{ "ticker": { "uuid": "9e4286fd-b1d2-4d6b-ab0b-91378b340a25", "symbol": "GPC", "name": "Genuine Parts Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/" }, "ticker_metadata": { "id": 1798, "uuid": "9e4286fd-b1d2-4d6b-ab0b-91378b340a25", "symbol": "GPC", "name": "Genuine Parts Co", "asset_type": "equity", "market_cap": 13689616000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Genuine Parts Company (GPC) is an American service organization engaged in the distribution of automotive replacement parts, industrial replacement parts, office products and electrical/electronic materials.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e4286fd-b1d2-4d6b-ab0b-91378b340a25", "symbol": "GPC", "name": "Genuine Parts Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.12, "quality": 0.13, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 98.15, "market_cap": 13547644500, "pe_ratio": 225.4634, "earnings_yield": 0.0044, "ebitda_to_ev": 0.0422, "shareholder_yield": 0.0422, "roe": 0.0134, "piotroski_f_score": 5, "momentum_12_1": -0.1526, "volatility_252d": 0.3591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.504550+00:00", "batch_id": "" }, "size": { "price_close": 98.15, "market_cap": 13547644500, "market_cap_usd": 13547644500, "enterprise_value": 18043524500, "shares_outstanding": 138030000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 225.4634, "pb_ratio": 3.0271, "ptbv_ratio": null, "ps_ratio": 0.5485, "pcf_ratio": 13.6088, "pfcf_ratio": 9.3882, "ev_ebitda": 23.7117, "ev_ebit": 87.0251, "ev_sales": 0.7305, "ev_fcf": 12.5037, "earnings_yield": 0.0044, "fcf_yield": 0.08, "price_to_sales": 0.5485, "price_to_book": 3.0271, "price_to_cashflow": 13.6088, "ebitda_to_ev": 0.0422, "sales_yield": 1.3689 }, "yield": { "dividend_yield": 0.0422, "buyback_yield": 0, "shareholder_yield": 0.0422, "debt_paydown_yield": null, "total_yield": 0.0422 }, "quality": { "gross_margin": 0.3617, "operating_margin": 0.0084, "net_margin": 0.0024, "ebitda_margin": 0.0308, "fcf_margin": 0.0584, "roe": 0.0134, "roa": 0.0029, "roic": 0.0173, "roc_greenblatt": null, "asset_turnover": 1.1775, "cash_conversion": 24.0157, "accruals_ratio": -0.0446, "sbc_to_revenue": 0.0021, "piotroski_f_score": 5, "altman_z_score": 2.064, "earnings_stability_5y": 2.6044, "revenue_stability_5y": 0.1505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4259, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6833, "net_debt_to_ebitda": 5.9082, "debt_to_assets": 0.2382, "interest_coverage": 1.2179, "current_ratio": 1.0932, "quick_ratio": 0.4778, "net_debt": 4495880000, "local_beta": 0.0021, "volatility_252d": 0.3591, "volatility_60d": 0.848, "max_drawdown_12m": -0.3757, "risk_adjusted_momentum": -0.4249 }, "growth": { "revenue_growth_1y": 0.0479, "revenue_growth_3y_cagr": 0.0322, "revenue_growth_5y_cagr": 0.08, "eps_growth_1y": -0.9293, "eps_growth_3y_cagr": -0.618, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.014, "book_value_growth_1y": 0.0228, "revenue_growth": 0.0479, "earnings_growth": -0.9293 }, "momentum": { "price_return_1m": -0.0526, "price_return_3m": -0.1504, "price_return_6m": -0.2395, "price_return_9m": -0.2843, "price_return_12m": -0.1971, "price_return_12m_ex1m": -0.1526, "momentum_6m": -0.2395, "momentum_12m": -0.1971, "momentum_12_1": -0.1526, "distance_from_52w_high": -0.333, "distance_from_52w_low": 0.0683, "relative_strength": -0.2971 }, "raw_ttm": { "revenue_ttm": 24699012000, "gross_profit_ttm": 8933883000, "ebit_ttm": 207337000, "ebitda_ttm": 760953000, "net_income_ttm": 60088000, "eps_diluted_ttm": 0.4353, "operating_cash_flow_ttm": 995505000, "capital_expenditure_ttm": 447550000, "fcf_ttm": 1443055000, "dividends_paid_ttm": 571233000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170243000, "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_current_liabilities": 9956537000, "net_ppe": null, "total_assets": 20976577000, "total_debt": 4995903000, "total_equity": 4475417000, "net_working_capital": 1944969000, "book_value_per_share": 32.4235, "retained_earnings": 4611029000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 60, "rank_ev_ebitda": 81, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 50, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 60, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78 }, "composites": { "value_composite": 88, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 98, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1249, "os_score": 0.01, "value_percentile": 0.12, "quality_percentile": 0.13, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4174, "ticker_id": 1798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.504550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.15, "market_cap": 13547644500, "market_cap_usd": 13547644500, "enterprise_value": 18043524500, "shares_outstanding": 138030000, "fx_rate_to_usd": null, "pe_ratio": 225.46339535, "pb_ratio": 3.02712451, "ptbv_ratio": null, "ps_ratio": 0.54850957, "pcf_ratio": 13.60881613, "pfcf_ratio": 9.3881692, "ev_ebitda": 23.71174632, "ev_ebit": 87.02510647, "ev_sales": 0.73053629, "ev_fcf": 12.5036984, "earnings_yield": 0.00443531, "fcf_yield": 0.07997634, "dividend_yield": 0.04216475, "buyback_yield": 0, "shareholder_yield": 0.04216475, "debt_paydown_yield": null, "total_yield": 0.04216475, "gross_margin": 0.36171014, "operating_margin": 0.00839455, "net_margin": 0.00243281, "ebitda_margin": 0.03080905, "fcf_margin": 0.05842562, "roe": 0.01342623, "roa": 0.00286453, "roic": 0.01733336, "roc_greenblatt": null, "asset_turnover": 1.17745674, "cash_conversion": 24.01569365, "accruals_ratio": -0.04459341, "sbc_to_revenue": 0.0021232, "debt_to_equity": 3.68331264, "net_debt_to_ebitda": 5.90822298, "debt_to_assets": 0.23816579, "interest_coverage": 1.21788855, "current_ratio": 1.09320239, "quick_ratio": 0.47780438, "net_debt": 4495880000, "revenue_growth_1y": 0.04794453, "revenue_growth_3y_cagr": 0.03220325, "revenue_growth_5y_cagr": 0.0800109, "eps_growth_1y": -0.92927279, "eps_growth_3y_cagr": -0.61796575, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01404202, "book_value_growth_1y": 0.02280728, "piotroski_f_score": 5, "altman_z_score": 2.0640151, "earnings_stability_5y": 2.604397, "revenue_stability_5y": 0.15047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05259246, "price_return_3m": -0.15036357, "price_return_6m": -0.23945976, "price_return_9m": -0.28432888, "price_return_12m": -0.19714818, "price_return_12m_ex1m": -0.15258029, "distance_from_52w_high": -0.33302301, "distance_from_52w_low": 0.06829467, "relative_strength": -0.29711176, "local_beta": 0.0021, "volatility_252d": 0.359057, "volatility_60d": 0.848023, "max_drawdown_12m": -0.37566197, "revenue_ttm": 24699012000, "gross_profit_ttm": 8933883000, "ebit_ttm": 207337000, "ebitda_ttm": 760953000, "net_income_ttm": 60088000, "eps_diluted_ttm": 0.43532565, "operating_cash_flow_ttm": 995505000, "capital_expenditure_ttm": 447550000, "fcf_ttm": 1443055000, "dividends_paid_ttm": 571233000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170243000, "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_current_liabilities": 9956537000, "net_ppe": null, "total_assets": 20976577000, "total_debt": 4995903000, "total_equity": 4475417000, "net_working_capital": 1944969000, "book_value_per_share": 32.42350938, "retained_earnings": 4611029000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 60, "rank_ev_ebitda": 81, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 50, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 60, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 88, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 98, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.15, "os": 0.01, "value": 0.12, "quality": 0.13, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 225.4634, "earnings_yield": 0.0044, "shareholder_yield": 0.0422, "roe": 0.0134, "momentum_12_1": -0.1526, "complete_fields": { "id": 4174, "ticker_id": 1798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.504550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.15, "market_cap": 13547644500, "market_cap_usd": 13547644500, "enterprise_value": 18043524500, "shares_outstanding": 138030000, "fx_rate_to_usd": null, "pe_ratio": 225.46339535, "pb_ratio": 3.02712451, "ptbv_ratio": null, "ps_ratio": 0.54850957, "pcf_ratio": 13.60881613, "pfcf_ratio": 9.3881692, "ev_ebitda": 23.71174632, "ev_ebit": 87.02510647, "ev_sales": 0.73053629, "ev_fcf": 12.5036984, "earnings_yield": 0.00443531, "fcf_yield": 0.07997634, "dividend_yield": 0.04216475, "buyback_yield": 0, "shareholder_yield": 0.04216475, "debt_paydown_yield": null, "total_yield": 0.04216475, "gross_margin": 0.36171014, "operating_margin": 0.00839455, "net_margin": 0.00243281, "ebitda_margin": 0.03080905, "fcf_margin": 0.05842562, "roe": 0.01342623, "roa": 0.00286453, "roic": 0.01733336, "roc_greenblatt": null, "asset_turnover": 1.17745674, "cash_conversion": 24.01569365, "accruals_ratio": -0.04459341, "sbc_to_revenue": 0.0021232, "debt_to_equity": 3.68331264, "net_debt_to_ebitda": 5.90822298, "debt_to_assets": 0.23816579, "interest_coverage": 1.21788855, "current_ratio": 1.09320239, "quick_ratio": 0.47780438, "net_debt": 4495880000, "revenue_growth_1y": 0.04794453, "revenue_growth_3y_cagr": 0.03220325, "revenue_growth_5y_cagr": 0.0800109, "eps_growth_1y": -0.92927279, "eps_growth_3y_cagr": -0.61796575, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01404202, "book_value_growth_1y": 0.02280728, "piotroski_f_score": 5, "altman_z_score": 2.0640151, "earnings_stability_5y": 2.604397, "revenue_stability_5y": 0.15047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05259246, "price_return_3m": -0.15036357, "price_return_6m": -0.23945976, "price_return_9m": -0.28432888, "price_return_12m": -0.19714818, "price_return_12m_ex1m": -0.15258029, "distance_from_52w_high": -0.33302301, "distance_from_52w_low": 0.06829467, "relative_strength": -0.29711176, "local_beta": 0.0021, "volatility_252d": 0.359057, "volatility_60d": 0.848023, "max_drawdown_12m": -0.37566197, "revenue_ttm": 24699012000, "gross_profit_ttm": 8933883000, "ebit_ttm": 207337000, "ebitda_ttm": 760953000, "net_income_ttm": 60088000, "eps_diluted_ttm": 0.43532565, "operating_cash_flow_ttm": 995505000, "capital_expenditure_ttm": 447550000, "fcf_ttm": 1443055000, "dividends_paid_ttm": 571233000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170243000, "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_current_liabilities": 9956537000, "net_ppe": null, "total_assets": 20976577000, "total_debt": 4995903000, "total_equity": 4475417000, "net_working_capital": 1944969000, "book_value_per_share": 32.42350938, "retained_earnings": 4611029000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 60, "rank_ev_ebitda": 81, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 50, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 60, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 88, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 98, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 4795751000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270205, "ticker_id": 1798, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215674000", "ebitda": "753697000", "netIncome": "65945000", "grossProfit": "8402674999", "depreciation": "None", "totalRevenue": "24300141000", "costOfRevenue": "15897466000", "interestIncome": "163506000", "incomeBeforeTax": "52168000", "interestExpense": "163506000", "operatingIncome": "1214612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13777000", "reportedCurrency": "USD", "netInterestIncome": "-163506000", "nonInterestIncome": "None", "operatingExpenses": "7188063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538023000", "sellingGeneralAndAdministrative": "7188063000", "netIncomeFromContinuingOperations": "65945000" }, "balance": { "goodwill": "3188815000", "inventory": "6071996000", "commonStock": "137618000", "currentDebt": "None", "investments": "None", "totalAssets": "20795540000", "longTermDebt": "3498423000", "shortTermDebt": "1297328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1855714000", "reportedCurrency": "USD", "retainedEarnings": "4568769000", "totalLiabilities": "16355177000", "otherCurrentAssets": "1644620000", "totalCurrentAssets": "10564734000", "currentLongTermDebt": "1297328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10230806000", "currentAccountsPayable": "6051882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4256627000", "shortLongTermDebtTotal": "8274707000", "totalShareholderEquity": "4422991000", "capitalLeaseObligations": "1739478000", "otherCurrentLiabilities": "2438495000", "totalCurrentLiabilities": "9787705000", "otherNonCurrentLiabilities": "724353000", "totalNonCurrentLiabilities": "6567472000", "cashAndShortTermInvestments": "477179000", "commonStockSharesOutstanding": "139250000", "intangibleAssetsExcludingGoodwill": "1855714000", "cashAndCashEquivalentsAtCarryingValue": "477179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65945000", "profitLoss": "None", "dividendPayout": "563842000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-208190000", "operatingCashflow": "890762000", "capitalExpenditures": "469838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209254000", "cashflowFromInvestment": "-711587000", "stockBasedCompensation": "48847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "research_and_development": null, "selling_general_admin": 7188063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215674000, "depreciation_amortisation": 538023000, "ebitda": 753697000, "interest_expense": 163506000, "interest_income": null, "other_non_operating": null, "pretax_income": 52168000, "tax_provision": -13777000, "effective_tax_rate": null, "net_income": 65945000, "net_income_continuing_ops": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477179000, "short_term_investments": null, "net_receivables": 2370939000, "inventory": 6071996000, "other_current_assets": null, "total_current_assets": 10564734000, "net_ppe": null, "goodwill": 3188815000, "intangible_assets": 1855714000, "goodwill_and_intangibles": 5044529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10230806000, "total_assets": 20795540000, "short_term_debt": 1297328000, "accounts_payable": 6051882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9787705000, "long_term_debt": 3498423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6567472000, "total_liabilities": 16355177000, "total_debt": 4795751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4568769000, "total_equity": 4422991000, "shares_outstanding": 139250000, "operating_cash_flow": 890762000, "stock_based_compensation": 48847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711587000, "dividends_paid": 563842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209254000, "free_cash_flow": 1360600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215674000", "ebitda": "753697000", "netIncome": "65945000", "grossProfit": "8402674999", "depreciation": "None", "totalRevenue": "24300141000", "costOfRevenue": "15897466000", "interestIncome": "163506000", "incomeBeforeTax": "52168000", "interestExpense": "163506000", "operatingIncome": "1214612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13777000", "reportedCurrency": "USD", "netInterestIncome": "-163506000", "nonInterestIncome": "None", "operatingExpenses": "7188063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538023000", "sellingGeneralAndAdministrative": "7188063000", "netIncomeFromContinuingOperations": "65945000" }, "balance": { "goodwill": "3188815000", "inventory": "6071996000", "commonStock": "137618000", "currentDebt": "None", "investments": "None", "totalAssets": "20795540000", "longTermDebt": "3498423000", "shortTermDebt": "1297328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1855714000", "reportedCurrency": "USD", "retainedEarnings": "4568769000", "totalLiabilities": "16355177000", "otherCurrentAssets": "1644620000", "totalCurrentAssets": "10564734000", "currentLongTermDebt": "1297328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10230806000", "currentAccountsPayable": "6051882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4256627000", "shortLongTermDebtTotal": "8274707000", "totalShareholderEquity": "4422991000", "capitalLeaseObligations": "1739478000", "otherCurrentLiabilities": "2438495000", "totalCurrentLiabilities": "9787705000", "otherNonCurrentLiabilities": "724353000", "totalNonCurrentLiabilities": "6567472000", "cashAndShortTermInvestments": "477179000", "commonStockSharesOutstanding": "139250000", "intangibleAssetsExcludingGoodwill": "1855714000", "cashAndCashEquivalentsAtCarryingValue": "477179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65945000", "profitLoss": "None", "dividendPayout": "563842000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-208190000", "operatingCashflow": "890762000", "capitalExpenditures": "469838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209254000", "cashflowFromInvestment": "-711587000", "stockBasedCompensation": "48847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 23486569000, "cost_of_revenue": 14962954000, "gross_profit": 8523615000, "ebit": 1272795000, "ebitda": 1680773000, "pretax_income": 1175968000, "tax_provision": 271892000, "net_income": 904076000, "net_income_to_common": 904076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479991000, "total_current_assets": 9852584000, "total_assets": 19282705000, "short_term_debt": 541705000, "long_term_debt": 3742640000, "total_debt": 4284345000, "total_liabilities": 14930854000, "total_equity": 4337407000, "shares_outstanding": 139670000, "goodwill_and_intangibles": 4696301000 }, "cash_flow": { "operating_cash_flow": 1251251000, "capital_expenditure": 567339000, "free_cash_flow": 1818590000, "dividends_paid": 554931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270210, "ticker_id": 1798, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1272795000", "ebitda": "1680773000", "netIncome": "904076000", "grossProfit": "8523615000", "depreciation": "None", "totalRevenue": "23486569000", "costOfRevenue": "14962954000", "interestIncome": "96827000", "incomeBeforeTax": "1175968000", "interestExpense": "96827000", "operatingIncome": "1442736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271892000", "reportedCurrency": "USD", "netInterestIncome": "-96827000", "nonInterestIncome": "None", "operatingExpenses": "7080879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14962954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407978000", "sellingGeneralAndAdministrative": "6341998000", "netIncomeFromContinuingOperations": "904076000" }, "balance": { "goodwill": "2897270000", "inventory": "5514427000", "commonStock": "138780000", "currentDebt": "None", "investments": "None", "totalAssets": "19282705000", "longTermDebt": "3742640000", "shortTermDebt": "541705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1799031000", "reportedCurrency": "USD", "retainedEarnings": "5263838000", "totalLiabilities": "14930854000", "otherCurrentAssets": "1675310000", "totalCurrentAssets": "9852584000", "currentLongTermDebt": "541705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430121000", "currentAccountsPayable": "5923684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3720480000", "shortLongTermDebtTotal": "5742736000", "totalShareholderEquity": "4337407000", "capitalLeaseObligations": "1458391000", "otherCurrentLiabilities": "2059991000", "totalCurrentLiabilities": "8525380000", "otherNonCurrentLiabilities": "544109000", "totalNonCurrentLiabilities": "6405474000", "cashAndShortTermInvestments": "479991000", "commonStockSharesOutstanding": "139670000", "intangibleAssetsExcludingGoodwill": "1799031000", "cashAndCashEquivalentsAtCarryingValue": "479991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904076000", "profitLoss": "None", "dividendPayout": "554931000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-440549000", "operatingCashflow": "1251251000", "capitalExpenditures": "567339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333936000", "cashflowFromInvestment": "-1507524000", "stockBasedCompensation": "40693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23486569000, "cost_of_revenue": 14962954000, "gross_profit": 8523615000, "research_and_development": null, "selling_general_admin": 6341998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1272795000, "depreciation_amortisation": 407978000, "ebitda": 1680773000, "interest_expense": 96827000, "interest_income": null, "other_non_operating": null, "pretax_income": 1175968000, "tax_provision": 271892000, "effective_tax_rate": null, "net_income": 904076000, "net_income_continuing_ops": 904076000, "net_income_to_common": 904076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479991000, "short_term_investments": null, "net_receivables": 2182856000, "inventory": 5514427000, "other_current_assets": null, "total_current_assets": 9852584000, "net_ppe": null, "goodwill": 2897270000, "intangible_assets": 1799031000, "goodwill_and_intangibles": 4696301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9430121000, "total_assets": 19282705000, "short_term_debt": 541705000, "accounts_payable": 5923684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8525380000, "long_term_debt": 3742640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6405474000, "total_liabilities": 14930854000, "total_debt": 4284345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263838000, "total_equity": 4337407000, "shares_outstanding": 139670000, "operating_cash_flow": 1251251000, "stock_based_compensation": 40693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507524000, "dividends_paid": 554931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333936000, "free_cash_flow": 1818590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1272795000", "ebitda": "1680773000", "netIncome": "904076000", "grossProfit": "8523615000", "depreciation": "None", "totalRevenue": "23486569000", "costOfRevenue": "14962954000", "interestIncome": "96827000", "incomeBeforeTax": "1175968000", "interestExpense": "96827000", "operatingIncome": "1442736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271892000", "reportedCurrency": "USD", "netInterestIncome": "-96827000", "nonInterestIncome": "None", "operatingExpenses": "7080879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14962954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407978000", "sellingGeneralAndAdministrative": "6341998000", "netIncomeFromContinuingOperations": "904076000" }, "balance": { "goodwill": "2897270000", "inventory": "5514427000", "commonStock": "138780000", "currentDebt": "None", "investments": "None", "totalAssets": "19282705000", "longTermDebt": "3742640000", "shortTermDebt": "541705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1799031000", "reportedCurrency": "USD", "retainedEarnings": "5263838000", "totalLiabilities": "14930854000", "otherCurrentAssets": "1675310000", "totalCurrentAssets": "9852584000", "currentLongTermDebt": "541705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430121000", "currentAccountsPayable": "5923684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3720480000", "shortLongTermDebtTotal": "5742736000", "totalShareholderEquity": "4337407000", "capitalLeaseObligations": "1458391000", "otherCurrentLiabilities": "2059991000", "totalCurrentLiabilities": "8525380000", "otherNonCurrentLiabilities": "544109000", "totalNonCurrentLiabilities": "6405474000", "cashAndShortTermInvestments": "479991000", "commonStockSharesOutstanding": "139670000", "intangibleAssetsExcludingGoodwill": "1799031000", "cashAndCashEquivalentsAtCarryingValue": "479991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904076000", "profitLoss": "None", "dividendPayout": "554931000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-440549000", "operatingCashflow": "1251251000", "capitalExpenditures": "567339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333936000", "cashflowFromInvestment": "-1507524000", "stockBasedCompensation": "40693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 23090610000, "cost_of_revenue": 14799938000, "gross_profit": 8290672000, "ebit": 1806817000, "ebitda": 2157346000, "pretax_income": 1742348000, "tax_provision": 425824000, "net_income": 1316524000, "net_income_to_common": 1316524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102007000, "total_current_assets": 9605852000, "total_assets": 17968454000, "short_term_debt": 355298000, "long_term_debt": 3550930000, "total_debt": 3906228000, "total_liabilities": 13551469000, "total_equity": 4401047000, "shares_outstanding": 141034000, "goodwill_and_intangibles": 4527594000 }, "cash_flow": { "operating_cash_flow": 1435610000, "capital_expenditure": 512675000, "free_cash_flow": 1948285000, "dividends_paid": 526674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270215, "ticker_id": 1798, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1806817000", "ebitda": "2157346000", "netIncome": "1316524000", "grossProfit": "8290672000", "depreciation": "None", "totalRevenue": "23090610000", "costOfRevenue": "14799938000", "interestIncome": "64469000", "incomeBeforeTax": "1742348000", "interestExpense": "64469000", "operatingIncome": "1747053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "425824000", "reportedCurrency": "USD", "netInterestIncome": "-64715000", "nonInterestIncome": "None", "operatingExpenses": "6543619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14799938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350529000", "sellingGeneralAndAdministrative": "5908649000", "netIncomeFromContinuingOperations": "1251625000" }, "balance": { "goodwill": "2734681000", "inventory": "4676686000", "commonStock": "139567000", "currentDebt": "None", "investments": "None", "totalAssets": "17968454000", "longTermDebt": "3550930000", "shortTermDebt": "355298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1792913000", "reportedCurrency": "USD", "retainedEarnings": "5065327000", "totalLiabilities": "13551469000", "otherCurrentAssets": "1603728000", "totalCurrentAssets": "9605852000", "currentLongTermDebt": "355298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362602000", "currentAccountsPayable": "5499536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2885527000", "shortLongTermDebtTotal": "4886166000", "totalShareholderEquity": "4401047000", "capitalLeaseObligations": "979938000", "otherCurrentLiabilities": "1972275000", "totalCurrentLiabilities": "7827109000", "otherNonCurrentLiabilities": "536174000", "totalNonCurrentLiabilities": "5724360000", "cashAndShortTermInvestments": "1102007000", "commonStockSharesOutstanding": "141034000", "intangibleAssetsExcludingGoodwill": "1792913000", "cashAndCashEquivalentsAtCarryingValue": "1102007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316524000", "profitLoss": "None", "dividendPayout": "526674000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "1435610000", "capitalExpenditures": "512675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292161000", "cashflowFromInvestment": "-705792000", "stockBasedCompensation": "57226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23090610000, "cost_of_revenue": 14799938000, "gross_profit": 8290672000, "research_and_development": null, "selling_general_admin": 5908649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1806817000, "depreciation_amortisation": 350529000, "ebitda": 2157346000, "interest_expense": 64469000, "interest_income": null, "other_non_operating": null, "pretax_income": 1742348000, "tax_provision": 425824000, "effective_tax_rate": null, "net_income": 1316524000, "net_income_continuing_ops": 1251625000, "net_income_to_common": 1316524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102007000, "short_term_investments": null, "net_receivables": 2223431000, "inventory": 4676686000, "other_current_assets": null, "total_current_assets": 9605852000, "net_ppe": null, "goodwill": 2734681000, "intangible_assets": 1792913000, "goodwill_and_intangibles": 4527594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8362602000, "total_assets": 17968454000, "short_term_debt": 355298000, "accounts_payable": 5499536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7827109000, "long_term_debt": 3550930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5724360000, "total_liabilities": 13551469000, "total_debt": 3906228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5065327000, "total_equity": 4401047000, "shares_outstanding": 141034000, "operating_cash_flow": 1435610000, "stock_based_compensation": 57226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705792000, "dividends_paid": 526674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292161000, "free_cash_flow": 1948285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1806817000", "ebitda": "2157346000", "netIncome": "1316524000", "grossProfit": "8290672000", "depreciation": "None", "totalRevenue": "23090610000", "costOfRevenue": "14799938000", "interestIncome": "64469000", "incomeBeforeTax": "1742348000", "interestExpense": "64469000", "operatingIncome": "1747053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "425824000", "reportedCurrency": "USD", "netInterestIncome": "-64715000", "nonInterestIncome": "None", "operatingExpenses": "6543619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14799938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350529000", "sellingGeneralAndAdministrative": "5908649000", "netIncomeFromContinuingOperations": "1251625000" }, "balance": { "goodwill": "2734681000", "inventory": "4676686000", "commonStock": "139567000", "currentDebt": "None", "investments": "None", "totalAssets": "17968454000", "longTermDebt": "3550930000", "shortTermDebt": "355298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1792913000", "reportedCurrency": "USD", "retainedEarnings": "5065327000", "totalLiabilities": "13551469000", "otherCurrentAssets": "1603728000", "totalCurrentAssets": "9605852000", "currentLongTermDebt": "355298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362602000", "currentAccountsPayable": "5499536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2885527000", "shortLongTermDebtTotal": "4886166000", "totalShareholderEquity": "4401047000", "capitalLeaseObligations": "979938000", "otherCurrentLiabilities": "1972275000", "totalCurrentLiabilities": "7827109000", "otherNonCurrentLiabilities": "536174000", "totalNonCurrentLiabilities": "5724360000", "cashAndShortTermInvestments": "1102007000", "commonStockSharesOutstanding": "141034000", "intangibleAssetsExcludingGoodwill": "1792913000", "cashAndCashEquivalentsAtCarryingValue": "1102007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316524000", "profitLoss": "None", "dividendPayout": "526674000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "1435610000", "capitalExpenditures": "512675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292161000", "cashflowFromInvestment": "-705792000", "stockBasedCompensation": "57226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 22095973000, "cost_of_revenue": 14355869000, "gross_profit": 7740104000, "ebit": 1646489000, "ebitda": 1994308000, "pretax_income": 1572602000, "tax_provision": 389901000, "net_income": 1182701000, "net_income_to_common": 1182701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653463000, "total_current_assets": 8816739000, "total_assets": 16495379000, "short_term_debt": 252029000, "long_term_debt": 3076794000, "total_debt": 3328823000, "total_liabilities": 12690932000, "total_equity": 3790363000, "shares_outstanding": 142322000, "goodwill_and_intangibles": 4400623000 }, "cash_flow": { "operating_cash_flow": 1466971000, "capital_expenditure": 339632000, "free_cash_flow": 1806603000, "dividends_paid": 495917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270220, "ticker_id": 1798, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1646489000", "ebitda": "1994308000", "netIncome": "1182701000", "grossProfit": "7740104000", "depreciation": "None", "totalRevenue": "22095973000", "costOfRevenue": "14355869000", "interestIncome": "73887000", "incomeBeforeTax": "1572602000", "interestExpense": "73887000", "operatingIncome": "1614199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "389901000", "reportedCurrency": "USD", "netInterestIncome": "-73887000", "nonInterestIncome": "None", "operatingExpenses": "6125905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32290000", "costofGoodsAndServicesSold": "14355869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347819000", "sellingGeneralAndAdministrative": "5522295000", "netIncomeFromContinuingOperations": "1182701000" }, "balance": { "goodwill": "2588113000", "inventory": "4441649000", "commonStock": "140941000", "currentDebt": "None", "investments": "None", "totalAssets": "16495379000", "longTermDebt": "3076794000", "shortTermDebt": "252029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1812510000", "reportedCurrency": "USD", "retainedEarnings": "4541640000", "totalLiabilities": "12690932000", "otherCurrentAssets": "1532759000", "totalCurrentAssets": "8816739000", "currentLongTermDebt": "252029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2188868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7678640000", "currentAccountsPayable": "5456550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2430692000", "shortLongTermDebtTotal": "4164842000", "totalShareholderEquity": "3790363000", "capitalLeaseObligations": "836019000", "otherCurrentLiabilities": "1977531000", "totalCurrentLiabilities": "7686110000", "otherNonCurrentLiabilities": "502967000", "totalNonCurrentLiabilities": "5004822000", "cashAndShortTermInvestments": "653463000", "commonStockSharesOutstanding": "142322000", "intangibleAssetsExcludingGoodwill": "1812510000", "cashAndCashEquivalentsAtCarryingValue": "653463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182701000", "profitLoss": "None", "dividendPayout": "495917000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-380420000", "operatingCashflow": "1466971000", "capitalExpenditures": "339632000", "changeInReceivables": "-244371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "205101000", "cashflowFromInvestment": "-1684240000", "stockBasedCompensation": "38058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22095973000, "cost_of_revenue": 14355869000, "gross_profit": 7740104000, "research_and_development": null, "selling_general_admin": 5522295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646489000, "depreciation_amortisation": 347819000, "ebitda": 1994308000, "interest_expense": 73887000, "interest_income": null, "other_non_operating": null, "pretax_income": 1572602000, "tax_provision": 389901000, "effective_tax_rate": null, "net_income": 1182701000, "net_income_continuing_ops": 1182701000, "net_income_to_common": 1182701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653463000, "short_term_investments": null, "net_receivables": 2188868000, "inventory": 4441649000, "other_current_assets": null, "total_current_assets": 8816739000, "net_ppe": null, "goodwill": 2588113000, "intangible_assets": 1812510000, "goodwill_and_intangibles": 4400623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7678640000, "total_assets": 16495379000, "short_term_debt": 252029000, "accounts_payable": 5456550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7686110000, "long_term_debt": 3076794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5004822000, "total_liabilities": 12690932000, "total_debt": 3328823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4541640000, "total_equity": 3790363000, "shares_outstanding": 142322000, "operating_cash_flow": 1466971000, "stock_based_compensation": 38058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684240000, "dividends_paid": 495917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205101000, "free_cash_flow": 1806603000, "net_change_in_cash": -12168000 }, "raw_data": { "income": { "ebit": "1646489000", "ebitda": "1994308000", "netIncome": "1182701000", "grossProfit": "7740104000", "depreciation": "None", "totalRevenue": "22095973000", "costOfRevenue": "14355869000", "interestIncome": "73887000", "incomeBeforeTax": "1572602000", "interestExpense": "73887000", "operatingIncome": "1614199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "389901000", "reportedCurrency": "USD", "netInterestIncome": "-73887000", "nonInterestIncome": "None", "operatingExpenses": "6125905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32290000", "costofGoodsAndServicesSold": "14355869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347819000", "sellingGeneralAndAdministrative": "5522295000", "netIncomeFromContinuingOperations": "1182701000" }, "balance": { "goodwill": "2588113000", "inventory": "4441649000", "commonStock": "140941000", "currentDebt": "None", "investments": "None", "totalAssets": "16495379000", "longTermDebt": "3076794000", "shortTermDebt": "252029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1812510000", "reportedCurrency": "USD", "retainedEarnings": "4541640000", "totalLiabilities": "12690932000", "otherCurrentAssets": "1532759000", "totalCurrentAssets": "8816739000", "currentLongTermDebt": "252029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2188868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7678640000", "currentAccountsPayable": "5456550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2430692000", "shortLongTermDebtTotal": "4164842000", "totalShareholderEquity": "3790363000", "capitalLeaseObligations": "836019000", "otherCurrentLiabilities": "1977531000", "totalCurrentLiabilities": "7686110000", "otherNonCurrentLiabilities": "502967000", "totalNonCurrentLiabilities": "5004822000", "cashAndShortTermInvestments": "653463000", "commonStockSharesOutstanding": "142322000", "intangibleAssetsExcludingGoodwill": "1812510000", "cashAndCashEquivalentsAtCarryingValue": "653463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182701000", "profitLoss": "None", "dividendPayout": "495917000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-380420000", "operatingCashflow": "1466971000", "capitalExpenditures": "339632000", "changeInReceivables": "-244371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "205101000", "cashflowFromInvestment": "-1684240000", "stockBasedCompensation": "38058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 18870510000, "cost_of_revenue": 12236374000, "gross_profit": 6634136000, "ebit": 1262496000, "ebitda": 1553467000, "pretax_income": 1200346000, "tax_provision": 301556000, "net_income": 898790000, "net_income_to_common": 898790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714701000, "total_current_assets": 7756422000, "total_assets": 14352102000, "short_term_debt": 280575000, "long_term_debt": 2409363000, "total_debt": 2689938000, "total_liabilities": 10848812000, "total_equity": 3490742000, "shares_outstanding": 144221000, "goodwill_and_intangibles": 3321708000 }, "cash_flow": { "operating_cash_flow": 1258285000, "capital_expenditure": 266136000, "free_cash_flow": 1524421000, "dividends_paid": 465649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270225, "ticker_id": 1798, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1262496000", "ebitda": "1553467000", "netIncome": "898790000", "grossProfit": "6634136000", "depreciation": "None", "totalRevenue": "18870510000", "costOfRevenue": "12236374000", "interestIncome": "62150000", "incomeBeforeTax": "1200346000", "interestExpense": "62150000", "operatingIncome": "1162920000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "301556000", "reportedCurrency": "USD", "netInterestIncome": "-62150000", "nonInterestIncome": "None", "operatingExpenses": "5471216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61063000", "otherNonOperatingIncome": "99576000", "costofGoodsAndServicesSold": "12236374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290971000", "sellingGeneralAndAdministrative": "4951506000", "netIncomeFromContinuingOperations": "898790000" }, "balance": { "goodwill": "1915307000", "inventory": "3889919000", "commonStock": "142181000", "currentDebt": "None", "investments": "None", "totalAssets": "14352102000", "longTermDebt": "2409363000", "shortTermDebt": "280575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1406401000", "reportedCurrency": "USD", "retainedEarnings": "4086325000", "totalLiabilities": "10848812000", "otherCurrentAssets": "1353847000", "totalCurrentAssets": "7756422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1797955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6595680000", "currentAccountsPayable": "4804939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1234399000", "shortLongTermDebtTotal": "3198538000", "totalShareholderEquity": "3490742000", "capitalLeaseObligations": "789175000", "otherCurrentLiabilities": "1776644000", "totalCurrentLiabilities": "6581583000", "otherNonCurrentLiabilities": "787913000", "totalNonCurrentLiabilities": "4267229000", "cashAndShortTermInvestments": "714701000", "commonStockSharesOutstanding": "144221000", "intangibleAssetsExcludingGoodwill": "1406401000", "cashAndCashEquivalentsAtCarryingValue": "714701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898790000", "profitLoss": "None", "dividendPayout": "465649000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-329237000", "operatingCashflow": "1258285000", "capitalExpenditures": "266136000", "changeInReceivables": "-258994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989532000", "cashflowFromInvestment": "-506164000", "stockBasedCompensation": "25597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-237411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18870510000, "cost_of_revenue": 12236374000, "gross_profit": 6634136000, "research_and_development": 61063000, "selling_general_admin": 4951506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262496000, "depreciation_amortisation": 290971000, "ebitda": 1553467000, "interest_expense": 62150000, "interest_income": null, "other_non_operating": null, "pretax_income": 1200346000, "tax_provision": 301556000, "effective_tax_rate": null, "net_income": 898790000, "net_income_continuing_ops": 898790000, "net_income_to_common": 898790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714701000, "short_term_investments": null, "net_receivables": 1797955000, "inventory": 3889919000, "other_current_assets": null, "total_current_assets": 7756422000, "net_ppe": null, "goodwill": 1915307000, "intangible_assets": 1406401000, "goodwill_and_intangibles": 3321708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6595680000, "total_assets": 14352102000, "short_term_debt": 280575000, "accounts_payable": 4804939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6581583000, "long_term_debt": 2409363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4267229000, "total_liabilities": 10848812000, "total_debt": 2689938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4086325000, "total_equity": 3490742000, "shares_outstanding": 144221000, "operating_cash_flow": 1258285000, "stock_based_compensation": 25597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506164000, "dividends_paid": 465649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -989532000, "free_cash_flow": 1524421000, "net_change_in_cash": -237411000 }, "raw_data": { "income": { "ebit": "1262496000", "ebitda": "1553467000", "netIncome": "898790000", "grossProfit": "6634136000", "depreciation": "None", "totalRevenue": "18870510000", "costOfRevenue": "12236374000", "interestIncome": "62150000", "incomeBeforeTax": "1200346000", "interestExpense": "62150000", "operatingIncome": "1162920000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "301556000", "reportedCurrency": "USD", "netInterestIncome": "-62150000", "nonInterestIncome": "None", "operatingExpenses": "5471216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61063000", "otherNonOperatingIncome": "99576000", "costofGoodsAndServicesSold": "12236374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290971000", "sellingGeneralAndAdministrative": "4951506000", "netIncomeFromContinuingOperations": "898790000" }, "balance": { "goodwill": "1915307000", "inventory": "3889919000", "commonStock": "142181000", "currentDebt": "None", "investments": "None", "totalAssets": "14352102000", "longTermDebt": "2409363000", "shortTermDebt": "280575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1406401000", "reportedCurrency": "USD", "retainedEarnings": "4086325000", "totalLiabilities": "10848812000", "otherCurrentAssets": "1353847000", "totalCurrentAssets": "7756422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1797955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6595680000", "currentAccountsPayable": "4804939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1234399000", "shortLongTermDebtTotal": "3198538000", "totalShareholderEquity": "3490742000", "capitalLeaseObligations": "789175000", "otherCurrentLiabilities": "1776644000", "totalCurrentLiabilities": "6581583000", "otherNonCurrentLiabilities": "787913000", "totalNonCurrentLiabilities": "4267229000", "cashAndShortTermInvestments": "714701000", "commonStockSharesOutstanding": "144221000", "intangibleAssetsExcludingGoodwill": "1406401000", "cashAndCashEquivalentsAtCarryingValue": "714701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898790000", "profitLoss": "None", "dividendPayout": "465649000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-329237000", "operatingCashflow": "1258285000", "capitalExpenditures": "266136000", "changeInReceivables": "-258994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989532000", "cashflowFromInvestment": "-506164000", "stockBasedCompensation": "25597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-237411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 16537433000, "cost_of_revenue": 10882592000, "gross_profit": 5654841000, "ebit": 470416000, "ebitda": 743258000, "pretax_income": 379368000, "tax_provision": 215973000, "net_income": -29102000, "net_income_to_common": -29102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990166000, "total_current_assets": 7113763000, "total_assets": 13440215000, "short_term_debt": 160531000, "long_term_debt": 2516614000, "total_debt": 2677145000, "total_liabilities": 10222212000, "total_equity": 3204796000, "shares_outstanding": 145115000, "goodwill_and_intangibles": 3415734000 }, "cash_flow": { "operating_cash_flow": 2019561000, "capital_expenditure": 153502000, "free_cash_flow": 2173063000, "dividends_paid": 453277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270230, "ticker_id": 1798, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470416000", "ebitda": "743258000", "netIncome": "-29102000", "grossProfit": "5654841000", "depreciation": "None", "totalRevenue": "16537433000", "costOfRevenue": "10882592000", "interestIncome": "93713000", "incomeBeforeTax": "379368000", "interestExpense": "91048000", "operatingIncome": "971683000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "215973000", "reportedCurrency": "USD", "netInterestIncome": "-93713000", "nonInterestIncome": "None", "operatingExpenses": "4683158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58138000", "costofGoodsAndServicesSold": "10882592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272842000", "sellingGeneralAndAdministrative": "4192739000", "netIncomeFromContinuingOperations": "163395000" }, "balance": { "goodwill": "1917477000", "inventory": "3506271000", "commonStock": "144354000", "currentDebt": "None", "investments": "None", "totalAssets": "13440215000", "longTermDebt": "2516614000", "shortTermDebt": "160531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1498257000", "reportedCurrency": "USD", "retainedEarnings": "3979779000", "totalLiabilities": "10222212000", "otherCurrentAssets": "1060360000", "totalCurrentAssets": "7113763000", "currentLongTermDebt": "160531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1556966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6326452000", "currentAccountsPayable": "4128084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162043000", "shortLongTermDebtTotal": "3466439000", "totalShareholderEquity": "3204796000", "capitalLeaseObligations": "789294000", "otherCurrentLiabilities": "1605469000", "totalCurrentLiabilities": "5894084000", "otherNonCurrentLiabilities": "809310000", "totalNonCurrentLiabilities": "4328128000", "cashAndShortTermInvestments": "990166000", "commonStockSharesOutstanding": "145115000", "intangibleAssetsExcludingGoodwill": "1498257000", "cashAndCashEquivalentsAtCarryingValue": "990166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163395000", "profitLoss": "None", "dividendPayout": "453277000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58462000", "operatingCashflow": "2019561000", "capitalExpenditures": "153502000", "changeInReceivables": "957514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1513765000", "cashflowFromInvestment": "182768000", "stockBasedCompensation": "22621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "683525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16537433000, "cost_of_revenue": 10882592000, "gross_profit": 5654841000, "research_and_development": null, "selling_general_admin": 4192739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470416000, "depreciation_amortisation": 272842000, "ebitda": 743258000, "interest_expense": 91048000, "interest_income": null, "other_non_operating": null, "pretax_income": 379368000, "tax_provision": 215973000, "effective_tax_rate": null, "net_income": -29102000, "net_income_continuing_ops": 163395000, "net_income_to_common": -29102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990166000, "short_term_investments": null, "net_receivables": 1556966000, "inventory": 3506271000, "other_current_assets": null, "total_current_assets": 7113763000, "net_ppe": null, "goodwill": 1917477000, "intangible_assets": 1498257000, "goodwill_and_intangibles": 3415734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6326452000, "total_assets": 13440215000, "short_term_debt": 160531000, "accounts_payable": 4128084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5894084000, "long_term_debt": 2516614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4328128000, "total_liabilities": 10222212000, "total_debt": 2677145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3979779000, "total_equity": 3204796000, "shares_outstanding": 145115000, "operating_cash_flow": 2019561000, "stock_based_compensation": 22621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 182768000, "dividends_paid": 453277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1513765000, "free_cash_flow": 2173063000, "net_change_in_cash": 683525000 }, "raw_data": { "income": { "ebit": "470416000", "ebitda": "743258000", "netIncome": "-29102000", "grossProfit": "5654841000", "depreciation": "None", "totalRevenue": "16537433000", "costOfRevenue": "10882592000", "interestIncome": "93713000", "incomeBeforeTax": "379368000", "interestExpense": "91048000", "operatingIncome": "971683000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "215973000", "reportedCurrency": "USD", "netInterestIncome": "-93713000", "nonInterestIncome": "None", "operatingExpenses": "4683158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58138000", "costofGoodsAndServicesSold": "10882592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272842000", "sellingGeneralAndAdministrative": "4192739000", "netIncomeFromContinuingOperations": "163395000" }, "balance": { "goodwill": "1917477000", "inventory": "3506271000", "commonStock": "144354000", "currentDebt": "None", "investments": "None", "totalAssets": "13440215000", "longTermDebt": "2516614000", "shortTermDebt": "160531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1498257000", "reportedCurrency": "USD", "retainedEarnings": "3979779000", "totalLiabilities": "10222212000", "otherCurrentAssets": "1060360000", "totalCurrentAssets": "7113763000", "currentLongTermDebt": "160531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1556966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6326452000", "currentAccountsPayable": "4128084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162043000", "shortLongTermDebtTotal": "3466439000", "totalShareholderEquity": "3204796000", "capitalLeaseObligations": "789294000", "otherCurrentLiabilities": "1605469000", "totalCurrentLiabilities": "5894084000", "otherNonCurrentLiabilities": "809310000", "totalNonCurrentLiabilities": "4328128000", "cashAndShortTermInvestments": "990166000", "commonStockSharesOutstanding": "145115000", "intangibleAssetsExcludingGoodwill": "1498257000", "cashAndCashEquivalentsAtCarryingValue": "990166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163395000", "profitLoss": "None", "dividendPayout": "453277000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58462000", "operatingCashflow": "2019561000", "capitalExpenditures": "153502000", "changeInReceivables": "957514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1513765000", "cashflowFromInvestment": "182768000", "stockBasedCompensation": "22621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "683525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 17522234000, "cost_of_revenue": 11662551000, "gross_profit": 5859683000, "ebit": 950688000, "ebitda": 1207951000, "pretax_income": 859283000, "tax_provision": 212808000, "net_income": 621085000, "net_income_to_common": 621085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276992000, "total_current_assets": 7938616000, "total_assets": 14645629000, "short_term_debt": 624043000, "long_term_debt": 2802056000, "total_debt": 3426099000, "total_liabilities": 10950129000, "total_equity": 3674707000, "shares_outstanding": 146417000, "goodwill_and_intangibles": 3785616000 }, "cash_flow": { "operating_cash_flow": 892010000, "capital_expenditure": 277873000, "free_cash_flow": 1169883000, "dividends_paid": 438890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270235, "ticker_id": 1798, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "950688000", "ebitda": "1207951000", "netIncome": "621085000", "grossProfit": "5859683000", "depreciation": "None", "totalRevenue": "17522234000", "costOfRevenue": "11662551000", "interestIncome": "95711000", "incomeBeforeTax": "859283000", "interestExpense": "91405000", "operatingIncome": "1010934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "212808000", "reportedCurrency": "USD", "netInterestIncome": "-95711000", "nonInterestIncome": "None", "operatingExpenses": "4848749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23254000", "costofGoodsAndServicesSold": "11662551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257263000", "sellingGeneralAndAdministrative": "4376010000", "netIncomeFromContinuingOperations": "665518000" }, "balance": { "goodwill": "2293519000", "inventory": "3443876000", "commonStock": "145378000", "currentDebt": "None", "investments": "None", "totalAssets": "14645629000", "longTermDebt": "2802056000", "shortTermDebt": "624043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1492097000", "reportedCurrency": "USD", "retainedEarnings": "4571860000", "totalLiabilities": "10950129000", "otherCurrentAssets": "1777496000", "totalCurrentAssets": "7938616000", "currentLongTermDebt": "624043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2440252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6707013000", "currentAccountsPayable": "3948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214783000", "shortLongTermDebtTotal": "4182618000", "totalShareholderEquity": "3674707000", "capitalLeaseObligations": "825567000", "otherCurrentLiabilities": "1822077000", "totalCurrentLiabilities": "6394120000", "otherNonCurrentLiabilities": "695484000", "totalNonCurrentLiabilities": "4556009000", "cashAndShortTermInvestments": "276992000", "commonStockSharesOutstanding": "146417000", "intangibleAssetsExcludingGoodwill": "1492097000", "cashAndCashEquivalentsAtCarryingValue": "276992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646475000", "profitLoss": "None", "dividendPayout": "438890000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-54765000", "operatingCashflow": "892010000", "capitalExpenditures": "277873000", "changeInReceivables": "-116145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385962000", "cashflowFromInvestment": "-563206000", "stockBasedCompensation": "28703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17522234000, "cost_of_revenue": 11662551000, "gross_profit": 5859683000, "research_and_development": null, "selling_general_admin": 4376010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950688000, "depreciation_amortisation": 257263000, "ebitda": 1207951000, "interest_expense": 91405000, "interest_income": null, "other_non_operating": null, "pretax_income": 859283000, "tax_provision": 212808000, "effective_tax_rate": null, "net_income": 621085000, "net_income_continuing_ops": 665518000, "net_income_to_common": 621085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276992000, "short_term_investments": null, "net_receivables": 2440252000, "inventory": 3443876000, "other_current_assets": null, "total_current_assets": 7938616000, "net_ppe": null, "goodwill": 2293519000, "intangible_assets": 1492097000, "goodwill_and_intangibles": 3785616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6707013000, "total_assets": 14645629000, "short_term_debt": 624043000, "accounts_payable": 3948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6394120000, "long_term_debt": 2802056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4556009000, "total_liabilities": 10950129000, "total_debt": 3426099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4571860000, "total_equity": 3674707000, "shares_outstanding": 146417000, "operating_cash_flow": 892010000, "stock_based_compensation": 28703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563206000, "dividends_paid": 438890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385962000, "free_cash_flow": 1169883000, "net_change_in_cash": -57158000 }, "raw_data": { "income": { "ebit": "950688000", "ebitda": "1207951000", "netIncome": "621085000", "grossProfit": "5859683000", "depreciation": "None", "totalRevenue": "17522234000", "costOfRevenue": "11662551000", "interestIncome": "95711000", "incomeBeforeTax": "859283000", "interestExpense": "91405000", "operatingIncome": "1010934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "212808000", "reportedCurrency": "USD", "netInterestIncome": "-95711000", "nonInterestIncome": "None", "operatingExpenses": "4848749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23254000", "costofGoodsAndServicesSold": "11662551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257263000", "sellingGeneralAndAdministrative": "4376010000", "netIncomeFromContinuingOperations": "665518000" }, "balance": { "goodwill": "2293519000", "inventory": "3443876000", "commonStock": "145378000", "currentDebt": "None", "investments": "None", "totalAssets": "14645629000", "longTermDebt": "2802056000", "shortTermDebt": "624043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1492097000", "reportedCurrency": "USD", "retainedEarnings": "4571860000", "totalLiabilities": "10950129000", "otherCurrentAssets": "1777496000", "totalCurrentAssets": "7938616000", "currentLongTermDebt": "624043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2440252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6707013000", "currentAccountsPayable": "3948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214783000", "shortLongTermDebtTotal": "4182618000", "totalShareholderEquity": "3674707000", "capitalLeaseObligations": "825567000", "otherCurrentLiabilities": "1822077000", "totalCurrentLiabilities": "6394120000", "otherNonCurrentLiabilities": "695484000", "totalNonCurrentLiabilities": "4556009000", "cashAndShortTermInvestments": "276992000", "commonStockSharesOutstanding": "146417000", "intangibleAssetsExcludingGoodwill": "1492097000", "cashAndCashEquivalentsAtCarryingValue": "276992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646475000", "profitLoss": "None", "dividendPayout": "438890000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-54765000", "operatingCashflow": "892010000", "capitalExpenditures": "277873000", "changeInReceivables": "-116145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385962000", "cashflowFromInvestment": "-563206000", "stockBasedCompensation": "28703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 16831605000, "cost_of_revenue": 11311850000, "gross_profit": 5519755000, "ebit": 1096434000, "ebitda": 1324018000, "pretax_income": 994638000, "tax_provision": 245104000, "net_income": 810474000, "net_income_to_common": 810474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333547000, "total_current_assets": 7575690000, "total_assets": 12683040000, "short_term_debt": 711147000, "long_term_debt": 2432133000, "total_debt": 3143280000, "total_liabilities": 9211049000, "total_equity": 3450451000, "shares_outstanding": 147241000, "goodwill_and_intangibles": 3540418000 }, "cash_flow": { "operating_cash_flow": 1145164000, "capital_expenditure": 232422000, "free_cash_flow": 1377586000, "dividends_paid": 415983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270240, "ticker_id": 1798, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1096434000", "ebitda": "1324018000", "netIncome": "810474000", "grossProfit": "5519755000", "depreciation": "None", "totalRevenue": "16831605000", "costOfRevenue": "11311850000", "interestIncome": "101925000", "incomeBeforeTax": "994638000", "interestExpense": "101796000", "operatingIncome": "1035039000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "245104000", "reportedCurrency": "USD", "netInterestIncome": "-101925000", "nonInterestIncome": "None", "operatingExpenses": "4484716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "67822000", "costofGoodsAndServicesSold": "11311850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227584000", "sellingGeneralAndAdministrative": "4027447000", "netIncomeFromContinuingOperations": "753109000" }, "balance": { "goodwill": "2128776000", "inventory": "3609389000", "commonStock": "145937000", "currentDebt": "None", "investments": "None", "totalAssets": "12683040000", "longTermDebt": "2432133000", "shortTermDebt": "711147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1411642000", "reportedCurrency": "USD", "retainedEarnings": "4341212000", "totalLiabilities": "9211049000", "otherCurrentAssets": "1139118000", "totalCurrentAssets": "7575690000", "currentLongTermDebt": "711147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2493636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5107350000", "currentAccountsPayable": "3995789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027231000", "shortLongTermDebtTotal": "3143280000", "totalShareholderEquity": "3450451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1193797000", "totalCurrentLiabilities": "5900733000", "otherNonCurrentLiabilities": "681340000", "totalNonCurrentLiabilities": "3310316000", "cashAndShortTermInvestments": "333547000", "commonStockSharesOutstanding": "147241000", "intangibleAssetsExcludingGoodwill": "1411642000", "cashAndCashEquivalentsAtCarryingValue": "333547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810474000", "profitLoss": "None", "dividendPayout": "415983000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73173000", "operatingCashflow": "1145164000", "capitalExpenditures": "232422000", "changeInReceivables": "None", "changeInExchangeRate": "-21562000", "cashflowFromFinancing": "-608830000", "cashflowFromInvestment": "-496124000", "stockBasedCompensation": "20716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16831605000, "cost_of_revenue": 11311850000, "gross_profit": 5519755000, "research_and_development": 0, "selling_general_admin": 4027447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096434000, "depreciation_amortisation": 227584000, "ebitda": 1324018000, "interest_expense": 101796000, "interest_income": null, "other_non_operating": null, "pretax_income": 994638000, "tax_provision": 245104000, "effective_tax_rate": null, "net_income": 810474000, "net_income_continuing_ops": 753109000, "net_income_to_common": 810474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333547000, "short_term_investments": null, "net_receivables": 2493636000, "inventory": 3609389000, "other_current_assets": null, "total_current_assets": 7575690000, "net_ppe": null, "goodwill": 2128776000, "intangible_assets": 1411642000, "goodwill_and_intangibles": 3540418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5107350000, "total_assets": 12683040000, "short_term_debt": 711147000, "accounts_payable": 3995789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5900733000, "long_term_debt": 2432133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3310316000, "total_liabilities": 9211049000, "total_debt": 3143280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4341212000, "total_equity": 3450451000, "shares_outstanding": 147241000, "operating_cash_flow": 1145164000, "stock_based_compensation": 20716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496124000, "dividends_paid": 415983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608830000, "free_cash_flow": 1377586000, "net_change_in_cash": 18648000 }, "raw_data": { "income": { "ebit": "1096434000", "ebitda": "1324018000", "netIncome": "810474000", "grossProfit": "5519755000", "depreciation": "None", "totalRevenue": "16831605000", "costOfRevenue": "11311850000", "interestIncome": "101925000", "incomeBeforeTax": "994638000", "interestExpense": "101796000", "operatingIncome": "1035039000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "245104000", "reportedCurrency": "USD", "netInterestIncome": "-101925000", "nonInterestIncome": "None", "operatingExpenses": "4484716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "67822000", "costofGoodsAndServicesSold": "11311850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227584000", "sellingGeneralAndAdministrative": "4027447000", "netIncomeFromContinuingOperations": "753109000" }, "balance": { "goodwill": "2128776000", "inventory": "3609389000", "commonStock": "145937000", "currentDebt": "None", "investments": "None", "totalAssets": "12683040000", "longTermDebt": "2432133000", "shortTermDebt": "711147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1411642000", "reportedCurrency": "USD", "retainedEarnings": "4341212000", "totalLiabilities": "9211049000", "otherCurrentAssets": "1139118000", "totalCurrentAssets": "7575690000", "currentLongTermDebt": "711147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2493636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5107350000", "currentAccountsPayable": "3995789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027231000", "shortLongTermDebtTotal": "3143280000", "totalShareholderEquity": "3450451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1193797000", "totalCurrentLiabilities": "5900733000", "otherNonCurrentLiabilities": "681340000", "totalNonCurrentLiabilities": "3310316000", "cashAndShortTermInvestments": "333547000", "commonStockSharesOutstanding": "147241000", "intangibleAssetsExcludingGoodwill": "1411642000", "cashAndCashEquivalentsAtCarryingValue": "333547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810474000", "profitLoss": "None", "dividendPayout": "415983000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73173000", "operatingCashflow": "1145164000", "capitalExpenditures": "232422000", "changeInReceivables": "None", "changeInExchangeRate": "-21562000", "cashflowFromFinancing": "-608830000", "cashflowFromInvestment": "-496124000", "stockBasedCompensation": "20716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 286271000, "ebitda": 417299000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 4995903000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270203, "ticker_id": 1798, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286271000", "ebitda": "417299000", "netIncome": "188535000", "grossProfit": "2338964000", "depreciation": "None", "totalRevenue": "6264940000", "costOfRevenue": "3925976000", "interestIncome": "None", "incomeBeforeTax": "245393000", "interestExpense": "43953000", "operatingIncome": "286271000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56858000", "reportedCurrency": "USD", "netInterestIncome": "-43953000", "nonInterestIncome": "None", "operatingExpenses": "2052693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3925976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131028000", "sellingGeneralAndAdministrative": "1856830000", "netIncomeFromContinuingOperations": "188535000" }, "balance": { "goodwill": "3181594000", "inventory": "6127233000", "commonStock": "137625000", "currentDebt": "None", "investments": "None", "totalAssets": "20976577000", "longTermDebt": "3478884000", "shortTermDebt": "1517019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1806123000", "reportedCurrency": "USD", "retainedEarnings": "4611029000", "totalLiabilities": "16484360000", "otherCurrentAssets": "1723404000", "totalCurrentAssets": "10884510000", "currentLongTermDebt": "1517019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2533850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10092067000", "currentAccountsPayable": "6177867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713816000", "totalShareholderEquity": "4475417000", "capitalLeaseObligations": "1717913000", "otherCurrentLiabilities": "2261651000", "totalCurrentLiabilities": "9956537000", "otherNonCurrentLiabilities": "737288000", "totalNonCurrentLiabilities": "6527823000", "cashAndShortTermInvestments": "500023000", "commonStockSharesOutstanding": "138030000", "intangibleAssetsExcludingGoodwill": "1806123000", "cashAndCashEquivalentsAtCarryingValue": "500023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188535000", "profitLoss": "None", "dividendPayout": "141746000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63916000", "capitalExpenditures": "97552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56713000", "cashflowFromInvestment": "-92910000", "stockBasedCompensation": "12168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "research_and_development": null, "selling_general_admin": 1856830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286271000, "depreciation_amortisation": 131028000, "ebitda": 417299000, "interest_expense": 43953000, "interest_income": null, "other_non_operating": null, "pretax_income": 245393000, "tax_provision": 56858000, "effective_tax_rate": null, "net_income": 188535000, "net_income_continuing_ops": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500023000, "short_term_investments": null, "net_receivables": 2533850000, "inventory": 6127233000, "other_current_assets": null, "total_current_assets": 10884510000, "net_ppe": null, "goodwill": 3181594000, "intangible_assets": 1806123000, "goodwill_and_intangibles": 4987717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10092067000, "total_assets": 20976577000, "short_term_debt": 1517019000, "accounts_payable": 6177867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9956537000, "long_term_debt": 3478884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6527823000, "total_liabilities": 16484360000, "total_debt": 4995903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4611029000, "total_equity": 4475417000, "shares_outstanding": 138030000, "operating_cash_flow": 63916000, "stock_based_compensation": 12168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92910000, "dividends_paid": 141746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56713000, "free_cash_flow": 161468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286271000", "ebitda": "417299000", "netIncome": "188535000", "grossProfit": "2338964000", "depreciation": "None", "totalRevenue": "6264940000", "costOfRevenue": "3925976000", "interestIncome": "None", "incomeBeforeTax": "245393000", "interestExpense": "43953000", "operatingIncome": "286271000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56858000", "reportedCurrency": "USD", "netInterestIncome": "-43953000", "nonInterestIncome": "None", "operatingExpenses": "2052693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3925976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131028000", "sellingGeneralAndAdministrative": "1856830000", "netIncomeFromContinuingOperations": "188535000" }, "balance": { "goodwill": "3181594000", "inventory": "6127233000", "commonStock": "137625000", "currentDebt": "None", "investments": "None", "totalAssets": "20976577000", "longTermDebt": "3478884000", "shortTermDebt": "1517019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1806123000", "reportedCurrency": "USD", "retainedEarnings": "4611029000", "totalLiabilities": "16484360000", "otherCurrentAssets": "1723404000", "totalCurrentAssets": "10884510000", "currentLongTermDebt": "1517019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2533850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10092067000", "currentAccountsPayable": "6177867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713816000", "totalShareholderEquity": "4475417000", "capitalLeaseObligations": "1717913000", "otherCurrentLiabilities": "2261651000", "totalCurrentLiabilities": "9956537000", "otherNonCurrentLiabilities": "737288000", "totalNonCurrentLiabilities": "6527823000", "cashAndShortTermInvestments": "500023000", "commonStockSharesOutstanding": "138030000", "intangibleAssetsExcludingGoodwill": "1806123000", "cashAndCashEquivalentsAtCarryingValue": "500023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188535000", "profitLoss": "None", "dividendPayout": "141746000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63916000", "capitalExpenditures": "97552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56713000", "cashflowFromInvestment": "-92910000", "stockBasedCompensation": "12168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "ebit": -789737000, "ebitda": -617642000, "pretax_income": -829719000, "tax_provision": -220221000, "net_income": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 4795751000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 138903000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 380073000, "capital_expenditure": 119395000, "free_cash_flow": 499468000, "dividends_paid": 143271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270204, "ticker_id": 1798, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-789737000", "ebitda": "-617642000", "netIncome": "-609498000", "grossProfit": "1929129000", "depreciation": "None", "totalRevenue": "6009415000", "costOfRevenue": "4080286000", "interestIncome": "45737000", "incomeBeforeTax": "-829719000", "interestExpense": "39982000", "operatingIncome": "48219000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-220221000", "reportedCurrency": "USD", "netInterestIncome": "-45737000", "nonInterestIncome": "None", "operatingExpenses": "1880910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172095000", "sellingGeneralAndAdministrative": "1880910000", "netIncomeFromContinuingOperations": "-609498000" }, "balance": { "goodwill": "3188815000", "inventory": "6071996000", "commonStock": "137618000", "currentDebt": "None", "investments": "None", "totalAssets": "20795540000", "longTermDebt": "3498423000", "shortTermDebt": "1297328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1855714000", "reportedCurrency": "USD", "retainedEarnings": "4568769000", "totalLiabilities": "16355177000", "otherCurrentAssets": "1644620000", "totalCurrentAssets": "10564734000", "currentLongTermDebt": "1297328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10230806000", "currentAccountsPayable": "6051882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4256627000", "shortLongTermDebtTotal": "8274707000", "totalShareholderEquity": "4422991000", "capitalLeaseObligations": "1739478000", "otherCurrentLiabilities": "2438495000", "totalCurrentLiabilities": "9787705000", "otherNonCurrentLiabilities": "724353000", "totalNonCurrentLiabilities": "6567472000", "cashAndShortTermInvestments": "477179000", "commonStockSharesOutstanding": "138903000", "intangibleAssetsExcludingGoodwill": "1855714000", "cashAndCashEquivalentsAtCarryingValue": "477179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609498000", "profitLoss": "None", "dividendPayout": "143271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380073000", "capitalExpenditures": "119395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115537000", "cashflowFromInvestment": "-223636000", "stockBasedCompensation": "11664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "research_and_development": null, "selling_general_admin": 1880910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -789737000, "depreciation_amortisation": 172095000, "ebitda": -617642000, "interest_expense": 39982000, "interest_income": null, "other_non_operating": null, "pretax_income": -829719000, "tax_provision": -220221000, "effective_tax_rate": null, "net_income": -609498000, "net_income_continuing_ops": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477179000, "short_term_investments": null, "net_receivables": 2370939000, "inventory": 6071996000, "other_current_assets": null, "total_current_assets": 10564734000, "net_ppe": null, "goodwill": 3188815000, "intangible_assets": 1855714000, "goodwill_and_intangibles": 5044529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10230806000, "total_assets": 20795540000, "short_term_debt": 1297328000, "accounts_payable": 6051882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9787705000, "long_term_debt": 3498423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6567472000, "total_liabilities": 16355177000, "total_debt": 4795751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4568769000, "total_equity": 4422991000, "shares_outstanding": 138903000, "operating_cash_flow": 380073000, "stock_based_compensation": 11664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223636000, "dividends_paid": 143271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115537000, "free_cash_flow": 499468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-789737000", "ebitda": "-617642000", "netIncome": "-609498000", "grossProfit": "1929129000", "depreciation": "None", "totalRevenue": "6009415000", "costOfRevenue": "4080286000", "interestIncome": "45737000", "incomeBeforeTax": "-829719000", "interestExpense": "39982000", "operatingIncome": "48219000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-220221000", "reportedCurrency": "USD", "netInterestIncome": "-45737000", "nonInterestIncome": "None", "operatingExpenses": "1880910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172095000", "sellingGeneralAndAdministrative": "1880910000", "netIncomeFromContinuingOperations": "-609498000" }, "balance": { "goodwill": "3188815000", "inventory": "6071996000", "commonStock": "137618000", "currentDebt": "None", "investments": "None", "totalAssets": "20795540000", "longTermDebt": "3498423000", "shortTermDebt": "1297328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1855714000", "reportedCurrency": "USD", "retainedEarnings": "4568769000", "totalLiabilities": "16355177000", "otherCurrentAssets": "1644620000", "totalCurrentAssets": "10564734000", "currentLongTermDebt": "1297328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10230806000", "currentAccountsPayable": "6051882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4256627000", "shortLongTermDebtTotal": "8274707000", "totalShareholderEquity": "4422991000", "capitalLeaseObligations": "1739478000", "otherCurrentLiabilities": "2438495000", "totalCurrentLiabilities": "9787705000", "otherNonCurrentLiabilities": "724353000", "totalNonCurrentLiabilities": "6567472000", "cashAndShortTermInvestments": "477179000", "commonStockSharesOutstanding": "138903000", "intangibleAssetsExcludingGoodwill": "1855714000", "cashAndCashEquivalentsAtCarryingValue": "477179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609498000", "profitLoss": "None", "dividendPayout": "143271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380073000", "capitalExpenditures": "119395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115537000", "cashflowFromInvestment": "-223636000", "stockBasedCompensation": "11664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 6260232000, "cost_of_revenue": 3918830000, "gross_profit": 2341402000, "ebit": 332035000, "ebitda": 459510000, "pretax_income": 291693000, "tax_provision": 65522000, "net_income": 226171000, "net_income_to_common": 226171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431359000, "total_current_assets": 10666957000, "total_assets": 20694868000, "short_term_debt": 1012696000, "long_term_debt": 3745774000, "total_debt": 4758470000, "total_liabilities": 15889741000, "total_equity": 4786631000, "shares_outstanding": 139406000, "goodwill_and_intangibles": 4983249000 }, "cash_flow": { "operating_cash_flow": 341574000, "capital_expenditure": 101621000, "free_cash_flow": 443195000, "dividends_paid": 143265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270206, "ticker_id": 1798, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332035000", "ebitda": "459510000", "netIncome": "226171000", "grossProfit": "2341402000", "depreciation": "None", "totalRevenue": "6260232000", "costOfRevenue": "3918830000", "interestIncome": "40342000", "incomeBeforeTax": "291693000", "interestExpense": "40342000", "operatingIncome": "334293000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65522000", "reportedCurrency": "USD", "netInterestIncome": "-40342000", "nonInterestIncome": "None", "operatingExpenses": "2007109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127475000", "sellingGeneralAndAdministrative": "1805928000", "netIncomeFromContinuingOperations": "226171000" }, "balance": { "goodwill": "3127271000", "inventory": "5873796000", "commonStock": "139111000", "currentDebt": "None", "investments": "None", "totalAssets": "20694868000", "longTermDebt": "3745774000", "shortTermDebt": "1012696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1855978000", "reportedCurrency": "USD", "retainedEarnings": "5509794000", "totalLiabilities": "15889741000", "otherCurrentAssets": "635928000", "totalCurrentAssets": "10666957000", "currentLongTermDebt": "1012696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10027911000", "currentAccountsPayable": "6100223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4062374000", "shortLongTermDebtTotal": "6398442000", "totalShareholderEquity": "4786631000", "capitalLeaseObligations": "1639972000", "otherCurrentLiabilities": "2270182000", "totalCurrentLiabilities": "9383101000", "otherNonCurrentLiabilities": "470141000", "totalNonCurrentLiabilities": "6506640000", "cashAndShortTermInvestments": "431359000", "commonStockSharesOutstanding": "139406000", "intangibleAssetsExcludingGoodwill": "1855978000", "cashAndCashEquivalentsAtCarryingValue": "431359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226171000", "profitLoss": "None", "dividendPayout": "143265000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "341574000", "capitalExpenditures": "101621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196244000", "cashflowFromInvestment": "-170001000", "stockBasedCompensation": "13003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6260232000, "cost_of_revenue": 3918830000, "gross_profit": 2341402000, "research_and_development": null, "selling_general_admin": 1805928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332035000, "depreciation_amortisation": 127475000, "ebitda": 459510000, "interest_expense": 40342000, "interest_income": null, "other_non_operating": null, "pretax_income": 291693000, "tax_provision": 65522000, "effective_tax_rate": null, "net_income": 226171000, "net_income_continuing_ops": 226171000, "net_income_to_common": 226171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431359000, "short_term_investments": null, "net_receivables": 3725874000, "inventory": 5873796000, "other_current_assets": null, "total_current_assets": 10666957000, "net_ppe": null, "goodwill": 3127271000, "intangible_assets": 1855978000, "goodwill_and_intangibles": 4983249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10027911000, "total_assets": 20694868000, "short_term_debt": 1012696000, "accounts_payable": 6100223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9383101000, "long_term_debt": 3745774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6506640000, "total_liabilities": 15889741000, "total_debt": 4758470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5509794000, "total_equity": 4786631000, "shares_outstanding": 139406000, "operating_cash_flow": 341574000, "stock_based_compensation": 13003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170001000, "dividends_paid": 143265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196244000, "free_cash_flow": 443195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332035000", "ebitda": "459510000", "netIncome": "226171000", "grossProfit": "2341402000", "depreciation": "None", "totalRevenue": "6260232000", "costOfRevenue": "3918830000", "interestIncome": "40342000", "incomeBeforeTax": "291693000", "interestExpense": "40342000", "operatingIncome": "334293000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65522000", "reportedCurrency": "USD", "netInterestIncome": "-40342000", "nonInterestIncome": "None", "operatingExpenses": "2007109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127475000", "sellingGeneralAndAdministrative": "1805928000", "netIncomeFromContinuingOperations": "226171000" }, "balance": { "goodwill": "3127271000", "inventory": "5873796000", "commonStock": "139111000", "currentDebt": "None", "investments": "None", "totalAssets": "20694868000", "longTermDebt": "3745774000", "shortTermDebt": "1012696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1855978000", "reportedCurrency": "USD", "retainedEarnings": "5509794000", "totalLiabilities": "15889741000", "otherCurrentAssets": "635928000", "totalCurrentAssets": "10666957000", "currentLongTermDebt": "1012696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10027911000", "currentAccountsPayable": "6100223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4062374000", "shortLongTermDebtTotal": "6398442000", "totalShareholderEquity": "4786631000", "capitalLeaseObligations": "1639972000", "otherCurrentLiabilities": "2270182000", "totalCurrentLiabilities": "9383101000", "otherNonCurrentLiabilities": "470141000", "totalNonCurrentLiabilities": "6506640000", "cashAndShortTermInvestments": "431359000", "commonStockSharesOutstanding": "139406000", "intangibleAssetsExcludingGoodwill": "1855978000", "cashAndCashEquivalentsAtCarryingValue": "431359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226171000", "profitLoss": "None", "dividendPayout": "143265000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "341574000", "capitalExpenditures": "101621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196244000", "cashflowFromInvestment": "-170001000", "stockBasedCompensation": "13003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 6164425000, "cost_of_revenue": 3840037000, "gross_profit": 2324388000, "ebit": 378768000, "ebitda": 501786000, "pretax_income": 338557000, "tax_provision": 83677000, "net_income": 254880000, "net_income_to_common": 254880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457993000, "total_current_assets": 10473750000, "total_assets": 20431067000, "short_term_debt": 1062681000, "long_term_debt": 3744118000, "total_debt": 4806799000, "total_liabilities": 15712149000, "total_equity": 4702913000, "shares_outstanding": 139207000, "goodwill_and_intangibles": 4972172000 }, "cash_flow": { "operating_cash_flow": 209942000, "capital_expenditure": 128982000, "free_cash_flow": 338924000, "dividends_paid": 142951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270207, "ticker_id": 1798, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378768000", "ebitda": "501786000", "netIncome": "254880000", "grossProfit": "2324388000", "depreciation": "None", "totalRevenue": "6164425000", "costOfRevenue": "3840037000", "interestIncome": "40211000", "incomeBeforeTax": "338557000", "interestExpense": "45966000", "operatingIncome": "422550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "83677000", "reportedCurrency": "USD", "netInterestIncome": "-40211000", "nonInterestIncome": "None", "operatingExpenses": "1901838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3840037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123018000", "sellingGeneralAndAdministrative": "1771195000", "netIncomeFromContinuingOperations": "254880000" }, "balance": { "goodwill": "3094594000", "inventory": "5774046000", "commonStock": "139092000", "currentDebt": "None", "investments": "None", "totalAssets": "20431067000", "longTermDebt": "3744118000", "shortTermDebt": "1062681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1877578000", "reportedCurrency": "USD", "retainedEarnings": "5426894000", "totalLiabilities": "15712149000", "otherCurrentAssets": "671174000", "totalCurrentAssets": "10473750000", "currentLongTermDebt": "1062681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3570537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957317000", "currentAccountsPayable": "5996943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3992771000", "shortLongTermDebtTotal": "6421760000", "totalShareholderEquity": "4702913000", "capitalLeaseObligations": "1614961000", "otherCurrentLiabilities": "2153524000", "totalCurrentLiabilities": "9213148000", "otherNonCurrentLiabilities": "487181000", "totalNonCurrentLiabilities": "6499001000", "cashAndShortTermInvestments": "457993000", "commonStockSharesOutstanding": "139207000", "intangibleAssetsExcludingGoodwill": "1877578000", "cashAndCashEquivalentsAtCarryingValue": "457993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254880000", "profitLoss": "None", "dividendPayout": "142951000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209942000", "capitalExpenditures": "128982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26215000", "cashflowFromInvestment": "-163132000", "stockBasedCompensation": "15606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6164425000, "cost_of_revenue": 3840037000, "gross_profit": 2324388000, "research_and_development": null, "selling_general_admin": 1771195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378768000, "depreciation_amortisation": 123018000, "ebitda": 501786000, "interest_expense": 45966000, "interest_income": null, "other_non_operating": null, "pretax_income": 338557000, "tax_provision": 83677000, "effective_tax_rate": null, "net_income": 254880000, "net_income_continuing_ops": 254880000, "net_income_to_common": 254880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457993000, "short_term_investments": null, "net_receivables": 3570537000, "inventory": 5774046000, "other_current_assets": null, "total_current_assets": 10473750000, "net_ppe": null, "goodwill": 3094594000, "intangible_assets": 1877578000, "goodwill_and_intangibles": 4972172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9957317000, "total_assets": 20431067000, "short_term_debt": 1062681000, "accounts_payable": 5996943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9213148000, "long_term_debt": 3744118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6499001000, "total_liabilities": 15712149000, "total_debt": 4806799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5426894000, "total_equity": 4702913000, "shares_outstanding": 139207000, "operating_cash_flow": 209942000, "stock_based_compensation": 15606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163132000, "dividends_paid": 142951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26215000, "free_cash_flow": 338924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378768000", "ebitda": "501786000", "netIncome": "254880000", "grossProfit": "2324388000", "depreciation": "None", "totalRevenue": "6164425000", "costOfRevenue": "3840037000", "interestIncome": "40211000", "incomeBeforeTax": "338557000", "interestExpense": "45966000", "operatingIncome": "422550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "83677000", "reportedCurrency": "USD", "netInterestIncome": "-40211000", "nonInterestIncome": "None", "operatingExpenses": "1901838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3840037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123018000", "sellingGeneralAndAdministrative": "1771195000", "netIncomeFromContinuingOperations": "254880000" }, "balance": { "goodwill": "3094594000", "inventory": "5774046000", "commonStock": "139092000", "currentDebt": "None", "investments": "None", "totalAssets": "20431067000", "longTermDebt": "3744118000", "shortTermDebt": "1062681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1877578000", "reportedCurrency": "USD", "retainedEarnings": "5426894000", "totalLiabilities": "15712149000", "otherCurrentAssets": "671174000", "totalCurrentAssets": "10473750000", "currentLongTermDebt": "1062681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3570537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957317000", "currentAccountsPayable": "5996943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3992771000", "shortLongTermDebtTotal": "6421760000", "totalShareholderEquity": "4702913000", "capitalLeaseObligations": "1614961000", "otherCurrentLiabilities": "2153524000", "totalCurrentLiabilities": "9213148000", "otherNonCurrentLiabilities": "487181000", "totalNonCurrentLiabilities": "6499001000", "cashAndShortTermInvestments": "457993000", "commonStockSharesOutstanding": "139207000", "intangibleAssetsExcludingGoodwill": "1877578000", "cashAndCashEquivalentsAtCarryingValue": "457993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254880000", "profitLoss": "None", "dividendPayout": "142951000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209942000", "capitalExpenditures": "128982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26215000", "cashflowFromInvestment": "-163132000", "stockBasedCompensation": "15606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5866069000, "cost_of_revenue": 3692385000, "gross_profit": 2173684000, "ebit": 288853000, "ebitda": 404288000, "pretax_income": 251637000, "tax_provision": 57245000, "net_income": 194392000, "net_income_to_common": 194392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420447000, "total_current_assets": 10214388000, "total_assets": 19817205000, "short_term_debt": 813936000, "long_term_debt": 3775858000, "total_debt": 4589794000, "total_liabilities": 15352642000, "total_equity": 4449933000, "shares_outstanding": 139200000, "goodwill_and_intangibles": 4826115000 }, "cash_flow": { "operating_cash_flow": -40827000, "capital_expenditure": 119840000, "free_cash_flow": 79013000, "dividends_paid": 134355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270208, "ticker_id": 1798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288853000", "ebitda": "404288000", "netIncome": "194392000", "grossProfit": "2173684000", "depreciation": "None", "totalRevenue": "5866069000", "costOfRevenue": "3692385000", "interestIncome": "37216000", "incomeBeforeTax": "251637000", "interestExpense": "37216000", "operatingIncome": "342715000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57245000", "reportedCurrency": "USD", "netInterestIncome": "-37216000", "nonInterestIncome": "None", "operatingExpenses": "1830969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115435000", "sellingGeneralAndAdministrative": "1709679000", "netIncomeFromContinuingOperations": "194392000" }, "balance": { "goodwill": "2985719000", "inventory": "5632947000", "commonStock": "138789000", "currentDebt": "None", "investments": "None", "totalAssets": "19817205000", "longTermDebt": "3775858000", "shortTermDebt": "813936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840396000", "reportedCurrency": "USD", "retainedEarnings": "5315279000", "totalLiabilities": "15352642000", "otherCurrentAssets": "693935000", "totalCurrentAssets": "10214388000", "currentLongTermDebt": "813936000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9602817000", "currentAccountsPayable": "6011293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3815920000", "shortLongTermDebtTotal": "6102282000", "totalShareholderEquity": "4449933000", "capitalLeaseObligations": "1512488000", "otherCurrentLiabilities": "2059971000", "totalCurrentLiabilities": "8885200000", "otherNonCurrentLiabilities": "531472000", "totalNonCurrentLiabilities": "6467442000", "cashAndShortTermInvestments": "420447000", "commonStockSharesOutstanding": "139200000", "intangibleAssetsExcludingGoodwill": "1840396000", "cashAndCashEquivalentsAtCarryingValue": "420447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194392000", "profitLoss": "None", "dividendPayout": "134355000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40827000", "capitalExpenditures": "119840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128742000", "cashflowFromInvestment": "-154818000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5866069000, "cost_of_revenue": 3692385000, "gross_profit": 2173684000, "research_and_development": null, "selling_general_admin": 1709679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288853000, "depreciation_amortisation": 115435000, "ebitda": 404288000, "interest_expense": 37216000, "interest_income": null, "other_non_operating": null, "pretax_income": 251637000, "tax_provision": 57245000, "effective_tax_rate": null, "net_income": 194392000, "net_income_continuing_ops": 194392000, "net_income_to_common": 194392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420447000, "short_term_investments": null, "net_receivables": 3467059000, "inventory": 5632947000, "other_current_assets": null, "total_current_assets": 10214388000, "net_ppe": null, "goodwill": 2985719000, "intangible_assets": 1840396000, "goodwill_and_intangibles": 4826115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9602817000, "total_assets": 19817205000, "short_term_debt": 813936000, "accounts_payable": 6011293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8885200000, "long_term_debt": 3775858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6467442000, "total_liabilities": 15352642000, "total_debt": 4589794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5315279000, "total_equity": 4449933000, "shares_outstanding": 139200000, "operating_cash_flow": -40827000, "stock_based_compensation": 8574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154818000, "dividends_paid": 134355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128742000, "free_cash_flow": 79013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288853000", "ebitda": "404288000", "netIncome": "194392000", "grossProfit": "2173684000", "depreciation": "None", "totalRevenue": "5866069000", "costOfRevenue": "3692385000", "interestIncome": "37216000", "incomeBeforeTax": "251637000", "interestExpense": "37216000", "operatingIncome": "342715000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57245000", "reportedCurrency": "USD", "netInterestIncome": "-37216000", "nonInterestIncome": "None", "operatingExpenses": "1830969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115435000", "sellingGeneralAndAdministrative": "1709679000", "netIncomeFromContinuingOperations": "194392000" }, "balance": { "goodwill": "2985719000", "inventory": "5632947000", "commonStock": "138789000", "currentDebt": "None", "investments": "None", "totalAssets": "19817205000", "longTermDebt": "3775858000", "shortTermDebt": "813936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840396000", "reportedCurrency": "USD", "retainedEarnings": "5315279000", "totalLiabilities": "15352642000", "otherCurrentAssets": "693935000", "totalCurrentAssets": "10214388000", "currentLongTermDebt": "813936000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9602817000", "currentAccountsPayable": "6011293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3815920000", "shortLongTermDebtTotal": "6102282000", "totalShareholderEquity": "4449933000", "capitalLeaseObligations": "1512488000", "otherCurrentLiabilities": "2059971000", "totalCurrentLiabilities": "8885200000", "otherNonCurrentLiabilities": "531472000", "totalNonCurrentLiabilities": "6467442000", "cashAndShortTermInvestments": "420447000", "commonStockSharesOutstanding": "139200000", "intangibleAssetsExcludingGoodwill": "1840396000", "cashAndCashEquivalentsAtCarryingValue": "420447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194392000", "profitLoss": "None", "dividendPayout": "134355000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40827000", "capitalExpenditures": "119840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128742000", "cashflowFromInvestment": "-154818000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5770173000, "cost_of_revenue": 3699957000, "gross_profit": 2070216000, "ebit": 196391000, "ebitda": 308521000, "pretax_income": 166993000, "tax_provision": 33937000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479991000, "total_current_assets": 9852584000, "total_assets": 19282705000, "short_term_debt": 541705000, "long_term_debt": 3742640000, "total_debt": 4284345000, "total_liabilities": 14930854000, "total_equity": 4337407000, "shares_outstanding": 139272000, "goodwill_and_intangibles": 4696301000 }, "cash_flow": { "operating_cash_flow": 155026000, "capital_expenditure": 181749000, "free_cash_flow": 336775000, "dividends_paid": 143535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270209, "ticker_id": 1798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196391000", "ebitda": "308521000", "netIncome": "133056000", "grossProfit": "2070216000", "depreciation": "None", "totalRevenue": "5770173000", "costOfRevenue": "3699957000", "interestIncome": "29398000", "incomeBeforeTax": "166993000", "interestExpense": "29398000", "operatingIncome": "248976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33937000", "reportedCurrency": "USD", "netInterestIncome": "-29398000", "nonInterestIncome": "None", "operatingExpenses": "1821240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112130000", "sellingGeneralAndAdministrative": "1423737000", "netIncomeFromContinuingOperations": "133056000" }, "balance": { "goodwill": "2897270000", "inventory": "5514427000", "commonStock": "138780000", "currentDebt": "None", "investments": "None", "totalAssets": "19282705000", "longTermDebt": "3742640000", "shortTermDebt": "541705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1799031000", "reportedCurrency": "USD", "retainedEarnings": "5263838000", "totalLiabilities": "14930854000", "otherCurrentAssets": "1675310000", "totalCurrentAssets": "9852584000", "currentLongTermDebt": "541705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430121000", "currentAccountsPayable": "5923684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3720480000", "shortLongTermDebtTotal": "5742736000", "totalShareholderEquity": "4337407000", "capitalLeaseObligations": "1458391000", "otherCurrentLiabilities": "2059991000", "totalCurrentLiabilities": "8525380000", "otherNonCurrentLiabilities": "544109000", "totalNonCurrentLiabilities": "6405474000", "cashAndShortTermInvestments": "479991000", "commonStockSharesOutstanding": "139272000", "intangibleAssetsExcludingGoodwill": "1799031000", "cashAndCashEquivalentsAtCarryingValue": "479991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133056000", "profitLoss": "None", "dividendPayout": "143535000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155026000", "capitalExpenditures": "181749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458764000", "cashflowFromInvestment": "-262332000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5770173000, "cost_of_revenue": 3699957000, "gross_profit": 2070216000, "research_and_development": null, "selling_general_admin": 1423737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196391000, "depreciation_amortisation": 112130000, "ebitda": 308521000, "interest_expense": 29398000, "interest_income": null, "other_non_operating": null, "pretax_income": 166993000, "tax_provision": 33937000, "effective_tax_rate": null, "net_income": 133056000, "net_income_continuing_ops": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479991000, "short_term_investments": null, "net_receivables": 2182856000, "inventory": 5514427000, "other_current_assets": null, "total_current_assets": 9852584000, "net_ppe": null, "goodwill": 2897270000, "intangible_assets": 1799031000, "goodwill_and_intangibles": 4696301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9430121000, "total_assets": 19282705000, "short_term_debt": 541705000, "accounts_payable": 5923684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8525380000, "long_term_debt": 3742640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6405474000, "total_liabilities": 14930854000, "total_debt": 4284345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263838000, "total_equity": 4337407000, "shares_outstanding": 139272000, "operating_cash_flow": 155026000, "stock_based_compensation": 3413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262332000, "dividends_paid": 143535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458764000, "free_cash_flow": 336775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196391000", "ebitda": "308521000", "netIncome": "133056000", "grossProfit": "2070216000", "depreciation": "None", "totalRevenue": "5770173000", "costOfRevenue": "3699957000", "interestIncome": "29398000", "incomeBeforeTax": "166993000", "interestExpense": "29398000", "operatingIncome": "248976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33937000", "reportedCurrency": "USD", "netInterestIncome": "-29398000", "nonInterestIncome": "None", "operatingExpenses": "1821240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112130000", "sellingGeneralAndAdministrative": "1423737000", "netIncomeFromContinuingOperations": "133056000" }, "balance": { "goodwill": "2897270000", "inventory": "5514427000", "commonStock": "138780000", "currentDebt": "None", "investments": "None", "totalAssets": "19282705000", "longTermDebt": "3742640000", "shortTermDebt": "541705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1799031000", "reportedCurrency": "USD", "retainedEarnings": "5263838000", "totalLiabilities": "14930854000", "otherCurrentAssets": "1675310000", "totalCurrentAssets": "9852584000", "currentLongTermDebt": "541705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9430121000", "currentAccountsPayable": "5923684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3720480000", "shortLongTermDebtTotal": "5742736000", "totalShareholderEquity": "4337407000", "capitalLeaseObligations": "1458391000", "otherCurrentLiabilities": "2059991000", "totalCurrentLiabilities": "8525380000", "otherNonCurrentLiabilities": "544109000", "totalNonCurrentLiabilities": "6405474000", "cashAndShortTermInvestments": "479991000", "commonStockSharesOutstanding": "139272000", "intangibleAssetsExcludingGoodwill": "1799031000", "cashAndCashEquivalentsAtCarryingValue": "479991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133056000", "profitLoss": "None", "dividendPayout": "143535000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155026000", "capitalExpenditures": "181749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458764000", "cashflowFromInvestment": "-262332000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5970198000, "cost_of_revenue": 3771757000, "gross_profit": 2198441000, "ebit": 325411000, "ebitda": 431447000, "pretax_income": 297593000, "tax_provision": 71011000, "net_income": 226582000, "net_income_to_common": 226582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078118000, "total_current_assets": 10709502000, "total_assets": 20259178000, "short_term_debt": 810982000, "long_term_debt": 3806950000, "total_debt": 4617932000, "total_liabilities": 15549024000, "total_equity": 4696472000, "shares_outstanding": 139599000, "goodwill_and_intangibles": 4950171000 }, "cash_flow": { "operating_cash_flow": 484310000, "capital_expenditure": 126345000, "free_cash_flow": 610655000, "dividends_paid": 139375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270211, "ticker_id": 1798, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325411000", "ebitda": "431447000", "netIncome": "226582000", "grossProfit": "2198441000", "depreciation": "None", "totalRevenue": "5970198000", "costOfRevenue": "3771757000", "interestIncome": "27818000", "incomeBeforeTax": "297593000", "interestExpense": "27818000", "operatingIncome": "362886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71011000", "reportedCurrency": "USD", "netInterestIncome": "-27818000", "nonInterestIncome": "None", "operatingExpenses": "1835555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106036000", "sellingGeneralAndAdministrative": "1722400000", "netIncomeFromContinuingOperations": "226582000" }, "balance": { "goodwill": "3034339000", "inventory": "5527034000", "commonStock": "139078000", "currentDebt": "None", "investments": "None", "totalAssets": "20259178000", "longTermDebt": "3806950000", "shortTermDebt": "810982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1915832000", "reportedCurrency": "USD", "retainedEarnings": "5306755000", "totalLiabilities": "15549024000", "otherCurrentAssets": "710047000", "totalCurrentAssets": "10709502000", "currentLongTermDebt": "810982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3394303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549676000", "currentAccountsPayable": "6100534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3575340000", "shortLongTermDebtTotal": "5990215000", "totalShareholderEquity": "4696472000", "capitalLeaseObligations": "1372283000", "otherCurrentLiabilities": "2211892000", "totalCurrentLiabilities": "9123408000", "otherNonCurrentLiabilities": "539102000", "totalNonCurrentLiabilities": "6425616000", "cashAndShortTermInvestments": "1078118000", "commonStockSharesOutstanding": "139599000", "intangibleAssetsExcludingGoodwill": "1915832000", "cashAndCashEquivalentsAtCarryingValue": "1078118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226582000", "profitLoss": "None", "dividendPayout": "139375000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484310000", "capitalExpenditures": "126345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507154000", "cashflowFromInvestment": "-483166000", "stockBasedCompensation": "10710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5970198000, "cost_of_revenue": 3771757000, "gross_profit": 2198441000, "research_and_development": null, "selling_general_admin": 1722400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325411000, "depreciation_amortisation": 106036000, "ebitda": 431447000, "interest_expense": 27818000, "interest_income": null, "other_non_operating": null, "pretax_income": 297593000, "tax_provision": 71011000, "effective_tax_rate": null, "net_income": 226582000, "net_income_continuing_ops": 226582000, "net_income_to_common": 226582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078118000, "short_term_investments": null, "net_receivables": 3394303000, "inventory": 5527034000, "other_current_assets": null, "total_current_assets": 10709502000, "net_ppe": null, "goodwill": 3034339000, "intangible_assets": 1915832000, "goodwill_and_intangibles": 4950171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9549676000, "total_assets": 20259178000, "short_term_debt": 810982000, "accounts_payable": 6100534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9123408000, "long_term_debt": 3806950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6425616000, "total_liabilities": 15549024000, "total_debt": 4617932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5306755000, "total_equity": 4696472000, "shares_outstanding": 139599000, "operating_cash_flow": 484310000, "stock_based_compensation": 10710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483166000, "dividends_paid": 139375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 507154000, "free_cash_flow": 610655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325411000", "ebitda": "431447000", "netIncome": "226582000", "grossProfit": "2198441000", "depreciation": "None", "totalRevenue": "5970198000", "costOfRevenue": "3771757000", "interestIncome": "27818000", "incomeBeforeTax": "297593000", "interestExpense": "27818000", "operatingIncome": "362886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71011000", "reportedCurrency": "USD", "netInterestIncome": "-27818000", "nonInterestIncome": "None", "operatingExpenses": "1835555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106036000", "sellingGeneralAndAdministrative": "1722400000", "netIncomeFromContinuingOperations": "226582000" }, "balance": { "goodwill": "3034339000", "inventory": "5527034000", "commonStock": "139078000", "currentDebt": "None", "investments": "None", "totalAssets": "20259178000", "longTermDebt": "3806950000", "shortTermDebt": "810982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1915832000", "reportedCurrency": "USD", "retainedEarnings": "5306755000", "totalLiabilities": "15549024000", "otherCurrentAssets": "710047000", "totalCurrentAssets": "10709502000", "currentLongTermDebt": "810982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3394303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549676000", "currentAccountsPayable": "6100534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3575340000", "shortLongTermDebtTotal": "5990215000", "totalShareholderEquity": "4696472000", "capitalLeaseObligations": "1372283000", "otherCurrentLiabilities": "2211892000", "totalCurrentLiabilities": "9123408000", "otherNonCurrentLiabilities": "539102000", "totalNonCurrentLiabilities": "6425616000", "cashAndShortTermInvestments": "1078118000", "commonStockSharesOutstanding": "139599000", "intangibleAssetsExcludingGoodwill": "1915832000", "cashAndCashEquivalentsAtCarryingValue": "1078118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226582000", "profitLoss": "None", "dividendPayout": "139375000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484310000", "capitalExpenditures": "126345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507154000", "cashflowFromInvestment": "-483166000", "stockBasedCompensation": "10710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5962567000, "cost_of_revenue": 3782264000, "gross_profit": 2180303000, "ebit": 408122000, "ebitda": 507324000, "pretax_income": 386201000, "tax_provision": 90657000, "net_income": 295544000, "net_income_to_common": 295544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555277000, "total_current_assets": 9796698000, "total_assets": 18869393000, "short_term_debt": 853236000, "long_term_debt": 3027491000, "total_debt": 3880727000, "total_liabilities": 14313270000, "total_equity": 4540648000, "shares_outstanding": 139829000, "goodwill_and_intangibles": 4677622000 }, "cash_flow": { "operating_cash_flow": 293609000, "capital_expenditure": 143555000, "free_cash_flow": 437164000, "dividends_paid": 139386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270212, "ticker_id": 1798, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408122000", "ebitda": "507324000", "netIncome": "295544000", "grossProfit": "2180303000", "depreciation": "None", "totalRevenue": "5962567000", "costOfRevenue": "3782264000", "interestIncome": "None", "incomeBeforeTax": "386201000", "interestExpense": "21921000", "operatingIncome": "427967000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90657000", "reportedCurrency": "USD", "netInterestIncome": "-21921000", "nonInterestIncome": "None", "operatingExpenses": "1752336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3782264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99202000", "sellingGeneralAndAdministrative": "1647456000", "netIncomeFromContinuingOperations": "295544000" }, "balance": { "goodwill": "2858668000", "inventory": "5103644000", "commonStock": "139346000", "currentDebt": "None", "investments": "None", "totalAssets": "18869393000", "longTermDebt": "3027491000", "shortTermDebt": "853236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1818954000", "reportedCurrency": "USD", "retainedEarnings": "5256514000", "totalLiabilities": "14313270000", "otherCurrentAssets": "719853000", "totalCurrentAssets": "9796698000", "currentLongTermDebt": "853236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3417924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9072695000", "currentAccountsPayable": "5931993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5199034000", "totalShareholderEquity": "4540648000", "capitalLeaseObligations": "1318307000", "otherCurrentLiabilities": "1981184000", "totalCurrentLiabilities": "8766413000", "otherNonCurrentLiabilities": "505556000", "totalNonCurrentLiabilities": "5546857000", "cashAndShortTermInvestments": "555277000", "commonStockSharesOutstanding": "139829000", "intangibleAssetsExcludingGoodwill": "1818954000", "cashAndCashEquivalentsAtCarryingValue": "555277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295544000", "profitLoss": "None", "dividendPayout": "139386000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293609000", "capitalExpenditures": "143555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207103000", "cashflowFromInvestment": "-583582000", "stockBasedCompensation": "18006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5962567000, "cost_of_revenue": 3782264000, "gross_profit": 2180303000, "research_and_development": null, "selling_general_admin": 1647456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408122000, "depreciation_amortisation": 99202000, "ebitda": 507324000, "interest_expense": 21921000, "interest_income": null, "other_non_operating": null, "pretax_income": 386201000, "tax_provision": 90657000, "effective_tax_rate": null, "net_income": 295544000, "net_income_continuing_ops": 295544000, "net_income_to_common": 295544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555277000, "short_term_investments": null, "net_receivables": 3417924000, "inventory": 5103644000, "other_current_assets": null, "total_current_assets": 9796698000, "net_ppe": null, "goodwill": 2858668000, "intangible_assets": 1818954000, "goodwill_and_intangibles": 4677622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9072695000, "total_assets": 18869393000, "short_term_debt": 853236000, "accounts_payable": 5931993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8766413000, "long_term_debt": 3027491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5546857000, "total_liabilities": 14313270000, "total_debt": 3880727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5256514000, "total_equity": 4540648000, "shares_outstanding": 139829000, "operating_cash_flow": 293609000, "stock_based_compensation": 18006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583582000, "dividends_paid": 139386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207103000, "free_cash_flow": 437164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408122000", "ebitda": "507324000", "netIncome": "295544000", "grossProfit": "2180303000", "depreciation": "None", "totalRevenue": "5962567000", "costOfRevenue": "3782264000", "interestIncome": "None", "incomeBeforeTax": "386201000", "interestExpense": "21921000", "operatingIncome": "427967000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90657000", "reportedCurrency": "USD", "netInterestIncome": "-21921000", "nonInterestIncome": "None", "operatingExpenses": "1752336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3782264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99202000", "sellingGeneralAndAdministrative": "1647456000", "netIncomeFromContinuingOperations": "295544000" }, "balance": { "goodwill": "2858668000", "inventory": "5103644000", "commonStock": "139346000", "currentDebt": "None", "investments": "None", "totalAssets": "18869393000", "longTermDebt": "3027491000", "shortTermDebt": "853236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1818954000", "reportedCurrency": "USD", "retainedEarnings": "5256514000", "totalLiabilities": "14313270000", "otherCurrentAssets": "719853000", "totalCurrentAssets": "9796698000", "currentLongTermDebt": "853236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3417924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9072695000", "currentAccountsPayable": "5931993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5199034000", "totalShareholderEquity": "4540648000", "capitalLeaseObligations": "1318307000", "otherCurrentLiabilities": "1981184000", "totalCurrentLiabilities": "8766413000", "otherNonCurrentLiabilities": "505556000", "totalNonCurrentLiabilities": "5546857000", "cashAndShortTermInvestments": "555277000", "commonStockSharesOutstanding": "139829000", "intangibleAssetsExcludingGoodwill": "1818954000", "cashAndCashEquivalentsAtCarryingValue": "555277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295544000", "profitLoss": "None", "dividendPayout": "139386000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293609000", "capitalExpenditures": "143555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207103000", "cashflowFromInvestment": "-583582000", "stockBasedCompensation": "18006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5783631000, "cost_of_revenue": 3708976000, "gross_profit": 2074655000, "ebit": 342871000, "ebitda": 433481000, "pretax_income": 325181000, "tax_provision": 76287000, "net_income": 248894000, "net_income_to_common": 248894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049588000, "total_current_assets": 9806305000, "total_assets": 18336513000, "short_term_debt": 845055000, "long_term_debt": 3029610000, "total_debt": 3874665000, "total_liabilities": 13919337000, "total_equity": 4402377000, "shares_outstanding": 139828089, "goodwill_and_intangibles": 4509200000 }, "cash_flow": { "operating_cash_flow": 318306000, "capital_expenditure": 115690000, "free_cash_flow": 433996000, "dividends_paid": 132635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270213, "ticker_id": 1798, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342871000", "ebitda": "433481000", "netIncome": "248894000", "grossProfit": "2074655000", "depreciation": "None", "totalRevenue": "5783631000", "costOfRevenue": "3708976000", "interestIncome": "None", "incomeBeforeTax": "325181000", "interestExpense": "17690000", "operatingIncome": "402907000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76287000", "reportedCurrency": "USD", "netInterestIncome": "-17690000", "nonInterestIncome": "None", "operatingExpenses": "1671748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3708976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90610000", "sellingGeneralAndAdministrative": "1574927000", "netIncomeFromContinuingOperations": "248894000" }, "balance": { "goodwill": "2736841000", "inventory": "4736108000", "commonStock": "139335000", "currentDebt": "None", "investments": "None", "totalAssets": "18336513000", "longTermDebt": "3029610000", "shortTermDebt": "845055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1772359000", "reportedCurrency": "USD", "retainedEarnings": "5137597000", "totalLiabilities": "13919337000", "otherCurrentAssets": "1595566000", "totalCurrentAssets": "9806305000", "currentLongTermDebt": "845055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2425043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8530208000", "currentAccountsPayable": "5725745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4945127000", "totalShareholderEquity": "4402377000", "capitalLeaseObligations": "1070462000", "otherCurrentLiabilities": "2068686000", "totalCurrentLiabilities": "8639486000", "otherNonCurrentLiabilities": "507533000", "totalNonCurrentLiabilities": "5279851000", "cashAndShortTermInvestments": "1049588000", "commonStockSharesOutstanding": "139828089", "intangibleAssetsExcludingGoodwill": "1772359000", "cashAndCashEquivalentsAtCarryingValue": "1049588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248894000", "profitLoss": "None", "dividendPayout": "132635000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318306000", "capitalExpenditures": "115690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175223000", "cashflowFromInvestment": "-178444000", "stockBasedCompensation": "8564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5783631000, "cost_of_revenue": 3708976000, "gross_profit": 2074655000, "research_and_development": null, "selling_general_admin": 1574927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342871000, "depreciation_amortisation": 90610000, "ebitda": 433481000, "interest_expense": 17690000, "interest_income": null, "other_non_operating": null, "pretax_income": 325181000, "tax_provision": 76287000, "effective_tax_rate": null, "net_income": 248894000, "net_income_continuing_ops": 248894000, "net_income_to_common": 248894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049588000, "short_term_investments": null, "net_receivables": 2425043000, "inventory": 4736108000, "other_current_assets": null, "total_current_assets": 9806305000, "net_ppe": null, "goodwill": 2736841000, "intangible_assets": 1772359000, "goodwill_and_intangibles": 4509200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8530208000, "total_assets": 18336513000, "short_term_debt": 845055000, "accounts_payable": 5725745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8639486000, "long_term_debt": 3029610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5279851000, "total_liabilities": 13919337000, "total_debt": 3874665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5137597000, "total_equity": 4402377000, "shares_outstanding": 139828089, "operating_cash_flow": 318306000, "stock_based_compensation": 8564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178444000, "dividends_paid": 132635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175223000, "free_cash_flow": 433996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342871000", "ebitda": "433481000", "netIncome": "248894000", "grossProfit": "2074655000", "depreciation": "None", "totalRevenue": "5783631000", "costOfRevenue": "3708976000", "interestIncome": "None", "incomeBeforeTax": "325181000", "interestExpense": "17690000", "operatingIncome": "402907000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76287000", "reportedCurrency": "USD", "netInterestIncome": "-17690000", "nonInterestIncome": "None", "operatingExpenses": "1671748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3708976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90610000", "sellingGeneralAndAdministrative": "1574927000", "netIncomeFromContinuingOperations": "248894000" }, "balance": { "goodwill": "2736841000", "inventory": "4736108000", "commonStock": "139335000", "currentDebt": "None", "investments": "None", "totalAssets": "18336513000", "longTermDebt": "3029610000", "shortTermDebt": "845055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1772359000", "reportedCurrency": "USD", "retainedEarnings": "5137597000", "totalLiabilities": "13919337000", "otherCurrentAssets": "1595566000", "totalCurrentAssets": "9806305000", "currentLongTermDebt": "845055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2425043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8530208000", "currentAccountsPayable": "5725745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4945127000", "totalShareholderEquity": "4402377000", "capitalLeaseObligations": "1070462000", "otherCurrentLiabilities": "2068686000", "totalCurrentLiabilities": "8639486000", "otherNonCurrentLiabilities": "507533000", "totalNonCurrentLiabilities": "5279851000", "cashAndShortTermInvestments": "1049588000", "commonStockSharesOutstanding": "139828089", "intangibleAssetsExcludingGoodwill": "1772359000", "cashAndCashEquivalentsAtCarryingValue": "1049588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248894000", "profitLoss": "None", "dividendPayout": "132635000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318306000", "capitalExpenditures": "115690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175223000", "cashflowFromInvestment": "-178444000", "stockBasedCompensation": "8564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5585884000, "cost_of_revenue": 3552597000, "gross_profit": 2033287000, "ebit": 434116000, "ebitda": 522697000, "pretax_income": 418793000, "tax_provision": 101918000, "net_income": 316875000, "net_income_to_common": 316875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102007000, "total_current_assets": 9605852000, "total_assets": 17968454000, "short_term_debt": 355298000, "long_term_debt": 3550930000, "total_debt": 3906228000, "total_liabilities": 13551469000, "total_equity": 4401047000, "shares_outstanding": 140359000, "goodwill_and_intangibles": 4527594000 }, "cash_flow": { "operating_cash_flow": 353164000, "capital_expenditure": 162817000, "free_cash_flow": 515981000, "dividends_paid": 133254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270214, "ticker_id": 1798, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434116000", "ebitda": "522697000", "netIncome": "316875000", "grossProfit": "2033287000", "depreciation": "None", "totalRevenue": "5585884000", "costOfRevenue": "3552597000", "interestIncome": "None", "incomeBeforeTax": "418793000", "interestExpense": "15323000", "operatingIncome": "418690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101918000", "reportedCurrency": "USD", "netInterestIncome": "-15323000", "nonInterestIncome": "None", "operatingExpenses": "1614597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3552597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88581000", "sellingGeneralAndAdministrative": "1292016000", "netIncomeFromContinuingOperations": "316875000" }, "balance": { "goodwill": "2734681000", "inventory": "4676686000", "commonStock": "139567000", "currentDebt": "None", "investments": "None", "totalAssets": "17968454000", "longTermDebt": "3550930000", "shortTermDebt": "355298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1792913000", "reportedCurrency": "USD", "retainedEarnings": "5065327000", "totalLiabilities": "13551469000", "otherCurrentAssets": "1603728000", "totalCurrentAssets": "9605852000", "currentLongTermDebt": "355298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362602000", "currentAccountsPayable": "5499536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4886166000", "totalShareholderEquity": "4401047000", "capitalLeaseObligations": "979938000", "otherCurrentLiabilities": "1972275000", "totalCurrentLiabilities": "7827109000", "otherNonCurrentLiabilities": "536174000", "totalNonCurrentLiabilities": "5724360000", "cashAndShortTermInvestments": "1102007000", "commonStockSharesOutstanding": "140359000", "intangibleAssetsExcludingGoodwill": "1792913000", "cashAndCashEquivalentsAtCarryingValue": "1102007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316875000", "profitLoss": "None", "dividendPayout": "133254000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "353164000", "capitalExpenditures": "162817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306858000", "cashflowFromInvestment": "-232363000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5585884000, "cost_of_revenue": 3552597000, "gross_profit": 2033287000, "research_and_development": null, "selling_general_admin": 1292016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434116000, "depreciation_amortisation": 88581000, "ebitda": 522697000, "interest_expense": 15323000, "interest_income": null, "other_non_operating": null, "pretax_income": 418793000, "tax_provision": 101918000, "effective_tax_rate": null, "net_income": 316875000, "net_income_continuing_ops": 316875000, "net_income_to_common": 316875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102007000, "short_term_investments": null, "net_receivables": 2223431000, "inventory": 4676686000, "other_current_assets": null, "total_current_assets": 9605852000, "net_ppe": null, "goodwill": 2734681000, "intangible_assets": 1792913000, "goodwill_and_intangibles": 4527594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8362602000, "total_assets": 17968454000, "short_term_debt": 355298000, "accounts_payable": 5499536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7827109000, "long_term_debt": 3550930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5724360000, "total_liabilities": 13551469000, "total_debt": 3906228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5065327000, "total_equity": 4401047000, "shares_outstanding": 140359000, "operating_cash_flow": 353164000, "stock_based_compensation": 9886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232363000, "dividends_paid": 133254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306858000, "free_cash_flow": 515981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434116000", "ebitda": "522697000", "netIncome": "316875000", "grossProfit": "2033287000", "depreciation": "None", "totalRevenue": "5585884000", "costOfRevenue": "3552597000", "interestIncome": "None", "incomeBeforeTax": "418793000", "interestExpense": "15323000", "operatingIncome": "418690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101918000", "reportedCurrency": "USD", "netInterestIncome": "-15323000", "nonInterestIncome": "None", "operatingExpenses": "1614597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3552597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88581000", "sellingGeneralAndAdministrative": "1292016000", "netIncomeFromContinuingOperations": "316875000" }, "balance": { "goodwill": "2734681000", "inventory": "4676686000", "commonStock": "139567000", "currentDebt": "None", "investments": "None", "totalAssets": "17968454000", "longTermDebt": "3550930000", "shortTermDebt": "355298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1792913000", "reportedCurrency": "USD", "retainedEarnings": "5065327000", "totalLiabilities": "13551469000", "otherCurrentAssets": "1603728000", "totalCurrentAssets": "9605852000", "currentLongTermDebt": "355298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362602000", "currentAccountsPayable": "5499536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4886166000", "totalShareholderEquity": "4401047000", "capitalLeaseObligations": "979938000", "otherCurrentLiabilities": "1972275000", "totalCurrentLiabilities": "7827109000", "otherNonCurrentLiabilities": "536174000", "totalNonCurrentLiabilities": "5724360000", "cashAndShortTermInvestments": "1102007000", "commonStockSharesOutstanding": "140359000", "intangibleAssetsExcludingGoodwill": "1792913000", "cashAndCashEquivalentsAtCarryingValue": "1102007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316875000", "profitLoss": "None", "dividendPayout": "133254000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69148000", "operatingCashflow": "353164000", "capitalExpenditures": "162817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306858000", "cashflowFromInvestment": "-232363000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5824602000, "cost_of_revenue": 3715361000, "gross_profit": 2109241000, "ebit": 480887000, "ebitda": 564747000, "pretax_income": 465060000, "tax_provision": 113862000, "net_income": 351198000, "net_income_to_common": 351198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654637000, "total_current_assets": 9029874000, "total_assets": 17021898000, "short_term_debt": 354017000, "long_term_debt": 2963448000, "total_debt": 3317465000, "total_liabilities": 12820623000, "total_equity": 4186113000, "shares_outstanding": 140934000, "goodwill_and_intangibles": 4392127000 }, "cash_flow": { "operating_cash_flow": 625443000, "capital_expenditure": 144522000, "free_cash_flow": 769965000, "dividends_paid": 133491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270216, "ticker_id": 1798, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480887000", "ebitda": "564747000", "netIncome": "351198000", "grossProfit": "2109241000", "depreciation": "None", "totalRevenue": "5824602000", "costOfRevenue": "3715361000", "interestIncome": "15827000", "incomeBeforeTax": "465060000", "interestExpense": "15827000", "operatingIncome": "465165000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113862000", "reportedCurrency": "USD", "netInterestIncome": "-15827000", "nonInterestIncome": "None", "operatingExpenses": "1644076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83860000", "sellingGeneralAndAdministrative": "1560216000", "netIncomeFromContinuingOperations": "351198000" }, "balance": { "goodwill": "2637150000", "inventory": "4482773000", "commonStock": "140235000", "currentDebt": "None", "investments": "None", "totalAssets": "17021898000", "longTermDebt": "2963448000", "shortTermDebt": "354017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1754977000", "reportedCurrency": "USD", "retainedEarnings": "4969538000", "totalLiabilities": "12820623000", "otherCurrentAssets": "1497677000", "totalCurrentAssets": "9029874000", "currentLongTermDebt": "354017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7992024000", "currentAccountsPayable": "5486379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2711066000", "shortLongTermDebtTotal": "4236935000", "totalShareholderEquity": "4186113000", "capitalLeaseObligations": "919470000", "otherCurrentLiabilities": "1959963000", "totalCurrentLiabilities": "7800359000", "otherNonCurrentLiabilities": "527816000", "totalNonCurrentLiabilities": "5020264000", "cashAndShortTermInvestments": "654637000", "commonStockSharesOutstanding": "140934000", "intangibleAssetsExcludingGoodwill": "1754977000", "cashAndCashEquivalentsAtCarryingValue": "654637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351198000", "profitLoss": "None", "dividendPayout": "133491000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625443000", "capitalExpenditures": "144522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241269000", "cashflowFromInvestment": "-473429000", "stockBasedCompensation": "10395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5824602000, "cost_of_revenue": 3715361000, "gross_profit": 2109241000, "research_and_development": null, "selling_general_admin": 1560216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480887000, "depreciation_amortisation": 83860000, "ebitda": 564747000, "interest_expense": 15827000, "interest_income": null, "other_non_operating": null, "pretax_income": 465060000, "tax_provision": 113862000, "effective_tax_rate": null, "net_income": 351198000, "net_income_continuing_ops": 351198000, "net_income_to_common": 351198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654637000, "short_term_investments": null, "net_receivables": 2394787000, "inventory": 4482773000, "other_current_assets": null, "total_current_assets": 9029874000, "net_ppe": null, "goodwill": 2637150000, "intangible_assets": 1754977000, "goodwill_and_intangibles": 4392127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7992024000, "total_assets": 17021898000, "short_term_debt": 354017000, "accounts_payable": 5486379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7800359000, "long_term_debt": 2963448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5020264000, "total_liabilities": 12820623000, "total_debt": 3317465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4969538000, "total_equity": 4186113000, "shares_outstanding": 140934000, "operating_cash_flow": 625443000, "stock_based_compensation": 10395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473429000, "dividends_paid": 133491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241269000, "free_cash_flow": 769965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480887000", "ebitda": "564747000", "netIncome": "351198000", "grossProfit": "2109241000", "depreciation": "None", "totalRevenue": "5824602000", "costOfRevenue": "3715361000", "interestIncome": "15827000", "incomeBeforeTax": "465060000", "interestExpense": "15827000", "operatingIncome": "465165000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113862000", "reportedCurrency": "USD", "netInterestIncome": "-15827000", "nonInterestIncome": "None", "operatingExpenses": "1644076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83860000", "sellingGeneralAndAdministrative": "1560216000", "netIncomeFromContinuingOperations": "351198000" }, "balance": { "goodwill": "2637150000", "inventory": "4482773000", "commonStock": "140235000", "currentDebt": "None", "investments": "None", "totalAssets": "17021898000", "longTermDebt": "2963448000", "shortTermDebt": "354017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1754977000", "reportedCurrency": "USD", "retainedEarnings": "4969538000", "totalLiabilities": "12820623000", "otherCurrentAssets": "1497677000", "totalCurrentAssets": "9029874000", "currentLongTermDebt": "354017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7992024000", "currentAccountsPayable": "5486379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2711066000", "shortLongTermDebtTotal": "4236935000", "totalShareholderEquity": "4186113000", "capitalLeaseObligations": "919470000", "otherCurrentLiabilities": "1959963000", "totalCurrentLiabilities": "7800359000", "otherNonCurrentLiabilities": "527816000", "totalNonCurrentLiabilities": "5020264000", "cashAndShortTermInvestments": "654637000", "commonStockSharesOutstanding": "140934000", "intangibleAssetsExcludingGoodwill": "1754977000", "cashAndCashEquivalentsAtCarryingValue": "654637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351198000", "profitLoss": "None", "dividendPayout": "133491000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625443000", "capitalExpenditures": "144522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241269000", "cashflowFromInvestment": "-473429000", "stockBasedCompensation": "10395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "income_statement": { "revenue": 5915006000, "cost_of_revenue": 3780263000, "gross_profit": 2134743000, "ebit": 470544000, "ebitda": 561417000, "pretax_income": 454089000, "tax_provision": 109595000, "net_income": 344494000, "net_income_to_common": 344494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530105000, "total_current_assets": 9083706000, "total_assets": 16941635000, "short_term_debt": 417630000, "long_term_debt": 2986138000, "total_debt": 3403768000, "total_liabilities": 12855841000, "total_equity": 4071211000, "shares_outstanding": 141247000, "goodwill_and_intangibles": 4405409000 }, "cash_flow": { "operating_cash_flow": 259496000, "capital_expenditure": 117236000, "free_cash_flow": 376732000, "dividends_paid": 133738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270217, "ticker_id": 1798, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:09.069454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470544000", "ebitda": "561417000", "netIncome": "344494000", "grossProfit": "2134743000", "depreciation": "None", "totalRevenue": "5915006000", "costOfRevenue": "3780263000", "interestIncome": "16455000", "incomeBeforeTax": "454089000", "interestExpense": "16455000", "operatingIncome": "453895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109595000", "reportedCurrency": "USD", "netInterestIncome": "-16455000", "nonInterestIncome": "None", "operatingExpenses": "1680848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16649000", "costofGoodsAndServicesSold": "3780263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90873000", "sellingGeneralAndAdministrative": "1581653000", "netIncomeFromContinuingOperations": "344494000" }, "balance": { "goodwill": "2627031000", "inventory": "4512874000", "commonStock": "140468000", "currentDebt": "None", "investments": "None", "totalAssets": "16941635000", "longTermDebt": "2986138000", "shortTermDebt": "417630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1778378000", "reportedCurrency": "USD", "retainedEarnings": "4788852000", "totalLiabilities": "12855841000", "otherCurrentAssets": "1486556000", "totalCurrentAssets": "9083706000", "currentLongTermDebt": "417630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7857929000", "currentAccountsPayable": "5570566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1441757000", "shortLongTermDebtTotal": "4266317000", "totalShareholderEquity": "4071211000", "capitalLeaseObligations": "862549000", "otherCurrentLiabilities": "1911598000", "totalCurrentLiabilities": "7899794000", "otherNonCurrentLiabilities": "709559000", "totalNonCurrentLiabilities": "4956047000", "cashAndShortTermInvestments": "530105000", "commonStockSharesOutstanding": "141247000", "intangibleAssetsExcludingGoodwill": "1778378000", "cashAndCashEquivalentsAtCarryingValue": "530105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344494000", "profitLoss": "None", "dividendPayout": "133738000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259496000", "capitalExpenditures": "117236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199937000", "cashflowFromInvestment": "-180884000", "stockBasedCompensation": "28299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5915006000, "cost_of_revenue": 3780263000, "gross_profit": 2134743000, "research_and_development": null, "selling_general_admin": 1581653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470544000, "depreciation_amortisation": 90873000, "ebitda": 561417000, "interest_expense": 16455000, "interest_income": null, "other_non_operating": null, "pretax_income": 454089000, "tax_provision": 109595000, "effective_tax_rate": null, "net_income": 344494000, "net_income_continuing_ops": 344494000, "net_income_to_common": 344494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530105000, "short_term_investments": null, "net_receivables": 2554171000, "inventory": 4512874000, "other_current_assets": null, "total_current_assets": 9083706000, "net_ppe": null, "goodwill": 2627031000, "intangible_assets": 1778378000, "goodwill_and_intangibles": 4405409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7857929000, "total_assets": 16941635000, "short_term_debt": 417630000, "accounts_payable": 5570566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7899794000, "long_term_debt": 2986138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4956047000, "total_liabilities": 12855841000, "total_debt": 3403768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4788852000, "total_equity": 4071211000, "shares_outstanding": 141247000, "operating_cash_flow": 259496000, "stock_based_compensation": 28299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180884000, "dividends_paid": 133738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199937000, "free_cash_flow": 376732000, "net_change_in_cash": -121325000 }, "raw_data": { "income": { "ebit": "470544000", "ebitda": "561417000", "netIncome": "344494000", "grossProfit": "2134743000", "depreciation": "None", "totalRevenue": "5915006000", "costOfRevenue": "3780263000", "interestIncome": "16455000", "incomeBeforeTax": "454089000", "interestExpense": "16455000", "operatingIncome": "453895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109595000", "reportedCurrency": "USD", "netInterestIncome": "-16455000", "nonInterestIncome": "None", "operatingExpenses": "1680848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16649000", "costofGoodsAndServicesSold": "3780263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90873000", "sellingGeneralAndAdministrative": "1581653000", "netIncomeFromContinuingOperations": "344494000" }, "balance": { "goodwill": "2627031000", "inventory": "4512874000", "commonStock": "140468000", "currentDebt": "None", "investments": "None", "totalAssets": "16941635000", "longTermDebt": "2986138000", "shortTermDebt": "417630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1778378000", "reportedCurrency": "USD", "retainedEarnings": "4788852000", "totalLiabilities": "12855841000", "otherCurrentAssets": "1486556000", "totalCurrentAssets": "9083706000", "currentLongTermDebt": "417630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7857929000", "currentAccountsPayable": "5570566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1441757000", "shortLongTermDebtTotal": "4266317000", "totalShareholderEquity": "4071211000", "capitalLeaseObligations": "862549000", "otherCurrentLiabilities": "1911598000", "totalCurrentLiabilities": "7899794000", "otherNonCurrentLiabilities": "709559000", "totalNonCurrentLiabilities": "4956047000", "cashAndShortTermInvestments": "530105000", "commonStockSharesOutstanding": "141247000", "intangibleAssetsExcludingGoodwill": "1778378000", "cashAndCashEquivalentsAtCarryingValue": "530105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344494000", "profitLoss": "None", "dividendPayout": "133738000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259496000", "capitalExpenditures": "117236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199937000", "cashflowFromInvestment": "-180884000", "stockBasedCompensation": "28299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }