInvestments": "5929170000", "commonStockSharesOutstanding": "2012733000", "intangibleAssetsExcludingGoodwill": "691365000", "cashAndCashEquivalentsAtCarryingValue": "5929170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418438000", "profitLoss": "None", "dividendPayout": "1285673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "956924000", "operatingCashflow": "7987454000", "capitalExpenditures": "6852841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716161000", "cashflowFromInvestment": "-7573666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1285673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1169314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 67026656000, "cost_of_revenue": 57823416000, "gross_profit": 9203240000, "ebit": 6260648000, "ebitda": 9386895000, "pretax_income": 5463715000, "tax_provision": 864653000, "net_income": 4566317000, "net_income_to_common": 4566317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7767813000, "total_current_assets": 32669423000, "total_assets": 86814493000, "short_term_debt": 1165764000, "long_term_debt": 12901447000, "total_debt": 14067211000, "total_liabilities": 28640707000, "total_equity": 57948759000, "shares_outstanding": 2099379000, "goodwill_and_intangibles": 14253681000 }, "cash_flow": { "operating_cash_flow": 11381243000, "capital_expenditure": 5946417000, "free_cash_flow": 17327660000, "dividends_paid": 1656414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267832, "ticker_id": 1732, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6260648000", "ebitda": "9386895000", "netIncome": "4566317000", "grossProfit": "9203240000", "depreciation": "None", "totalRevenue": "67026656000", "costOfRevenue": "57823416000", "interestIncome": "372673000", "incomeBeforeTax": "5463715000", "interestExpense": "796933000", "operatingIncome": "6413995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "864653000", "reportedCurrency": "BRL", "netInterestIncome": "-1135666000", "nonInterestIncome": "None", "operatingExpenses": "2789245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126247000", "sellingGeneralAndAdministrative": "1404059000", "netIncomeFromContinuingOperations": "4599062000" }, "balance": { "goodwill": "13853114000", "inventory": "16504911000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86814493000", "longTermDebt": "12901447000", "shortTermDebt": "1165764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "400567000", "reportedCurrency": "BRL", "retainedEarnings": "24238217000", "totalLiabilities": "28640707000", "otherCurrentAssets": "643069000", "totalCurrentAssets": "32669423000", "currentLongTermDebt": "735037000", "longTermInvestments": "4222317000", "shortTermInvestments": "509030000", "currentNetReceivables": "7244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145070000", "currentAccountsPayable": "5718104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760008000", "shortLongTermDebtTotal": "14917153000", "totalShareholderEquity": "57948759000", "capitalLeaseObligations": "1280669000", "otherCurrentLiabilities": "3209895000", "totalCurrentLiabilities": "10851391000", "otherNonCurrentLiabilities": "587081000", "totalNonCurrentLiabilities": "17789316000", "cashAndShortTermInvestments": "7767813000", "commonStockSharesOutstanding": "2099379000", "intangibleAssetsExcludingGoodwill": "400567000", "cashAndCashEquivalentsAtCarryingValue": "7767813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599062000", "profitLoss": "None", "dividendPayout": "1656414000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "542496000", "operatingCashflow": "11381243000", "capitalExpenditures": "5946417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2687204000", "cashflowFromInvestment": "-5034350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67026656000, "cost_of_revenue": 57823416000, "gross_profit": 9203240000, "research_and_development": null, "selling_general_admin": 1404059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6260648000, "depreciation_amortisation": 3126247000, "ebitda": 9386895000, "interest_expense": 796933000, "interest_income": null, "other_non_operating": null, "pretax_income": 5463715000, "tax_provision": 864653000, "effective_tax_rate": null, "net_income": 4566317000, "net_income_continuing_ops": 4599062000, "net_income_to_common": 4566317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7767813000, "short_term_investments": 509030000, "net_receivables": 7244600000, "inventory": 16504911000, "other_current_assets": null, "total_current_assets": 32669423000, "net_ppe": null, "goodwill": 13853114000, "intangible_assets": 400567000, "goodwill_and_intangibles": 14253681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54145070000, "total_assets": 86814493000, "short_term_debt": 1165764000, "accounts_payable": 5718104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10851391000, "long_term_debt": 12901447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17789316000, "total_liabilities": 28640707000, "total_debt": 14067211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24238217000, "total_equity": 57948759000, "shares_outstanding": 2099379000, "operating_cash_flow": 11381243000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5946417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5034350000, "dividends_paid": 1656414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2687204000, "free_cash_flow": 17327660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6260648000", "ebitda": "9386895000", "netIncome": "4566317000", "grossProfit": "9203240000", "depreciation": "None", "totalRevenue": "67026656000", "costOfRevenue": "57823416000", "interestIncome": "372673000", "incomeBeforeTax": "5463715000", "interestExpense": "796933000", "operatingIncome": "6413995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "864653000", "reportedCurrency": "BRL", "netInterestIncome": "-1135666000", "nonInterestIncome": "None", "operatingExpenses": "2789245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126247000", "sellingGeneralAndAdministrative": "1404059000", "netIncomeFromContinuingOperations": "4599062000" }, "balance": { "goodwill": "13853114000", "inventory": "16504911000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86814493000", "longTermDebt": "12901447000", "shortTermDebt": "1165764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "400567000", "reportedCurrency": "BRL", "retainedEarnings": "24238217000", "totalLiabilities": "28640707000", "otherCurrentAssets": "643069000", "totalCurrentAssets": "32669423000", "currentLongTermDebt": "735037000", "longTermInvestments": "4222317000", "shortTermInvestments": "509030000", "currentNetReceivables": "7244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145070000", "currentAccountsPayable": "5718104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760008000", "shortLongTermDebtTotal": "14917153000", "totalShareholderEquity": "57948759000", "capitalLeaseObligations": "1280669000", "otherCurrentLiabilities": "3209895000", "totalCurrentLiabilities": "10851391000", "otherNonCurrentLiabilities": "587081000", "totalNonCurrentLiabilities": "17789316000", "cashAndShortTermInvestments": "7767813000", "commonStockSharesOutstanding": "2099379000", "intangibleAssetsExcludingGoodwill": "400567000", "cashAndCashEquivalentsAtCarryingValue": "7767813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599062000", "profitLoss": "None", "dividendPayout": "1656414000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "542496000", "operatingCashflow": "11381243000", "capitalExpenditures": "5946417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2687204000", "cashflowFromInvestment": "-5034350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 68916447000, "cost_of_revenue": 57583992000, "gross_profit": 11332455000, "ebit": 10186674000, "ebitda": 13233886000, "pretax_income": 9346605000, "tax_provision": 1809622000, "net_income": 7501565000, "net_income_to_common": 7501565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005645000, "total_current_assets": 29197937000, "total_assets": 74885144000, "short_term_debt": 2170773000, "long_term_debt": 9120678000, "total_debt": 11291451000, "total_liabilities": 25646281000, "total_equity": 49058959000, "shares_outstanding": 2111929549, "goodwill_and_intangibles": 11198858000 }, "cash_flow": { "operating_cash_flow": 11138710000, "capital_expenditure": 5336323000, "free_cash_flow": 16475033000, "dividends_paid": 2683328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267837, "ticker_id": 1732, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10186674000", "ebitda": "13233886000", "netIncome": "7501565000", "grossProfit": "11332455000", "depreciation": "None", "totalRevenue": "68916447000", "costOfRevenue": "57583992000", "interestIncome": "306573000", "incomeBeforeTax": "9346605000", "interestExpense": "168186010", "operatingIncome": "9625121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1809622000", "reportedCurrency": "BRL", "netInterestIncome": "-1099088000", "nonInterestIncome": "None", "operatingExpenses": "1707334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57583992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3047212000", "sellingGeneralAndAdministrative": "1491441000", "netIncomeFromContinuingOperations": "8168609000" }, "balance": { "goodwill": "10825148000", "inventory": "15227778000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "74885144000", "longTermDebt": "9120678000", "shortTermDebt": "2170773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373710000", "reportedCurrency": "BRL", "retainedEarnings": "25914830000", "totalLiabilities": "25646281000", "otherCurrentAssets": "1754095000", "totalCurrentAssets": "29197937000", "currentLongTermDebt": "1797622000", "longTermInvestments": "3858449000", "shortTermInvestments": "2338097000", "currentNetReceivables": "6872322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45687207000", "currentAccountsPayable": "5901183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24063184000", "shortLongTermDebtTotal": "12195902000", "totalShareholderEquity": "49058959000", "capitalLeaseObligations": "1277602000", "otherCurrentLiabilities": "2709890000", "totalCurrentLiabilities": "11284612000", "otherNonCurrentLiabilities": "859917000", "totalNonCurrentLiabilities": "14361669000", "cashAndShortTermInvestments": "3005645000", "commonStockSharesOutstanding": "2111929549", "intangibleAssetsExcludingGoodwill": "373710000", "cashAndCashEquivalentsAtCarryingValue": "3005645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7536983000", "profitLoss": "None", "dividendPayout": "2683328000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1305424000", "operatingCashflow": "11138710000", "capitalExpenditures": "5336323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125428000", "cashflowFromInvestment": "-5772841000", "stockBasedCompensation": "157979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68916447000, "cost_of_revenue": 57583992000, "gross_profit": 11332455000, "research_and_development": null, "selling_general_admin": 1491441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10186674000, "depreciation_amortisation": 3047212000, "ebitda": 13233886000, "interest_expense": 168186010, "interest_income": null, "other_non_operating": null, "pretax_income": 9346605000, "tax_provision": 1809622000, "effective_tax_rate": null, "net_income": 7501565000, "net_income_continuing_ops": 8168609000, "net_income_to_common": 7501565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3005645000, "short_term_investments": 2338097000, "net_receivables": 6872322000, "inventory": 15227778000, "other_current_assets": null, "total_current_assets": 29197937000, "net_ppe": null, "goodwill": 10825148000, "intangible_assets": 373710000, "goodwill_and_intangibles": 11198858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45687207000, "total_assets": 74885144000, "short_term_debt": 2170773000, "accounts_payable": 5901183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11284612000, "long_term_debt": 9120678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14361669000, "total_liabilities": 25646281000, "total_debt": 11291451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25914830000, "total_equity": 49058959000, "shares_outstanding": 2111929549, "operating_cash_flow": 11138710000, "stock_based_compensation": 157979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5336323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5772841000, "dividends_paid": 2683328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4125428000, "free_cash_flow": 16475033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10186674000", "ebitda": "13233886000", "netIncome": "7501565000", "grossProfit": "11332455000", "depreciation": "None", "totalRevenue": "68916447000", "costOfRevenue": "57583992000", "interestIncome": "306573000", "incomeBeforeTax": "9346605000", "interestExpense": "168186010", "operatingIncome": "9625121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1809622000", "reportedCurrency": "BRL", "netInterestIncome": "-1099088000", "nonInterestIncome": "None", "operatingExpenses": "1707334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57583992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3047212000", "sellingGeneralAndAdministrative": "1491441000", "netIncomeFromContinuingOperations": "8168609000" }, "balance": { "goodwill": "10825148000", "inventory": "15227778000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "74885144000", "longTermDebt": "9120678000", "shortTermDebt": "2170773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373710000", "reportedCurrency": "BRL", "retainedEarnings": "25914830000", "totalLiabilities": "25646281000", "otherCurrentAssets": "1754095000", "totalCurrentAssets": "29197937000", "currentLongTermDebt": "1797622000", "longTermInvestments": "3858449000", "shortTermInvestments": "2338097000", "currentNetReceivables": "6872322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45687207000", "currentAccountsPayable": "5901183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24063184000", "shortLongTermDebtTotal": "12195902000", "totalShareholderEquity": "49058959000", "capitalLeaseObligations": "1277602000", "otherCurrentLiabilities": "2709890000", "totalCurrentLiabilities": "11284612000", "otherNonCurrentLiabilities": "859917000", "totalNonCurrentLiabilities": "14361669000", "cashAndShortTermInvestments": "3005645000", "commonStockSharesOutstanding": "2111929549", "intangibleAssetsExcludingGoodwill": "373710000", "cashAndCashEquivalentsAtCarryingValue": "3005645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7536983000", "profitLoss": "None", "dividendPayout": "2683328000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1305424000", "operatingCashflow": "11138710000", "capitalExpenditures": "5336323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125428000", "cashflowFromInvestment": "-5772841000", "stockBasedCompensation": "157979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 82412210000, "cost_of_revenue": 63661156000, "gross_profit": 18751054000, "ebit": 16823634000, "ebitda": 19690333000, "pretax_income": 15859027000, "tax_provision": 4379475000, "net_income": 11425512000, "net_income_to_common": 11425512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2475863000, "total_current_assets": 31257422000, "total_assets": 73798652000, "short_term_debt": 3397082000, "long_term_debt": 9486242000, "total_debt": 12883324000, "total_liabilities": 27500459000, "total_equity": 46116194000, "shares_outstanding": 1846738704, "goodwill_and_intangibles": 12049623000 }, "cash_flow": { "operating_cash_flow": 11150338000, "capital_expenditure": 4481255000, "free_cash_flow": 15631593000, "dividends_paid": 5891690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267842, "ticker_id": 1732, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16823634000", "ebitda": "19690333000", "netIncome": "11425512000", "grossProfit": "18751054000", "depreciation": "None", "totalRevenue": "82412210000", "costOfRevenue": "63661156000", "interestIncome": "1892426000", "incomeBeforeTax": "15859027000", "interestExpense": "186775893", "operatingIncome": "16599626000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4379475000", "reportedCurrency": "BRL", "netInterestIncome": "-1349241000", "nonInterestIncome": "None", "operatingExpenses": "2151428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63661156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866699000", "sellingGeneralAndAdministrative": "1454592000", "netIncomeFromContinuingOperations": "11479552000" }, "balance": { "goodwill": "11634464000", "inventory": "17817585000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "73798652000", "longTermDebt": "9486242000", "shortTermDebt": "3397082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "415159000", "reportedCurrency": "BRL", "retainedEarnings": "22172561000", "totalLiabilities": "27500459000", "otherCurrentAssets": "793173000", "totalCurrentAssets": "31257422000", "currentLongTermDebt": "3121148000", "longTermInvestments": "3896518000", "shortTermInvestments": "2959135000", "currentNetReceivables": "7211666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42541230000", "currentAccountsPayable": "6618923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21383610000", "shortLongTermDebtTotal": "13662923000", "totalShareholderEquity": "46116194000", "capitalLeaseObligations": "1030643000", "otherCurrentLiabilities": "2554121000", "totalCurrentLiabilities": "13462581000", "otherNonCurrentLiabilities": "533681000", "totalNonCurrentLiabilities": "14037878000", "cashAndShortTermInvestments": "2475863000", "commonStockSharesOutstanding": "1846738704", "intangibleAssetsExcludingGoodwill": "415159000", "cashAndCashEquivalentsAtCarryingValue": "2475863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11479552000", "profitLoss": "None", "dividendPayout": "5891690000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2039135000", "operatingCashflow": "11150338000", "capitalExpenditures": "4481255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8256287000", "cashflowFromInvestment": "-4459684000", "stockBasedCompensation": "104714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5891690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82412210000, "cost_of_revenue": 63661156000, "gross_profit": 18751054000, "research_and_development": 154595000, "selling_general_admin": 1454592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16823634000, "depreciation_amortisation": 2866699000, "ebitda": 19690333000, "interest_expense": 186775893, "interest_income": null, "other_non_operating": null, "pretax_income": 15859027000, "tax_provision": 4379475000, "effective_tax_rate": null, "net_income": 11425512000, "net_income_continuing_ops": 11479552000, "net_income_to_common": 11425512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2475863000, "short_term_investments": 2959135000, "net_receivables": 7211666000, "inventory": 17817585000, "other_current_assets": null, "total_current_assets": 31257422000, "net_ppe": null, "goodwill": 11634464000, "intangible_assets": 415159000, "goodwill_and_intangibles": 12049623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42541230000, "total_assets": 73798652000, "short_term_debt": 3397082000, "accounts_payable": 6618923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13462581000, "long_term_debt": 9486242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14037878000, "total_liabilities": 27500459000, "total_debt": 12883324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22172561000, "total_equity": 46116194000, "shares_outstanding": 1846738704, "operating_cash_flow": 11150338000, "stock_based_compensation": 104714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4481255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4459684000, "dividends_paid": 5891690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8256287000, "free_cash_flow": 15631593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16823634000", "ebitda": "19690333000", "netIncome": "11425512000", "grossProfit": "18751054000", "depreciation": "None", "totalRevenue": "82412210000", "costOfRevenue": "63661156000", "interestIncome": "1892426000", "incomeBeforeTax": "15859027000", "interestExpense": "186775893", "operatingIncome": "16599626000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4379475000", "reportedCurrency": "BRL", "netInterestIncome": "-1349241000", "nonInterestIncome": "None", "operatingExpenses": "2151428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63661156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866699000", "sellingGeneralAndAdministrative": "1454592000", "netIncomeFromContinuingOperations": "11479552000" }, "balance": { "goodwill": "11634464000", "inventory": "17817585000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "73798652000", "longTermDebt": "9486242000", "shortTermDebt": "3397082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "415159000", "reportedCurrency": "BRL", "retainedEarnings": "22172561000", "totalLiabilities": "27500459000", "otherCurrentAssets": "793173000", "totalCurrentAssets": "31257422000", "currentLongTermDebt": "3121148000", "longTermInvestments": "3896518000", "shortTermInvestments": "2959135000", "currentNetReceivables": "7211666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42541230000", "currentAccountsPayable": "6618923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21383610000", "shortLongTermDebtTotal": "13662923000", "totalShareholderEquity": "46116194000", "capitalLeaseObligations": "1030643000", "otherCurrentLiabilities": "2554121000", "totalCurrentLiabilities": "13462581000", "otherNonCurrentLiabilities": "533681000", "totalNonCurrentLiabilities": "14037878000", "cashAndShortTermInvestments": "2475863000", "commonStockSharesOutstanding": "1846738704", "intangibleAssetsExcludingGoodwill": "415159000", "cashAndCashEquivalentsAtCarryingValue": "2475863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11479552000", "profitLoss": "None", "dividendPayout": "5891690000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2039135000", "operatingCashflow": "11150338000", "capitalExpenditures": "4481255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8256287000", "cashflowFromInvestment": "-4459684000", "stockBasedCompensation": "104714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5891690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 78345081000, "cost_of_revenue": 57527721000, "gross_profit": 20817360000, "ebit": 21332409000, "ebitda": 23990970000, "pretax_income": 20272568000, "tax_provision": 4713630000, "net_income": 15494111000, "net_income_to_common": 15494111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160654000, "total_current_assets": 32640477000, "total_assets": 73814613000, "short_term_debt": 2041579000, "long_term_debt": 12273200000, "total_debt": 14314779000, "total_liabilities": 30998964000, "total_equity": 42604282000, "shares_outstanding": 1791034188, "goodwill_and_intangibles": 12937287000 }, "cash_flow": { "operating_cash_flow": 12516933000, "capital_expenditure": 3192333000, "free_cash_flow": 15709266000, "dividends_paid": 5339426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267847, "ticker_id": 1732, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21332409000", "ebitda": "23990970000", "netIncome": "15494111000", "grossProfit": "20817360000", "depreciation": "None", "totalRevenue": "78345081000", "costOfRevenue": "57527721000", "interestIncome": "1523532000", "incomeBeforeTax": "20272568000", "interestExpense": "196405793", "operatingIncome": "20019881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4713630000", "reportedCurrency": "BRL", "netInterestIncome": "-1184063000", "nonInterestIncome": "None", "operatingExpenses": "797479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57527721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658561000", "sellingGeneralAndAdministrative": "1390121000", "netIncomeFromContinuingOperations": "15558938000" }, "balance": { "goodwill": "12427527000", "inventory": "16861488000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "73814613000", "longTermDebt": "12273200000", "shortTermDebt": "2041579000", "treasuryStock": "-152409000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509760000", "reportedCurrency": "BRL", "retainedEarnings": "17838494000", "totalLiabilities": "30998964000", "otherCurrentAssets": "682439000", "totalCurrentAssets": "32640477000", "currentLongTermDebt": "1766493000", "longTermInvestments": "3340775000", "shortTermInvestments": "2626212000", "currentNetReceivables": "8309684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41174136000", "currentAccountsPayable": "8017140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19603530000", "shortLongTermDebtTotal": "14982706000", "totalShareholderEquity": "42604282000", "capitalLeaseObligations": "918365000", "otherCurrentLiabilities": "2566786000", "totalCurrentLiabilities": "14036814000", "otherNonCurrentLiabilities": "421873000", "totalNonCurrentLiabilities": "16962150000", "cashAndShortTermInvestments": "4160654000", "commonStockSharesOutstanding": "1791034188", "intangibleAssetsExcludingGoodwill": "509760000", "cashAndCashEquivalentsAtCarryingValue": "4160654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15558938000", "profitLoss": "None", "dividendPayout": "5339426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7704329000", "operatingCashflow": "12516933000", "capitalExpenditures": "3192333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9982642000", "cashflowFromInvestment": "-2996103000", "stockBasedCompensation": "-4177830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5339426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78345081000, "cost_of_revenue": 57527721000, "gross_profit": 20817360000, "research_and_development": 177674000, "selling_general_admin": 1390121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21332409000, "depreciation_amortisation": 2658561000, "ebitda": 23990970000, "interest_expense": 196405793, "interest_income": null, "other_non_operating": null, "pretax_income": 20272568000, "tax_provision": 4713630000, "effective_tax_rate": null, "net_income": 15494111000, "net_income_continuing_ops": 15558938000, "net_income_to_common": 15494111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4160654000, "short_term_investments": 2626212000, "net_receivables": 8309684000, "inventory": 16861488000, "other_current_assets": null, "total_current_assets": 32640477000, "net_ppe": null, "goodwill": 12427527000, "intangible_assets": 509760000, "goodwill_and_intangibles": 12937287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41174136000, "total_assets": 73814613000, "short_term_debt": 2041579000, "accounts_payable": 8017140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14036814000, "long_term_debt": 12273200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16962150000, "total_liabilities": 30998964000, "total_debt": 14314779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17838494000, "total_equity": 42604282000, "shares_outstanding": 1791034188, "operating_cash_flow": 12516933000, "stock_based_compensation": -4177830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3192333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2996103000, "dividends_paid": 5339426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9982642000, "free_cash_flow": 15709266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21332409000", "ebitda": "23990970000", "netIncome": "15494111000", "grossProfit": "20817360000", "depreciation": "None", "totalRevenue": "78345081000", "costOfRevenue": "57527721000", "interestIncome": "1523532000", "incomeBeforeTax": "20272568000", "interestExpense": "196405793", "operatingIncome": "20019881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4713630000", "reportedCurrency": "BRL", "netInterestIncome": "-1184063000", "nonInterestIncome": "None", "operatingExpenses": "797479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57527721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658561000", "sellingGeneralAndAdministrative": "1390121000", "netIncomeFromContinuingOperations": "15558938000" }, "balance": { "goodwill": "12427527000", "inventory": "16861488000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "73814613000", "longTermDebt": "12273200000", "shortTermDebt": "2041579000", "treasuryStock": "-152409000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509760000", "reportedCurrency": "BRL", "retainedEarnings": "17838494000", "totalLiabilities": "30998964000", "otherCurrentAssets": "682439000", "totalCurrentAssets": "32640477000", "currentLongTermDebt": "1766493000", "longTermInvestments": "3340775000", "shortTermInvestments": "2626212000", "currentNetReceivables": "8309684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41174136000", "currentAccountsPayable": "8017140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19603530000", "shortLongTermDebtTotal": "14982706000", "totalShareholderEquity": "42604282000", "capitalLeaseObligations": "918365000", "otherCurrentLiabilities": "2566786000", "totalCurrentLiabilities": "14036814000", "otherNonCurrentLiabilities": "421873000", "totalNonCurrentLiabilities": "16962150000", "cashAndShortTermInvestments": "4160654000", "commonStockSharesOutstanding": "1791034188", "intangibleAssetsExcludingGoodwill": "509760000", "cashAndCashEquivalentsAtCarryingValue": "4160654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15558938000", "profitLoss": "None", "dividendPayout": "5339426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7704329000", "operatingCashflow": "12516933000", "capitalExpenditures": "3192333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9982642000", "cashflowFromInvestment": "-2996103000", "stockBasedCompensation": "-4177830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5339426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 43814661000, "cost_of_revenue": 37884102000, "gross_profit": 5930559000, "ebit": 4518138000, "ebitda": 7017242000, "pretax_income": 3495678000, "tax_provision": 1107624000, "net_income": 2365763000, "net_income_to_common": 2365763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4617204000, "total_current_assets": 23409453000, "total_assets": 63123009000, "short_term_debt": 1663209000, "long_term_debt": 16106700000, "total_debt": 17769909000, "total_liabilities": 32037799000, "total_equity": 31085210000, "shares_outstanding": 1786219503, "goodwill_and_intangibles": 12726097000 }, "cash_flow": { "operating_cash_flow": 6407906000, "capital_expenditure": 1805028000, "free_cash_flow": 8212934000, "dividends_paid": 274815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267852, "ticker_id": 1732, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4518138000", "ebitda": "7017242000", "netIncome": "2365763000", "grossProfit": "5930559000", "depreciation": "None", "totalRevenue": "43814661000", "costOfRevenue": "37884102000", "interestIncome": "194092000", "incomeBeforeTax": "3495678000", "interestExpense": "198221726", "operatingIncome": "5864534000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1107624000", "reportedCurrency": "BRL", "netInterestIncome": "-1254369000", "nonInterestIncome": "None", "operatingExpenses": "5930559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37884102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499104000", "sellingGeneralAndAdministrative": "1017435000", "netIncomeFromContinuingOperations": "2388054000" }, "balance": { "goodwill": "12103519000", "inventory": "9169417000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "63123009000", "longTermDebt": "16106700000", "shortTermDebt": "1663209000", "treasuryStock": "-229309000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622578000", "reportedCurrency": "BRL", "retainedEarnings": "7292332000", "totalLiabilities": "32037799000", "otherCurrentAssets": "591523000", "totalCurrentAssets": "23409453000", "currentLongTermDebt": "1431506000", "longTermInvestments": "2271629000", "shortTermInvestments": "3041143000", "currentNetReceivables": "5990166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39713556000", "currentAccountsPayable": "5437953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18068226000", "shortLongTermDebtTotal": "18414718000", "totalShareholderEquity": "31085210000", "capitalLeaseObligations": "856474000", "otherCurrentLiabilities": "1742566000", "totalCurrentLiabilities": "11482143000", "otherNonCurrentLiabilities": "557779000", "totalNonCurrentLiabilities": "20555656000", "cashAndShortTermInvestments": "4617204000", "commonStockSharesOutstanding": "1786219503", "intangibleAssetsExcludingGoodwill": "622578000", "cashAndCashEquivalentsAtCarryingValue": "4617204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2388054000", "profitLoss": "None", "dividendPayout": "274815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-428263000", "operatingCashflow": "6407906000", "capitalExpenditures": "1805028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2493789000", "cashflowFromInvestment": "-2229077000", "stockBasedCompensation": "-931940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43814661000, "cost_of_revenue": 37884102000, "gross_profit": 5930559000, "research_and_development": 188083000, "selling_general_admin": 1017435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4518138000, "depreciation_amortisation": 2499104000, "ebitda": 7017242000, "interest_expense": 198221726, "interest_income": null, "other_non_operating": null, "pretax_income": 3495678000, "tax_provision": 1107624000, "effective_tax_rate": null, "net_income": 2365763000, "net_income_continuing_ops": 2388054000, "net_income_to_common": 2365763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4617204000, "short_term_investments": 3041143000, "net_receivables": 5990166000, "inventory": 9169417000, "other_current_assets": null, "total_current_assets": 23409453000, "net_ppe": null, "goodwill": 12103519000, "intangible_assets": 622578000, "goodwill_and_intangibles": 12726097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39713556000, "total_assets": 63123009000, "short_term_debt": 1663209000, "accounts_payable": 5437953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11482143000, "long_term_debt": 16106700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20555656000, "total_liabilities": 32037799000, "total_debt": 17769909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7292332000, "total_equity": 31085210000, "shares_outstanding": 1786219503, "operating_cash_flow": 6407906000, "stock_based_compensation": -931940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1805028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2229077000, "dividends_paid": 274815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2493789000, "free_cash_flow": 8212934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4518138000", "ebitda": "7017242000", "netIncome": "2365763000", "grossProfit": "5930559000", "depreciation": "None", "totalRevenue": "43814661000", "costOfRevenue": "37884102000", "interestIncome": "194092000", "incomeBeforeTax": "3495678000", "interestExpense": "198221726", "operatingIncome": "5864534000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1107624000", "reportedCurrency": "BRL", "netInterestIncome": "-1254369000", "nonInterestIncome": "None", "operatingExpenses": "5930559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37884102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499104000", "sellingGeneralAndAdministrative": "1017435000", "netIncomeFromContinuingOperations": "2388054000" }, "balance": { "goodwill": "12103519000", "inventory": "9169417000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "63123009000", "longTermDebt": "16106700000", "shortTermDebt": "1663209000", "treasuryStock": "-229309000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622578000", "reportedCurrency": "BRL", "retainedEarnings": "7292332000", "totalLiabilities": "32037799000", "otherCurrentAssets": "591523000", "totalCurrentAssets": "23409453000", "currentLongTermDebt": "1431506000", "longTermInvestments": "2271629000", "shortTermInvestments": "3041143000", "currentNetReceivables": "5990166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39713556000", "currentAccountsPayable": "5437953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18068226000", "shortLongTermDebtTotal": "18414718000", "totalShareholderEquity": "31085210000", "capitalLeaseObligations": "856474000", "otherCurrentLiabilities": "1742566000", "totalCurrentLiabilities": "11482143000", "otherNonCurrentLiabilities": "557779000", "totalNonCurrentLiabilities": "20555656000", "cashAndShortTermInvestments": "4617204000", "commonStockSharesOutstanding": "1786219503", "intangibleAssetsExcludingGoodwill": "622578000", "cashAndCashEquivalentsAtCarryingValue": "4617204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2388054000", "profitLoss": "None", "dividendPayout": "274815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-428263000", "operatingCashflow": "6407906000", "capitalExpenditures": "1805028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2493789000", "cashflowFromInvestment": "-2229077000", "stockBasedCompensation": "-931940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 39644010000, "cost_of_revenue": 35440726000, "gross_profit": 4203284000, "ebit": 2612840000, "ebitda": 4687135000, "pretax_income": 1674720000, "tax_provision": 457833000, "net_income": 1203736000, "net_income_to_common": 1203736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641652000, "total_current_assets": 18235713000, "total_assets": 54002970000, "short_term_debt": 1764762000, "long_term_debt": 14487641000, "total_debt": 16252403000, "total_liabilities": 26829843000, "total_equity": 27173127000, "shares_outstanding": 1783887810, "goodwill_and_intangibles": 10142573000 }, "cash_flow": { "operating_cash_flow": 1642792000, "capital_expenditure": 1846913000, "free_cash_flow": 3489705000, "dividends_paid": 484173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267857, "ticker_id": 1732, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2612840000", "ebitda": "4687135000", "netIncome": "1203736000", "grossProfit": "4203284000", "depreciation": "None", "totalRevenue": "39644010000", "costOfRevenue": "35440726000", "interestIncome": "1509214000", "incomeBeforeTax": "1674720000", "interestExpense": "237814513", "operatingIncome": "3183934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "457833000", "reportedCurrency": "BRL", "netInterestIncome": "-1333782000", "nonInterestIncome": "None", "operatingExpenses": "1019350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157278000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "35440726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074295000", "sellingGeneralAndAdministrative": "954117000", "netIncomeFromContinuingOperations": "1216887000" }, "balance": { "goodwill": "9469311000", "inventory": "7659737000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "54002970000", "longTermDebt": "14487641000", "shortTermDebt": "1764762000", "treasuryStock": "-242542000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "673262000", "reportedCurrency": "BRL", "retainedEarnings": "5644706000", "totalLiabilities": "26829843000", "otherCurrentAssets": "618769000", "totalCurrentAssets": "18235713000", "currentLongTermDebt": "1562226000", "longTermInvestments": "1812399000", "shortTermInvestments": "3652949000", "currentNetReceivables": "3659760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35767257000", "currentAccountsPayable": "3762768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16678807000", "shortLongTermDebtTotal": "17872637000", "totalShareholderEquity": "27173127000", "capitalLeaseObligations": "804269000", "otherCurrentLiabilities": "666858000", "totalCurrentLiabilities": "7424537000", "otherNonCurrentLiabilities": "1467876000", "totalNonCurrentLiabilities": "19405306000", "cashAndShortTermInvestments": "2641652000", "commonStockSharesOutstanding": "1783887810", "intangibleAssetsExcludingGoodwill": "673262000", "cashAndCashEquivalentsAtCarryingValue": "2641652000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1216887000", "profitLoss": "None", "dividendPayout": "484173000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "1556713000", "operatingCashflow": "1642792000", "capitalExpenditures": "1846913000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-9596000", "cashflowFromInvestment": "-1899451000", "stockBasedCompensation": "43895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39644010000, "cost_of_revenue": 35440726000, "gross_profit": 4203284000, "research_and_development": 157278000, "selling_general_admin": 954117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2612840000, "depreciation_amortisation": 2074295000, "ebitda": 4687135000, "interest_expense": 237814513, "interest_income": null, "other_non_operating": null, "pretax_income": 1674720000, "tax_provision": 457833000, "effective_tax_rate": null, "net_income": 1203736000, "net_income_continuing_ops": 1216887000, "net_income_to_common": 1203736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641652000, "short_term_investments": 3652949000, "net_receivables": 3659760000, "inventory": 7659737000, "other_current_assets": null, "total_current_assets": 18235713000, "net_ppe": null, "goodwill": 9469311000, "intangible_assets": 673262000, "goodwill_and_intangibles": 10142573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35767257000, "total_assets": 54002970000, "short_term_debt": 1764762000, "accounts_payable": 3762768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7424537000, "long_term_debt": 14487641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19405306000, "total_liabilities": 26829843000, "total_debt": 16252403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5644706000, "total_equity": 27173127000, "shares_outstanding": 1783887810, "operating_cash_flow": 1642792000, "stock_based_compensation": 43895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1846913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1899451000, "dividends_paid": 484173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9596000, "free_cash_flow": 3489705000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2612840000", "ebitda": "4687135000", "netIncome": "1203736000", "grossProfit": "4203284000", "depreciation": "None", "totalRevenue": "39644010000", "costOfRevenue": "35440726000", "interestIncome": "1509214000", "incomeBeforeTax": "1674720000", "interestExpense": "237814513", "operatingIncome": "3183934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "457833000", "reportedCurrency": "BRL", "netInterestIncome": "-1333782000", "nonInterestIncome": "None", "operatingExpenses": "1019350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157278000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "35440726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074295000", "sellingGeneralAndAdministrative": "954117000", "netIncomeFromContinuingOperations": "1216887000" }, "balance": { "goodwill": "9469311000", "inventory": "7659737000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "54002970000", "longTermDebt": "14487641000", "shortTermDebt": "1764762000", "treasuryStock": "-242542000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "673262000", "reportedCurrency": "BRL", "retainedEarnings": "5644706000", "totalLiabilities": "26829843000", "otherCurrentAssets": "618769000", "totalCurrentAssets": "18235713000", "currentLongTermDebt": "1562226000", "longTermInvestments": "1812399000", "shortTermInvestments": "3652949000", "currentNetReceivables": "3659760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35767257000", "currentAccountsPayable": "3762768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16678807000", "shortLongTermDebtTotal": "17872637000", "totalShareholderEquity": "27173127000", "capitalLeaseObligations": "804269000", "otherCurrentLiabilities": "666858000", "totalCurrentLiabilities": "7424537000", "otherNonCurrentLiabilities": "1467876000", "totalNonCurrentLiabilities": "19405306000", "cashAndShortTermInvestments": "2641652000", "commonStockSharesOutstanding": "1783887810", "intangibleAssetsExcludingGoodwill": "673262000", "cashAndCashEquivalentsAtCarryingValue": "2641652000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1216887000", "profitLoss": "None", "dividendPayout": "484173000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "1556713000", "operatingCashflow": "1642792000", "capitalExpenditures": "1846913000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-9596000", "cashflowFromInvestment": "-1899451000", "stockBasedCompensation": "43895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 46159478000, "cost_of_revenue": 40010100000, "gross_profit": 6149378000, "ebit": 3335117000, "ebitda": 5226931000, "pretax_income": 2157431000, "tax_provision": -168951000, "net_income": 2303868000, "net_income_to_common": 2303868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2890144000, "total_current_assets": 17503082000, "total_assets": 51281029000, "short_term_debt": 1824938000, "long_term_debt": 13081776000, "total_debt": 14906714000, "total_liabilities": 25342458000, "total_equity": 25938571000, "shares_outstanding": 1780971885, "goodwill_and_intangibles": 9948486000 }, "cash_flow": { "operating_cash_flow": 1999683000, "capital_expenditure": 1262322000, "free_cash_flow": 3262005000, "dividends_paid": 599099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267862, "ticker_id": 1732, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3335117000", "ebitda": "5226931000", "netIncome": "2303868000", "grossProfit": "6149378000", "depreciation": "None", "totalRevenue": "46159478000", "costOfRevenue": "40010100000", "interestIncome": "1665870000", "incomeBeforeTax": "2157431000", "interestExpense": "1579341000", "operatingIncome": "4047226000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-168951000", "reportedCurrency": "BRL", "netInterestIncome": "-1444062000", "nonInterestIncome": "None", "operatingExpenses": "2102152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171175000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "40010100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1891814000", "sellingGeneralAndAdministrative": "1082449000", "netIncomeFromContinuingOperations": "2326382000" }, "balance": { "goodwill": "9112390000", "inventory": "9167689000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "51281029000", "longTermDebt": "13081776000", "shortTermDebt": "1824938000", "treasuryStock": "-280426000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "836096000", "reportedCurrency": "BRL", "retainedEarnings": "4806089000", "totalLiabilities": "25342458000", "otherCurrentAssets": "780423000", "totalCurrentAssets": "17503082000", "currentLongTermDebt": "1824938000", "longTermInvestments": "1743258000", "shortTermInvestments": "459470000", "currentNetReceivables": "4174645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33777947000", "currentAccountsPayable": "4119057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15546481000", "shortLongTermDebtTotal": "15845240000", "totalShareholderEquity": "25938571000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1813031000", "totalCurrentLiabilities": "8504253000", "otherNonCurrentLiabilities": "1437618000", "totalNonCurrentLiabilities": "16838205000", "cashAndShortTermInvestments": "2890144000", "commonStockSharesOutstanding": "1780971885", "intangibleAssetsExcludingGoodwill": "836096000", "cashAndCashEquivalentsAtCarryingValue": "2890144000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2326382000", "profitLoss": "None", "dividendPayout": "599099000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2427473000", "operatingCashflow": "1999683000", "capitalExpenditures": "1262322000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4256384000", "cashflowFromInvestment": "2383473000", "stockBasedCompensation": "41186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1891814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46159478000, "cost_of_revenue": 40010100000, "gross_profit": 6149378000, "research_and_development": 171175000, "selling_general_admin": 1082449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3335117000, "depreciation_amortisation": 1891814000, "ebitda": 5226931000, "interest_expense": 1579341000, "interest_income": null, "other_non_operating": null, "pretax_income": 2157431000, "tax_provision": -168951000, "effective_tax_rate": null, "net_income": 2303868000, "net_income_continuing_ops": 2326382000, "net_income_to_common": 2303868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2890144000, "short_term_investments": 459470000, "net_receivables": 4174645000, "inventory": 9167689000, "other_current_assets": null, "total_current_assets": 17503082000, "net_ppe": null, "goodwill": 9112390000, "intangible_assets": 836096000, "goodwill_and_intangibles": 9948486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33777947000, "total_assets": 51281029000, "short_term_debt": 1824938000, "accounts_payable": 4119057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8504253000, "long_term_debt": 13081776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16838205000, "total_liabilities": 25342458000, "total_debt": 14906714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4806089000, "total_equity": 25938571000, "shares_outstanding": 1780971885, "operating_cash_flow": 1999683000, "stock_based_compensation": 41186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2383473000, "dividends_paid": 599099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4256384000, "free_cash_flow": 3262005000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3335117000", "ebitda": "5226931000", "netIncome": "2303868000", "grossProfit": "6149378000", "depreciation": "None", "totalRevenue": "46159478000", "costOfRevenue": "40010100000", "interestIncome": "1665870000", "incomeBeforeTax": "2157431000", "interestExpense": "1579341000", "operatingIncome": "4047226000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-168951000", "reportedCurrency": "BRL", "netInterestIncome": "-1444062000", "nonInterestIncome": "None", "operatingExpenses": "2102152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171175000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "40010100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1891814000", "sellingGeneralAndAdministrative": "1082449000", "netIncomeFromContinuingOperations": "2326382000" }, "balance": { "goodwill": "9112390000", "inventory": "9167689000", "commonStock": "19249181000", "currentDebt": "None", "investments": "None", "totalAssets": "51281029000", "longTermDebt": "13081776000", "shortTermDebt": "1824938000", "treasuryStock": "-280426000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "836096000", "reportedCurrency": "BRL", "retainedEarnings": "4806089000", "totalLiabilities": "25342458000", "otherCurrentAssets": "780423000", "totalCurrentAssets": "17503082000", "currentLongTermDebt": "1824938000", "longTermInvestments": "1743258000", "shortTermInvestments": "459470000", "currentNetReceivables": "4174645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33777947000", "currentAccountsPayable": "4119057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15546481000", "shortLongTermDebtTotal": "15845240000", "totalShareholderEquity": "25938571000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1813031000", "totalCurrentLiabilities": "8504253000", "otherNonCurrentLiabilities": "1437618000", "totalNonCurrentLiabilities": "16838205000", "cashAndShortTermInvestments": "2890144000", "commonStockSharesOutstanding": "1780971885", "intangibleAssetsExcludingGoodwill": "836096000", "cashAndCashEquivalentsAtCarryingValue": "2890144000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2326382000", "profitLoss": "None", "dividendPayout": "599099000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2427473000", "operatingCashflow": "1999683000", "capitalExpenditures": "1262322000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4256384000", "cashflowFromInvestment": "2383473000", "stockBasedCompensation": "41186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1891814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 16715661000, "cost_of_revenue": 14421794000, "gross_profit": 2293867000, "ebit": 1795722000, "ebitda": 2698116000, "pretax_income": 1513458000, "tax_provision": 500103000, "net_income": 1002050000, "net_income_to_common": 1002050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5275885000, "total_current_assets": 28573526000, "total_assets": 81047539000, "short_term_debt": 1382803000, "long_term_debt": 12924566000, "total_debt": 14307369000, "total_liabilities": 28075550000, "total_equity": 52772453000, "shares_outstanding": 1983615673, "goodwill_and_intangibles": 12061282000 }, "cash_flow": { "operating_cash_flow": 1509307000, "capital_expenditure": 1205150000, "free_cash_flow": 2714457000, "dividends_paid": 187041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267825, "ticker_id": 1732, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1795722000", "ebitda": "2698116000", "netIncome": "1002050000", "grossProfit": "2293867000", "depreciation": "None", "totalRevenue": "16715661000", "costOfRevenue": "14421794000", "interestIncome": "68393000", "incomeBeforeTax": "1513458000", "interestExpense": "282264000", "operatingIncome": "1751892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "500103000", "reportedCurrency": "BRL", "netInterestIncome": "-374398000", "nonInterestIncome": "None", "operatingExpenses": "541975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14421794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902394000", "sellingGeneralAndAdministrative": "336312000", "netIncomeFromContinuingOperations": "1013355000" }, "balance": { "goodwill": "11376317000", "inventory": "15190355000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81047539000", "longTermDebt": "12924566000", "shortTermDebt": "1382803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "684965000", "reportedCurrency": "BRL", "retainedEarnings": "23723184000", "totalLiabilities": "28075550000", "otherCurrentAssets": "571870000", "totalCurrentAssets": "28573526000", "currentLongTermDebt": "909840000", "longTermInvestments": "3863155000", "shortTermInvestments": "313950000", "currentNetReceivables": "7221466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52474013000", "currentAccountsPayable": "5952513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15374748000", "totalShareholderEquity": "52772453000", "capitalLeaseObligations": "1540342000", "otherCurrentLiabilities": "2411056000", "totalCurrentLiabilities": "10360391000", "otherNonCurrentLiabilities": "437370000", "totalNonCurrentLiabilities": "17715159000", "cashAndShortTermInvestments": "5275885000", "commonStockSharesOutstanding": "1983615673", "intangibleAssetsExcludingGoodwill": "684965000", "cashAndCashEquivalentsAtCarryingValue": "5275885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1013355000", "profitLoss": "None", "dividendPayout": "187041000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-874987000", "operatingCashflow": "1509307000", "capitalExpenditures": "1205150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723381000", "cashflowFromInvestment": "-1200924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16715661000, "cost_of_revenue": 14421794000, "gross_profit": 2293867000, "research_and_development": null, "selling_general_admin": 336312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1795722000, "depreciation_amortisation": 902394000, "ebitda": 2698116000, "interest_expense": 282264000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513458000, "tax_provision": 500103000, "effective_tax_rate": null, "net_income": 1002050000, "net_income_continuing_ops": 1013355000, "net_income_to_common": 1002050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5275885000, "short_term_investments": 313950000, "net_receivables": 7221466000, "inventory": 15190355000, "other_current_assets": null, "total_current_assets": 28573526000, "net_ppe": null, "goodwill": 11376317000, "intangible_assets": 684965000, "goodwill_and_intangibles": 12061282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52474013000, "total_assets": 81047539000, "short_term_debt": 1382803000, "accounts_payable": 5952513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10360391000, "long_term_debt": 12924566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17715159000, "total_liabilities": 28075550000, "total_debt": 14307369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23723184000, "total_equity": 52772453000, "shares_outstanding": 1983615673, "operating_cash_flow": 1509307000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200924000, "dividends_paid": 187041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723381000, "free_cash_flow": 2714457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1795722000", "ebitda": "2698116000", "netIncome": "1002050000", "grossProfit": "2293867000", "depreciation": "None", "totalRevenue": "16715661000", "costOfRevenue": "14421794000", "interestIncome": "68393000", "incomeBeforeTax": "1513458000", "interestExpense": "282264000", "operatingIncome": "1751892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "500103000", "reportedCurrency": "BRL", "netInterestIncome": "-374398000", "nonInterestIncome": "None", "operatingExpenses": "541975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14421794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902394000", "sellingGeneralAndAdministrative": "336312000", "netIncomeFromContinuingOperations": "1013355000" }, "balance": { "goodwill": "11376317000", "inventory": "15190355000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81047539000", "longTermDebt": "12924566000", "shortTermDebt": "1382803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "684965000", "reportedCurrency": "BRL", "retainedEarnings": "23723184000", "totalLiabilities": "28075550000", "otherCurrentAssets": "571870000", "totalCurrentAssets": "28573526000", "currentLongTermDebt": "909840000", "longTermInvestments": "3863155000", "shortTermInvestments": "313950000", "currentNetReceivables": "7221466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52474013000", "currentAccountsPayable": "5952513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15374748000", "totalShareholderEquity": "52772453000", "capitalLeaseObligations": "1540342000", "otherCurrentLiabilities": "2411056000", "totalCurrentLiabilities": "10360391000", "otherNonCurrentLiabilities": "437370000", "totalNonCurrentLiabilities": "17715159000", "cashAndShortTermInvestments": "5275885000", "commonStockSharesOutstanding": "1983615673", "intangibleAssetsExcludingGoodwill": "684965000", "cashAndCashEquivalentsAtCarryingValue": "5275885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1013355000", "profitLoss": "None", "dividendPayout": "187041000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-874987000", "operatingCashflow": "1509307000", "capitalExpenditures": "1205150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723381000", "cashflowFromInvestment": "-1200924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 16974303000, "cost_of_revenue": 15126002000, "gross_profit": 1848301000, "ebit": -714729000, "ebitda": 220923000, "pretax_income": -1140133000, "tax_provision": 153610000, "net_income": -1298154000, "net_income_to_common": -1298154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5929170000, "total_current_assets": 28605081000, "total_assets": 81688175000, "short_term_debt": 1328376000, "long_term_debt": 13240247000, "total_debt": 14568623000, "total_liabilities": 27889686000, "total_equity": 53585393000, "shares_outstanding": 1975143891, "goodwill_and_intangibles": 12687092000 }, "cash_flow": { "operating_cash_flow": 3147074000, "capital_expenditure": 1517240000, "free_cash_flow": 4664314000, "dividends_paid": 573987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267826, "ticker_id": 1732, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714729000", "ebitda": "220923000", "netIncome": "-1298154000", "grossProfit": "1848301000", "depreciation": "None", "totalRevenue": "16974303000", "costOfRevenue": "15126002000", "interestIncome": "126637000", "incomeBeforeTax": "-1140133000", "interestExpense": "391623743", "operatingIncome": "1202415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153610000", "reportedCurrency": "BRL", "netInterestIncome": "-517158000", "nonInterestIncome": "None", "operatingExpenses": "645886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15126002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935652000", "sellingGeneralAndAdministrative": "321604000", "netIncomeFromContinuingOperations": "-1293743000" }, "balance": { "goodwill": "11995727000", "inventory": "14731081000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81688175000", "longTermDebt": "13240247000", "shortTermDebt": "1328376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "691365000", "reportedCurrency": "BRL", "retainedEarnings": "23054501000", "totalLiabilities": "27889686000", "otherCurrentAssets": "715522000", "totalCurrentAssets": "28605081000", "currentLongTermDebt": "941904000", "longTermInvestments": "3944474000", "shortTermInvestments": "445627000", "currentNetReceivables": "6783681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083094000", "currentAccountsPayable": "5009671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31912295000", "shortLongTermDebtTotal": "15571312000", "totalShareholderEquity": "53585393000", "capitalLeaseObligations": "1389161000", "otherCurrentLiabilities": "3549373000", "totalCurrentLiabilities": "9887420000", "otherNonCurrentLiabilities": "471140000", "totalNonCurrentLiabilities": "18002266000", "cashAndShortTermInvestments": "5929170000", "commonStockSharesOutstanding": "1975143891", "intangibleAssetsExcludingGoodwill": "691365000", "cashAndCashEquivalentsAtCarryingValue": "5929170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293743000", "profitLoss": "None", "dividendPayout": "573987000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "794610000", "operatingCashflow": "3147074000", "capitalExpenditures": "1517240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5378935000", "cashflowFromInvestment": "-1539076000", "stockBasedCompensation": "-120110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16974303000, "cost_of_revenue": 15126002000, "gross_profit": 1848301000, "research_and_development": null, "selling_general_admin": 321604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714729000, "depreciation_amortisation": 935652000, "ebitda": 220923000, "interest_expense": 391623743, "interest_income": null, "other_non_operating": null, "pretax_income": -1140133000, "tax_provision": 153610000, "effective_tax_rate": null, "net_income": -1298154000, "net_income_continuing_ops": -1293743000, "net_income_to_common": -1298154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5929170000, "short_term_investments": 445627000, "net_receivables": 6783681000, "inventory": 14731081000, "other_current_assets": null, "total_current_assets": 28605081000, "net_ppe": null, "goodwill": 11995727000, "intangible_assets": 691365000, "goodwill_and_intangibles": 12687092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53083094000, "total_assets": 81688175000, "short_term_debt": 1328376000, "accounts_payable": 5009671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9887420000, "long_term_debt": 13240247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18002266000, "total_liabilities": 27889686000, "total_debt": 14568623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23054501000, "total_equity": 53585393000, "shares_outstanding": 1975143891, "operating_cash_flow": 3147074000, "stock_based_compensation": -120110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1539076000, "dividends_paid": 573987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5378935000, "free_cash_flow": 4664314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-714729000", "ebitda": "220923000", "netIncome": "-1298154000", "grossProfit": "1848301000", "depreciation": "None", "totalRevenue": "16974303000", "costOfRevenue": "15126002000", "interestIncome": "126637000", "incomeBeforeTax": "-1140133000", "interestExpense": "391623743", "operatingIncome": "1202415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153610000", "reportedCurrency": "BRL", "netInterestIncome": "-517158000", "nonInterestIncome": "None", "operatingExpenses": "645886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15126002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935652000", "sellingGeneralAndAdministrative": "321604000", "netIncomeFromContinuingOperations": "-1293743000" }, "balance": { "goodwill": "11995727000", "inventory": "14731081000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81688175000", "longTermDebt": "13240247000", "shortTermDebt": "1328376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "691365000", "reportedCurrency": "BRL", "retainedEarnings": "23054501000", "totalLiabilities": "27889686000", "otherCurrentAssets": "715522000", "totalCurrentAssets": "28605081000", "currentLongTermDebt": "941904000", "longTermInvestments": "3944474000", "shortTermInvestments": "445627000", "currentNetReceivables": "6783681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083094000", "currentAccountsPayable": "5009671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31912295000", "shortLongTermDebtTotal": "15571312000", "totalShareholderEquity": "53585393000", "capitalLeaseObligations": "1389161000", "otherCurrentLiabilities": "3549373000", "totalCurrentLiabilities": "9887420000", "otherNonCurrentLiabilities": "471140000", "totalNonCurrentLiabilities": "18002266000", "cashAndShortTermInvestments": "5929170000", "commonStockSharesOutstanding": "1975143891", "intangibleAssetsExcludingGoodwill": "691365000", "cashAndCashEquivalentsAtCarryingValue": "5929170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293743000", "profitLoss": "None", "dividendPayout": "573987000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "794610000", "operatingCashflow": "3147074000", "capitalExpenditures": "1517240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5378935000", "cashflowFromInvestment": "-1539076000", "stockBasedCompensation": "-120110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 17983143000, "cost_of_revenue": 15841051000, "gross_profit": 2142092000, "ebit": 1794333000, "ebitda": 2731887000, "pretax_income": 1435964000, "tax_provision": 346084000, "net_income": 1079395000, "net_income_to_common": 1079395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9389572000, "total_current_assets": 33400217000, "total_assets": 87255733000, "short_term_debt": 3697040000, "long_term_debt": 15328677000, "total_debt": 19025717000, "total_liabilities": 32517697000, "total_equity": 54539163000, "shares_outstanding": 2000267766, "goodwill_and_intangibles": 12667537000 }, "cash_flow": { "operating_cash_flow": 2925048000, "capital_expenditure": 1763063000, "free_cash_flow": 4688111000, "dividends_paid": 248287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267828, "ticker_id": 1732, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794333000", "ebitda": "2731887000", "netIncome": "1079395000", "grossProfit": "2142092000", "depreciation": "None", "totalRevenue": "17983143000", "costOfRevenue": "15841051000", "interestIncome": "106216000", "incomeBeforeTax": "1435964000", "interestExpense": "358369000", "operatingIncome": "1570005000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "346084000", "reportedCurrency": "BRL", "netInterestIncome": "-430073000", "nonInterestIncome": "None", "operatingExpenses": "572087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15841051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937554000", "sellingGeneralAndAdministrative": "316376000", "netIncomeFromContinuingOperations": "1089880000" }, "balance": { "goodwill": "11955591000", "inventory": "15272440000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "87255733000", "longTermDebt": "15328677000", "shortTermDebt": "3697040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "711946000", "reportedCurrency": "BRL", "retainedEarnings": "22914156000", "totalLiabilities": "32517697000", "otherCurrentAssets": "716322000", "totalCurrentAssets": "33400217000", "currentLongTermDebt": "3315230000", "longTermInvestments": "4045739000", "shortTermInvestments": "484010000", "currentNetReceivables": "7537873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53855516000", "currentAccountsPayable": "5498073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32269558000", "shortLongTermDebtTotal": "19989288000", "totalShareholderEquity": "54539163000", "capitalLeaseObligations": "1345381000", "otherCurrentLiabilities": "2570207000", "totalCurrentLiabilities": "12353460000", "otherNonCurrentLiabilities": "526143000", "totalNonCurrentLiabilities": "20164237000", "cashAndShortTermInvestments": "9389572000", "commonStockSharesOutstanding": "2000267766", "intangibleAssetsExcludingGoodwill": "711946000", "cashAndCashEquivalentsAtCarryingValue": "9389572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089880000", "profitLoss": "None", "dividendPayout": "248287000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "496032000", "operatingCashflow": "2925048000", "capitalExpenditures": "1763063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103292000", "cashflowFromInvestment": "-1730046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17983143000, "cost_of_revenue": 15841051000, "gross_profit": 2142092000, "research_and_development": null, "selling_general_admin": 316376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794333000, "depreciation_amortisation": 937554000, "ebitda": 2731887000, "interest_expense": 358369000, "interest_income": null, "other_non_operating": null, "pretax_income": 1435964000, "tax_provision": 346084000, "effective_tax_rate": null, "net_income": 1079395000, "net_income_continuing_ops": 1089880000, "net_income_to_common": 1079395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9389572000, "short_term_investments": 484010000, "net_receivables": 7537873000, "inventory": 15272440000, "other_current_assets": null, "total_current_assets": 33400217000, "net_ppe": null, "goodwill": 11955591000, "intangible_assets": 711946000, "goodwill_and_intangibles": 12667537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53855516000, "total_assets": 87255733000, "short_term_debt": 3697040000, "accounts_payable": 5498073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12353460000, "long_term_debt": 15328677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20164237000, "total_liabilities": 32517697000, "total_debt": 19025717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22914156000, "total_equity": 54539163000, "shares_outstanding": 2000267766, "operating_cash_flow": 2925048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1763063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1730046000, "dividends_paid": 248287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103292000, "free_cash_flow": 4688111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794333000", "ebitda": "2731887000", "netIncome": "1079395000", "grossProfit": "2142092000", "depreciation": "None", "totalRevenue": "17983143000", "costOfRevenue": "15841051000", "interestIncome": "106216000", "incomeBeforeTax": "1435964000", "interestExpense": "358369000", "operatingIncome": "1570005000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "346084000", "reportedCurrency": "BRL", "netInterestIncome": "-430073000", "nonInterestIncome": "None", "operatingExpenses": "572087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15841051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937554000", "sellingGeneralAndAdministrative": "316376000", "netIncomeFromContinuingOperations": "1089880000" }, "balance": { "goodwill": "11955591000", "inventory": "15272440000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "87255733000", "longTermDebt": "15328677000", "shortTermDebt": "3697040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "711946000", "reportedCurrency": "BRL", "retainedEarnings": "22914156000", "totalLiabilities": "32517697000", "otherCurrentAssets": "716322000", "totalCurrentAssets": "33400217000", "currentLongTermDebt": "3315230000", "longTermInvestments": "4045739000", "shortTermInvestments": "484010000", "currentNetReceivables": "7537873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53855516000", "currentAccountsPayable": "5498073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32269558000", "shortLongTermDebtTotal": "19989288000", "totalShareholderEquity": "54539163000", "capitalLeaseObligations": "1345381000", "otherCurrentLiabilities": "2570207000", "totalCurrentLiabilities": "12353460000", "otherNonCurrentLiabilities": "526143000", "totalNonCurrentLiabilities": "20164237000", "cashAndShortTermInvestments": "9389572000", "commonStockSharesOutstanding": "2000267766", "intangibleAssetsExcludingGoodwill": "711946000", "cashAndCashEquivalentsAtCarryingValue": "9389572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089880000", "profitLoss": "None", "dividendPayout": "248287000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "496032000", "operatingCashflow": "2925048000", "capitalExpenditures": "1763063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103292000", "cashflowFromInvestment": "-1730046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 17525750000, "cost_of_revenue": 15495203000, "gross_profit": 2030547000, "ebit": 1465034000, "ebitda": 2401577000, "pretax_income": 1150598000, "tax_provision": 286101000, "net_income": 856286000, "net_income_to_common": 856286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8500933000, "total_current_assets": 33306852000, "total_assets": 86854070000, "short_term_debt": 2963650000, "long_term_debt": 15536929000, "total_debt": 18500579000, "total_liabilities": 31729863000, "total_equity": 54922968000, "shares_outstanding": 2018266000, "goodwill_and_intangibles": 12674146000 }, "cash_flow": { "operating_cash_flow": 1014472000, "capital_expenditure": 1700430000, "free_cash_flow": 2714902000, "dividends_paid": 260767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267829, "ticker_id": 1732, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1465034000", "ebitda": "2401577000", "netIncome": "856286000", "grossProfit": "2030547000", "depreciation": "None", "totalRevenue": "17525750000", "costOfRevenue": "15495203000", "interestIncome": "152890000", "incomeBeforeTax": "1150598000", "interestExpense": "314436000", "operatingIncome": "1458894000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "286101000", "reportedCurrency": "USD", "netInterestIncome": "-380256000", "nonInterestIncome": "None", "operatingExpenses": "571653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936543000", "sellingGeneralAndAdministrative": "351505000", "netIncomeFromContinuingOperations": "864497000" }, "balance": { "goodwill": "12260053000", "inventory": "16042458000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86854070000", "longTermDebt": "15536929000", "shortTermDebt": "2963650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "414093000", "reportedCurrency": "USD", "retainedEarnings": "23143017000", "totalLiabilities": "31729863000", "otherCurrentAssets": "709509000", "totalCurrentAssets": "33306852000", "currentLongTermDebt": "2553430000", "longTermInvestments": "3956460000", "shortTermInvestments": "472917000", "currentNetReceivables": "7581035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53547218000", "currentAccountsPayable": "5567358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32097648000", "shortLongTermDebtTotal": "19519410000", "totalShareholderEquity": "54922968000", "capitalLeaseObligations": "1429051000", "otherCurrentLiabilities": "2500051000", "totalCurrentLiabilities": "11521998000", "otherNonCurrentLiabilities": "522578000", "totalNonCurrentLiabilities": "20207865000", "cashAndShortTermInvestments": "8500933000", "commonStockSharesOutstanding": "2018266000", "intangibleAssetsExcludingGoodwill": "414093000", "cashAndCashEquivalentsAtCarryingValue": "8500933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864497000", "profitLoss": "None", "dividendPayout": "260767000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "170341000", "operatingCashflow": "1014472000", "capitalExpenditures": "1700430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3171655000", "cashflowFromInvestment": "-1924236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17525750000, "cost_of_revenue": 15495203000, "gross_profit": 2030547000, "research_and_development": null, "selling_general_admin": 351505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1465034000, "depreciation_amortisation": 936543000, "ebitda": 2401577000, "interest_expense": 314436000, "interest_income": null, "other_non_operating": null, "pretax_income": 1150598000, "tax_provision": 286101000, "effective_tax_rate": null, "net_income": 856286000, "net_income_continuing_ops": 864497000, "net_income_to_common": 856286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8500933000, "short_term_investments": 472917000, "net_receivables": 7581035000, "inventory": 16042458000, "other_current_assets": null, "total_current_assets": 33306852000, "net_ppe": null, "goodwill": 12260053000, "intangible_assets": 414093000, "goodwill_and_intangibles": 12674146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53547218000, "total_assets": 86854070000, "short_term_debt": 2963650000, "accounts_payable": 5567358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11521998000, "long_term_debt": 15536929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20207865000, "total_liabilities": 31729863000, "total_debt": 18500579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23143017000, "total_equity": 54922968000, "shares_outstanding": 2018266000, "operating_cash_flow": 1014472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1924236000, "dividends_paid": 260767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3171655000, "free_cash_flow": 2714902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1465034000", "ebitda": "2401577000", "netIncome": "856286000", "grossProfit": "2030547000", "depreciation": "None", "totalRevenue": "17525750000", "costOfRevenue": "15495203000", "interestIncome": "152890000", "incomeBeforeTax": "1150598000", "interestExpense": "314436000", "operatingIncome": "1458894000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "286101000", "reportedCurrency": "USD", "netInterestIncome": "-380256000", "nonInterestIncome": "None", "operatingExpenses": "571653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936543000", "sellingGeneralAndAdministrative": "351505000", "netIncomeFromContinuingOperations": "864497000" }, "balance": { "goodwill": "12260053000", "inventory": "16042458000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86854070000", "longTermDebt": "15536929000", "shortTermDebt": "2963650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "414093000", "reportedCurrency": "USD", "retainedEarnings": "23143017000", "totalLiabilities": "31729863000", "otherCurrentAssets": "709509000", "totalCurrentAssets": "33306852000", "currentLongTermDebt": "2553430000", "longTermInvestments": "3956460000", "shortTermInvestments": "472917000", "currentNetReceivables": "7581035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53547218000", "currentAccountsPayable": "5567358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32097648000", "shortLongTermDebtTotal": "19519410000", "totalShareholderEquity": "54922968000", "capitalLeaseObligations": "1429051000", "otherCurrentLiabilities": "2500051000", "totalCurrentLiabilities": "11521998000", "otherNonCurrentLiabilities": "522578000", "totalNonCurrentLiabilities": "20207865000", "cashAndShortTermInvestments": "8500933000", "commonStockSharesOutstanding": "2018266000", "intangibleAssetsExcludingGoodwill": "414093000", "cashAndCashEquivalentsAtCarryingValue": "8500933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864497000", "profitLoss": "None", "dividendPayout": "260767000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "170341000", "operatingCashflow": "1014472000", "capitalExpenditures": "1700430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3171655000", "cashflowFromInvestment": "-1924236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 17375336000, "cost_of_revenue": 15428783000, "gross_profit": 1946553000, "ebit": 1336958000, "ebitda": 2210794000, "pretax_income": 1078018000, "tax_provision": 320214000, "net_income": 749493000, "net_income_to_common": 749493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6479544000, "total_current_assets": 32193864000, "total_assets": 85576170000, "short_term_debt": 2723699000, "long_term_debt": 12251325000, "total_debt": 14975024000, "total_liabilities": 29356720000, "total_equity": 56017077000, "shares_outstanding": 2045463000, "goodwill_and_intangibles": 13261568000 }, "cash_flow": { "operating_cash_flow": 900860000, "capital_expenditure": 1872108000, "free_cash_flow": 2772968000, "dividends_paid": 202632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267830, "ticker_id": 1732, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336958000", "ebitda": "2210794000", "netIncome": "749493000", "grossProfit": "1946553000", "depreciation": "None", "totalRevenue": "17375336000", "costOfRevenue": "15428783000", "interestIncome": "94877000", "incomeBeforeTax": "1078018000", "interestExpense": "44279227", "operatingIncome": "1376636000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "320214000", "reportedCurrency": "USD", "netInterestIncome": "-341772000", "nonInterestIncome": "None", "operatingExpenses": "569917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15428783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873836000", "sellingGeneralAndAdministrative": "348958000", "netIncomeFromContinuingOperations": "757804000" }, "balance": { "goodwill": "12873421000", "inventory": "16558443000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "85576170000", "longTermDebt": "12251325000", "shortTermDebt": "2723699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "388147000", "reportedCurrency": "BRL", "retainedEarnings": "24287700000", "totalLiabilities": "29356720000", "otherCurrentAssets": "566913000", "totalCurrentAssets": "32193864000", "currentLongTermDebt": "2255105000", "longTermInvestments": "3863770000", "shortTermInvestments": "390335000", "currentNetReceivables": "8198629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382306000", "currentAccountsPayable": "6433281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31437899000", "shortLongTermDebtTotal": "15994068000", "totalShareholderEquity": "56017077000", "capitalLeaseObligations": "1487638000", "otherCurrentLiabilities": "2347002000", "totalCurrentLiabilities": "12193027000", "otherNonCurrentLiabilities": "554100000", "totalNonCurrentLiabilities": "17163693000", "cashAndShortTermInvestments": "6479544000", "commonStockSharesOutstanding": "2045463000", "intangibleAssetsExcludingGoodwill": "388147000", "cashAndCashEquivalentsAtCarryingValue": "6479544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757804000", "profitLoss": "None", "dividendPayout": "202632000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-504059000", "operatingCashflow": "900860000", "capitalExpenditures": "1872108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594411000", "cashflowFromInvestment": "-2380308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17375336000, "cost_of_revenue": 15428783000, "gross_profit": 1946553000, "research_and_development": null, "selling_general_admin": 348958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336958000, "depreciation_amortisation": 873836000, "ebitda": 2210794000, "interest_expense": 44279227, "interest_income": null, "other_non_operating": null, "pretax_income": 1078018000, "tax_provision": 320214000, "effective_tax_rate": null, "net_income": 749493000, "net_income_continuing_ops": 757804000, "net_income_to_common": 749493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6479544000, "short_term_investments": 390335000, "net_receivables": 8198629000, "inventory": 16558443000, "other_current_assets": null, "total_current_assets": 32193864000, "net_ppe": null, "goodwill": 12873421000, "intangible_assets": 388147000, "goodwill_and_intangibles": 13261568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53382306000, "total_assets": 85576170000, "short_term_debt": 2723699000, "accounts_payable": 6433281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12193027000, "long_term_debt": 12251325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17163693000, "total_liabilities": 29356720000, "total_debt": 14975024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24287700000, "total_equity": 56017077000, "shares_outstanding": 2045463000, "operating_cash_flow": 900860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2380308000, "dividends_paid": 202632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594411000, "free_cash_flow": 2772968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336958000", "ebitda": "2210794000", "netIncome": "749493000", "grossProfit": "1946553000", "depreciation": "None", "totalRevenue": "17375336000", "costOfRevenue": "15428783000", "interestIncome": "94877000", "incomeBeforeTax": "1078018000", "interestExpense": "44279227", "operatingIncome": "1376636000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "320214000", "reportedCurrency": "USD", "netInterestIncome": "-341772000", "nonInterestIncome": "None", "operatingExpenses": "569917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15428783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873836000", "sellingGeneralAndAdministrative": "348958000", "netIncomeFromContinuingOperations": "757804000" }, "balance": { "goodwill": "12873421000", "inventory": "16558443000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "85576170000", "longTermDebt": "12251325000", "shortTermDebt": "2723699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "388147000", "reportedCurrency": "BRL", "retainedEarnings": "24287700000", "totalLiabilities": "29356720000", "otherCurrentAssets": "566913000", "totalCurrentAssets": "32193864000", "currentLongTermDebt": "2255105000", "longTermInvestments": "3863770000", "shortTermInvestments": "390335000", "currentNetReceivables": "8198629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382306000", "currentAccountsPayable": "6433281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31437899000", "shortLongTermDebtTotal": "15994068000", "totalShareholderEquity": "56017077000", "capitalLeaseObligations": "1487638000", "otherCurrentLiabilities": "2347002000", "totalCurrentLiabilities": "12193027000", "otherNonCurrentLiabilities": "554100000", "totalNonCurrentLiabilities": "17163693000", "cashAndShortTermInvestments": "6479544000", "commonStockSharesOutstanding": "2045463000", "intangibleAssetsExcludingGoodwill": "388147000", "cashAndCashEquivalentsAtCarryingValue": "6479544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757804000", "profitLoss": "None", "dividendPayout": "202632000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-504059000", "operatingCashflow": "900860000", "capitalExpenditures": "1872108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594411000", "cashflowFromInvestment": "-2380308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 16822544000, "cost_of_revenue": 14802534000, "gross_profit": 2020010000, "ebit": 585509000, "ebitda": 1418375000, "pretax_income": 365687000, "tax_provision": 42723000, "net_income": 316023000, "net_income_to_common": 316023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7767813000, "total_current_assets": 32669423000, "total_assets": 86814493000, "short_term_debt": 1165764000, "long_term_debt": 12901447000, "total_debt": 14067211000, "total_liabilities": 28640707000, "total_equity": 57948759000, "shares_outstanding": 2107305000, "goodwill_and_intangibles": 14253681000 }, "cash_flow": { "operating_cash_flow": 2786653000, "capital_expenditure": 1911517000, "free_cash_flow": 4698170000, "dividends_paid": 643364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267831, "ticker_id": 1732, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585509000", "ebitda": "1418375000", "netIncome": "316023000", "grossProfit": "2020010000", "depreciation": "None", "totalRevenue": "16822544000", "costOfRevenue": "14802534000", "interestIncome": "110201000", "incomeBeforeTax": "365687000", "interestExpense": "37654829", "operatingIncome": "915009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42723000", "reportedCurrency": "BRL", "netInterestIncome": "-323730000", "nonInterestIncome": "None", "operatingExpenses": "1105001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14802534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832866000", "sellingGeneralAndAdministrative": "387134000", "netIncomeFromContinuingOperations": "322964000" }, "balance": { "goodwill": "13853114000", "inventory": "16504911000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86814493000", "longTermDebt": "12901447000", "shortTermDebt": "1165764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "400567000", "reportedCurrency": "BRL", "retainedEarnings": "24238217000", "totalLiabilities": "28640707000", "otherCurrentAssets": "643069000", "totalCurrentAssets": "32669423000", "currentLongTermDebt": "735037000", "longTermInvestments": "4222317000", "shortTermInvestments": "509030000", "currentNetReceivables": "7244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145070000", "currentAccountsPayable": "5718104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760008000", "shortLongTermDebtTotal": "14917153000", "totalShareholderEquity": "57948759000", "capitalLeaseObligations": "1280669000", "otherCurrentLiabilities": "3209895000", "totalCurrentLiabilities": "10851391000", "otherNonCurrentLiabilities": "587081000", "totalNonCurrentLiabilities": "17789316000", "cashAndShortTermInvestments": "7767813000", "commonStockSharesOutstanding": "2107305000", "intangibleAssetsExcludingGoodwill": "400567000", "cashAndCashEquivalentsAtCarryingValue": "7767813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322964000", "profitLoss": "None", "dividendPayout": "643364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "334421000", "operatingCashflow": "2786653000", "capitalExpenditures": "1911517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1418000000", "cashflowFromInvestment": "-2424126000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16822544000, "cost_of_revenue": 14802534000, "gross_profit": 2020010000, "research_and_development": null, "selling_general_admin": 387134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585509000, "depreciation_amortisation": 832866000, "ebitda": 1418375000, "interest_expense": 37654829, "interest_income": null, "other_non_operating": null, "pretax_income": 365687000, "tax_provision": 42723000, "effective_tax_rate": null, "net_income": 316023000, "net_income_continuing_ops": 322964000, "net_income_to_common": 316023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7767813000, "short_term_investments": 509030000, "net_receivables": 7244600000, "inventory": 16504911000, "other_current_assets": null, "total_current_assets": 32669423000, "net_ppe": null, "goodwill": 13853114000, "intangible_assets": 400567000, "goodwill_and_intangibles": 14253681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54145070000, "total_assets": 86814493000, "short_term_debt": 1165764000, "accounts_payable": 5718104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10851391000, "long_term_debt": 12901447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17789316000, "total_liabilities": 28640707000, "total_debt": 14067211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24238217000, "total_equity": 57948759000, "shares_outstanding": 2107305000, "operating_cash_flow": 2786653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1911517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2424126000, "dividends_paid": 643364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1418000000, "free_cash_flow": 4698170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585509000", "ebitda": "1418375000", "netIncome": "316023000", "grossProfit": "2020010000", "depreciation": "None", "totalRevenue": "16822544000", "costOfRevenue": "14802534000", "interestIncome": "110201000", "incomeBeforeTax": "365687000", "interestExpense": "37654829", "operatingIncome": "915009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42723000", "reportedCurrency": "BRL", "netInterestIncome": "-323730000", "nonInterestIncome": "None", "operatingExpenses": "1105001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14802534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832866000", "sellingGeneralAndAdministrative": "387134000", "netIncomeFromContinuingOperations": "322964000" }, "balance": { "goodwill": "13853114000", "inventory": "16504911000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "86814493000", "longTermDebt": "12901447000", "shortTermDebt": "1165764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "400567000", "reportedCurrency": "BRL", "retainedEarnings": "24238217000", "totalLiabilities": "28640707000", "otherCurrentAssets": "643069000", "totalCurrentAssets": "32669423000", "currentLongTermDebt": "735037000", "longTermInvestments": "4222317000", "shortTermInvestments": "509030000", "currentNetReceivables": "7244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145070000", "currentAccountsPayable": "5718104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760008000", "shortLongTermDebtTotal": "14917153000", "totalShareholderEquity": "57948759000", "capitalLeaseObligations": "1280669000", "otherCurrentLiabilities": "3209895000", "totalCurrentLiabilities": "10851391000", "otherNonCurrentLiabilities": "587081000", "totalNonCurrentLiabilities": "17789316000", "cashAndShortTermInvestments": "7767813000", "commonStockSharesOutstanding": "2107305000", "intangibleAssetsExcludingGoodwill": "400567000", "cashAndCashEquivalentsAtCarryingValue": "7767813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322964000", "profitLoss": "None", "dividendPayout": "643364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "334421000", "operatingCashflow": "2786653000", "capitalExpenditures": "1911517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1418000000", "cashflowFromInvestment": "-2424126000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 17378032000, "cost_of_revenue": 14801417000, "gross_profit": 2576615000, "ebit": 2010284000, "ebitda": 2806560000, "pretax_income": 1798674000, "tax_provision": 442429000, "net_income": 1347402000, "net_income_to_common": 1347402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8074104000, "total_current_assets": 32817966000, "total_assets": 81851317000, "short_term_debt": 2235461000, "long_term_debt": 10719454000, "total_debt": 12954915000, "total_liabilities": 26335380000, "total_equity": 55294999000, "shares_outstanding": 2107305000, "goodwill_and_intangibles": 12521980000 }, "cash_flow": { "operating_cash_flow": 5827769000, "capital_expenditure": 1699821000, "free_cash_flow": 7527590000, "dividends_paid": 251665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267833, "ticker_id": 1732, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2010284000", "ebitda": "2806560000", "netIncome": "1347402000", "grossProfit": "2576615000", "depreciation": "None", "totalRevenue": "17378032000", "costOfRevenue": "14801417000", "interestIncome": "89666000", "incomeBeforeTax": "1798674000", "interestExpense": "38158294", "operatingIncome": "2121467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "442429000", "reportedCurrency": "BRL", "netInterestIncome": "-269812000", "nonInterestIncome": "None", "operatingExpenses": "455148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14801417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796276000", "sellingGeneralAndAdministrative": "354526000", "netIncomeFromContinuingOperations": "1356245000" }, "balance": { "goodwill": "12132215000", "inventory": "15914442000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81851317000", "longTermDebt": "10719454000", "shortTermDebt": "2235461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "389765000", "reportedCurrency": "BRL", "retainedEarnings": "25089943000", "totalLiabilities": "26335380000", "otherCurrentAssets": "764983000", "totalCurrentAssets": "32817966000", "currentLongTermDebt": "1813445000", "longTermInvestments": "4197194000", "shortTermInvestments": "757578000", "currentNetReceivables": "7306859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49033351000", "currentAccountsPayable": "5656366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27422956000", "shortLongTermDebtTotal": "13828251000", "totalShareholderEquity": "55294999000", "capitalLeaseObligations": "1295352000", "otherCurrentLiabilities": "2507451000", "totalCurrentLiabilities": "11026197000", "otherNonCurrentLiabilities": "550591000", "totalNonCurrentLiabilities": "15309183000", "cashAndShortTermInvestments": "8074104000", "commonStockSharesOutstanding": "2107305000", "intangibleAssetsExcludingGoodwill": "389765000", "cashAndCashEquivalentsAtCarryingValue": "8074104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1356245000", "profitLoss": "None", "dividendPayout": "251665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "485123000", "operatingCashflow": "5827769000", "capitalExpenditures": "1699821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838185000", "cashflowFromInvestment": "-1715359000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17378032000, "cost_of_revenue": 14801417000, "gross_profit": 2576615000, "research_and_development": null, "selling_general_admin": 354526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2010284000, "depreciation_amortisation": 796276000, "ebitda": 2806560000, "interest_expense": 38158294, "interest_income": null, "other_non_operating": null, "pretax_income": 1798674000, "tax_provision": 442429000, "effective_tax_rate": null, "net_income": 1347402000, "net_income_continuing_ops": 1356245000, "net_income_to_common": 1347402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8074104000, "short_term_investments": 757578000, "net_receivables": 7306859000, "inventory": 15914442000, "other_current_assets": null, "total_current_assets": 32817966000, "net_ppe": null, "goodwill": 12132215000, "intangible_assets": 389765000, "goodwill_and_intangibles": 12521980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49033351000, "total_assets": 81851317000, "short_term_debt": 2235461000, "accounts_payable": 5656366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11026197000, "long_term_debt": 10719454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15309183000, "total_liabilities": 26335380000, "total_debt": 12954915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25089943000, "total_equity": 55294999000, "shares_outstanding": 2107305000, "operating_cash_flow": 5827769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1699821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1715359000, "dividends_paid": 251665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838185000, "free_cash_flow": 7527590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2010284000", "ebitda": "2806560000", "netIncome": "1347402000", "grossProfit": "2576615000", "depreciation": "None", "totalRevenue": "17378032000", "costOfRevenue": "14801417000", "interestIncome": "89666000", "incomeBeforeTax": "1798674000", "interestExpense": "38158294", "operatingIncome": "2121467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "442429000", "reportedCurrency": "BRL", "netInterestIncome": "-269812000", "nonInterestIncome": "None", "operatingExpenses": "455148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14801417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796276000", "sellingGeneralAndAdministrative": "354526000", "netIncomeFromContinuingOperations": "1356245000" }, "balance": { "goodwill": "12132215000", "inventory": "15914442000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "81851317000", "longTermDebt": "10719454000", "shortTermDebt": "2235461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "389765000", "reportedCurrency": "BRL", "retainedEarnings": "25089943000", "totalLiabilities": "26335380000", "otherCurrentAssets": "764983000", "totalCurrentAssets": "32817966000", "currentLongTermDebt": "1813445000", "longTermInvestments": "4197194000", "shortTermInvestments": "757578000", "currentNetReceivables": "7306859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49033351000", "currentAccountsPayable": "5656366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27422956000", "shortLongTermDebtTotal": "13828251000", "totalShareholderEquity": "55294999000", "capitalLeaseObligations": "1295352000", "otherCurrentLiabilities": "2507451000", "totalCurrentLiabilities": "11026197000", "otherNonCurrentLiabilities": "550591000", "totalNonCurrentLiabilities": "15309183000", "cashAndShortTermInvestments": "8074104000", "commonStockSharesOutstanding": "2107305000", "intangibleAssetsExcludingGoodwill": "389765000", "cashAndCashEquivalentsAtCarryingValue": "8074104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1356245000", "profitLoss": "None", "dividendPayout": "251665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "485123000", "operatingCashflow": "5827769000", "capitalExpenditures": "1699821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838185000", "cashflowFromInvestment": "-1715359000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 16615817000, "cost_of_revenue": 14428921000, "gross_profit": 2186896000, "ebit": 1203575000, "ebitda": 1974895000, "pretax_income": 1022789000, "tax_provision": 155808000, "net_income": 859110000, "net_income_to_common": 859110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4889466000, "total_current_assets": 31828120000, "total_assets": 82399264000, "short_term_debt": 2124779000, "long_term_debt": 10897608000, "total_debt": 13022387000, "total_liabilities": 27057358000, "total_equity": 55130309000, "shares_outstanding": 2112647888, "goodwill_and_intangibles": 12763411000 }, "cash_flow": { "operating_cash_flow": 1935531000, "capital_expenditure": 1225578000, "free_cash_flow": 3161109000, "dividends_paid": 586725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267834, "ticker_id": 1732, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1203575000", "ebitda": "1974895000", "netIncome": "859110000", "grossProfit": "2186896000", "depreciation": "None", "totalRevenue": "16615817000", "costOfRevenue": "14428921000", "interestIncome": "109723000", "incomeBeforeTax": "1022789000", "interestExpense": "34679879", "operatingIncome": "1615016000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "155808000", "reportedCurrency": "BRL", "netInterestIncome": "-262009000", "nonInterestIncome": "None", "operatingExpenses": "571880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14428921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771320000", "sellingGeneralAndAdministrative": "344470000", "netIncomeFromContinuingOperations": "866981000" }, "balance": { "goodwill": "12369346000", "inventory": "16547424000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "82399264000", "longTermDebt": "10897608000", "shortTermDebt": "2124779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "394065000", "reportedCurrency": "BRL", "retainedEarnings": "23996844000", "totalLiabilities": "27057358000", "otherCurrentAssets": "813596000", "totalCurrentAssets": "31828120000", "currentLongTermDebt": "1711179000", "longTermInvestments": "4263066000", "shortTermInvestments": "1749547000", "currentNetReceivables": "7828087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50571144000", "currentAccountsPayable": "5933921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13958020000", "totalShareholderEquity": "55130309000", "capitalLeaseObligations": "1349233000", "otherCurrentLiabilities": "3048579000", "totalCurrentLiabilities": "11246915000", "otherNonCurrentLiabilities": "603032000", "totalNonCurrentLiabilities": "15810443000", "cashAndShortTermInvestments": "4889466000", "commonStockSharesOutstanding": "2112647888", "intangibleAssetsExcludingGoodwill": "394065000", "cashAndCashEquivalentsAtCarryingValue": "4889466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866981000", "profitLoss": "None", "dividendPayout": "586725000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "342076000", "operatingCashflow": "1935531000", "capitalExpenditures": "1225578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85050000", "cashflowFromInvestment": "-1257500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16615817000, "cost_of_revenue": 14428921000, "gross_profit": 2186896000, "research_and_development": null, "selling_general_admin": 344470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1203575000, "depreciation_amortisation": 771320000, "ebitda": 1974895000, "interest_expense": 34679879, "interest_income": null, "other_non_operating": null, "pretax_income": 1022789000, "tax_provision": 155808000, "effective_tax_rate": null, "net_income": 859110000, "net_income_continuing_ops": 866981000, "net_income_to_common": 859110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4889466000, "short_term_investments": 1749547000, "net_receivables": 7828087000, "inventory": 16547424000, "other_current_assets": null, "total_current_assets": 31828120000, "net_ppe": null, "goodwill": 12369346000, "intangible_assets": 394065000, "goodwill_and_intangibles": 12763411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50571144000, "total_assets": 82399264000, "short_term_debt": 2124779000, "accounts_payable": 5933921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11246915000, "long_term_debt": 10897608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15810443000, "total_liabilities": 27057358000, "total_debt": 13022387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23996844000, "total_equity": 55130309000, "shares_outstanding": 2112647888, "operating_cash_flow": 1935531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257500000, "dividends_paid": 586725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85050000, "free_cash_flow": 3161109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1203575000", "ebitda": "1974895000", "netIncome": "859110000", "grossProfit": "2186896000", "depreciation": "None", "totalRevenue": "16615817000", "costOfRevenue": "14428921000", "interestIncome": "109723000", "incomeBeforeTax": "1022789000", "interestExpense": "34679879", "operatingIncome": "1615016000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "155808000", "reportedCurrency": "BRL", "netInterestIncome": "-262009000", "nonInterestIncome": "None", "operatingExpenses": "571880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14428921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771320000", "sellingGeneralAndAdministrative": "344470000", "netIncomeFromContinuingOperations": "866981000" }, "balance": { "goodwill": "12369346000", "inventory": "16547424000", "commonStock": "24273225000", "currentDebt": "None", "investments": "None", "totalAssets": "82399264000", "longTermDebt": "10897608000", "shortTermDebt": "2124779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "394065000", "reportedCurrency": "BRL", "retainedEarnings": "23996844000", "totalLiabilities": "27057358000", "otherCurrentAssets": "813596000", "totalCurrentAssets": "31828120000", "currentLongTermDebt": "1711179000", "longTermInvestments": "4263066000", "shortTermInvestments": "1749547000", "currentNetReceivables": "7828087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50571144000", "currentAccountsPayable": "5933921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13958020000", "totalShareholderEquity": "55130309000", "capitalLeaseObligations": "1349233000", "otherCurrentLiabilities": "3048579000", "totalCurrentLiabilities": "11246915000", "otherNonCurrentLiabilities": "603032000", "totalNonCurrentLiabilities": "15810443000", "cashAndShortTermInvestments": "4889466000", "commonStockSharesOutstanding": "2112647888", "intangibleAssetsExcludingGoodwill": "394065000", "cashAndCashEquivalentsAtCarryingValue": "4889466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866981000", "profitLoss": "None", "dividendPayout": "586725000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "342076000", "operatingCashflow": "1935531000", "capitalExpenditures": "1225578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85050000", "cashflowFromInvestment": "-1257500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 16210263000, "cost_of_revenue": 13790544000, "gross_profit": 2419719000, "ebit": 2461280000, "ebitda": 3187065000, "pretax_income": 2276565000, "tax_provision": 223693000, "net_income": 2043782000, "net_income_to_common": 2043782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743123000, "total_current_assets": 29742522000, "total_assets": 76961069000, "short_term_debt": 2106695000, "long_term_debt": 9354795000, "total_debt": 11461490000, "total_liabilities": 24850126000, "total_equity": 51919411000, "shares_outstanding": 2532828150, "goodwill_and_intangibles": 11520416000 }, "cash_flow": { "operating_cash_flow": 831290000, "capital_expenditure": 1109501000, "free_cash_flow": 1940791000, "dividends_paid": 174660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267835, "ticker_id": 1732, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2461280000", "ebitda": "3187065000", "netIncome": "2043782000", "grossProfit": "2419719000", "depreciation": "None", "totalRevenue": "16210263000", "costOfRevenue": "13790544000", "interestIncome": "63083000", "incomeBeforeTax": "2276565000", "interestExpense": "37304869", "operatingIncome": "1884923000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223693000", "reportedCurrency": "BRL", "netInterestIncome": "-280115000", "nonInterestIncome": "None", "operatingExpenses": "534796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725785000", "sellingGeneralAndAdministrative": "317929000", "netIncomeFromContinuingOperations": "2052872000" }, "balance": { "goodwill": "11156346000", "inventory": "16043134000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "76961069000", "longTermDebt": "9354795000", "shortTermDebt": "2106695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "364070000", "reportedCurrency": "BRL", "retainedEarnings": "25740983000", "totalLiabilities": "24850126000", "otherCurrentAssets": "575764000", "totalCurrentAssets": "29742522000", "currentLongTermDebt": "1710828000", "longTermInvestments": "4073704000", "shortTermInvestments": "2198040000", "currentNetReceivables": "7182461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47218547000", "currentAccountsPayable": "6080096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12374197000", "totalShareholderEquity": "51919411000", "capitalLeaseObligations": "1308574000", "otherCurrentLiabilities": "2307701000", "totalCurrentLiabilities": "10642354000", "otherNonCurrentLiabilities": "595962000", "totalNonCurrentLiabilities": "14207772000", "cashAndShortTermInvestments": "3743123000", "commonStockSharesOutstanding": "2532828150", "intangibleAssetsExcludingGoodwill": "364070000", "cashAndCashEquivalentsAtCarryingValue": "3743123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052872000", "profitLoss": "None", "dividendPayout": "174660000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-619124000", "operatingCashflow": "831290000", "capitalExpenditures": "1109501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516069000", "cashflowFromInvestment": "362635000", "stockBasedCompensation": "35464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16210263000, "cost_of_revenue": 13790544000, "gross_profit": 2419719000, "research_and_development": null, "selling_general_admin": 317929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2461280000, "depreciation_amortisation": 725785000, "ebitda": 3187065000, "interest_expense": 37304869, "interest_income": null, "other_non_operating": null, "pretax_income": 2276565000, "tax_provision": 223693000, "effective_tax_rate": null, "net_income": 2043782000, "net_income_continuing_ops": 2052872000, "net_income_to_common": 2043782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743123000, "short_term_investments": 2198040000, "net_receivables": 7182461000, "inventory": 16043134000, "other_current_assets": null, "total_current_assets": 29742522000, "net_ppe": null, "goodwill": 11156346000, "intangible_assets": 364070000, "goodwill_and_intangibles": 11520416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47218547000, "total_assets": 76961069000, "short_term_debt": 2106695000, "accounts_payable": 6080096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10642354000, "long_term_debt": 9354795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14207772000, "total_liabilities": 24850126000, "total_debt": 11461490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25740983000, "total_equity": 51919411000, "shares_outstanding": 2532828150, "operating_cash_flow": 831290000, "stock_based_compensation": 35464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 362635000, "dividends_paid": 174660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516069000, "free_cash_flow": 1940791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2461280000", "ebitda": "3187065000", "netIncome": "2043782000", "grossProfit": "2419719000", "depreciation": "None", "totalRevenue": "16210263000", "costOfRevenue": "13790544000", "interestIncome": "63083000", "incomeBeforeTax": "2276565000", "interestExpense": "37304869", "operatingIncome": "1884923000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223693000", "reportedCurrency": "BRL", "netInterestIncome": "-280115000", "nonInterestIncome": "None", "operatingExpenses": "534796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725785000", "sellingGeneralAndAdministrative": "317929000", "netIncomeFromContinuingOperations": "2052872000" }, "balance": { "goodwill": "11156346000", "inventory": "16043134000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "76961069000", "longTermDebt": "9354795000", "shortTermDebt": "2106695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "364070000", "reportedCurrency": "BRL", "retainedEarnings": "25740983000", "totalLiabilities": "24850126000", "otherCurrentAssets": "575764000", "totalCurrentAssets": "29742522000", "currentLongTermDebt": "1710828000", "longTermInvestments": "4073704000", "shortTermInvestments": "2198040000", "currentNetReceivables": "7182461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47218547000", "currentAccountsPayable": "6080096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12374197000", "totalShareholderEquity": "51919411000", "capitalLeaseObligations": "1308574000", "otherCurrentLiabilities": "2307701000", "totalCurrentLiabilities": "10642354000", "otherNonCurrentLiabilities": "595962000", "totalNonCurrentLiabilities": "14207772000", "cashAndShortTermInvestments": "3743123000", "commonStockSharesOutstanding": "2532828150", "intangibleAssetsExcludingGoodwill": "364070000", "cashAndCashEquivalentsAtCarryingValue": "3743123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052872000", "profitLoss": "None", "dividendPayout": "174660000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-619124000", "operatingCashflow": "831290000", "capitalExpenditures": "1109501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516069000", "cashflowFromInvestment": "362635000", "stockBasedCompensation": "35464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 14715516000, "cost_of_revenue": 13082750000, "gross_profit": 1632766000, "ebit": 944850000, "ebitda": 1735686000, "pretax_income": 735708000, "tax_provision": 148912000, "net_income": 577946000, "net_income_to_common": 577946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005645000, "total_current_assets": 29197937000, "total_assets": 74885144000, "short_term_debt": 2170773000, "long_term_debt": 9120678000, "total_debt": 11291451000, "total_liabilities": 25646281000, "total_equity": 49058959000, "shares_outstanding": 2113333131, "goodwill_and_intangibles": 11198858000 }, "cash_flow": { "operating_cash_flow": 3613302000, "capital_expenditure": 1576540000, "free_cash_flow": 5189842000, "dividends_paid": 828256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267836, "ticker_id": 1732, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944850000", "ebitda": "1735686000", "netIncome": "577946000", "grossProfit": "1632766000", "depreciation": "None", "totalRevenue": "14715516000", "costOfRevenue": "13082750000", "interestIncome": "115354000", "incomeBeforeTax": "735708000", "interestExpense": "42199744", "operatingIncome": "1091919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148912000", "reportedCurrency": "BRL", "netInterestIncome": "-238818000", "nonInterestIncome": "None", "operatingExpenses": "540847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13082750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790836000", "sellingGeneralAndAdministrative": "384621000", "netIncomeFromContinuingOperations": "586796000" }, "balance": { "goodwill": "10825148000", "inventory": "15227778000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "74885144000", "longTermDebt": "9120678000", "shortTermDebt": "2170773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373710000", "reportedCurrency": "BRL", "retainedEarnings": "25914830000", "totalLiabilities": "25646281000", "otherCurrentAssets": "1754095000", "totalCurrentAssets": "29197937000", "currentLongTermDebt": "1797622000", "longTermInvestments": "3858449000", "shortTermInvestments": "2338097000", "currentNetReceivables": "6872322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45687207000", "currentAccountsPayable": "5901183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12195902000", "totalShareholderEquity": "49058959000", "capitalLeaseObligations": "1277602000", "otherCurrentLiabilities": "2709890000", "totalCurrentLiabilities": "11284612000", "otherNonCurrentLiabilities": "859917000", "totalNonCurrentLiabilities": "14361669000", "cashAndShortTermInvestments": "3005645000", "commonStockSharesOutstanding": "2113333131", "intangibleAssetsExcludingGoodwill": "373710000", "cashAndCashEquivalentsAtCarryingValue": "3005645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586796000", "profitLoss": "None", "dividendPayout": "828256000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "146951000", "operatingCashflow": "3613302000", "capitalExpenditures": "1576540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928094000", "cashflowFromInvestment": "-1973747000", "stockBasedCompensation": "35178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14715516000, "cost_of_revenue": 13082750000, "gross_profit": 1632766000, "research_and_development": null, "selling_general_admin": 384621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944850000, "depreciation_amortisation": 790836000, "ebitda": 1735686000, "interest_expense": 42199744, "interest_income": null, "other_non_operating": null, "pretax_income": 735708000, "tax_provision": 148912000, "effective_tax_rate": null, "net_income": 577946000, "net_income_continuing_ops": 586796000, "net_income_to_common": 577946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3005645000, "short_term_investments": 2338097000, "net_receivables": 6872322000, "inventory": 15227778000, "other_current_assets": null, "total_current_assets": 29197937000, "net_ppe": null, "goodwill": 10825148000, "intangible_assets": 373710000, "goodwill_and_intangibles": 11198858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45687207000, "total_assets": 74885144000, "short_term_debt": 2170773000, "accounts_payable": 5901183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11284612000, "long_term_debt": 9120678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14361669000, "total_liabilities": 25646281000, "total_debt": 11291451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25914830000, "total_equity": 49058959000, "shares_outstanding": 2113333131, "operating_cash_flow": 3613302000, "stock_based_compensation": 35178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1973747000, "dividends_paid": 828256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -928094000, "free_cash_flow": 5189842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944850000", "ebitda": "1735686000", "netIncome": "577946000", "grossProfit": "1632766000", "depreciation": "None", "totalRevenue": "14715516000", "costOfRevenue": "13082750000", "interestIncome": "115354000", "incomeBeforeTax": "735708000", "interestExpense": "42199744", "operatingIncome": "1091919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148912000", "reportedCurrency": "BRL", "netInterestIncome": "-238818000", "nonInterestIncome": "None", "operatingExpenses": "540847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13082750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790836000", "sellingGeneralAndAdministrative": "384621000", "netIncomeFromContinuingOperations": "586796000" }, "balance": { "goodwill": "10825148000", "inventory": "15227778000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "74885144000", "longTermDebt": "9120678000", "shortTermDebt": "2170773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373710000", "reportedCurrency": "BRL", "retainedEarnings": "25914830000", "totalLiabilities": "25646281000", "otherCurrentAssets": "1754095000", "totalCurrentAssets": "29197937000", "currentLongTermDebt": "1797622000", "longTermInvestments": "3858449000", "shortTermInvestments": "2338097000", "currentNetReceivables": "6872322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45687207000", "currentAccountsPayable": "5901183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12195902000", "totalShareholderEquity": "49058959000", "capitalLeaseObligations": "1277602000", "otherCurrentLiabilities": "2709890000", "totalCurrentLiabilities": "11284612000", "otherNonCurrentLiabilities": "859917000", "totalNonCurrentLiabilities": "14361669000", "cashAndShortTermInvestments": "3005645000", "commonStockSharesOutstanding": "2113333131", "intangibleAssetsExcludingGoodwill": "373710000", "cashAndCashEquivalentsAtCarryingValue": "3005645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586796000", "profitLoss": "None", "dividendPayout": "828256000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "146951000", "operatingCashflow": "3613302000", "capitalExpenditures": "1576540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928094000", "cashflowFromInvestment": "-1973747000", "stockBasedCompensation": "35178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 17063258000, "cost_of_revenue": 14270585000, "gross_profit": 2792673000, "ebit": 2115306000, "ebitda": 2904456000, "pretax_income": 1906386000, "tax_provision": 314321000, "net_income": 1581791000, "net_income_to_common": 1581791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2914529000, "total_current_assets": 30891754000, "total_assets": 76410383000, "short_term_debt": 1726558000, "long_term_debt": 10122137000, "total_debt": 11848695000, "total_liabilities": 25622883000, "total_equity": 50600937000, "shares_outstanding": 1760174211, "goodwill_and_intangibles": 11601437000 }, "cash_flow": { "operating_cash_flow": 2344885000, "capital_expenditure": 1517245000, "free_cash_flow": 3862130000, "dividends_paid": 750709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267838, "ticker_id": 1732, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2115306000", "ebitda": "2904456000", "netIncome": "1581791000", "grossProfit": "2792673000", "depreciation": "None", "totalRevenue": "17063258000", "costOfRevenue": "14270585000", "interestIncome": "323712000", "incomeBeforeTax": "1906386000", "interestExpense": "42789621", "operatingIncome": "2384140000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "314321000", "reportedCurrency": "BRL", "netInterestIncome": "-283236000", "nonInterestIncome": "None", "operatingExpenses": "408533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14270585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789150000", "sellingGeneralAndAdministrative": "354804000", "netIncomeFromContinuingOperations": "1592065000" }, "balance": { "goodwill": "11181241000", "inventory": "15815393000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "76410383000", "longTermDebt": "10122137000", "shortTermDebt": "1726558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "420196000", "reportedCurrency": "BRL", "retainedEarnings": "26159159000", "totalLiabilities": "25622883000", "otherCurrentAssets": "3335272000", "totalCurrentAssets": "30891754000", "currentLongTermDebt": "1355941000", "longTermInvestments": "5002183000", "shortTermInvestments": "3088139000", "currentNetReceivables": "5738421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45518629000", "currentAccountsPayable": "5696255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23291533000", "shortLongTermDebtTotal": "12869454000", "totalShareholderEquity": "50600937000", "capitalLeaseObligations": "1366088000", "otherCurrentLiabilities": "2445632000", "totalCurrentLiabilities": "10534158000", "otherNonCurrentLiabilities": "507143000", "totalNonCurrentLiabilities": "15088725000", "cashAndShortTermInvestments": "2914529000", "commonStockSharesOutstanding": "1760174211", "intangibleAssetsExcludingGoodwill": "420196000", "cashAndCashEquivalentsAtCarryingValue": "2914529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1592065000", "profitLoss": "None", "dividendPayout": "750709000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "1158811000", "operatingCashflow": "2344885000", "capitalExpenditures": "1517245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531850000", "cashflowFromInvestment": "-3799094000", "stockBasedCompensation": "5491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17063258000, "cost_of_revenue": 14270585000, "gross_profit": 2792673000, "research_and_development": null, "selling_general_admin": 354804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2115306000, "depreciation_amortisation": 789150000, "ebitda": 2904456000, "interest_expense": 42789621, "interest_income": null, "other_non_operating": null, "pretax_income": 1906386000, "tax_provision": 314321000, "effective_tax_rate": null, "net_income": 1581791000, "net_income_continuing_ops": 1592065000, "net_income_to_common": 1581791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2914529000, "short_term_investments": 3088139000, "net_receivables": 5738421000, "inventory": 15815393000, "other_current_assets": null, "total_current_assets": 30891754000, "net_ppe": null, "goodwill": 11181241000, "intangible_assets": 420196000, "goodwill_and_intangibles": 11601437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45518629000, "total_assets": 76410383000, "short_term_debt": 1726558000, "accounts_payable": 5696255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10534158000, "long_term_debt": 10122137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15088725000, "total_liabilities": 25622883000, "total_debt": 11848695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26159159000, "total_equity": 50600937000, "shares_outstanding": 1760174211, "operating_cash_flow": 2344885000, "stock_based_compensation": 5491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3799094000, "dividends_paid": 750709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531850000, "free_cash_flow": 3862130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2115306000", "ebitda": "2904456000", "netIncome": "1581791000", "grossProfit": "2792673000", "depreciation": "None", "totalRevenue": "17063258000", "costOfRevenue": "14270585000", "interestIncome": "323712000", "incomeBeforeTax": "1906386000", "interestExpense": "42789621", "operatingIncome": "2384140000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "314321000", "reportedCurrency": "BRL", "netInterestIncome": "-283236000", "nonInterestIncome": "None", "operatingExpenses": "408533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14270585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789150000", "sellingGeneralAndAdministrative": "354804000", "netIncomeFromContinuingOperations": "1592065000" }, "balance": { "goodwill": "11181241000", "inventory": "15815393000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "76410383000", "longTermDebt": "10122137000", "shortTermDebt": "1726558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "420196000", "reportedCurrency": "BRL", "retainedEarnings": "26159159000", "totalLiabilities": "25622883000", "otherCurrentAssets": "3335272000", "totalCurrentAssets": "30891754000", "currentLongTermDebt": "1355941000", "longTermInvestments": "5002183000", "shortTermInvestments": "3088139000", "currentNetReceivables": "5738421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45518629000", "currentAccountsPayable": "5696255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23291533000", "shortLongTermDebtTotal": "12869454000", "totalShareholderEquity": "50600937000", "capitalLeaseObligations": "1366088000", "otherCurrentLiabilities": "2445632000", "totalCurrentLiabilities": "10534158000", "otherNonCurrentLiabilities": "507143000", "totalNonCurrentLiabilities": "15088725000", "cashAndShortTermInvestments": "2914529000", "commonStockSharesOutstanding": "1760174211", "intangibleAssetsExcludingGoodwill": "420196000", "cashAndCashEquivalentsAtCarryingValue": "2914529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1592065000", "profitLoss": "None", "dividendPayout": "750709000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "1158811000", "operatingCashflow": "2344885000", "capitalExpenditures": "1517245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531850000", "cashflowFromInvestment": "-3799094000", "stockBasedCompensation": "5491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "income_statement": { "revenue": 18265370000, "cost_of_revenue": 14987029000, "gross_profit": 3278341000, "ebit": 2680256000, "ebitda": 3432707000, "pretax_income": 2462169000, "tax_provision": 319446000, "net_income": 2135909000, "net_income_to_common": 2135909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556042000, "total_current_assets": 30316106000, "total_assets": 73795457000, "short_term_debt": 1323454000, "long_term_debt": 9685215000, "total_debt": 11008669000, "total_liabilities": 24638445000, "total_equity": 48976944000, "shares_outstanding": 1760045100, "goodwill_and_intangibles": 11210070000 }, "cash_flow": { "operating_cash_flow": 3216837000, "capital_expenditure": 1260529000, "free_cash_flow": 4477366000, "dividends_paid": 772110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267839, "ticker_id": 1732, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:19.127660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2680256000", "ebitda": "3432707000", "netIncome": "2135909000", "grossProfit": "3278341000", "depreciation": "None", "totalRevenue": "18265370000", "costOfRevenue": "14987029000", "interestIncome": "422735000", "incomeBeforeTax": "2462169000", "interestExpense": "44051652", "operatingIncome": "2884904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "319446000", "reportedCurrency": "BRL", "netInterestIncome": "-254303000", "nonInterestIncome": "None", "operatingExpenses": "393437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752451000", "sellingGeneralAndAdministrative": "388209000", "netIncomeFromContinuingOperations": "2142723000" }, "balance": { "goodwill": "10777298000", "inventory": "16980891000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "73795457000", "longTermDebt": "9685215000", "shortTermDebt": "1323454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "432772000", "reportedCurrency": "BRL", "retainedEarnings": "25329217000", "totalLiabilities": "24638445000", "otherCurrentAssets": "811581000", "totalCurrentAssets": "30316106000", "currentLongTermDebt": "1010031000", "longTermInvestments": "4721456000", "shortTermInvestments": "1628600000", "currentNetReceivables": "8338992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43479351000", "currentAccountsPayable": "6208747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22063461000", "shortLongTermDebtTotal": "11930976000", "totalShareholderEquity": "48976944000", "capitalLeaseObligations": "1210878000", "otherCurrentLiabilities": "2169018000", "totalCurrentLiabilities": "10310529000", "otherNonCurrentLiabilities": "458533000", "totalNonCurrentLiabilities": "14327916000", "cashAndShortTermInvestments": "2556042000", "commonStockSharesOutstanding": "1760045100", "intangibleAssetsExcludingGoodwill": "432772000", "cashAndCashEquivalentsAtCarryingValue": "2556042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142723000", "profitLoss": "None", "dividendPayout": "772110000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-312791000", "operatingCashflow": "3216837000", "capitalExpenditures": "1260529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1946085000", "cashflowFromInvestment": "-2285504000", "stockBasedCompensation": "-1179051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18265370000, "cost_of_revenue": 14987029000, "gross_profit": 3278341000, "research_and_development": null, "selling_general_admin": 388209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2680256000, "depreciation_amortisation": 752451000, "ebitda": 3432707000, "interest_expense": 44051652, "interest_income": null, "other_non_operating": null, "pretax_income": 2462169000, "tax_provision": 319446000, "effective_tax_rate": null, "net_income": 2135909000, "net_income_continuing_ops": 2142723000, "net_income_to_common": 2135909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556042000, "short_term_investments": 1628600000, "net_receivables": 8338992000, "inventory": 16980891000, "other_current_assets": null, "total_current_assets": 30316106000, "net_ppe": null, "goodwill": 10777298000, "intangible_assets": 432772000, "goodwill_and_intangibles": 11210070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43479351000, "total_assets": 73795457000, "short_term_debt": 1323454000, "accounts_payable": 6208747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10310529000, "long_term_debt": 9685215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14327916000, "total_liabilities": 24638445000, "total_debt": 11008669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25329217000, "total_equity": 48976944000, "shares_outstanding": 1760045100, "operating_cash_flow": 3216837000, "stock_based_compensation": -1179051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1260529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2285504000, "dividends_paid": 772110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1946085000, "free_cash_flow": 4477366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2680256000", "ebitda": "3432707000", "netIncome": "2135909000", "grossProfit": "3278341000", "depreciation": "None", "totalRevenue": "18265370000", "costOfRevenue": "14987029000", "interestIncome": "422735000", "incomeBeforeTax": "2462169000", "interestExpense": "44051652", "operatingIncome": "2884904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "319446000", "reportedCurrency": "BRL", "netInterestIncome": "-254303000", "nonInterestIncome": "None", "operatingExpenses": "393437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752451000", "sellingGeneralAndAdministrative": "388209000", "netIncomeFromContinuingOperations": "2142723000" }, "balance": { "goodwill": "10777298000", "inventory": "16980891000", "commonStock": "20215343000", "currentDebt": "None", "investments": "None", "totalAssets": "73795457000", "longTermDebt": "9685215000", "shortTermDebt": "1323454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "432772000", "reportedCurrency": "BRL", "retainedEarnings": "25329217000", "totalLiabilities": "24638445000", "otherCurrentAssets": "811581000", "totalCurrentAssets": "30316106000", "currentLongTermDebt": "1010031000", "longTermInvestments": "4721456000", "shortTermInvestments": "1628600000", "currentNetReceivables": "8338992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43479351000", "currentAccountsPayable": "6208747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22063461000", "shortLongTermDebtTotal": "11930976000", "totalShareholderEquity": "48976944000", "capitalLeaseObligations": "1210878000", "otherCurrentLiabilities": "2169018000", "totalCurrentLiabilities": "10310529000", "otherNonCurrentLiabilities": "458533000", "totalNonCurrentLiabilities": "14327916000", "cashAndShortTermInvestments": "2556042000", "commonStockSharesOutstanding": "1760045100", "intangibleAssetsExcludingGoodwill": "432772000", "cashAndCashEquivalentsAtCarryingValue": "2556042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142723000", "profitLoss": "None", "dividendPayout": "772110000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-312791000", "operatingCashflow": "3216837000", "capitalExpenditures": "1260529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1946085000", "cashflowFromInvestment": "-2285504000", "stockBasedCompensation": "-1179051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }