{ "ticker": { "uuid": "9e2e50cf-e784-4e36-a868-71f0e98e5dbe", "symbol": "MOON", "name": "Moonpig Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9e2e50cf-e784-4e36-a868-71f0e98e5dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e2e50cf-e784-4e36-a868-71f0e98e5dbe/" }, "ticker_metadata": { "id": 30002, "uuid": "9e2e50cf-e784-4e36-a868-71f0e98e5dbe", "symbol": "MOON", "name": "Moonpig Group PLC", "asset_type": "equity", "market_cap": 657324160, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Moonpig Group PLC, together with its subsidiaries, operates as a data and technology platform for online greeting cards and gifting in the Netherlands, Ireland, Australia, the United States, and the United Kingdom. The company operates through the Moonpig, Greetz, and Experiences segments. It also engages in trading and holding activities, as well as provides management services. The company sells its products under the Moonpig, Buyagift, Red Letter Days, and Greetz brands through its website and app. Moonpig Group PLC was founded in 2000 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e2e50cf-e784-4e36-a868-71f0e98e5dbe", "symbol": "MOON", "name": "Moonpig Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9e2e50cf-e784-4e36-a868-71f0e98e5dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e2e50cf-e784-4e36-a868-71f0e98e5dbe/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "coverage": 0.788, "confidence": 0.63, "delta": null }, "headline_factors": { "price": 217.2, "market_cap": 69463710178.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0006, "shareholder_yield": 0.0004, "roe": 0.2227, "piotroski_f_score": 6, "momentum_12_1": -0.1083, "volatility_252d": 0.2799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.080379+00:00", "batch_id": "" }, "size": { "price_close": 217.2, "market_cap": 69463710178.1565, "market_cap_usd": 69463710178.1565, "enterprise_value": 69588010178.1565, "shares_outstanding": 319814508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 198.4292, "pcf_ratio": 877.056, "pfcf_ratio": 1054.1575, "ev_ebitda": 1706.5505, "ev_ebit": 5825.702, "ev_sales": 198.7843, "ev_fcf": 1056.0439, "earnings_yield": null, "fcf_yield": 0.0009, "price_to_sales": 198.4292, "price_to_book": null, "price_to_cashflow": 877.056, "ebitda_to_ev": 0.0006, "sales_yield": 0.005 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0.0003, "shareholder_yield": 0.0004, "debt_paydown_yield": 0.0003, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.5958, "operating_margin": 0.0341, "net_margin": -0.0317, "ebitda_margin": 0.1165, "fcf_margin": 0.1882, "roe": 0.2227, "roa": -0.0586, "roic": 0.1202, "roc_greenblatt": null, "asset_turnover": 1.8528, "cash_conversion": -5.9472, "accruals_ratio": -0.4778, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0483, "debt_to_assets": 0.7158, "interest_coverage": 1.084, "current_ratio": 0.2951, "quick_ratio": 0.2951, "net_debt": 124300000, "local_beta": 0.6124, "volatility_252d": 0.2799, "volatility_60d": 0.5706, "max_drawdown_12m": -0.2213, "risk_adjusted_momentum": -0.387 }, "growth": { "revenue_growth_1y": 0.0262, "revenue_growth_3y_cagr": 0.0478, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0833, "book_value_growth_1y": -9.9132, "revenue_growth": 0.0262, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0216, "price_return_3m": 0.0245, "price_return_6m": 0.001, "price_return_9m": 0.0971, "price_return_12m": -0.1276, "price_return_12m_ex1m": -0.1083, "momentum_6m": 0.001, "momentum_12m": -0.1276, "momentum_12_1": -0.1083, "distance_from_52w_high": -0.1414, "distance_from_52w_low": 0.1026, "relative_strength": -0.3007 }, "raw_ttm": { "revenue_ttm": 350068000, "gross_profit_ttm": 208571000, "ebit_ttm": 11945000, "ebitda_ttm": 40777000, "net_income_ttm": -11080000, "eps_diluted_ttm": -0.0346, "operating_cash_flow_ttm": 79201000, "capital_expenditure_ttm": -13306000, "fcf_ttm": 65895000, "dividends_paid_ttm": -3395000, "share_repurchases_ttm": -24264000, "shares_issued_ttm": null, "interest_expense_ttm": 11019000, "cash_and_equivalents": 10941000, "total_current_assets": 29687000, "total_current_liabilities": 100602000, "net_ppe": null, "total_assets": 188940000, "total_debt": 135241000, "total_equity": -49750000, "net_working_capital": -79254000, "book_value_per_share": -0.1556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4799, "os_score": 0.49, "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.63, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8930, "ticker_id": 30002, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.080379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.2, "market_cap": 69463710178.1565, "market_cap_usd": 69463710178.1565, "enterprise_value": 69588010178.1565, "shares_outstanding": 319814508, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 198.42919141, "pcf_ratio": 877.05597376, "pfcf_ratio": 1054.15752604, "ev_ebitda": 1706.55051078, "ev_ebit": 5825.70198227, "ev_sales": 198.78426528, "ev_fcf": 1056.04386036, "earnings_yield": null, "fcf_yield": 0.00094693, "dividend_yield": 4.887e-05, "buyback_yield": 0.0003493, "shareholder_yield": 0.00039818, "debt_paydown_yield": 0.00033605, "total_yield": 0.00073423, "gross_margin": 0.59580139, "operating_margin": 0.03412194, "net_margin": -0.03165099, "ebitda_margin": 0.11648308, "fcf_margin": 0.18823486, "roe": 0.22271357, "roa": -0.05864296, "roic": 0.12017103, "roc_greenblatt": null, "asset_turnover": 1.85279983, "cash_conversion": -5.94720217, "accruals_ratio": -0.47782894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04828702, "debt_to_assets": 0.71578808, "interest_coverage": 1.08403666, "current_ratio": 0.29509354, "quick_ratio": 0.29509354, "net_debt": 124300000, "revenue_growth_1y": 0.02616807, "revenue_growth_3y_cagr": 0.04777441, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08330045, "book_value_growth_1y": -9.91320332, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.062762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02162164, "price_return_3m": 0.02452829, "price_return_6m": 0.00098084, "price_return_9m": 0.09713337, "price_return_12m": -0.12758068, "price_return_12m_ex1m": -0.10830068, "distance_from_52w_high": -0.14137392, "distance_from_52w_low": 0.10260322, "relative_strength": -0.30072126, "local_beta": 0.6124, "volatility_252d": 0.279879, "volatility_60d": 0.570641, "max_drawdown_12m": -0.22127374, "revenue_ttm": 350068000, "gross_profit_ttm": 208571000, "ebit_ttm": 11945000, "ebitda_ttm": 40777000, "net_income_ttm": -11080000, "eps_diluted_ttm": -0.03464508, "operating_cash_flow_ttm": 79201000, "capital_expenditure_ttm": -13306000, "fcf_ttm": 65895000, "dividends_paid_ttm": -3395000, "share_repurchases_ttm": -24264000, "shares_issued_ttm": null, "interest_expense_ttm": 11019000, "cash_and_equivalents": 10941000, "total_current_assets": 29687000, "total_current_liabilities": 100602000, "net_ppe": null, "total_assets": 188940000, "total_debt": 135241000, "total_equity": -49750000, "net_working_capital": -79254000, "book_value_per_share": -0.15555892, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.63, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 217.2, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.63, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2227, "momentum_12_1": -0.1083, "complete_fields": { "id": 8930, "ticker_id": 30002, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.080379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.2, "market_cap": 69463710178.1565, "market_cap_usd": 69463710178.1565, "enterprise_value": 69588010178.1565, "shares_outstanding": 319814508, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 198.42919141, "pcf_ratio": 877.05597376, "pfcf_ratio": 1054.15752604, "ev_ebitda": 1706.55051078, "ev_ebit": 5825.70198227, "ev_sales": 198.78426528, "ev_fcf": 1056.04386036, "earnings_yield": null, "fcf_yield": 0.00094693, "dividend_yield": 4.887e-05, "buyback_yield": 0.0003493, "shareholder_yield": 0.00039818, "debt_paydown_yield": 0.00033605, "total_yield": 0.00073423, "gross_margin": 0.59580139, "operating_margin": 0.03412194, "net_margin": -0.03165099, "ebitda_margin": 0.11648308, "fcf_margin": 0.18823486, "roe": 0.22271357, "roa": -0.05864296, "roic": 0.12017103, "roc_greenblatt": null, "asset_turnover": 1.85279983, "cash_conversion": -5.94720217, "accruals_ratio": -0.47782894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04828702, "debt_to_assets": 0.71578808, "interest_coverage": 1.08403666, "current_ratio": 0.29509354, "quick_ratio": 0.29509354, "net_debt": 124300000, "revenue_growth_1y": 0.02616807, "revenue_growth_3y_cagr": 0.04777441, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08330045, "book_value_growth_1y": -9.91320332, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.062762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02162164, "price_return_3m": 0.02452829, "price_return_6m": 0.00098084, "price_return_9m": 0.09713337, "price_return_12m": -0.12758068, "price_return_12m_ex1m": -0.10830068, "distance_from_52w_high": -0.14137392, "distance_from_52w_low": 0.10260322, "relative_strength": -0.30072126, "local_beta": 0.6124, "volatility_252d": 0.279879, "volatility_60d": 0.570641, "max_drawdown_12m": -0.22127374, "revenue_ttm": 350068000, "gross_profit_ttm": 208571000, "ebit_ttm": 11945000, "ebitda_ttm": 40777000, "net_income_ttm": -11080000, "eps_diluted_ttm": -0.03464508, "operating_cash_flow_ttm": 79201000, "capital_expenditure_ttm": -13306000, "fcf_ttm": 65895000, "dividends_paid_ttm": -3395000, "share_repurchases_ttm": -24264000, "shares_issued_ttm": null, "interest_expense_ttm": 11019000, "cash_and_equivalents": 10941000, "total_current_assets": 29687000, "total_current_liabilities": 100602000, "net_ppe": null, "total_assets": 188940000, "total_debt": 135241000, "total_equity": -49750000, "net_working_capital": -79254000, "book_value_per_share": -0.15555892, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.63, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": 350068000, "cost_of_revenue": 141497000, "gross_profit": 208571000, "ebit": 11945000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": -11080000, "net_income_to_common": -11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12649000, "total_current_assets": 27836000, "total_assets": 189986000, "short_term_debt": 111000, "long_term_debt": 94985000, "total_debt": 108594000, "total_liabilities": null, "total_equity": -33217000, "shares_outstanding": 333529665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79201000, "capital_expenditure": -13306000, "free_cash_flow": 65895000, "dividends_paid": -3395000, "share_repurchases": -24264000, "shares_issued": null, "net_debt_issued": -23343000 }, "complete_fields": { "id": 395945, "ticker_id": 30002, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40777000", "netIncome": "-11080000", "grossProfit": "208571000", "totalRevenue": "350068000", "costOfRevenue": "141497000", "interestExpense": "11019000", "operatingIncome": "11945000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" }, "balance": { "totalDebt": "108594000", "totalAssets": "189986000", "longTermDebt": "94985000", "shortTermDebt": "111000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "333529665", "totalCurrentAssets": "27836000", "totalShareholderEquity": "-33217000", "totalCurrentLiabilities": "108541000", "cashAndShortTermInvestments": "12649000" }, "cashflow": { "freeCashFlow": "65895000", "dividendsPaid": "-3395000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23343000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "79201000", "repurchaseOfStock": "-24264000", "capitalExpenditures": "-13306000" } }, "revenue": 350068000, "cost_of_revenue": 141497000, "gross_profit": 208571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11945000, "depreciation_amortisation": 26800000, "ebitda": 40777000, "interest_expense": 11019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11080000, "net_income_continuing_ops": null, "net_income_to_common": -11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12649000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189986000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108541000, "long_term_debt": 94985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -33217000, "shares_outstanding": 333529665, "operating_cash_flow": 79201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3395000, "share_repurchases": -24264000, "shares_issued": null, "net_debt_issued": -23343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40777000", "netIncome": "-11080000", "grossProfit": "208571000", "totalRevenue": "350068000", "costOfRevenue": "141497000", "interestExpense": "11019000", "operatingIncome": "11945000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" }, "balance": { "totalDebt": "108594000", "totalAssets": "189986000", "longTermDebt": "94985000", "shortTermDebt": "111000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "333529665", "totalCurrentAssets": "27836000", "totalShareholderEquity": "-33217000", "totalCurrentLiabilities": "108541000", "cashAndShortTermInvestments": "12649000" }, "cashflow": { "freeCashFlow": "65895000", "dividendsPaid": "-3395000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23343000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "79201000", "repurchaseOfStock": "-24264000", "capitalExpenditures": "-13306000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": 341141000, "cost_of_revenue": 138608000, "gross_profit": 202533000, "ebit": 64935000, "ebitda": 91813000, "pretax_income": null, "tax_provision": null, "net_income": 34169000, "net_income_to_common": 34169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9644000, "total_current_assets": 26266000, "total_assets": 258532000, "short_term_debt": 73000, "long_term_debt": 118292000, "total_debt": 134694000, "total_liabilities": null, "total_equity": 3836000, "shares_outstanding": 343310015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74575000, "capital_expenditure": -13747000, "free_cash_flow": 60828000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -54734000 }, "complete_fields": { "id": 395947, "ticker_id": 30002, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91813000", "netIncome": "34169000", "grossProfit": "202533000", "totalRevenue": "341141000", "costOfRevenue": "138608000", "interestExpense": "19684000", "operatingIncome": "64935000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25729000" }, "balance": { "totalDebt": "134694000", "totalAssets": "258532000", "longTermDebt": "118292000", "shortTermDebt": "73000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "343310015", "totalCurrentAssets": "26266000", "totalShareholderEquity": "3836000", "totalCurrentLiabilities": "110361000", "cashAndShortTermInvestments": "9644000" }, "cashflow": { "freeCashFlow": "60828000", "dividendsPaid": "0", "issuanceOfDebt": "157266000", "issuanceOfStock": null, "repaymentOfDebt": "-212000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "74575000", "repurchaseOfStock": "0", "capitalExpenditures": "-13747000" } }, "revenue": 341141000, "cost_of_revenue": 138608000, "gross_profit": 202533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64935000, "depreciation_amortisation": 25729000, "ebitda": 91813000, "interest_expense": 19684000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34169000, "net_income_continuing_ops": null, "net_income_to_common": 34169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258532000, "short_term_debt": 73000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110361000, "long_term_debt": 118292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3836000, "shares_outstanding": 343310015, "operating_cash_flow": 74575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -54734000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91813000", "netIncome": "34169000", "grossProfit": "202533000", "totalRevenue": "341141000", "costOfRevenue": "138608000", "interestExpense": "19684000", "operatingIncome": "64935000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25729000" }, "balance": { "totalDebt": "134694000", "totalAssets": "258532000", "longTermDebt": "118292000", "shortTermDebt": "73000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "343310015", "totalCurrentAssets": "26266000", "totalShareholderEquity": "3836000", "totalCurrentLiabilities": "110361000", "cashAndShortTermInvestments": "9644000" }, "cashflow": { "freeCashFlow": "60828000", "dividendsPaid": "0", "issuanceOfDebt": "157266000", "issuanceOfStock": null, "repaymentOfDebt": "-212000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "74575000", "repurchaseOfStock": "0", "capitalExpenditures": "-13747000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": 320125000, "cost_of_revenue": 140449000, "gross_profit": 179676000, "ebit": 47142000, "ebitda": 72031000, "pretax_income": null, "tax_provision": null, "net_income": 26607000, "net_income_to_common": 26607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22394000, "total_current_assets": 43029000, "total_assets": 289705000, "short_term_debt": 27000, "long_term_debt": 170493000, "total_debt": 190045000, "total_liabilities": null, "total_equity": -33719000, "shares_outstanding": 342111621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49340000, "capital_expenditure": -22629000, "free_cash_flow": 26711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395948, "ticker_id": 30002, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72031000", "netIncome": "26607000", "grossProfit": "179676000", "totalRevenue": "320125000", "costOfRevenue": "140449000", "interestExpense": "14473000", "operatingIncome": "47142000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22653000" }, "balance": { "totalDebt": "190045000", "totalAssets": "289705000", "longTermDebt": "170493000", "shortTermDebt": "27000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "342111621", "totalCurrentAssets": "43029000", "totalShareholderEquity": "-33719000", "totalCurrentLiabilities": "118600000", "cashAndShortTermInvestments": "22394000" }, "cashflow": { "freeCashFlow": "26711000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "49340000", "repurchaseOfStock": null, "capitalExpenditures": "-22629000" } }, "revenue": 320125000, "cost_of_revenue": 140449000, "gross_profit": 179676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47142000, "depreciation_amortisation": 22653000, "ebitda": 72031000, "interest_expense": 14473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26607000, "net_income_continuing_ops": null, "net_income_to_common": 26607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289705000, "short_term_debt": 27000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118600000, "long_term_debt": 170493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -33719000, "shares_outstanding": 342111621, "operating_cash_flow": 49340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72031000", "netIncome": "26607000", "grossProfit": "179676000", "totalRevenue": "320125000", "costOfRevenue": "140449000", "interestExpense": "14473000", "operatingIncome": "47142000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22653000" }, "balance": { "totalDebt": "190045000", "totalAssets": "289705000", "longTermDebt": "170493000", "shortTermDebt": "27000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "342111621", "totalCurrentAssets": "43029000", "totalShareholderEquity": "-33719000", "totalCurrentLiabilities": "118600000", "cashAndShortTermInvestments": "22394000" }, "cashflow": { "freeCashFlow": "26711000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "49340000", "repurchaseOfStock": null, "capitalExpenditures": "-22629000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": 304333000, "cost_of_revenue": 154225000, "gross_profit": 150108000, "ebit": 48937000, "ebitda": 62641000, "pretax_income": null, "tax_provision": null, "net_income": 31439000, "net_income_to_common": 31439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101677000, "total_current_assets": 116342000, "total_assets": 173539000, "short_term_debt": 213000, "long_term_debt": 169950000, "total_debt": 185483000, "total_liabilities": null, "total_equity": -69319000, "shares_outstanding": 342111621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54934000, "capital_expenditure": -9741000, "free_cash_flow": 45193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 246000, "net_debt_issued": null }, "complete_fields": { "id": 395949, "ticker_id": 30002, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62641000", "netIncome": "31439000", "grossProfit": "150108000", "totalRevenue": "304333000", "costOfRevenue": "154225000", "interestExpense": "8320000", "operatingIncome": "48937000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14361000" }, "balance": { "totalDebt": "185483000", "totalAssets": "173539000", "longTermDebt": "169950000", "shortTermDebt": "213000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "342111621", "totalCurrentAssets": "116342000", "totalShareholderEquity": "-69319000", "totalCurrentLiabilities": "49750000", "cashAndShortTermInvestments": "101677000" }, "cashflow": { "freeCashFlow": "45193000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "246000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "54934000", "repurchaseOfStock": null, "capitalExpenditures": "-9741000" } }, "revenue": 304333000, "cost_of_revenue": 154225000, "gross_profit": 150108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48937000, "depreciation_amortisation": 14361000, "ebitda": 62641000, "interest_expense": 8320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31439000, "net_income_continuing_ops": null, "net_income_to_common": 31439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173539000, "short_term_debt": 213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49750000, "long_term_debt": 169950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -69319000, "shares_outstanding": 342111621, "operating_cash_flow": 54934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 246000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62641000", "netIncome": "31439000", "grossProfit": "150108000", "totalRevenue": "304333000", "costOfRevenue": "154225000", "interestExpense": "8320000", "operatingIncome": "48937000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14361000" }, "balance": { "totalDebt": "185483000", "totalAssets": "173539000", "longTermDebt": "169950000", "shortTermDebt": "213000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "342111621", "totalCurrentAssets": "116342000", "totalShareholderEquity": "-69319000", "totalCurrentLiabilities": "49750000", "cashAndShortTermInvestments": "101677000" }, "cashflow": { "freeCashFlow": "45193000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "246000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "54934000", "repurchaseOfStock": null, "capitalExpenditures": "-9741000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10941000, "total_current_assets": 29687000, "total_assets": 188940000, "short_term_debt": 2602000, "long_term_debt": 120480000, "total_debt": 135241000, "total_liabilities": null, "total_equity": -49750000, "shares_outstanding": 319814508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395943, "ticker_id": 30002, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135241000", "totalAssets": "188940000", "longTermDebt": "120480000", "shortTermDebt": "2602000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "319814508", "totalCurrentAssets": "29687000", "totalShareholderEquity": "-49750000", "totalCurrentLiabilities": "100602000", "cashAndShortTermInvestments": "10941000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188940000, "short_term_debt": 2602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100602000, "long_term_debt": 120480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -49750000, "shares_outstanding": 319814508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135241000", "totalAssets": "188940000", "longTermDebt": "120480000", "shortTermDebt": "2602000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "319814508", "totalCurrentAssets": "29687000", "totalShareholderEquity": "-49750000", "totalCurrentLiabilities": "100602000", "cashAndShortTermInvestments": "10941000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12649000, "total_current_assets": 27836000, "total_assets": 189986000, "short_term_debt": 111000, "long_term_debt": 94985000, "total_debt": 108594000, "total_liabilities": null, "total_equity": -33217000, "shares_outstanding": 333529665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395944, "ticker_id": 30002, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "108594000", "totalAssets": "189986000", "longTermDebt": "94985000", "shortTermDebt": "111000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "333529665", "totalCurrentAssets": "27836000", "totalShareholderEquity": "-33217000", "totalCurrentLiabilities": "108541000", "cashAndShortTermInvestments": "12649000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12649000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189986000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108541000, "long_term_debt": 94985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -33217000, "shares_outstanding": 333529665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "108594000", "totalAssets": "189986000", "longTermDebt": "94985000", "shortTermDebt": "111000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "333529665", "totalCurrentAssets": "27836000", "totalShareholderEquity": "-33217000", "totalCurrentLiabilities": "108541000", "cashAndShortTermInvestments": "12649000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12407000, "total_current_assets": 28407000, "total_assets": 197416000, "short_term_debt": 94000, "long_term_debt": 117148000, "total_debt": 131986000, "total_liabilities": null, "total_equity": -32470000, "shares_outstanding": 344904179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395946, "ticker_id": 30002, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:04.949445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "131986000", "totalAssets": "197416000", "longTermDebt": "117148000", "shortTermDebt": "94000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "344904179", "totalCurrentAssets": "28407000", "totalShareholderEquity": "-32470000", "totalCurrentLiabilities": "89779000", "cashAndShortTermInvestments": "12407000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197416000, "short_term_debt": 94000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89779000, "long_term_debt": 117148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -32470000, "shares_outstanding": 344904179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "131986000", "totalAssets": "197416000", "longTermDebt": "117148000", "shortTermDebt": "94000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "344904179", "totalCurrentAssets": "28407000", "totalShareholderEquity": "-32470000", "totalCurrentLiabilities": "89779000", "cashAndShortTermInvestments": "12407000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }