{ "ticker": { "uuid": "9e51522b-e325-4e73-be4d-16ec3ee14845", "symbol": "RCI-B", "name": "Rogers Communications Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9e51522b-e325-4e73-be4d-16ec3ee14845/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e51522b-e325-4e73-be4d-16ec3ee14845/" }, "ticker_metadata": { "id": 36504, "uuid": "9e51522b-e325-4e73-be4d-16ec3ee14845", "symbol": "RCI-B", "name": "Rogers Communications Inc.", "asset_type": "equity", "market_cap": 28739985408, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "Rogers Communications Inc. operates as a communications, sports, and entertainment company in Canada. It operates through Wireless, Cable, and Media segments. The company offers mobile internet access, wireless voice and enhanced voice, device financing, device protection, global voice and data roaming, wireless home phone, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device shipping and pickup services; satellite-to-mobile service; and wireless solutions under the Rogers, Fido, and chatr brands. It also provides Internet access, Internet protocol-based (IP) television, applications, online viewing, phone, home monitoring, and advanced home WiFi services to consumer and businesses. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, restart, and integrated apps; linear and time-shifted programming; digital specialty channels; and 4K television programming. Further, it provides residential and small business local telephony services; voicemail, call waiting, and long distance; video and audio programming; voice, data networking, IP, and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; information technology and network technologies; cable access network services; telecommunications technical consulting services; and season games through television, smartphones, tablets, personal computers, and other streaming devices. Additionally, the company owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and HGTV television networks, as well as AM and FM radio stations. It also offers Rogers and the Rogers Red World Elite Mastercard. The company was founded in 1960 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e51522b-e325-4e73-be4d-16ec3ee14845", "symbol": "RCI-B", "name": "Rogers Communications Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9e51522b-e325-4e73-be4d-16ec3ee14845/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e51522b-e325-4e73-be4d-16ec3ee14845/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.88, "quality": 0.35, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 52.5, "market_cap": 28361827095, "pe_ratio": 4.0218, "earnings_yield": 0.0649, "ebitda_to_ev": 0.191, "shareholder_yield": 0.0352, "roe": 0.3923, "piotroski_f_score": 4, "momentum_12_1": 0.4486, "volatility_252d": 0.2689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.758524+00:00", "batch_id": "" }, "size": { "price_close": 52.5, "market_cap": 28361827095, "market_cap_usd": 28361827095, "enterprise_value": 78126827095, "shares_outstanding": 540225278, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.0218, "pb_ratio": 1.5778, "ptbv_ratio": 1.5778, "ps_ratio": 1.2765, "pcf_ratio": 4.5321, "pfcf_ratio": 11.8868, "ev_ebitda": 5.2343, "ev_ebit": 15.4005, "ev_sales": 3.5164, "ev_fcf": 32.7439, "earnings_yield": 0.0649, "fcf_yield": 0.0305, "price_to_sales": 1.2765, "price_to_book": 1.5778, "price_to_cashflow": 4.5321, "ebitda_to_ev": 0.191, "sales_yield": 0.2844 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0352, "debt_paydown_yield": 0.1067, "total_yield": 0.1419 }, "quality": { "gross_margin": 0.4469, "operating_margin": 0.2283, "net_margin": 0.3174, "ebitda_margin": 0.6718, "fcf_margin": 0.1074, "roe": 0.3923, "roa": 0.0784, "roic": 0.062, "roc_greenblatt": 0.2096, "asset_turnover": 0.247, "cash_conversion": 0.3383, "accruals_ratio": 0.0088, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.6404, "revenue_stability_5y": 0.143, "eps_surprise_avg": 5.065, "sue_score": 1.0053, "gross_profit_to_assets": 0.1104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9088, "debt_to_assets": 0.498, "interest_coverage": 2.4771, "current_ratio": 0.5533, "quick_ratio": 0.5533, "net_debt": 43417000000, "local_beta": -0.1859, "volatility_252d": 0.2689, "volatility_60d": 0.6029, "max_drawdown_12m": -0.1724, "risk_adjusted_momentum": 1.6683 }, "growth": { "revenue_growth_1y": 0.0538, "revenue_growth_3y_cagr": 0.1214, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9454, "eps_growth_3y_cagr": 0.601, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3866, "book_value_growth_1y": 0.6933, "revenue_growth": 0.0538, "earnings_growth": 2.9454 }, "momentum": { "price_return_1m": 0.0386, "price_return_3m": -0.0314, "price_return_6m": 0.0313, "price_return_9m": 0.0873, "price_return_12m": 0.5044, "price_return_12m_ex1m": 0.4486, "momentum_6m": 0.0313, "momentum_12m": 0.5044, "momentum_12_1": 0.4486, "distance_from_52w_high": -0.0314, "distance_from_52w_low": 0.4387, "relative_strength": 0.2023 }, "raw_ttm": { "revenue_ttm": 22218000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 5073000000, "ebitda_ttm": 14926000000, "net_income_ttm": 7052000000, "eps_diluted_ttm": 13.0538, "operating_cash_flow_ttm": 6258000000, "capital_expenditure_ttm": -3872000000, "fcf_ttm": 2386000000, "dividends_paid_ttm": -998000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2048000000, "cash_and_equivalents": 1386000000, "total_current_assets": 9341000000, "total_current_liabilities": 16883000000, "net_ppe": 26272000000, "total_assets": 89960000000, "total_debt": 44803000000, "total_equity": 17975000000, "net_working_capital": -2070000000, "book_value_per_share": 33.2732, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6348000000, "tangible_book_value": null, "tangible_book_per_share": 33.2732 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 5, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 51, "rank_dividend_yield": 78, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 6, "rank_roc": 33, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 45, "rank_piotroski": 84, "rank_accruals": 85, "rank_sue": 21, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37 }, "composites": { "value_composite": 12, "quality_composite": 65, "momentum_composite": 29, "growth_composite": 15, "yield_composite": 28, "svqf_composite": 22, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 14, "quality_value_composite": 0.555, "os_score": 0.86, "value_percentile": 0.88, "quality_percentile": 0.35, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11597, "ticker_id": 36504, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.758524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.5, "market_cap": 28361827095, "market_cap_usd": 28361827095, "enterprise_value": 78126827095, "shares_outstanding": 540225278, "fx_rate_to_usd": null, "pe_ratio": 4.02181326, "pb_ratio": 1.57784852, "ptbv_ratio": 1.57784852, "ps_ratio": 1.27652476, "pcf_ratio": 4.53209126, "pfcf_ratio": 11.88676743, "ev_ebitda": 5.23427758, "ev_ebit": 15.40051786, "ev_sales": 3.51637533, "ev_fcf": 32.74385042, "earnings_yield": 0.06493288, "fcf_yield": 0.03054009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03518814, "debt_paydown_yield": 0.1066927, "total_yield": 0.14188085, "gross_margin": 0.44693492, "operating_margin": 0.22832838, "net_margin": 0.31740031, "ebitda_margin": 0.67179764, "fcf_margin": 0.1073904, "roe": 0.39232267, "roa": 0.0783904, "roic": 0.06197469, "roc_greenblatt": 0.20961078, "asset_turnover": 0.24697643, "cash_conversion": 0.33834373, "accruals_ratio": 0.00882614, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.90881683, "debt_to_assets": 0.49803246, "interest_coverage": 2.47705078, "current_ratio": 0.55327845, "quick_ratio": 0.55327845, "net_debt": 43417000000, "revenue_growth_1y": 0.05377597, "revenue_growth_3y_cagr": 0.12140884, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.94542748, "eps_growth_3y_cagr": 0.60098526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38660477, "book_value_growth_1y": 0.69330856, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.640421, "revenue_stability_5y": 0.143021, "eps_surprise_avg": 5.065, "sue_score": 1.0053, "price_return_1m": 0.03857569, "price_return_3m": -0.03144467, "price_return_6m": 0.03134086, "price_return_9m": 0.08731, "price_return_12m": 0.5044349, "price_return_12m_ex1m": 0.44855586, "distance_from_52w_high": -0.03144467, "distance_from_52w_low": 0.43874608, "relative_strength": 0.20232849, "local_beta": -0.1859, "volatility_252d": 0.268877, "volatility_60d": 0.602905, "max_drawdown_12m": -0.17239252, "revenue_ttm": 22218000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 5073000000, "ebitda_ttm": 14926000000, "net_income_ttm": 7052000000, "eps_diluted_ttm": 13.05381345, "operating_cash_flow_ttm": 6258000000, "capital_expenditure_ttm": -3872000000, "fcf_ttm": 2386000000, "dividends_paid_ttm": -998000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2048000000, "cash_and_equivalents": 1386000000, "total_current_assets": 9341000000, "total_current_liabilities": 16883000000, "net_ppe": 26272000000, "total_assets": 89960000000, "total_debt": 44803000000, "total_equity": 17975000000, "net_working_capital": -2070000000, "book_value_per_share": 33.27315609, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6348000000, "tangible_book_value": null, "tangible_book_per_share": 33.27315609, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 51, "rank_dividend_yield": 78, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 6, "rank_roc": 33, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 45, "rank_piotroski": 84, "rank_accruals": 85, "rank_sue": 21, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 65, "momentum_composite": 29, "growth_composite": 15, "yield_composite": 28, "svqf_composite": 22, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.5, "os": 0.86, "value": 0.88, "quality": 0.35, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.0218, "earnings_yield": 0.0649, "shareholder_yield": 0.0352, "roe": 0.3923, "momentum_12_1": 0.4486, "complete_fields": { "id": 11597, "ticker_id": 36504, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.758524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.5, "market_cap": 28361827095, "market_cap_usd": 28361827095, "enterprise_value": 78126827095, "shares_outstanding": 540225278, "fx_rate_to_usd": null, "pe_ratio": 4.02181326, "pb_ratio": 1.57784852, "ptbv_ratio": 1.57784852, "ps_ratio": 1.27652476, "pcf_ratio": 4.53209126, "pfcf_ratio": 11.88676743, "ev_ebitda": 5.23427758, "ev_ebit": 15.40051786, "ev_sales": 3.51637533, "ev_fcf": 32.74385042, "earnings_yield": 0.06493288, "fcf_yield": 0.03054009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03518814, "debt_paydown_yield": 0.1066927, "total_yield": 0.14188085, "gross_margin": 0.44693492, "operating_margin": 0.22832838, "net_margin": 0.31740031, "ebitda_margin": 0.67179764, "fcf_margin": 0.1073904, "roe": 0.39232267, "roa": 0.0783904, "roic": 0.06197469, "roc_greenblatt": 0.20961078, "asset_turnover": 0.24697643, "cash_conversion": 0.33834373, "accruals_ratio": 0.00882614, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.90881683, "debt_to_assets": 0.49803246, "interest_coverage": 2.47705078, "current_ratio": 0.55327845, "quick_ratio": 0.55327845, "net_debt": 43417000000, "revenue_growth_1y": 0.05377597, "revenue_growth_3y_cagr": 0.12140884, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.94542748, "eps_growth_3y_cagr": 0.60098526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38660477, "book_value_growth_1y": 0.69330856, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.640421, "revenue_stability_5y": 0.143021, "eps_surprise_avg": 5.065, "sue_score": 1.0053, "price_return_1m": 0.03857569, "price_return_3m": -0.03144467, "price_return_6m": 0.03134086, "price_return_9m": 0.08731, "price_return_12m": 0.5044349, "price_return_12m_ex1m": 0.44855586, "distance_from_52w_high": -0.03144467, "distance_from_52w_low": 0.43874608, "relative_strength": 0.20232849, "local_beta": -0.1859, "volatility_252d": 0.268877, "volatility_60d": 0.602905, "max_drawdown_12m": -0.17239252, "revenue_ttm": 22218000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 5073000000, "ebitda_ttm": 14926000000, "net_income_ttm": 7052000000, "eps_diluted_ttm": 13.05381345, "operating_cash_flow_ttm": 6258000000, "capital_expenditure_ttm": -3872000000, "fcf_ttm": 2386000000, "dividends_paid_ttm": -998000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2048000000, "cash_and_equivalents": 1386000000, "total_current_assets": 9341000000, "total_current_liabilities": 16883000000, "net_ppe": 26272000000, "total_assets": 89960000000, "total_debt": 44803000000, "total_equity": 17975000000, "net_working_capital": -2070000000, "book_value_per_share": 33.27315609, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6348000000, "tangible_book_value": null, "tangible_book_per_share": 33.27315609, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 51, "rank_dividend_yield": 78, "rank_shareholder_yield": 35, "rank_total_yield": 13, "rank_roe": 6, "rank_roc": 33, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 45, "rank_piotroski": 84, "rank_accruals": 85, "rank_sue": 21, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 65, "momentum_composite": 29, "growth_composite": 15, "yield_composite": 28, "svqf_composite": 22, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 21712000000, "cost_of_revenue": 11892000000, "gross_profit": 9820000000, "ebit": 5018000000, "ebitda": 14585000000, "pretax_income": null, "tax_provision": null, "net_income": 6894000000, "net_income_to_common": 6894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344000000, "total_current_assets": 9488000000, "total_assets": 90012000000, "short_term_debt": 5186000000, "long_term_debt": 35872000000, "total_debt": 44176000000, "total_liabilities": null, "total_equity": 17751000000, "shares_outstanding": 540225278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6059000000, "capital_expenditure": -3968000000, "free_cash_flow": 2091000000, "dividends_paid": -913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -559000000 }, "complete_fields": { "id": 424076, "ticker_id": 36504, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14585000000", "netIncome": "6894000000", "grossProfit": "9820000000", "totalRevenue": "21712000000", "costOfRevenue": "11892000000", "interestExpense": "2071000000", "operatingIncome": "5018000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4888000000" }, "balance": { "totalDebt": "44176000000", "totalAssets": "90012000000", "longTermDebt": "35872000000", "shortTermDebt": "5186000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "6535000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9488000000", "totalShareholderEquity": "17751000000", "totalCurrentLiabilities": "15652000000", "propertyPlantEquipmentNet": "26307000000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "2091000000", "dividendsPaid": "-913000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-559000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6059000000", "repurchaseOfStock": null, "capitalExpenditures": "-3968000000" } }, "revenue": 21712000000, "cost_of_revenue": 11892000000, "gross_profit": 9820000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5018000000, "depreciation_amortisation": 4888000000, "ebitda": 14585000000, "interest_expense": 2071000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6894000000, "net_income_continuing_ops": null, "net_income_to_common": 6894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9488000000, "net_ppe": 26307000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90012000000, "short_term_debt": 5186000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15652000000, "long_term_debt": 35872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44176000000, "preferred_stock": null, "minority_interest": 6535000000, "retained_earnings": null, "total_equity": 17751000000, "shares_outstanding": 540225278, "operating_cash_flow": 6059000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3968000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -559000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14585000000", "netIncome": "6894000000", "grossProfit": "9820000000", "totalRevenue": "21712000000", "costOfRevenue": "11892000000", "interestExpense": "2071000000", "operatingIncome": "5018000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4888000000" }, "balance": { "totalDebt": "44176000000", "totalAssets": "90012000000", "longTermDebt": "35872000000", "shortTermDebt": "5186000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "6535000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9488000000", "totalShareholderEquity": "17751000000", "totalCurrentLiabilities": "15652000000", "propertyPlantEquipmentNet": "26307000000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "2091000000", "dividendsPaid": "-913000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-559000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6059000000", "repurchaseOfStock": null, "capitalExpenditures": "-3968000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 20604000000, "cost_of_revenue": 10987000000, "gross_profit": 9617000000, "ebit": 5003000000, "ebitda": 9108000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000000, "total_current_assets": 8373000000, "total_assets": 71411000000, "short_term_debt": 6655000000, "long_term_debt": 38200000000, "total_debt": 47633000000, "total_liabilities": null, "total_equity": 10403000000, "shares_outstanding": 536101202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5680000000, "capital_expenditure": -4172000000, "free_cash_flow": 1508000000, "dividends_paid": -739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -478000000 }, "complete_fields": { "id": 424081, "ticker_id": 36504, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9108000000", "netIncome": "1734000000", "grossProfit": "9617000000", "totalRevenue": "20604000000", "costOfRevenue": "10987000000", "interestExpense": "2123000000", "operatingIncome": "5003000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4679000000" }, "balance": { "totalDebt": "47633000000", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "6655000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "536101202", "totalCurrentAssets": "8373000000", "totalShareholderEquity": "10403000000", "totalCurrentLiabilities": "12609000000", "propertyPlantEquipmentNet": "25072000000", "cashAndShortTermInvestments": "898000000" }, "cashflow": { "freeCashFlow": "1508000000", "dividendsPaid": "-739000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-478000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5680000000", "repurchaseOfStock": null, "capitalExpenditures": "-4172000000" } }, "revenue": 20604000000, "cost_of_revenue": 10987000000, "gross_profit": 9617000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5003000000, "depreciation_amortisation": 4679000000, "ebitda": 9108000000, "interest_expense": 2123000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1734000000, "net_income_continuing_ops": null, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8373000000, "net_ppe": 25072000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71411000000, "short_term_debt": 6655000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609000000, "long_term_debt": 38200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10403000000, "shares_outstanding": 536101202, "operating_cash_flow": 5680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -478000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9108000000", "netIncome": "1734000000", "grossProfit": "9617000000", "totalRevenue": "20604000000", "costOfRevenue": "10987000000", "interestExpense": "2123000000", "operatingIncome": "5003000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4679000000" }, "balance": { "totalDebt": "47633000000", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "6655000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "536101202", "totalCurrentAssets": "8373000000", "totalShareholderEquity": "10403000000", "totalCurrentLiabilities": "12609000000", "propertyPlantEquipmentNet": "25072000000", "cashAndShortTermInvestments": "898000000" }, "cashflow": { "freeCashFlow": "1508000000", "dividendsPaid": "-739000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-478000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5680000000", "repurchaseOfStock": null, "capitalExpenditures": "-4172000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 19308000000, "cost_of_revenue": 10727000000, "gross_profit": 8581000000, "ebit": 4460000000, "ebitda": 7611000000, "pretax_income": null, "tax_provision": null, "net_income": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 7834000000, "total_assets": 69282000000, "short_term_debt": 2850000000, "long_term_debt": 39755000000, "total_debt": 45198000000, "total_liabilities": null, "total_equity": 10440000000, "shares_outstanding": 530020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5221000000, "capital_expenditure": -4116000000, "free_cash_flow": 1105000000, "dividends_paid": -960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14701000000 }, "complete_fields": { "id": 424083, "ticker_id": 36504, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7611000000", "netIncome": "849000000", "grossProfit": "8581000000", "totalRevenue": "19308000000", "costOfRevenue": "10727000000", "interestExpense": "2054000000", "operatingIncome": "4460000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4191000000" }, "balance": { "totalDebt": "45198000000", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "2850000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "530020902", "totalCurrentAssets": "7834000000", "totalShareholderEquity": "10440000000", "totalCurrentLiabilities": "8782000000", "propertyPlantEquipmentNet": "24332000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "1105000000", "dividendsPaid": "-960000000", "issuanceOfDebt": "15071000000", "issuanceOfStock": null, "repaymentOfDebt": "-370000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5221000000", "repurchaseOfStock": null, "capitalExpenditures": "-4116000000" } }, "revenue": 19308000000, "cost_of_revenue": 10727000000, "gross_profit": 8581000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4460000000, "depreciation_amortisation": 4191000000, "ebitda": 7611000000, "interest_expense": 2054000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 849000000, "net_income_continuing_ops": null, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7834000000, "net_ppe": 24332000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69282000000, "short_term_debt": 2850000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8782000000, "long_term_debt": 39755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10440000000, "shares_outstanding": 530020902, "operating_cash_flow": 5221000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14701000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7611000000", "netIncome": "849000000", "grossProfit": "8581000000", "totalRevenue": "19308000000", "costOfRevenue": "10727000000", "interestExpense": "2054000000", "operatingIncome": "4460000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4191000000" }, "balance": { "totalDebt": "45198000000", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "2850000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "530020902", "totalCurrentAssets": "7834000000", "totalShareholderEquity": "10440000000", "totalCurrentLiabilities": "8782000000", "propertyPlantEquipmentNet": "24332000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "1105000000", "dividendsPaid": "-960000000", "issuanceOfDebt": "15071000000", "issuanceOfStock": null, "repaymentOfDebt": "-370000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5221000000", "repurchaseOfStock": null, "capitalExpenditures": "-4116000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 15396000000, "cost_of_revenue": 9003000000, "gross_profit": 6393000000, "ebit": 3817000000, "ebitda": 6331000000, "pretax_income": null, "tax_provision": null, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 19283000000, "total_assets": 55655000000, "short_term_debt": 4813000000, "long_term_debt": 29905000000, "total_debt": 36746000000, "total_liabilities": null, "total_equity": 10092000000, "shares_outstanding": 504925317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4493000000, "capital_expenditure": -3122000000, "free_cash_flow": 1371000000, "dividends_paid": -1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13102000000 }, "complete_fields": { "id": 424084, "ticker_id": 36504, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6331000000", "netIncome": "1680000000", "grossProfit": "6393000000", "totalRevenue": "15396000000", "costOfRevenue": "9003000000", "interestExpense": "1405000000", "operatingIncome": "3817000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2637000000" }, "balance": { "totalDebt": "36746000000", "totalAssets": "55655000000", "longTermDebt": "29905000000", "shortTermDebt": "4813000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "504925317", "totalCurrentAssets": "19283000000", "totalShareholderEquity": "10092000000", "totalCurrentLiabilities": "9549000000", "propertyPlantEquipmentNet": "15574000000", "cashAndShortTermInvestments": "463000000" }, "cashflow": { "freeCashFlow": "1371000000", "dividendsPaid": "-1010000000", "issuanceOfDebt": "25501000000", "issuanceOfStock": null, "repaymentOfDebt": "-12399000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4493000000", "repurchaseOfStock": null, "capitalExpenditures": "-3122000000" } }, "revenue": 15396000000, "cost_of_revenue": 9003000000, "gross_profit": 6393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3817000000, "depreciation_amortisation": 2637000000, "ebitda": 6331000000, "interest_expense": 1405000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": null, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19283000000, "net_ppe": 15574000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55655000000, "short_term_debt": 4813000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9549000000, "long_term_debt": 29905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10092000000, "shares_outstanding": 504925317, "operating_cash_flow": 4493000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13102000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6331000000", "netIncome": "1680000000", "grossProfit": "6393000000", "totalRevenue": "15396000000", "costOfRevenue": "9003000000", "interestExpense": "1405000000", "operatingIncome": "3817000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2637000000" }, "balance": { "totalDebt": "36746000000", "totalAssets": "55655000000", "longTermDebt": "29905000000", "shortTermDebt": "4813000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "504925317", "totalCurrentAssets": "19283000000", "totalShareholderEquity": "10092000000", "totalCurrentLiabilities": "9549000000", "propertyPlantEquipmentNet": "15574000000", "cashAndShortTermInvestments": "463000000" }, "cashflow": { "freeCashFlow": "1371000000", "dividendsPaid": "-1010000000", "issuanceOfDebt": "25501000000", "issuanceOfStock": null, "repaymentOfDebt": "-12399000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4493000000", "repurchaseOfStock": null, "capitalExpenditures": "-3122000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6888000000 }, "complete_fields": { "id": 424085, "ticker_id": 36504, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6888000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6888000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6888000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 5482000000, "cost_of_revenue": 3118000000, "gross_profit": 2364000000, "ebit": 1143000000, "ebitda": 2444000000, "pretax_income": null, "tax_provision": null, "net_income": 438000000, "net_income_to_common": 438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000000, "total_current_assets": 9341000000, "total_assets": 89960000000, "short_term_debt": 6858000000, "long_term_debt": 34742000000, "total_debt": 44803000000, "total_liabilities": null, "total_equity": 17975000000, "shares_outstanding": 540225278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": -906000000, "free_cash_flow": 589000000, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 61000000 }, "complete_fields": { "id": 424074, "ticker_id": 36504, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2444000000", "netIncome": "438000000", "grossProfit": "2364000000", "totalRevenue": "5482000000", "costOfRevenue": "3118000000", "interestExpense": "515000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1274000000" }, "balance": { "totalDebt": "44803000000", "totalAssets": "89960000000", "longTermDebt": "34742000000", "shortTermDebt": "6858000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "6348000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9341000000", "totalShareholderEquity": "17975000000", "totalCurrentLiabilities": "16883000000", "propertyPlantEquipmentNet": "26272000000", "cashAndShortTermInvestments": "1386000000" }, "cashflow": { "freeCashFlow": "589000000", "dividendsPaid": "-270000000", "issuanceOfDebt": "3857000000", "issuanceOfStock": null, "repaymentOfDebt": "-3796000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1495000000", "repurchaseOfStock": null, "capitalExpenditures": "-906000000" } }, "revenue": 5482000000, "cost_of_revenue": 3118000000, "gross_profit": 2364000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 1274000000, "ebitda": 2444000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438000000, "net_income_continuing_ops": null, "net_income_to_common": 438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9341000000, "net_ppe": 26272000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89960000000, "short_term_debt": 6858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16883000000, "long_term_debt": 34742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44803000000, "preferred_stock": null, "minority_interest": 6348000000, "retained_earnings": null, "total_equity": 17975000000, "shares_outstanding": 540225278, "operating_cash_flow": 1495000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 61000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 589000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2444000000", "netIncome": "438000000", "grossProfit": "2364000000", "totalRevenue": "5482000000", "costOfRevenue": "3118000000", "interestExpense": "515000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1274000000" }, "balance": { "totalDebt": "44803000000", "totalAssets": "89960000000", "longTermDebt": "34742000000", "shortTermDebt": "6858000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "6348000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9341000000", "totalShareholderEquity": "17975000000", "totalCurrentLiabilities": "16883000000", "propertyPlantEquipmentNet": "26272000000", "cashAndShortTermInvestments": "1386000000" }, "cashflow": { "freeCashFlow": "589000000", "dividendsPaid": "-270000000", "issuanceOfDebt": "3857000000", "issuanceOfStock": null, "repaymentOfDebt": "-3796000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1495000000", "repurchaseOfStock": null, "capitalExpenditures": "-906000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 6172000000, "cost_of_revenue": 3483000000, "gross_profit": 2689000000, "ebit": 1467000000, "ebitda": 2654000000, "pretax_income": null, "tax_provision": null, "net_income": 703000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344000000, "total_current_assets": 9488000000, "total_assets": 90012000000, "short_term_debt": 5186000000, "long_term_debt": 35872000000, "total_debt": 44176000000, "total_liabilities": null, "total_equity": 17751000000, "shares_outstanding": 540225278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1652000000, "capital_expenditure": -1126000000, "free_cash_flow": 526000000, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145000000 }, "complete_fields": { "id": 424075, "ticker_id": 36504, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2654000000", "netIncome": "703000000", "grossProfit": "2689000000", "totalRevenue": "6172000000", "costOfRevenue": "3483000000", "interestExpense": "506000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000000" }, "balance": { "totalDebt": "44176000000", "totalAssets": "90012000000", "longTermDebt": "35872000000", "shortTermDebt": "5186000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "6535000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9488000000", "totalShareholderEquity": "17751000000", "totalCurrentLiabilities": "15652000000", "propertyPlantEquipmentNet": "26307000000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "526000000", "dividendsPaid": "-270000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1652000000", "repurchaseOfStock": null, "capitalExpenditures": "-1126000000" } }, "revenue": 6172000000, "cost_of_revenue": 3483000000, "gross_profit": 2689000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1467000000, "depreciation_amortisation": 1243000000, "ebitda": 2654000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 703000000, "net_income_continuing_ops": null, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9488000000, "net_ppe": 26307000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90012000000, "short_term_debt": 5186000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15652000000, "long_term_debt": 35872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44176000000, "preferred_stock": null, "minority_interest": 6535000000, "retained_earnings": null, "total_equity": 17751000000, "shares_outstanding": 540225278, "operating_cash_flow": 1652000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2654000000", "netIncome": "703000000", "grossProfit": "2689000000", "totalRevenue": "6172000000", "costOfRevenue": "3483000000", "interestExpense": "506000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000000" }, "balance": { "totalDebt": "44176000000", "totalAssets": "90012000000", "longTermDebt": "35872000000", "shortTermDebt": "5186000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "6535000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9488000000", "totalShareholderEquity": "17751000000", "totalCurrentLiabilities": "15652000000", "propertyPlantEquipmentNet": "26307000000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "526000000", "dividendsPaid": "-270000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1652000000", "repurchaseOfStock": null, "capitalExpenditures": "-1126000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 5348000000, "cost_of_revenue": 2833000000, "gross_profit": 2515000000, "ebit": 1285000000, "ebitda": 7776000000, "pretax_income": null, "tax_provision": null, "net_income": 5754000000, "net_income_to_common": 5754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512000000, "total_current_assets": 9370000000, "total_assets": 89615000000, "short_term_debt": 5212000000, "long_term_debt": 36723000000, "total_debt": 44962000000, "total_liabilities": null, "total_equity": 16943000000, "shares_outstanding": 540225278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1515000000, "capital_expenditure": -985000000, "free_cash_flow": 530000000, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -147000000 }, "complete_fields": { "id": 424077, "ticker_id": 36504, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7776000000", "netIncome": "5754000000", "grossProfit": "2515000000", "totalRevenue": "5348000000", "costOfRevenue": "2833000000", "interestExpense": "511000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000000" }, "balance": { "totalDebt": "44962000000", "totalAssets": "89615000000", "longTermDebt": "36723000000", "shortTermDebt": "5212000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "6687000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9370000000", "totalShareholderEquity": "16943000000", "totalCurrentLiabilities": "15123000000", "propertyPlantEquipmentNet": "26218000000", "cashAndShortTermInvestments": "1512000000" }, "cashflow": { "freeCashFlow": "530000000", "dividendsPaid": "-270000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1515000000", "repurchaseOfStock": null, "capitalExpenditures": "-985000000" } }, "revenue": 5348000000, "cost_of_revenue": 2833000000, "gross_profit": 2515000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1285000000, "depreciation_amortisation": 1245000000, "ebitda": 7776000000, "interest_expense": 511000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5754000000, "net_income_continuing_ops": null, "net_income_to_common": 5754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9370000000, "net_ppe": 26218000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89615000000, "short_term_debt": 5212000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15123000000, "long_term_debt": 36723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44962000000, "preferred_stock": null, "minority_interest": 6687000000, "retained_earnings": null, "total_equity": 16943000000, "shares_outstanding": 540225278, "operating_cash_flow": 1515000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -985000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -147000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7776000000", "netIncome": "5754000000", "grossProfit": "2515000000", "totalRevenue": "5348000000", "costOfRevenue": "2833000000", "interestExpense": "511000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000000" }, "balance": { "totalDebt": "44962000000", "totalAssets": "89615000000", "longTermDebt": "36723000000", "shortTermDebt": "5212000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "6687000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "9370000000", "totalShareholderEquity": "16943000000", "totalCurrentLiabilities": "15123000000", "propertyPlantEquipmentNet": "26218000000", "cashAndShortTermInvestments": "1512000000" }, "cashflow": { "freeCashFlow": "530000000", "dividendsPaid": "-270000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1515000000", "repurchaseOfStock": null, "capitalExpenditures": "-985000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 5216000000, "cost_of_revenue": 2854000000, "gross_profit": 2362000000, "ebit": 1178000000, "ebitda": 2052000000, "pretax_income": null, "tax_provision": null, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6963000000, "total_current_assets": 14117000000, "total_assets": 77185000000, "short_term_debt": 2555000000, "long_term_debt": 39897000000, "total_debt": 45405000000, "total_liabilities": null, "total_equity": 11220000000, "shares_outstanding": 540225278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1596000000, "capital_expenditure": -855000000, "free_cash_flow": 741000000, "dividends_paid": -188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2795000000 }, "complete_fields": { "id": 424078, "ticker_id": 36504, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2052000000", "netIncome": "157000000", "grossProfit": "2362000000", "totalRevenue": "5216000000", "costOfRevenue": "2854000000", "interestExpense": "516000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1215000000" }, "balance": { "totalDebt": "45405000000", "totalAssets": "77185000000", "longTermDebt": "39897000000", "shortTermDebt": "2555000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "6647000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "14117000000", "totalShareholderEquity": "11220000000", "totalCurrentLiabilities": "8297000000", "propertyPlantEquipmentNet": "25288000000", "cashAndShortTermInvestments": "6963000000" }, "cashflow": { "freeCashFlow": "741000000", "dividendsPaid": "-188000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-2829000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1596000000", "repurchaseOfStock": null, "capitalExpenditures": "-855000000" } }, "revenue": 5216000000, "cost_of_revenue": 2854000000, "gross_profit": 2362000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178000000, "depreciation_amortisation": 1215000000, "ebitda": 2052000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": null, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6963000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14117000000, "net_ppe": 25288000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77185000000, "short_term_debt": 2555000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8297000000, "long_term_debt": 39897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45405000000, "preferred_stock": null, "minority_interest": 6647000000, "retained_earnings": null, "total_equity": 11220000000, "shares_outstanding": 540225278, "operating_cash_flow": 1596000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2795000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 741000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2052000000", "netIncome": "157000000", "grossProfit": "2362000000", "totalRevenue": "5216000000", "costOfRevenue": "2854000000", "interestExpense": "516000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1215000000" }, "balance": { "totalDebt": "45405000000", "totalAssets": "77185000000", "longTermDebt": "39897000000", "shortTermDebt": "2555000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "6647000000", "totalLiabilities": null, "sharesOutstanding": "540225278", "totalCurrentAssets": "14117000000", "totalShareholderEquity": "11220000000", "totalCurrentLiabilities": "8297000000", "propertyPlantEquipmentNet": "25288000000", "cashAndShortTermInvestments": "6963000000" }, "cashflow": { "freeCashFlow": "741000000", "dividendsPaid": "-188000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-2829000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1596000000", "repurchaseOfStock": null, "capitalExpenditures": "-855000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": 4976000000, "cost_of_revenue": 2722000000, "gross_profit": 2254000000, "ebit": 1088000000, "ebitda": 2103000000, "pretax_income": null, "tax_provision": null, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2680000000, "total_current_assets": 9937000000, "total_assets": 73122000000, "short_term_debt": 4358000000, "long_term_debt": 42196000000, "total_debt": 49352000000, "total_liabilities": null, "total_equity": 10628000000, "shares_outstanding": 538044279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1296000000, "capital_expenditure": -1002000000, "free_cash_flow": 294000000, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1616000000 }, "complete_fields": { "id": 424079, "ticker_id": 36504, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2103000000", "netIncome": "280000000", "grossProfit": "2254000000", "totalRevenue": "4976000000", "costOfRevenue": "2722000000", "interestExpense": "538000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1185000000" }, "balance": { "totalDebt": "49352000000", "totalAssets": "73122000000", "longTermDebt": "42196000000", "shortTermDebt": "4358000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "538044279", "totalCurrentAssets": "9937000000", "totalShareholderEquity": "10628000000", "totalCurrentLiabilities": "9966000000", "propertyPlantEquipmentNet": "25191000000", "cashAndShortTermInvestments": "2680000000" }, "cashflow": { "freeCashFlow": "294000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "5967000000", "issuanceOfStock": null, "repaymentOfDebt": "-4351000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1296000000", "repurchaseOfStock": null, "capitalExpenditures": "-1002000000" } }, "revenue": 4976000000, "cost_of_revenue": 2722000000, "gross_profit": 2254000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088000000, "depreciation_amortisation": 1185000000, "ebitda": 2103000000, "interest_expense": 538000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": null, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2680000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9937000000, "net_ppe": 25191000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73122000000, "short_term_debt": 4358000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9966000000, "long_term_debt": 42196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10628000000, "shares_outstanding": 538044279, "operating_cash_flow": 1296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1002000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1616000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2103000000", "netIncome": "280000000", "grossProfit": "2254000000", "totalRevenue": "4976000000", "costOfRevenue": "2722000000", "interestExpense": "538000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1185000000" }, "balance": { "totalDebt": "49352000000", "totalAssets": "73122000000", "longTermDebt": "42196000000", "shortTermDebt": "4358000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "538044279", "totalCurrentAssets": "9937000000", "totalShareholderEquity": "10628000000", "totalCurrentLiabilities": "9966000000", "propertyPlantEquipmentNet": "25191000000", "cashAndShortTermInvestments": "2680000000" }, "cashflow": { "freeCashFlow": "294000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "5967000000", "issuanceOfStock": null, "repaymentOfDebt": "-4351000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1296000000", "repurchaseOfStock": null, "capitalExpenditures": "-1002000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424080, "ticker_id": 36504, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1924000000 }, "complete_fields": { "id": 424082, "ticker_id": 36504, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:14.767899+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1924000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1924000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1924000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }