{ "ticker": { "uuid": "9e4286fd-b1d2-4d6b-ab0b-91378b340a25", "symbol": "GPC", "name": "Genuine Parts Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/" }, "latest_snapshot": { "ticker": { "uuid": "9e4286fd-b1d2-4d6b-ab0b-91378b340a25", "symbol": "GPC", "name": "Genuine Parts Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e4286fd-b1d2-4d6b-ab0b-91378b340a25/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.1, "quality": 0.14, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 124.21, "market_cap": 17123560541.18, "pe_ratio": 522.6015, "earnings_yield": 0.0074, "ebitda_to_ev": 0.0317, "shareholder_yield": 0.0345, "roe": 0.0072, "piotroski_f_score": 5, "momentum_12_1": -0.1012, "volatility_252d": 0.3863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 522.6015, "ev_ebitda": 31.5441, "earnings_yield": 0.0074, "fcf_yield": 0.0694, "shareholder_yield": 0.0345 }, "quality": { "roe": 0.0072, "roic": 0.0121, "gross_margin": 0.3622, "fcf_margin": 0.0643, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0547, "eps_growth_1y": -0.9595, "fcf_growth_1y": 0.1808 }, "momentum": { "price_return_12m": -0.0377, "momentum_12_1": -0.1012, "relative_strength": -0.206 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.14, "momentum_percentile": 0.23, "growth_composite": 93, "yield_composite": 25, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.15, "os": 0.02, "value": 0.13, "quality": 0.15, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 227.2473, "earnings_yield": 0.0106, "shareholder_yield": 0.0427, "roe": 0.0134, "momentum_12_1": -0.1434 }, { "week_end_date": "2026-06-14", "price": 103.75, "os": 0.03, "value": 0.12, "quality": 0.16, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 240.213, "earnings_yield": 0.0102, "shareholder_yield": 0.0404, "roe": 0.0134, "momentum_12_1": -0.2049 }, { "week_end_date": "2026-06-21", "price": 108.7, "os": 0.01, "value": 0.11, "quality": 0.13, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 251.6738, "earnings_yield": 0.0099, "shareholder_yield": 0.0385, "roe": 0.0134, "momentum_12_1": -0.1627 }, { "week_end_date": "2026-06-28", "price": 116.02, "os": 0.02, "value": 0.1, "quality": 0.14, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 268.6218, "earnings_yield": 0.0094, "shareholder_yield": 0.0361, "roe": 0.0134, "momentum_12_1": -0.1606 }, { "week_end_date": "2026-07-05", "price": 132.57, "os": 0.02, "value": 0.09, "quality": 0.15, "momentum": 0.26, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 306.9401, "earnings_yield": 0.0085, "shareholder_yield": 0.0316, "roe": 0.0134, "momentum_12_1": -0.2021 }, { "week_end_date": "2026-07-12", "price": 125.62, "os": 0.01, "value": 0.09, "quality": 0.14, "momentum": 0.18, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 290.8487, "earnings_yield": 0.0089, "shareholder_yield": 0.0333, "roe": 0.0134, "momentum_12_1": -0.1371 }, { "week_end_date": "2026-07-19", "price": 124.82, "os": 0.02, "value": 0.09, "quality": 0.13, "momentum": 0.26, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 288.9965, "earnings_yield": 0.0089, "shareholder_yield": 0.0336, "roe": 0.0134, "momentum_12_1": -0.084 }, { "week_end_date": "2026-07-26", "price": 124.21, "os": 0.02, "value": 0.1, "quality": 0.14, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 522.6015, "earnings_yield": 0.0074, "shareholder_yield": 0.0345, "roe": 0.0072, "momentum_12_1": -0.1012 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24300141000, "cost_of_revenue": 15897466000, "gross_profit": 8402674999, "ebit": 215674000, "ebitda": 753697000, "pretax_income": 52168000, "tax_provision": -13777000, "net_income": 65945000, "net_income_to_common": 65945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 139250000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 890762000, "capital_expenditure": 469838000, "free_cash_flow": 1360600000, "dividends_paid": 563842000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 394224000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23486569000, "cost_of_revenue": 14962954000, "gross_profit": 8523615000, "ebit": 1272795000, "ebitda": 1680773000, "pretax_income": 1175968000, "tax_provision": 271892000, "net_income": 904076000, "net_income_to_common": 904076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479991000, "total_current_assets": 9852584000, "total_assets": 19282705000, "short_term_debt": 541705000, "long_term_debt": 3742640000, "total_debt": 5742736000, "total_liabilities": 14930854000, "total_equity": 4337407000, "shares_outstanding": 139670000, "goodwill_and_intangibles": 4696301000 }, "cash_flow": { "operating_cash_flow": 1251251000, "capital_expenditure": 567339000, "free_cash_flow": 1818590000, "dividends_paid": 554931000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": 399143000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6536951000, "cost_of_revenue": 4066244000, "gross_profit": 2470707000, "ebit": 339630000, "ebitda": 474346000, "pretax_income": 293830000, "tax_provision": 66272000, "net_income": 227558000, "net_income_to_common": 227558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559118000, "total_current_assets": 11065681000, "total_assets": 21058293000, "short_term_debt": 1002474000, "long_term_debt": 3976648000, "total_debt": 6652785000, "total_liabilities": 16514504000, "total_equity": 4526012000, "shares_outstanding": 138017000, "goodwill_and_intangibles": 4964973000 }, "cash_flow": { "operating_cash_flow": 400198000, "capital_expenditure": 107839000, "free_cash_flow": 508037000, "dividends_paid": 146226000, "share_repurchases": -12950000, "shares_issued": null, "net_debt_issued": -14296000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 289346000, "ebitda": 420374000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6264940000, "cost_of_revenue": 3925976000, "gross_profit": 2338964000, "ebit": 286271000, "ebitda": 417299000, "pretax_income": 245393000, "tax_provision": 56858000, "net_income": 188535000, "net_income_to_common": 188535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500023000, "total_current_assets": 10884510000, "total_assets": 20976577000, "short_term_debt": 1517019000, "long_term_debt": 3478884000, "total_debt": 6713816000, "total_liabilities": 16484360000, "total_equity": 4475417000, "shares_outstanding": 138030000, "goodwill_and_intangibles": 4987717000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 97552000, "free_cash_flow": 161468000, "dividends_paid": 141746000, "share_repurchases": -304000, "shares_issued": null, "net_debt_issued": 218038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "ebit": -789737000, "ebitda": -617642000, "pretax_income": -829719000, "tax_provision": -220221000, "net_income": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 138903000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 380073000, "capital_expenditure": 119395000, "free_cash_flow": 499468000, "dividends_paid": 143271000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "ebit": -789737000, "ebitda": -617642000, "pretax_income": -829719000, "tax_provision": -220221000, "net_income": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 138903000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 380073000, "capital_expenditure": 119395000, "free_cash_flow": 499468000, "dividends_paid": 143271000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "ebit": -789737000, "ebitda": -617642000, "pretax_income": -829719000, "tax_provision": -220221000, "net_income": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 138903000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 380073000, "capital_expenditure": 119395000, "free_cash_flow": 499468000, "dividends_paid": 143271000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6009415000, "cost_of_revenue": 4080286000, "gross_profit": 1929129000, "ebit": -789737000, "ebitda": -617642000, "pretax_income": -829719000, "tax_provision": -220221000, "net_income": -609498000, "net_income_to_common": -609498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477179000, "total_current_assets": 10564734000, "total_assets": 20795540000, "short_term_debt": 1297328000, "long_term_debt": 3498423000, "total_debt": 8274707000, "total_liabilities": 16355177000, "total_equity": 4422991000, "shares_outstanding": 138903000, "goodwill_and_intangibles": 5044529000 }, "cash_flow": { "operating_cash_flow": 380073000, "capital_expenditure": 119395000, "free_cash_flow": 499468000, "dividends_paid": 143271000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30817000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }