{ "ticker": { "uuid": "9e635d57-3c4f-4d59-bf23-ebca979e1708", "symbol": "GCT", "name": "GigaCloud Technology Inc Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9e635d57-3c4f-4d59-bf23-ebca979e1708/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e635d57-3c4f-4d59-bf23-ebca979e1708/" }, "ticker_metadata": { "id": 6218, "uuid": "9e635d57-3c4f-4d59-bf23-ebca979e1708", "symbol": "GCT", "name": "GigaCloud Technology Inc Class A Ordinary Shares", "asset_type": "equity", "market_cap": 1312285000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "GigaCloud Technology Inc. offers end-to-end B2B e-commerce solutions for large parcel merchandise. The company is headquartered in Suzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e635d57-3c4f-4d59-bf23-ebca979e1708", "symbol": "GCT", "name": "GigaCloud Technology Inc Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9e635d57-3c4f-4d59-bf23-ebca979e1708/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e635d57-3c4f-4d59-bf23-ebca979e1708/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.93, "quality": 0.32, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.53, "market_cap": 1159407602.1, "pe_ratio": 7.8154, "earnings_yield": 0.128, "ebitda_to_ev": 0.1963, "shareholder_yield": 0, "roe": 0.2907, "piotroski_f_score": 4, "momentum_12_1": 1.1591, "volatility_252d": 0.7183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.092721+00:00", "batch_id": "" }, "size": { "price_close": 31.53, "market_cap": 1159407602.1, "market_cap_usd": 1159407602.1, "enterprise_value": 935811602.1, "shares_outstanding": 36771570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8154, "pb_ratio": 2.272, "ptbv_ratio": 2.3543, "ps_ratio": 0.8417, "pcf_ratio": 7.2694, "pfcf_ratio": 6.8427, "ev_ebitda": 5.0953, "ev_ebit": 5.3429, "ev_sales": 0.6794, "ev_fcf": 5.523, "earnings_yield": 0.128, "fcf_yield": 0.1811, "price_to_sales": 0.8417, "price_to_book": 2.272, "price_to_cashflow": 7.2694, "ebitda_to_ev": 0.1963, "sales_yield": 1.472 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2343, "operating_margin": 0.1272, "net_margin": 0.1077, "ebitda_margin": 0.1333, "fcf_margin": 0.123, "roe": 0.2907, "roa": 0.1206, "roic": 0.5191, "roc_greenblatt": null, "asset_turnover": 1.1197, "cash_conversion": 1.1422, "accruals_ratio": -0.0091, "sbc_to_revenue": 0.003, "piotroski_f_score": 4, "altman_z_score": 3.4061, "earnings_stability_5y": 0.155, "revenue_stability_5y": 0.6942, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4108, "net_debt_to_ebitda": -1.2174, "debt_to_assets": 0.0867, "interest_coverage": 319.0364, "current_ratio": 2.0672, "quick_ratio": 1.3665, "net_debt": -223596000, "local_beta": -0.0001, "volatility_252d": 0.7183, "volatility_60d": 1.3675, "max_drawdown_12m": -0.3913, "risk_adjusted_momentum": 1.6136 }, "growth": { "revenue_growth_1y": 0.1655, "revenue_growth_3y_cagr": 0.3807, "revenue_growth_5y_cagr": 0.3617, "eps_growth_1y": 0.1796, "eps_growth_3y_cagr": 0.7895, "eps_growth_5y_cagr": 0.2968, "fcf_growth_1y": 0.0199, "book_value_growth_1y": 0.2919, "revenue_growth": 0.1655, "earnings_growth": 0.1796 }, "momentum": { "price_return_1m": -0.2153, "price_return_3m": -0.2626, "price_return_6m": -0.2129, "price_return_9m": 0.1652, "price_return_12m": 0.6943, "price_return_12m_ex1m": 1.1591, "momentum_6m": -0.2129, "momentum_12m": 0.6943, "momentum_12_1": 1.1591, "distance_from_52w_high": -0.3913, "distance_from_52w_low": 0.7704, "relative_strength": 0.5363 }, "raw_ttm": { "revenue_ttm": 1377479000, "gross_profit_ttm": 322786000, "ebit_ttm": 175151000, "ebitda_ttm": 183660000, "net_income_ttm": 148350000, "eps_diluted_ttm": 4.0344, "operating_cash_flow_ttm": 159492000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 169438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 330271000, "total_current_assets": 708935000, "total_current_liabilities": 342942000, "net_ppe": null, "total_assets": 1230218000, "total_debt": 106675000, "total_equity": 510299000, "net_working_capital": 142397000, "book_value_per_share": 13.8775, "retained_earnings": 433500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 492463000, "tangible_book_per_share": 13.3925 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 24, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 72, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 18 }, "composites": { "value_composite": 7, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 79, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.5455, "os_score": 0.91, "value_percentile": 0.93, "quality_percentile": 0.32, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1292, "ticker_id": 6218, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.092721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.53, "market_cap": 1159407602.1, "market_cap_usd": 1159407602.1, "enterprise_value": 935811602.1, "shares_outstanding": 36771570, "fx_rate_to_usd": null, "pe_ratio": 7.8153529, "pb_ratio": 2.27201621, "ptbv_ratio": 2.35430398, "ps_ratio": 0.84168804, "pcf_ratio": 7.26937779, "pfcf_ratio": 6.84266577, "ev_ebitda": 5.09534794, "ev_ebit": 5.34288472, "ev_sales": 0.67936542, "ev_fcf": 5.52303263, "earnings_yield": 0.12795328, "fcf_yield": 0.18105995, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23433098, "operating_margin": 0.1271533, "net_margin": 0.10769674, "ebitda_margin": 0.13333053, "fcf_margin": 0.12300587, "roe": 0.29071192, "roa": 0.12058838, "roic": 0.51906138, "roc_greenblatt": null, "asset_turnover": 1.11970317, "cash_conversion": 1.14215032, "accruals_ratio": -0.00905693, "sbc_to_revenue": 0.00295395, "debt_to_equity": 1.41077878, "net_debt_to_ebitda": -1.21744528, "debt_to_assets": 0.08671227, "interest_coverage": 319.03642987, "current_ratio": 2.06721545, "quick_ratio": 1.36647013, "net_debt": -223596000, "revenue_growth_1y": 0.16550706, "revenue_growth_3y_cagr": 0.38069794, "revenue_growth_5y_cagr": 0.36173821, "eps_growth_1y": 0.17963724, "eps_growth_3y_cagr": 0.78949841, "eps_growth_5y_cagr": 0.29681398, "fcf_growth_1y": 0.01985073, "book_value_growth_1y": 0.29193231, "piotroski_f_score": 4, "altman_z_score": 3.4061492, "earnings_stability_5y": 0.154996, "revenue_stability_5y": 0.694225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21528123, "price_return_3m": -0.26262862, "price_return_6m": -0.2129306, "price_return_9m": 0.16518847, "price_return_12m": 0.6942504, "price_return_12m_ex1m": 1.15905427, "distance_from_52w_high": -0.39131274, "distance_from_52w_low": 0.77035373, "relative_strength": 0.53630935, "local_beta": -0.0001, "volatility_252d": 0.718323, "volatility_60d": 1.367503, "max_drawdown_12m": -0.39131274, "revenue_ttm": 1377479000, "gross_profit_ttm": 322786000, "ebit_ttm": 175151000, "ebitda_ttm": 183660000, "net_income_ttm": 148350000, "eps_diluted_ttm": 4.03436677, "operating_cash_flow_ttm": 159492000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 169438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 330271000, "total_current_assets": 708935000, "total_current_liabilities": 342942000, "net_ppe": null, "total_assets": 1230218000, "total_debt": 106675000, "total_equity": 510299000, "net_working_capital": 142397000, "book_value_per_share": 13.87754181, "retained_earnings": 433500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 492463000, "tangible_book_per_share": 13.39249317, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 24, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 72, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 18, "value_composite": 7, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 79, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.53, "os": 0.91, "value": 0.93, "quality": 0.32, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 7.8154, "earnings_yield": 0.128, "shareholder_yield": 0, "roe": 0.2907, "momentum_12_1": 1.1591, "complete_fields": { "id": 1292, "ticker_id": 6218, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.092721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.53, "market_cap": 1159407602.1, "market_cap_usd": 1159407602.1, "enterprise_value": 935811602.1, "shares_outstanding": 36771570, "fx_rate_to_usd": null, "pe_ratio": 7.8153529, "pb_ratio": 2.27201621, "ptbv_ratio": 2.35430398, "ps_ratio": 0.84168804, "pcf_ratio": 7.26937779, "pfcf_ratio": 6.84266577, "ev_ebitda": 5.09534794, "ev_ebit": 5.34288472, "ev_sales": 0.67936542, "ev_fcf": 5.52303263, "earnings_yield": 0.12795328, "fcf_yield": 0.18105995, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23433098, "operating_margin": 0.1271533, "net_margin": 0.10769674, "ebitda_margin": 0.13333053, "fcf_margin": 0.12300587, "roe": 0.29071192, "roa": 0.12058838, "roic": 0.51906138, "roc_greenblatt": null, "asset_turnover": 1.11970317, "cash_conversion": 1.14215032, "accruals_ratio": -0.00905693, "sbc_to_revenue": 0.00295395, "debt_to_equity": 1.41077878, "net_debt_to_ebitda": -1.21744528, "debt_to_assets": 0.08671227, "interest_coverage": 319.03642987, "current_ratio": 2.06721545, "quick_ratio": 1.36647013, "net_debt": -223596000, "revenue_growth_1y": 0.16550706, "revenue_growth_3y_cagr": 0.38069794, "revenue_growth_5y_cagr": 0.36173821, "eps_growth_1y": 0.17963724, "eps_growth_3y_cagr": 0.78949841, "eps_growth_5y_cagr": 0.29681398, "fcf_growth_1y": 0.01985073, "book_value_growth_1y": 0.29193231, "piotroski_f_score": 4, "altman_z_score": 3.4061492, "earnings_stability_5y": 0.154996, "revenue_stability_5y": 0.694225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21528123, "price_return_3m": -0.26262862, "price_return_6m": -0.2129306, "price_return_9m": 0.16518847, "price_return_12m": 0.6942504, "price_return_12m_ex1m": 1.15905427, "distance_from_52w_high": -0.39131274, "distance_from_52w_low": 0.77035373, "relative_strength": 0.53630935, "local_beta": -0.0001, "volatility_252d": 0.718323, "volatility_60d": 1.367503, "max_drawdown_12m": -0.39131274, "revenue_ttm": 1377479000, "gross_profit_ttm": 322786000, "ebit_ttm": 175151000, "ebitda_ttm": 183660000, "net_income_ttm": 148350000, "eps_diluted_ttm": 4.03436677, "operating_cash_flow_ttm": 159492000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 169438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 549000, "cash_and_equivalents": 330271000, "total_current_assets": 708935000, "total_current_liabilities": 342942000, "net_ppe": null, "total_assets": 1230218000, "total_debt": 106675000, "total_equity": 510299000, "net_working_capital": 142397000, "book_value_per_share": 13.87754181, "retained_earnings": 433500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 492463000, "tangible_book_per_share": 13.39249317, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 24, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 72, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 18, "value_composite": 7, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 8, "yield_composite": 79, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 1289897000, "cost_of_revenue": 989231000, "gross_profit": 300666000, "ebit": 161390000, "ebitda": 169722000, "pretax_income": 161190000, "tax_provision": 23818000, "net_income": 137372000, "net_income_to_common": 137372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379780000, "total_current_assets": 690662000, "total_assets": 1202459000, "short_term_debt": 100326000, "long_term_debt": null, "total_debt": 100326000, "total_liabilities": 716660000, "total_equity": 485799000, "shares_outstanding": 38232899, "goodwill_and_intangibles": 17564000 }, "cash_flow": { "operating_cash_flow": 190660000, "capital_expenditure": 7873000, "free_cash_flow": 198533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79090, "ticker_id": 6218, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161390000", "ebitda": "169722000", "netIncome": "137372000", "grossProfit": "300666000", "depreciation": "None", "totalRevenue": "1289897000", "costOfRevenue": "989231000", "interestIncome": "11729000", "incomeBeforeTax": "161190000", "interestExpense": "200000", "operatingIncome": "145072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23818000", "reportedCurrency": "USD", "netInterestIncome": "11529000", "nonInterestIncome": "None", "operatingExpenses": "155690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "46559000", "netIncomeFromContinuingOperations": "137372000" }, "balance": { "goodwill": "12586000", "inventory": "188298000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "1202459000", "longTermDebt": "None", "shortTermDebt": "100326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "400866000", "totalLiabilities": "716660000", "otherCurrentAssets": "19535000", "totalCurrentAssets": "690662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36316000", "currentNetReceivables": "65973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511797000", "currentAccountsPayable": "105407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469337000", "totalShareholderEquity": "485799000", "capitalLeaseObligations": "469681000", "otherCurrentLiabilities": "119006000", "totalCurrentLiabilities": "342248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374412000", "cashAndShortTermInvestments": "379780000", "commonStockSharesOutstanding": "38232899", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "379780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11517000", "operatingCashflow": "190660000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67780000", "cashflowFromInvestment": "-5089000", "stockBasedCompensation": "4951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1289897000, "cost_of_revenue": 989231000, "gross_profit": 300666000, "research_and_development": 10832000, "selling_general_admin": 46559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161390000, "depreciation_amortisation": 8332000, "ebitda": 169722000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 161190000, "tax_provision": 23818000, "effective_tax_rate": null, "net_income": 137372000, "net_income_continuing_ops": 137372000, "net_income_to_common": 137372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379780000, "short_term_investments": 36316000, "net_receivables": 65973000, "inventory": 188298000, "other_current_assets": null, "total_current_assets": 690662000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 4978000, "goodwill_and_intangibles": 17564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511797000, "total_assets": 1202459000, "short_term_debt": 100326000, "accounts_payable": 105407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374412000, "total_liabilities": 716660000, "total_debt": 100326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400866000, "total_equity": 485799000, "shares_outstanding": 38232899, "operating_cash_flow": 190660000, "stock_based_compensation": 4951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67780000, "free_cash_flow": 198533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161390000", "ebitda": "169722000", "netIncome": "137372000", "grossProfit": "300666000", "depreciation": "None", "totalRevenue": "1289897000", "costOfRevenue": "989231000", "interestIncome": "11729000", "incomeBeforeTax": "161190000", "interestExpense": "200000", "operatingIncome": "145072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23818000", "reportedCurrency": "USD", "netInterestIncome": "11529000", "nonInterestIncome": "None", "operatingExpenses": "155690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "46559000", "netIncomeFromContinuingOperations": "137372000" }, "balance": { "goodwill": "12586000", "inventory": "188298000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "1202459000", "longTermDebt": "None", "shortTermDebt": "100326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "400866000", "totalLiabilities": "716660000", "otherCurrentAssets": "19535000", "totalCurrentAssets": "690662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36316000", "currentNetReceivables": "65973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511797000", "currentAccountsPayable": "105407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469337000", "totalShareholderEquity": "485799000", "capitalLeaseObligations": "469681000", "otherCurrentLiabilities": "119006000", "totalCurrentLiabilities": "342248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374412000", "cashAndShortTermInvestments": "379780000", "commonStockSharesOutstanding": "38232899", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "379780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11517000", "operatingCashflow": "190660000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67780000", "cashflowFromInvestment": "-5089000", "stockBasedCompensation": "4951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 1161042000, "cost_of_revenue": 875806000, "gross_profit": 285236000, "ebit": 140870000, "ebitda": 149830000, "pretax_income": 140614000, "tax_provision": 14806000, "net_income": 125808000, "net_income_to_common": 125808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259759000, "total_current_assets": 547592000, "total_assets": 1070475000, "short_term_debt": 88661000, "long_term_debt": null, "total_debt": 88661000, "total_liabilities": 665258000, "total_equity": 405217000, "shares_outstanding": 41201026, "goodwill_and_intangibles": 18784000 }, "cash_flow": { "operating_cash_flow": 158078000, "capital_expenditure": 15536000, "free_cash_flow": 173614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79095, "ticker_id": 6218, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140870000", "ebitda": "149830000", "netIncome": "125808000", "grossProfit": "285236000", "depreciation": "None", "totalRevenue": "1161042000", "costOfRevenue": "875806000", "interestIncome": "9405000", "incomeBeforeTax": "140614000", "interestExpense": "256000", "operatingIncome": "130622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14806000", "reportedCurrency": "USD", "netInterestIncome": "9149000", "nonInterestIncome": "None", "operatingExpenses": "154614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8960000", "sellingGeneralAndAdministrative": "73944000", "netIncomeFromContinuingOperations": "125808000" }, "balance": { "goodwill": "12586000", "inventory": "172489000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1070475000", "longTermDebt": "None", "shortTermDebt": "88661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6198000", "reportedCurrency": "USD", "retainedEarnings": "298861000", "totalLiabilities": "665258000", "otherCurrentAssets": "7316000", "totalCurrentAssets": "547592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42674000", "currentNetReceivables": "65354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "78163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484278000", "totalShareholderEquity": "405217000", "capitalLeaseObligations": "484278000", "otherCurrentLiabilities": "76480000", "totalCurrentLiabilities": "264379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400879000", "cashAndShortTermInvestments": "259759000", "commonStockSharesOutstanding": "41201026", "intangibleAssetsExcludingGoodwill": "6198000", "cashAndCashEquivalentsAtCarryingValue": "259759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46875000", "operatingCashflow": "158078000", "capitalExpenditures": "15536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24969000", "cashflowFromInvestment": "-55419000", "stockBasedCompensation": "16825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161042000, "cost_of_revenue": 875806000, "gross_profit": 285236000, "research_and_development": 9791000, "selling_general_admin": 73944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140870000, "depreciation_amortisation": 8960000, "ebitda": 149830000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": 140614000, "tax_provision": 14806000, "effective_tax_rate": null, "net_income": 125808000, "net_income_continuing_ops": 125808000, "net_income_to_common": 125808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259759000, "short_term_investments": 42674000, "net_receivables": 65354000, "inventory": 172489000, "other_current_assets": null, "total_current_assets": 547592000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 6198000, "goodwill_and_intangibles": 18784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522883000, "total_assets": 1070475000, "short_term_debt": 88661000, "accounts_payable": 78163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400879000, "total_liabilities": 665258000, "total_debt": 88661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298861000, "total_equity": 405217000, "shares_outstanding": 41201026, "operating_cash_flow": 158078000, "stock_based_compensation": 16825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24969000, "free_cash_flow": 173614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140870000", "ebitda": "149830000", "netIncome": "125808000", "grossProfit": "285236000", "depreciation": "None", "totalRevenue": "1161042000", "costOfRevenue": "875806000", "interestIncome": "9405000", "incomeBeforeTax": "140614000", "interestExpense": "256000", "operatingIncome": "130622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14806000", "reportedCurrency": "USD", "netInterestIncome": "9149000", "nonInterestIncome": "None", "operatingExpenses": "154614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8960000", "sellingGeneralAndAdministrative": "73944000", "netIncomeFromContinuingOperations": "125808000" }, "balance": { "goodwill": "12586000", "inventory": "172489000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1070475000", "longTermDebt": "None", "shortTermDebt": "88661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6198000", "reportedCurrency": "USD", "retainedEarnings": "298861000", "totalLiabilities": "665258000", "otherCurrentAssets": "7316000", "totalCurrentAssets": "547592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42674000", "currentNetReceivables": "65354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "78163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484278000", "totalShareholderEquity": "405217000", "capitalLeaseObligations": "484278000", "otherCurrentLiabilities": "76480000", "totalCurrentLiabilities": "264379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400879000", "cashAndShortTermInvestments": "259759000", "commonStockSharesOutstanding": "41201026", "intangibleAssetsExcludingGoodwill": "6198000", "cashAndCashEquivalentsAtCarryingValue": "259759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46875000", "operatingCashflow": "158078000", "capitalExpenditures": "15536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24969000", "cashflowFromInvestment": "-55419000", "stockBasedCompensation": "16825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 703831000, "cost_of_revenue": 515198000, "gross_profit": 188633000, "ebit": 116235000, "ebitda": 119108000, "pretax_income": 114995000, "tax_provision": 20887000, "net_income": 94108000, "net_income_to_common": 94108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183283000, "total_current_assets": 392807000, "total_assets": 846909000, "short_term_debt": 59615000, "long_term_debt": null, "total_debt": 59615000, "total_liabilities": 556493000, "total_equity": 290416000, "shares_outstanding": 40922590, "goodwill_and_intangibles": 20953000 }, "cash_flow": { "operating_cash_flow": 133452000, "capital_expenditure": 4380000, "free_cash_flow": 137832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79100, "ticker_id": 6218, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116235000", "ebitda": "119108000", "netIncome": "94108000", "grossProfit": "188633000", "depreciation": "None", "totalRevenue": "703831000", "costOfRevenue": "515198000", "interestIncome": "2265000", "incomeBeforeTax": "114995000", "interestExpense": "1240000", "operatingIncome": "110078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20887000", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "78555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2873000", "sellingGeneralAndAdministrative": "48612000", "netIncomeFromContinuingOperations": "71009000" }, "balance": { "goodwill": "12586000", "inventory": "132247000", "commonStock": "2050000", "currentDebt": "None", "investments": "None", "totalAssets": "846909000", "longTermDebt": "None", "shortTermDebt": "59615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "177698000", "totalLiabilities": "556493000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "392807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-885000", "currentNetReceivables": "70852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454102000", "currentAccountsPayable": "69757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403237000", "totalShareholderEquity": "290416000", "capitalLeaseObligations": "403237000", "otherCurrentLiabilities": "55653000", "totalCurrentLiabilities": "205774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350719000", "cashAndShortTermInvestments": "183283000", "commonStockSharesOutstanding": "40922590", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "183283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16514000", "operatingCashflow": "133452000", "capitalExpenditures": "4380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-90547000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703831000, "cost_of_revenue": 515198000, "gross_profit": 188633000, "research_and_development": 3925000, "selling_general_admin": 48612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116235000, "depreciation_amortisation": 2873000, "ebitda": 119108000, "interest_expense": 1240000, "interest_income": null, "other_non_operating": null, "pretax_income": 114995000, "tax_provision": 20887000, "effective_tax_rate": null, "net_income": 94108000, "net_income_continuing_ops": 71009000, "net_income_to_common": 94108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183283000, "short_term_investments": -885000, "net_receivables": 70852000, "inventory": 132247000, "other_current_assets": null, "total_current_assets": 392807000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 8367000, "goodwill_and_intangibles": 20953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454102000, "total_assets": 846909000, "short_term_debt": 59615000, "accounts_payable": 69757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350719000, "total_liabilities": 556493000, "total_debt": 59615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177698000, "total_equity": 290416000, "shares_outstanding": 40922590, "operating_cash_flow": 133452000, "stock_based_compensation": 2503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4003000, "free_cash_flow": 137832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116235000", "ebitda": "119108000", "netIncome": "94108000", "grossProfit": "188633000", "depreciation": "None", "totalRevenue": "703831000", "costOfRevenue": "515198000", "interestIncome": "2265000", "incomeBeforeTax": "114995000", "interestExpense": "1240000", "operatingIncome": "110078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20887000", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "78555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2873000", "sellingGeneralAndAdministrative": "48612000", "netIncomeFromContinuingOperations": "71009000" }, "balance": { "goodwill": "12586000", "inventory": "132247000", "commonStock": "2050000", "currentDebt": "None", "investments": "None", "totalAssets": "846909000", "longTermDebt": "None", "shortTermDebt": "59615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "177698000", "totalLiabilities": "556493000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "392807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-885000", "currentNetReceivables": "70852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454102000", "currentAccountsPayable": "69757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403237000", "totalShareholderEquity": "290416000", "capitalLeaseObligations": "403237000", "otherCurrentLiabilities": "55653000", "totalCurrentLiabilities": "205774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350719000", "cashAndShortTermInvestments": "183283000", "commonStockSharesOutstanding": "40922590", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "183283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16514000", "operatingCashflow": "133452000", "capitalExpenditures": "4380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-90547000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 490071000, "cost_of_revenue": 406957000, "gross_profit": 83114000, "ebit": 31732000, "ebitda": 33118000, "pretax_income": 31164000, "tax_provision": 7192000, "net_income": 23972000, "net_income_to_common": 23972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143531000, "total_current_assets": 258122000, "total_assets": 418600000, "short_term_debt": 30776000, "long_term_debt": null, "total_debt": 30776000, "total_liabilities": 223435000, "total_equity": 195165000, "shares_outstanding": 40243546, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 49656000, "capital_expenditure": 709000, "free_cash_flow": 50365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79105, "ticker_id": 6218, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31732000", "ebitda": "33118000", "netIncome": "23972000", "grossProfit": "83114000", "depreciation": "None", "totalRevenue": "490071000", "costOfRevenue": "406957000", "interestIncome": "472000", "incomeBeforeTax": "31164000", "interestExpense": "568000", "operatingIncome": "35023000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "48091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "34771000", "netIncomeFromContinuingOperations": "23972000" }, "balance": { "goodwill": "0", "inventory": "78338000", "commonStock": "2034000", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "30776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83590000", "totalLiabilities": "223435000", "otherCurrentAssets": "4029000", "totalCurrentAssets": "258122000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160478000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157221000", "shortLongTermDebtTotal": "148207000", "totalShareholderEquity": "195165000", "capitalLeaseObligations": "145084000", "otherCurrentLiabilities": "34146000", "totalCurrentLiabilities": "102638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120797000", "cashAndShortTermInvestments": "143531000", "commonStockSharesOutstanding": "40243546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2785000", "operatingCashflow": "49656000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31887000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "9196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490071000, "cost_of_revenue": 406957000, "gross_profit": 83114000, "research_and_development": 1426000, "selling_general_admin": 34771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31732000, "depreciation_amortisation": 1386000, "ebitda": 33118000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": 31164000, "tax_provision": 7192000, "effective_tax_rate": null, "net_income": 23972000, "net_income_continuing_ops": 23972000, "net_income_to_common": 23972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143531000, "short_term_investments": null, "net_receivables": 32224000, "inventory": 78338000, "other_current_assets": null, "total_current_assets": 258122000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160478000, "total_assets": 418600000, "short_term_debt": 30776000, "accounts_payable": 31573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120797000, "total_liabilities": 223435000, "total_debt": 30776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83590000, "total_equity": 195165000, "shares_outstanding": 40243546, "operating_cash_flow": 49656000, "stock_based_compensation": 9196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31887000, "free_cash_flow": 50365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31732000", "ebitda": "33118000", "netIncome": "23972000", "grossProfit": "83114000", "depreciation": "None", "totalRevenue": "490071000", "costOfRevenue": "406957000", "interestIncome": "472000", "incomeBeforeTax": "31164000", "interestExpense": "568000", "operatingIncome": "35023000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "48091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "34771000", "netIncomeFromContinuingOperations": "23972000" }, "balance": { "goodwill": "0", "inventory": "78338000", "commonStock": "2034000", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "30776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83590000", "totalLiabilities": "223435000", "otherCurrentAssets": "4029000", "totalCurrentAssets": "258122000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160478000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157221000", "shortLongTermDebtTotal": "148207000", "totalShareholderEquity": "195165000", "capitalLeaseObligations": "145084000", "otherCurrentLiabilities": "34146000", "totalCurrentLiabilities": "102638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120797000", "cashAndShortTermInvestments": "143531000", "commonStockSharesOutstanding": "40243546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2785000", "operatingCashflow": "49656000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31887000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "9196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 414197000, "cost_of_revenue": 324600000, "gross_profit": 89597000, "ebit": 38034000, "ebitda": 38809000, "pretax_income": 37725000, "tax_provision": 8468000, "net_income": 29257000, "net_income_to_common": 29257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63198000, "total_current_assets": 172419000, "total_assets": 186777000, "short_term_debt": 2688000, "long_term_debt": 237000, "total_debt": 2925000, "total_liabilities": 60945000, "total_equity": 125832000, "shares_outstanding": 40243546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8556000, "capital_expenditure": 1825000, "free_cash_flow": 10381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79110, "ticker_id": 6218, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38034000", "ebitda": "38809000", "netIncome": "29257000", "grossProfit": "89597000", "depreciation": "None", "totalRevenue": "414197000", "costOfRevenue": "324600000", "interestIncome": "537000", "incomeBeforeTax": "37725000", "interestExpense": "309000", "operatingIncome": "39353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8468000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "50244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "36758000", "netIncomeFromContinuingOperations": "29257000" }, "balance": { "goodwill": "None", "inventory": "81441000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "186777000", "longTermDebt": "237000", "shortTermDebt": "2688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60559000", "totalLiabilities": "60945000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "172419000", "currentLongTermDebt": "345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14358000", "currentAccountsPayable": "25140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11075000", "shortLongTermDebtTotal": "5270000", "totalShareholderEquity": "125832000", "capitalLeaseObligations": "4688000", "otherCurrentLiabilities": "17378000", "totalCurrentLiabilities": "57044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3901000", "cashAndShortTermInvestments": "63198000", "commonStockSharesOutstanding": "40243546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47148000", "operatingCashflow": "8556000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956000", "cashflowFromInvestment": "-1825000", "stockBasedCompensation": "9681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414197000, "cost_of_revenue": 324600000, "gross_profit": 89597000, "research_and_development": 0, "selling_general_admin": 36758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38034000, "depreciation_amortisation": 775000, "ebitda": 38809000, "interest_expense": 309000, "interest_income": null, "other_non_operating": null, "pretax_income": 37725000, "tax_provision": 8468000, "effective_tax_rate": null, "net_income": 29257000, "net_income_continuing_ops": 29257000, "net_income_to_common": 29257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63198000, "short_term_investments": null, "net_receivables": 23172000, "inventory": 81441000, "other_current_assets": null, "total_current_assets": 172419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14358000, "total_assets": 186777000, "short_term_debt": 2688000, "accounts_payable": 25140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57044000, "long_term_debt": 237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3901000, "total_liabilities": 60945000, "total_debt": 2925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60559000, "total_equity": 125832000, "shares_outstanding": 40243546, "operating_cash_flow": 8556000, "stock_based_compensation": 9681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2956000, "free_cash_flow": 10381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38034000", "ebitda": "38809000", "netIncome": "29257000", "grossProfit": "89597000", "depreciation": "None", "totalRevenue": "414197000", "costOfRevenue": "324600000", "interestIncome": "537000", "incomeBeforeTax": "37725000", "interestExpense": "309000", "operatingIncome": "39353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8468000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "50244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "36758000", "netIncomeFromContinuingOperations": "29257000" }, "balance": { "goodwill": "None", "inventory": "81441000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "186777000", "longTermDebt": "237000", "shortTermDebt": "2688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60559000", "totalLiabilities": "60945000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "172419000", "currentLongTermDebt": "345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14358000", "currentAccountsPayable": "25140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11075000", "shortLongTermDebtTotal": "5270000", "totalShareholderEquity": "125832000", "capitalLeaseObligations": "4688000", "otherCurrentLiabilities": "17378000", "totalCurrentLiabilities": "57044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3901000", "cashAndShortTermInvestments": "63198000", "commonStockSharesOutstanding": "40243546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47148000", "operatingCashflow": "8556000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956000", "cashflowFromInvestment": "-1825000", "stockBasedCompensation": "9681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 275478000, "cost_of_revenue": 200362000, "gross_profit": 75116000, "ebit": 45321000, "ebitda": 45548000, "pretax_income": 45275000, "tax_provision": 7820000, "net_income": 37455000, "net_income_to_common": 37455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61542000, "total_current_assets": 132369000, "total_assets": 138343000, "short_term_debt": 1484000, "long_term_debt": 711000, "total_debt": 2195000, "total_liabilities": 51572000, "total_equity": 86771000, "shares_outstanding": 9495841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33284000, "capital_expenditure": 654000, "free_cash_flow": 33938000, "dividends_paid": 22565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79115, "ticker_id": 6218, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45321000", "ebitda": "45548000", "netIncome": "37455000", "grossProfit": "75116000", "depreciation": "None", "totalRevenue": "275478000", "costOfRevenue": "200362000", "interestIncome": "58000", "incomeBeforeTax": "45275000", "interestExpense": "46000", "operatingIncome": "44184000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7820000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "30932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "19403000", "netIncomeFromContinuingOperations": "37455000" }, "balance": { "goodwill": "None", "inventory": "35578000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "138343000", "longTermDebt": "711000", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32802000", "totalLiabilities": "51572000", "otherCurrentAssets": "11229000", "totalCurrentAssets": "132369000", "currentLongTermDebt": "392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974000", "currentAccountsPayable": "11456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5941000", "shortLongTermDebtTotal": "4033000", "totalShareholderEquity": "86771000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "35967000", "totalCurrentLiabilities": "48907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2665000", "cashAndShortTermInvestments": "61542000", "commonStockSharesOutstanding": "9495841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37455000", "profitLoss": "None", "dividendPayout": "22565000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13862000", "operatingCashflow": "33284000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23272000", "cashflowFromInvestment": "-647000", "stockBasedCompensation": "-947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275478000, "cost_of_revenue": 200362000, "gross_profit": 75116000, "research_and_development": 0, "selling_general_admin": 19403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45321000, "depreciation_amortisation": 227000, "ebitda": 45548000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 45275000, "tax_provision": 7820000, "effective_tax_rate": null, "net_income": 37455000, "net_income_continuing_ops": 37455000, "net_income_to_common": 37455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61542000, "short_term_investments": null, "net_receivables": 24020000, "inventory": 35578000, "other_current_assets": null, "total_current_assets": 132369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5974000, "total_assets": 138343000, "short_term_debt": 1484000, "accounts_payable": 11456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48907000, "long_term_debt": 711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2665000, "total_liabilities": 51572000, "total_debt": 2195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32802000, "total_equity": 86771000, "shares_outstanding": 9495841, "operating_cash_flow": 33284000, "stock_based_compensation": -947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647000, "dividends_paid": 22565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23272000, "free_cash_flow": 33938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45321000", "ebitda": "45548000", "netIncome": "37455000", "grossProfit": "75116000", "depreciation": "None", "totalRevenue": "275478000", "costOfRevenue": "200362000", "interestIncome": "58000", "incomeBeforeTax": "45275000", "interestExpense": "46000", "operatingIncome": "44184000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7820000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "30932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "19403000", "netIncomeFromContinuingOperations": "37455000" }, "balance": { "goodwill": "None", "inventory": "35578000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "138343000", "longTermDebt": "711000", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32802000", "totalLiabilities": "51572000", "otherCurrentAssets": "11229000", "totalCurrentAssets": "132369000", "currentLongTermDebt": "392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974000", "currentAccountsPayable": "11456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5941000", "shortLongTermDebtTotal": "4033000", "totalShareholderEquity": "86771000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "35967000", "totalCurrentLiabilities": "48907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2665000", "cashAndShortTermInvestments": "61542000", "commonStockSharesOutstanding": "9495841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37455000", "profitLoss": "None", "dividendPayout": "22565000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13862000", "operatingCashflow": "33284000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23272000", "cashflowFromInvestment": "-647000", "stockBasedCompensation": "-947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 122296000, "cost_of_revenue": 100102000, "gross_profit": 22194000, "ebit": 4802000, "ebitda": 4930000, "pretax_income": 4802000, "tax_provision": 1945000, "net_income": 2857000, "net_income_to_common": 2857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5298000, "total_current_assets": 46560000, "total_assets": 49499000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 22384000, "total_equity": 27115000, "shares_outstanding": 9495847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1157000, "capital_expenditure": 944000, "free_cash_flow": 2101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79119, "ticker_id": 6218, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4802000", "ebitda": "4930000", "netIncome": "2857000", "grossProfit": "22194000", "depreciation": "None", "totalRevenue": "122296000", "costOfRevenue": "100102000", "interestIncome": "2000", "incomeBeforeTax": "4802000", "interestExpense": "166000", "operatingIncome": "4802000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "17392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "8742000", "netIncomeFromContinuingOperations": "2857000" }, "balance": { "goodwill": "None", "inventory": "21764000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "49499000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6026000", "totalLiabilities": "22384000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "46560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1382000", "currentNetReceivables": "13912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404000", "shortLongTermDebtTotal": "89000", "totalShareholderEquity": "27115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11822000", "totalCurrentLiabilities": "22384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5298000", "commonStockSharesOutstanding": "9495847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "1157000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122296000, "cost_of_revenue": 100102000, "gross_profit": 22194000, "research_and_development": null, "selling_general_admin": 8742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4802000, "depreciation_amortisation": 128000, "ebitda": 4930000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": 4802000, "tax_provision": 1945000, "effective_tax_rate": null, "net_income": 2857000, "net_income_continuing_ops": 2857000, "net_income_to_common": 2857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5298000, "short_term_investments": 1382000, "net_receivables": 13912000, "inventory": 21764000, "other_current_assets": null, "total_current_assets": 46560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2939000, "total_assets": 49499000, "short_term_debt": 89000, "accounts_payable": 10473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 22384000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6026000, "total_equity": 27115000, "shares_outstanding": 9495847, "operating_cash_flow": 1157000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000, "free_cash_flow": 2101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4802000", "ebitda": "4930000", "netIncome": "2857000", "grossProfit": "22194000", "depreciation": "None", "totalRevenue": "122296000", "costOfRevenue": "100102000", "interestIncome": "2000", "incomeBeforeTax": "4802000", "interestExpense": "166000", "operatingIncome": "4802000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "17392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "8742000", "netIncomeFromContinuingOperations": "2857000" }, "balance": { "goodwill": "None", "inventory": "21764000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "49499000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6026000", "totalLiabilities": "22384000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "46560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1382000", "currentNetReceivables": "13912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404000", "shortLongTermDebtTotal": "89000", "totalShareholderEquity": "27115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11822000", "totalCurrentLiabilities": "22384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5298000", "commonStockSharesOutstanding": "9495847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "1157000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 359488000, "cost_of_revenue": 273642000, "gross_profit": 85846000, "ebit": 46037000, "ebitda": 48263000, "pretax_income": 45917000, "tax_provision": 7793000, "net_income": 38124000, "net_income_to_common": 38124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330271000, "total_current_assets": 708935000, "total_assets": 1230218000, "short_term_debt": 106675000, "long_term_debt": null, "total_debt": 106675000, "total_liabilities": 719919000, "total_equity": 510299000, "shares_outstanding": 36771570, "goodwill_and_intangibles": 17836000 }, "cash_flow": { "operating_cash_flow": -21735000, "capital_expenditure": 4468000, "free_cash_flow": -17267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79088, "ticker_id": 6218, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46037000", "ebitda": "48263000", "netIncome": "38124000", "grossProfit": "85846000", "depreciation": "None", "totalRevenue": "359488000", "costOfRevenue": "273642000", "interestIncome": "2984000", "incomeBeforeTax": "45917000", "interestExpense": "120000", "operatingIncome": "42484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7793000", "reportedCurrency": "USD", "netInterestIncome": "2864000", "nonInterestIncome": "None", "operatingExpenses": "43362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "19909000", "netIncomeFromContinuingOperations": "38124000" }, "balance": { "goodwill": "12900000", "inventory": "240315000", "commonStock": "1846000", "currentDebt": "None", "investments": "None", "totalAssets": "1230218000", "longTermDebt": "None", "shortTermDebt": "106675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4936000", "reportedCurrency": "USD", "retainedEarnings": "433500000", "totalLiabilities": "719919000", "otherCurrentAssets": "21898000", "totalCurrentAssets": "708935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32938000", "currentNetReceivables": "83513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521283000", "currentAccountsPayable": "98780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474883000", "totalShareholderEquity": "510299000", "capitalLeaseObligations": "474883000", "otherCurrentLiabilities": "107821000", "totalCurrentLiabilities": "342942000", "otherNonCurrentLiabilities": "3346000", "totalNonCurrentLiabilities": "376977000", "cashAndShortTermInvestments": "330271000", "commonStockSharesOutstanding": "36771570", "intangibleAssetsExcludingGoodwill": "4936000", "cashAndCashEquivalentsAtCarryingValue": "330271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43458000", "operatingCashflow": "-21735000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12415000", "cashflowFromInvestment": "-14807000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359488000, "cost_of_revenue": 273642000, "gross_profit": 85846000, "research_and_development": 2358000, "selling_general_admin": 19909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46037000, "depreciation_amortisation": 2226000, "ebitda": 48263000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 45917000, "tax_provision": 7793000, "effective_tax_rate": null, "net_income": 38124000, "net_income_continuing_ops": 38124000, "net_income_to_common": 38124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330271000, "short_term_investments": 32938000, "net_receivables": 83513000, "inventory": 240315000, "other_current_assets": null, "total_current_assets": 708935000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4936000, "goodwill_and_intangibles": 17836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521283000, "total_assets": 1230218000, "short_term_debt": 106675000, "accounts_payable": 98780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376977000, "total_liabilities": 719919000, "total_debt": 106675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433500000, "total_equity": 510299000, "shares_outstanding": 36771570, "operating_cash_flow": -21735000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12415000, "free_cash_flow": -17267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46037000", "ebitda": "48263000", "netIncome": "38124000", "grossProfit": "85846000", "depreciation": "None", "totalRevenue": "359488000", "costOfRevenue": "273642000", "interestIncome": "2984000", "incomeBeforeTax": "45917000", "interestExpense": "120000", "operatingIncome": "42484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7793000", "reportedCurrency": "USD", "netInterestIncome": "2864000", "nonInterestIncome": "None", "operatingExpenses": "43362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "19909000", "netIncomeFromContinuingOperations": "38124000" }, "balance": { "goodwill": "12900000", "inventory": "240315000", "commonStock": "1846000", "currentDebt": "None", "investments": "None", "totalAssets": "1230218000", "longTermDebt": "None", "shortTermDebt": "106675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4936000", "reportedCurrency": "USD", "retainedEarnings": "433500000", "totalLiabilities": "719919000", "otherCurrentAssets": "21898000", "totalCurrentAssets": "708935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32938000", "currentNetReceivables": "83513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521283000", "currentAccountsPayable": "98780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474883000", "totalShareholderEquity": "510299000", "capitalLeaseObligations": "474883000", "otherCurrentLiabilities": "107821000", "totalCurrentLiabilities": "342942000", "otherNonCurrentLiabilities": "3346000", "totalNonCurrentLiabilities": "376977000", "cashAndShortTermInvestments": "330271000", "commonStockSharesOutstanding": "36771570", "intangibleAssetsExcludingGoodwill": "4936000", "cashAndCashEquivalentsAtCarryingValue": "330271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43458000", "operatingCashflow": "-21735000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12415000", "cashflowFromInvestment": "-14807000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 362747000, "cost_of_revenue": 279800000, "gross_profit": 82947000, "ebit": 44025000, "ebitda": 46053000, "pretax_income": 43699000, "tax_provision": 5200000, "net_income": 38499000, "net_income_to_common": 38499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379780000, "total_current_assets": 690662000, "total_assets": 1202459000, "short_term_debt": 100326000, "long_term_debt": null, "total_debt": 100326000, "total_liabilities": 716660000, "total_equity": 485799000, "shares_outstanding": 38232899, "goodwill_and_intangibles": 17564000 }, "cash_flow": { "operating_cash_flow": 64368000, "capital_expenditure": 2711000, "free_cash_flow": 67079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79089, "ticker_id": 6218, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44025000", "ebitda": "46053000", "netIncome": "38499000", "grossProfit": "82947000", "depreciation": "None", "totalRevenue": "362747000", "costOfRevenue": "279800000", "interestIncome": "3174000", "incomeBeforeTax": "43699000", "interestExpense": "326000", "operatingIncome": "40259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "3100000", "nonInterestIncome": "None", "operatingExpenses": "42657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "308000", "netIncomeFromContinuingOperations": "38499000" }, "balance": { "goodwill": "12586000", "inventory": "188298000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "1202459000", "longTermDebt": "None", "shortTermDebt": "100326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "400866000", "totalLiabilities": "716660000", "otherCurrentAssets": "19535000", "totalCurrentAssets": "690662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36316000", "currentNetReceivables": "65973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511797000", "currentAccountsPayable": "105407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469337000", "totalShareholderEquity": "485799000", "capitalLeaseObligations": "469681000", "otherCurrentLiabilities": "119006000", "totalCurrentLiabilities": "342248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374412000", "cashAndShortTermInvestments": "379780000", "commonStockSharesOutstanding": "38232899", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "379780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12441947", "operatingCashflow": "64368000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10123000", "cashflowFromInvestment": "-8651000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362747000, "cost_of_revenue": 279800000, "gross_profit": 82947000, "research_and_development": 2621000, "selling_general_admin": 308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44025000, "depreciation_amortisation": 2028000, "ebitda": 46053000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": 43699000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 38499000, "net_income_continuing_ops": 38499000, "net_income_to_common": 38499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379780000, "short_term_investments": 36316000, "net_receivables": 65973000, "inventory": 188298000, "other_current_assets": null, "total_current_assets": 690662000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 4978000, "goodwill_and_intangibles": 17564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511797000, "total_assets": 1202459000, "short_term_debt": 100326000, "accounts_payable": 105407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374412000, "total_liabilities": 716660000, "total_debt": 100326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400866000, "total_equity": 485799000, "shares_outstanding": 38232899, "operating_cash_flow": 64368000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10123000, "free_cash_flow": 67079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44025000", "ebitda": "46053000", "netIncome": "38499000", "grossProfit": "82947000", "depreciation": "None", "totalRevenue": "362747000", "costOfRevenue": "279800000", "interestIncome": "3174000", "incomeBeforeTax": "43699000", "interestExpense": "326000", "operatingIncome": "40259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "3100000", "nonInterestIncome": "None", "operatingExpenses": "42657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "308000", "netIncomeFromContinuingOperations": "38499000" }, "balance": { "goodwill": "12586000", "inventory": "188298000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "1202459000", "longTermDebt": "None", "shortTermDebt": "100326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "400866000", "totalLiabilities": "716660000", "otherCurrentAssets": "19535000", "totalCurrentAssets": "690662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36316000", "currentNetReceivables": "65973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511797000", "currentAccountsPayable": "105407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469337000", "totalShareholderEquity": "485799000", "capitalLeaseObligations": "469681000", "otherCurrentLiabilities": "119006000", "totalCurrentLiabilities": "342248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374412000", "cashAndShortTermInvestments": "379780000", "commonStockSharesOutstanding": "38232899", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "379780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12441947", "operatingCashflow": "64368000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10123000", "cashflowFromInvestment": "-8651000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 332638000, "cost_of_revenue": 255589000, "gross_profit": 77049000, "ebit": 44103000, "ebitda": 46218000, "pretax_income": 44032000, "tax_provision": 6857000, "net_income": 37175000, "net_income_to_common": 37175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334851000, "total_current_assets": 621989000, "total_assets": 1124111000, "short_term_debt": 100212000, "long_term_debt": null, "total_debt": 100212000, "total_liabilities": 666796000, "total_equity": 457315000, "shares_outstanding": 37605032, "goodwill_and_intangibles": 17869000 }, "cash_flow": { "operating_cash_flow": 78250000, "capital_expenditure": 1190000, "free_cash_flow": 79440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79091, "ticker_id": 6218, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44103000", "ebitda": "46218000", "netIncome": "37175000", "grossProfit": "77049000", "depreciation": "None", "totalRevenue": "332638000", "costOfRevenue": "255589000", "interestIncome": "3120000", "incomeBeforeTax": "44032000", "interestExpense": "71000", "operatingIncome": "40520000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6857000", "reportedCurrency": "USD", "netInterestIncome": "3049000", "nonInterestIncome": "None", "operatingExpenses": "36529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "7011000", "netIncomeFromContinuingOperations": "37175000" }, "balance": { "goodwill": "12586000", "inventory": "176361000", "commonStock": "1904000", "currentDebt": "None", "investments": "None", "totalAssets": "1124111000", "longTermDebt": "None", "shortTermDebt": "100212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "377517000", "totalLiabilities": "666796000", "otherCurrentAssets": "19948000", "totalCurrentAssets": "621989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31011000", "currentNetReceivables": "59818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502122000", "currentAccountsPayable": "79460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461996000", "totalShareholderEquity": "457315000", "capitalLeaseObligations": "461671000", "otherCurrentLiabilities": "119955000", "totalCurrentLiabilities": "299627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367169000", "cashAndShortTermInvestments": "334851000", "commonStockSharesOutstanding": "37605032", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "334851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9693000", "operatingCashflow": "78250000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11450000", "cashflowFromInvestment": "27740000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332638000, "cost_of_revenue": 255589000, "gross_profit": 77049000, "research_and_development": 2534000, "selling_general_admin": 7011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44103000, "depreciation_amortisation": 2115000, "ebitda": 46218000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 44032000, "tax_provision": 6857000, "effective_tax_rate": null, "net_income": 37175000, "net_income_continuing_ops": 37175000, "net_income_to_common": 37175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334851000, "short_term_investments": 31011000, "net_receivables": 59818000, "inventory": 176361000, "other_current_assets": null, "total_current_assets": 621989000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 5283000, "goodwill_and_intangibles": 17869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502122000, "total_assets": 1124111000, "short_term_debt": 100212000, "accounts_payable": 79460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367169000, "total_liabilities": 666796000, "total_debt": 100212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377517000, "total_equity": 457315000, "shares_outstanding": 37605032, "operating_cash_flow": 78250000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11450000, "free_cash_flow": 79440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44103000", "ebitda": "46218000", "netIncome": "37175000", "grossProfit": "77049000", "depreciation": "None", "totalRevenue": "332638000", "costOfRevenue": "255589000", "interestIncome": "3120000", "incomeBeforeTax": "44032000", "interestExpense": "71000", "operatingIncome": "40520000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6857000", "reportedCurrency": "USD", "netInterestIncome": "3049000", "nonInterestIncome": "None", "operatingExpenses": "36529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "7011000", "netIncomeFromContinuingOperations": "37175000" }, "balance": { "goodwill": "12586000", "inventory": "176361000", "commonStock": "1904000", "currentDebt": "None", "investments": "None", "totalAssets": "1124111000", "longTermDebt": "None", "shortTermDebt": "100212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "377517000", "totalLiabilities": "666796000", "otherCurrentAssets": "19948000", "totalCurrentAssets": "621989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31011000", "currentNetReceivables": "59818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502122000", "currentAccountsPayable": "79460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461996000", "totalShareholderEquity": "457315000", "capitalLeaseObligations": "461671000", "otherCurrentLiabilities": "119955000", "totalCurrentLiabilities": "299627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367169000", "cashAndShortTermInvestments": "334851000", "commonStockSharesOutstanding": "37605032", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "334851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9693000", "operatingCashflow": "78250000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11450000", "cashflowFromInvestment": "27740000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 322606000, "cost_of_revenue": 245662000, "gross_profit": 76944000, "ebit": 40986000, "ebitda": 43126000, "pretax_income": 40954000, "tax_provision": 6402000, "net_income": 34552000, "net_income_to_common": 34552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240119000, "total_current_assets": 577260000, "total_assets": 1082775000, "short_term_debt": 96268000, "long_term_debt": null, "total_debt": 96268000, "total_liabilities": 651331000, "total_equity": 431444000, "shares_outstanding": 38106956, "goodwill_and_intangibles": 18174000 }, "cash_flow": { "operating_cash_flow": 38609000, "capital_expenditure": 1577000, "free_cash_flow": 40186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79092, "ticker_id": 6218, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40986000", "ebitda": "43126000", "netIncome": "34552000", "grossProfit": "76944000", "depreciation": "None", "totalRevenue": "322606000", "costOfRevenue": "245662000", "interestIncome": "2814000", "incomeBeforeTax": "40954000", "interestExpense": "32000", "operatingIncome": "35843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6402000", "reportedCurrency": "USD", "netInterestIncome": "2782000", "nonInterestIncome": "None", "operatingExpenses": "41101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "34552000" }, "balance": { "goodwill": "12586000", "inventory": "186842000", "commonStock": "1904000", "currentDebt": "None", "investments": "None", "totalAssets": "1082775000", "longTermDebt": "None", "shortTermDebt": "96268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5588000", "reportedCurrency": "USD", "retainedEarnings": "340342000", "totalLiabilities": "651331000", "otherCurrentAssets": "18003000", "totalCurrentAssets": "577260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62850000", "currentNetReceivables": "69446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505515000", "currentAccountsPayable": "73687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468355000", "totalShareholderEquity": "431444000", "capitalLeaseObligations": "468355000", "otherCurrentLiabilities": "91161000", "totalCurrentLiabilities": "273891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377440000", "cashAndShortTermInvestments": "240119000", "commonStockSharesOutstanding": "38106956", "intangibleAssetsExcludingGoodwill": "5588000", "cashAndCashEquivalentsAtCarryingValue": "240119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21911000", "operatingCashflow": "38609000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23439000", "cashflowFromInvestment": "-28803000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322606000, "cost_of_revenue": 245662000, "gross_profit": 76944000, "research_and_development": 3184000, "selling_general_admin": 24900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40986000, "depreciation_amortisation": 2140000, "ebitda": 43126000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": 40954000, "tax_provision": 6402000, "effective_tax_rate": null, "net_income": 34552000, "net_income_continuing_ops": 34552000, "net_income_to_common": 34552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240119000, "short_term_investments": 62850000, "net_receivables": 69446000, "inventory": 186842000, "other_current_assets": null, "total_current_assets": 577260000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 5588000, "goodwill_and_intangibles": 18174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505515000, "total_assets": 1082775000, "short_term_debt": 96268000, "accounts_payable": 73687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377440000, "total_liabilities": 651331000, "total_debt": 96268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340342000, "total_equity": 431444000, "shares_outstanding": 38106956, "operating_cash_flow": 38609000, "stock_based_compensation": 3026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23439000, "free_cash_flow": 40186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40986000", "ebitda": "43126000", "netIncome": "34552000", "grossProfit": "76944000", "depreciation": "None", "totalRevenue": "322606000", "costOfRevenue": "245662000", "interestIncome": "2814000", "incomeBeforeTax": "40954000", "interestExpense": "32000", "operatingIncome": "35843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6402000", "reportedCurrency": "USD", "netInterestIncome": "2782000", "nonInterestIncome": "None", "operatingExpenses": "41101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "34552000" }, "balance": { "goodwill": "12586000", "inventory": "186842000", "commonStock": "1904000", "currentDebt": "None", "investments": "None", "totalAssets": "1082775000", "longTermDebt": "None", "shortTermDebt": "96268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5588000", "reportedCurrency": "USD", "retainedEarnings": "340342000", "totalLiabilities": "651331000", "otherCurrentAssets": "18003000", "totalCurrentAssets": "577260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62850000", "currentNetReceivables": "69446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505515000", "currentAccountsPayable": "73687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468355000", "totalShareholderEquity": "431444000", "capitalLeaseObligations": "468355000", "otherCurrentLiabilities": "91161000", "totalCurrentLiabilities": "273891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377440000", "cashAndShortTermInvestments": "240119000", "commonStockSharesOutstanding": "38106956", "intangibleAssetsExcludingGoodwill": "5588000", "cashAndCashEquivalentsAtCarryingValue": "240119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21911000", "operatingCashflow": "38609000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23439000", "cashflowFromInvestment": "-28803000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 271906000, "cost_of_revenue": 208180000, "gross_profit": 63726000, "ebit": 32528000, "ebitda": 34577000, "pretax_income": 32505000, "tax_provision": 5359000, "net_income": 27146000, "net_income_to_common": 27146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251711000, "total_current_assets": 579205000, "total_assets": 1091037000, "short_term_debt": 90823000, "long_term_debt": null, "total_debt": 90823000, "total_liabilities": 678140000, "total_equity": 412897000, "shares_outstanding": 40138522, "goodwill_and_intangibles": 18479000 }, "cash_flow": { "operating_cash_flow": 9433000, "capital_expenditure": 2395000, "free_cash_flow": 11828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79093, "ticker_id": 6218, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32528000", "ebitda": "34577000", "netIncome": "27146000", "grossProfit": "63726000", "depreciation": "None", "totalRevenue": "271906000", "costOfRevenue": "208180000", "interestIncome": "2621000", "incomeBeforeTax": "32505000", "interestExpense": "23000", "operatingIncome": "28323000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5359000", "reportedCurrency": "USD", "netInterestIncome": "2598000", "nonInterestIncome": "None", "operatingExpenses": "35403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "14340000", "netIncomeFromContinuingOperations": "27146000" }, "balance": { "goodwill": "12586000", "inventory": "204854000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1091037000", "longTermDebt": "None", "shortTermDebt": "90823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5893000", "reportedCurrency": "USD", "retainedEarnings": "326007000", "totalLiabilities": "678140000", "otherCurrentAssets": "20539000", "totalCurrentAssets": "579205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35101000", "currentNetReceivables": "67000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511832000", "currentAccountsPayable": "87814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471906000", "totalShareholderEquity": "412897000", "capitalLeaseObligations": "471906000", "otherCurrentLiabilities": "87510000", "totalCurrentLiabilities": "291813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386327000", "cashAndShortTermInvestments": "251711000", "commonStockSharesOutstanding": "40138522", "intangibleAssetsExcludingGoodwill": "5893000", "cashAndCashEquivalentsAtCarryingValue": "251711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30845000", "operatingCashflow": "9433000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22768000", "cashflowFromInvestment": "4625000", "stockBasedCompensation": "1227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271906000, "cost_of_revenue": 208180000, "gross_profit": 63726000, "research_and_development": 2493000, "selling_general_admin": 14340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32528000, "depreciation_amortisation": 2049000, "ebitda": 34577000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 32505000, "tax_provision": 5359000, "effective_tax_rate": null, "net_income": 27146000, "net_income_continuing_ops": 27146000, "net_income_to_common": 27146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251711000, "short_term_investments": 35101000, "net_receivables": 67000000, "inventory": 204854000, "other_current_assets": null, "total_current_assets": 579205000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 5893000, "goodwill_and_intangibles": 18479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511832000, "total_assets": 1091037000, "short_term_debt": 90823000, "accounts_payable": 87814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386327000, "total_liabilities": 678140000, "total_debt": 90823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326007000, "total_equity": 412897000, "shares_outstanding": 40138522, "operating_cash_flow": 9433000, "stock_based_compensation": 1227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22768000, "free_cash_flow": 11828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32528000", "ebitda": "34577000", "netIncome": "27146000", "grossProfit": "63726000", "depreciation": "None", "totalRevenue": "271906000", "costOfRevenue": "208180000", "interestIncome": "2621000", "incomeBeforeTax": "32505000", "interestExpense": "23000", "operatingIncome": "28323000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5359000", "reportedCurrency": "USD", "netInterestIncome": "2598000", "nonInterestIncome": "None", "operatingExpenses": "35403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "14340000", "netIncomeFromContinuingOperations": "27146000" }, "balance": { "goodwill": "12586000", "inventory": "204854000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1091037000", "longTermDebt": "None", "shortTermDebt": "90823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5893000", "reportedCurrency": "USD", "retainedEarnings": "326007000", "totalLiabilities": "678140000", "otherCurrentAssets": "20539000", "totalCurrentAssets": "579205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35101000", "currentNetReceivables": "67000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511832000", "currentAccountsPayable": "87814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471906000", "totalShareholderEquity": "412897000", "capitalLeaseObligations": "471906000", "otherCurrentLiabilities": "87510000", "totalCurrentLiabilities": "291813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386327000", "cashAndShortTermInvestments": "251711000", "commonStockSharesOutstanding": "40138522", "intangibleAssetsExcludingGoodwill": "5893000", "cashAndCashEquivalentsAtCarryingValue": "251711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30845000", "operatingCashflow": "9433000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22768000", "cashflowFromInvestment": "4625000", "stockBasedCompensation": "1227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 295782000, "cost_of_revenue": 230792000, "gross_profit": 64990000, "ebit": 30415000, "ebitda": 32686000, "pretax_income": 30386000, "tax_provision": -573000, "net_income": 30959000, "net_income_to_common": 30959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259759000, "total_current_assets": 547592000, "total_assets": 1070475000, "short_term_debt": 88661000, "long_term_debt": null, "total_debt": 88661000, "total_liabilities": 665258000, "total_equity": 405217000, "shares_outstanding": 40944311, "goodwill_and_intangibles": 18784000 }, "cash_flow": { "operating_cash_flow": 68418000, "capital_expenditure": 1498000, "free_cash_flow": 69916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79094, "ticker_id": 6218, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30415000", "ebitda": "32686000", "netIncome": "30959000", "grossProfit": "64990000", "depreciation": "None", "totalRevenue": "295782000", "costOfRevenue": "230792000", "interestIncome": "2849000", "incomeBeforeTax": "30386000", "interestExpense": "29000", "operatingIncome": "27634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-573000", "reportedCurrency": "USD", "netInterestIncome": "2820000", "nonInterestIncome": "None", "operatingExpenses": "37356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000", "sellingGeneralAndAdministrative": "23553000", "netIncomeFromContinuingOperations": "30959000" }, "balance": { "goodwill": "12586000", "inventory": "172489000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1070475000", "longTermDebt": "None", "shortTermDebt": "88661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6198000", "reportedCurrency": "USD", "retainedEarnings": "298861000", "totalLiabilities": "665258000", "otherCurrentAssets": "7316000", "totalCurrentAssets": "547592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42674000", "currentNetReceivables": "65354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "78163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484278000", "totalShareholderEquity": "405217000", "capitalLeaseObligations": "484278000", "otherCurrentLiabilities": "76480000", "totalCurrentLiabilities": "264379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400879000", "cashAndShortTermInvestments": "259759000", "commonStockSharesOutstanding": "40944311", "intangibleAssetsExcludingGoodwill": "6198000", "cashAndCashEquivalentsAtCarryingValue": "259759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5770000", "operatingCashflow": "68418000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23380000", "cashflowFromInvestment": "-1377000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295782000, "cost_of_revenue": 230792000, "gross_profit": 64990000, "research_and_development": 2356000, "selling_general_admin": 23553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30415000, "depreciation_amortisation": 2271000, "ebitda": 32686000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 30386000, "tax_provision": -573000, "effective_tax_rate": null, "net_income": 30959000, "net_income_continuing_ops": 30959000, "net_income_to_common": 30959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259759000, "short_term_investments": 42674000, "net_receivables": 65354000, "inventory": 172489000, "other_current_assets": null, "total_current_assets": 547592000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 6198000, "goodwill_and_intangibles": 18784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522883000, "total_assets": 1070475000, "short_term_debt": 88661000, "accounts_payable": 78163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400879000, "total_liabilities": 665258000, "total_debt": 88661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298861000, "total_equity": 405217000, "shares_outstanding": 40944311, "operating_cash_flow": 68418000, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23380000, "free_cash_flow": 69916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30415000", "ebitda": "32686000", "netIncome": "30959000", "grossProfit": "64990000", "depreciation": "None", "totalRevenue": "295782000", "costOfRevenue": "230792000", "interestIncome": "2849000", "incomeBeforeTax": "30386000", "interestExpense": "29000", "operatingIncome": "27634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-573000", "reportedCurrency": "USD", "netInterestIncome": "2820000", "nonInterestIncome": "None", "operatingExpenses": "37356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000", "sellingGeneralAndAdministrative": "23553000", "netIncomeFromContinuingOperations": "30959000" }, "balance": { "goodwill": "12586000", "inventory": "172489000", "commonStock": "2046000", "currentDebt": "None", "investments": "None", "totalAssets": "1070475000", "longTermDebt": "None", "shortTermDebt": "88661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6198000", "reportedCurrency": "USD", "retainedEarnings": "298861000", "totalLiabilities": "665258000", "otherCurrentAssets": "7316000", "totalCurrentAssets": "547592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42674000", "currentNetReceivables": "65354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "78163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484278000", "totalShareholderEquity": "405217000", "capitalLeaseObligations": "484278000", "otherCurrentLiabilities": "76480000", "totalCurrentLiabilities": "264379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400879000", "cashAndShortTermInvestments": "259759000", "commonStockSharesOutstanding": "40944311", "intangibleAssetsExcludingGoodwill": "6198000", "cashAndCashEquivalentsAtCarryingValue": "259759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5770000", "operatingCashflow": "68418000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23380000", "cashflowFromInvestment": "-1377000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 303316000, "cost_of_revenue": 226065000, "gross_profit": 77251000, "ebit": 47961000, "ebitda": 50069000, "pretax_income": 47874000, "tax_provision": 7189000, "net_income": 40685000, "net_income_to_common": 40685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217581000, "total_current_assets": 527722000, "total_assets": 1073343000, "short_term_debt": 84865000, "long_term_debt": null, "total_debt": 84865000, "total_liabilities": 672956000, "total_equity": 400387000, "shares_outstanding": 41395000, "goodwill_and_intangibles": 19325000 }, "cash_flow": { "operating_cash_flow": 55243000, "capital_expenditure": 3842000, "free_cash_flow": 59085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79096, "ticker_id": 6218, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47961000", "ebitda": "50069000", "netIncome": "40685000", "grossProfit": "77251000", "depreciation": "None", "totalRevenue": "303316000", "costOfRevenue": "226065000", "interestIncome": "2703000", "incomeBeforeTax": "47874000", "interestExpense": "87000", "operatingIncome": "40723000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7189000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "36528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "15296000", "netIncomeFromContinuingOperations": "40685000" }, "balance": { "goodwill": "12586000", "inventory": "183322000", "commonStock": "2080000", "currentDebt": "None", "investments": "None", "totalAssets": "1073343000", "longTermDebt": "None", "shortTermDebt": "84865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6739000", "reportedCurrency": "USD", "retainedEarnings": "272547000", "totalLiabilities": "672956000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "527722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42170000", "currentNetReceivables": "62549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545621000", "currentAccountsPayable": "66745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504250000", "totalShareholderEquity": "400387000", "capitalLeaseObligations": "504250000", "otherCurrentLiabilities": "69586000", "totalCurrentLiabilities": "247332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425624000", "cashAndShortTermInvestments": "217581000", "commonStockSharesOutstanding": "41395000", "intangibleAssetsExcludingGoodwill": "6739000", "cashAndCashEquivalentsAtCarryingValue": "217581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15349000", "operatingCashflow": "55243000", "capitalExpenditures": "3842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440000", "cashflowFromInvestment": "-23639000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303316000, "cost_of_revenue": 226065000, "gross_profit": 77251000, "research_and_development": 2582000, "selling_general_admin": 15296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47961000, "depreciation_amortisation": 2108000, "ebitda": 50069000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 47874000, "tax_provision": 7189000, "effective_tax_rate": null, "net_income": 40685000, "net_income_continuing_ops": 40685000, "net_income_to_common": 40685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217581000, "short_term_investments": 42170000, "net_receivables": 62549000, "inventory": 183322000, "other_current_assets": null, "total_current_assets": 527722000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 6739000, "goodwill_and_intangibles": 19325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545621000, "total_assets": 1073343000, "short_term_debt": 84865000, "accounts_payable": 66745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425624000, "total_liabilities": 672956000, "total_debt": 84865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272547000, "total_equity": 400387000, "shares_outstanding": 41395000, "operating_cash_flow": 55243000, "stock_based_compensation": 1433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440000, "free_cash_flow": 59085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47961000", "ebitda": "50069000", "netIncome": "40685000", "grossProfit": "77251000", "depreciation": "None", "totalRevenue": "303316000", "costOfRevenue": "226065000", "interestIncome": "2703000", "incomeBeforeTax": "47874000", "interestExpense": "87000", "operatingIncome": "40723000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7189000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "36528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "15296000", "netIncomeFromContinuingOperations": "40685000" }, "balance": { "goodwill": "12586000", "inventory": "183322000", "commonStock": "2080000", "currentDebt": "None", "investments": "None", "totalAssets": "1073343000", "longTermDebt": "None", "shortTermDebt": "84865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6739000", "reportedCurrency": "USD", "retainedEarnings": "272547000", "totalLiabilities": "672956000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "527722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42170000", "currentNetReceivables": "62549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545621000", "currentAccountsPayable": "66745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504250000", "totalShareholderEquity": "400387000", "capitalLeaseObligations": "504250000", "otherCurrentLiabilities": "69586000", "totalCurrentLiabilities": "247332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425624000", "cashAndShortTermInvestments": "217581000", "commonStockSharesOutstanding": "41395000", "intangibleAssetsExcludingGoodwill": "6739000", "cashAndCashEquivalentsAtCarryingValue": "217581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15349000", "operatingCashflow": "55243000", "capitalExpenditures": "3842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440000", "cashflowFromInvestment": "-23639000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 310867000, "cost_of_revenue": 234420000, "gross_profit": 76447000, "ebit": 29093000, "ebitda": 31157000, "pretax_income": 29034000, "tax_provision": 2065000, "net_income": 26969000, "net_income_to_common": 26969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185623000, "total_current_assets": 493370000, "total_assets": 1055023000, "short_term_debt": 76404000, "long_term_debt": null, "total_debt": 76404000, "total_liabilities": 696604000, "total_equity": 358419000, "shares_outstanding": 41407207, "goodwill_and_intangibles": 19865000 }, "cash_flow": { "operating_cash_flow": 19108000, "capital_expenditure": 6203000, "free_cash_flow": 25311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79097, "ticker_id": 6218, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29093000", "ebitda": "31157000", "netIncome": "26969000", "grossProfit": "76447000", "depreciation": "None", "totalRevenue": "310867000", "costOfRevenue": "234420000", "interestIncome": "2244000", "incomeBeforeTax": "29034000", "interestExpense": "59000", "operatingIncome": "27610000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "2185000", "nonInterestIncome": "None", "operatingExpenses": "48837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "26280000", "netIncomeFromContinuingOperations": "26969000" }, "balance": { "goodwill": "12586000", "inventory": "197554000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "1055023000", "longTermDebt": "None", "shortTermDebt": "76404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7279000", "reportedCurrency": "USD", "retainedEarnings": "231862000", "totalLiabilities": "696604000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "493370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22197000", "currentNetReceivables": "69615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561653000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517195000", "totalShareholderEquity": "358419000", "capitalLeaseObligations": "517195000", "otherCurrentLiabilities": "71754000", "totalCurrentLiabilities": "249008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447596000", "cashAndShortTermInvestments": "185623000", "commonStockSharesOutstanding": "41407207", "intangibleAssetsExcludingGoodwill": "7279000", "cashAndCashEquivalentsAtCarryingValue": "185623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11947000", "operatingCashflow": "19108000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000", "cashflowFromInvestment": "-17935000", "stockBasedCompensation": "13872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310867000, "cost_of_revenue": 234420000, "gross_profit": 76447000, "research_and_development": 3097000, "selling_general_admin": 26280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29093000, "depreciation_amortisation": 2064000, "ebitda": 31157000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": 29034000, "tax_provision": 2065000, "effective_tax_rate": null, "net_income": 26969000, "net_income_continuing_ops": 26969000, "net_income_to_common": 26969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185623000, "short_term_investments": 22197000, "net_receivables": 69615000, "inventory": 197554000, "other_current_assets": null, "total_current_assets": 493370000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 7279000, "goodwill_and_intangibles": 19865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561653000, "total_assets": 1055023000, "short_term_debt": 76404000, "accounts_payable": 79855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447596000, "total_liabilities": 696604000, "total_debt": 76404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231862000, "total_equity": 358419000, "shares_outstanding": 41407207, "operating_cash_flow": 19108000, "stock_based_compensation": 13872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554000, "free_cash_flow": 25311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29093000", "ebitda": "31157000", "netIncome": "26969000", "grossProfit": "76447000", "depreciation": "None", "totalRevenue": "310867000", "costOfRevenue": "234420000", "interestIncome": "2244000", "incomeBeforeTax": "29034000", "interestExpense": "59000", "operatingIncome": "27610000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "2185000", "nonInterestIncome": "None", "operatingExpenses": "48837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "26280000", "netIncomeFromContinuingOperations": "26969000" }, "balance": { "goodwill": "12586000", "inventory": "197554000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "1055023000", "longTermDebt": "None", "shortTermDebt": "76404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7279000", "reportedCurrency": "USD", "retainedEarnings": "231862000", "totalLiabilities": "696604000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "493370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22197000", "currentNetReceivables": "69615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561653000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517195000", "totalShareholderEquity": "358419000", "capitalLeaseObligations": "517195000", "otherCurrentLiabilities": "71754000", "totalCurrentLiabilities": "249008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447596000", "cashAndShortTermInvestments": "185623000", "commonStockSharesOutstanding": "41407207", "intangibleAssetsExcludingGoodwill": "7279000", "cashAndCashEquivalentsAtCarryingValue": "185623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11947000", "operatingCashflow": "19108000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000", "cashflowFromInvestment": "-17935000", "stockBasedCompensation": "13872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 251077000, "cost_of_revenue": 184529000, "gross_profit": 66548000, "ebit": 33401000, "ebitda": 37061000, "pretax_income": 33320000, "tax_provision": 6125000, "net_income": 27195000, "net_income_to_common": 27195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185214000, "total_current_assets": 460654000, "total_assets": 977608000, "short_term_debt": 69400000, "long_term_debt": null, "total_debt": 69400000, "total_liabilities": 659829000, "total_equity": 317779000, "shares_outstanding": 40950170, "goodwill_and_intangibles": 20406000 }, "cash_flow": { "operating_cash_flow": 15309000, "capital_expenditure": 3993000, "free_cash_flow": 19302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79098, "ticker_id": 6218, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33401000", "ebitda": "37061000", "netIncome": "27195000", "grossProfit": "66548000", "depreciation": "None", "totalRevenue": "251077000", "costOfRevenue": "184529000", "interestIncome": "1609000", "incomeBeforeTax": "33320000", "interestExpense": "81000", "operatingIncome": "34817000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6125000", "reportedCurrency": "USD", "netInterestIncome": "1528000", "nonInterestIncome": "None", "operatingExpenses": "31731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "27195000" }, "balance": { "goodwill": "12586000", "inventory": "186131000", "commonStock": "2051000", "currentDebt": "None", "investments": "None", "totalAssets": "977608000", "longTermDebt": "None", "shortTermDebt": "69400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7820000", "reportedCurrency": "USD", "retainedEarnings": "204893000", "totalLiabilities": "659829000", "otherCurrentAssets": "19834000", "totalCurrentAssets": "460654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10075000", "currentNetReceivables": "59400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516954000", "currentAccountsPayable": "86766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470510000", "totalShareholderEquity": "317779000", "capitalLeaseObligations": "470510000", "otherCurrentLiabilities": "66572000", "totalCurrentLiabilities": "251679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408150000", "cashAndShortTermInvestments": "185214000", "commonStockSharesOutstanding": "40950170", "intangibleAssetsExcludingGoodwill": "7820000", "cashAndCashEquivalentsAtCarryingValue": "185214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56047000", "operatingCashflow": "15309000", "capitalExpenditures": "3993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595000", "cashflowFromInvestment": "-12468000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251077000, "cost_of_revenue": 184529000, "gross_profit": 66548000, "research_and_development": 1756000, "selling_general_admin": 17287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33401000, "depreciation_amortisation": 3660000, "ebitda": 37061000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 33320000, "tax_provision": 6125000, "effective_tax_rate": null, "net_income": 27195000, "net_income_continuing_ops": 27195000, "net_income_to_common": 27195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185214000, "short_term_investments": 10075000, "net_receivables": 59400000, "inventory": 186131000, "other_current_assets": null, "total_current_assets": 460654000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 7820000, "goodwill_and_intangibles": 20406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516954000, "total_assets": 977608000, "short_term_debt": 69400000, "accounts_payable": 86766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408150000, "total_liabilities": 659829000, "total_debt": 69400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204893000, "total_equity": 317779000, "shares_outstanding": 40950170, "operating_cash_flow": 15309000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595000, "free_cash_flow": 19302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33401000", "ebitda": "37061000", "netIncome": "27195000", "grossProfit": "66548000", "depreciation": "None", "totalRevenue": "251077000", "costOfRevenue": "184529000", "interestIncome": "1609000", "incomeBeforeTax": "33320000", "interestExpense": "81000", "operatingIncome": "34817000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6125000", "reportedCurrency": "USD", "netInterestIncome": "1528000", "nonInterestIncome": "None", "operatingExpenses": "31731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "27195000" }, "balance": { "goodwill": "12586000", "inventory": "186131000", "commonStock": "2051000", "currentDebt": "None", "investments": "None", "totalAssets": "977608000", "longTermDebt": "None", "shortTermDebt": "69400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7820000", "reportedCurrency": "USD", "retainedEarnings": "204893000", "totalLiabilities": "659829000", "otherCurrentAssets": "19834000", "totalCurrentAssets": "460654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10075000", "currentNetReceivables": "59400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516954000", "currentAccountsPayable": "86766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470510000", "totalShareholderEquity": "317779000", "capitalLeaseObligations": "470510000", "otherCurrentLiabilities": "66572000", "totalCurrentLiabilities": "251679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408150000", "cashAndShortTermInvestments": "185214000", "commonStockSharesOutstanding": "40950170", "intangibleAssetsExcludingGoodwill": "7820000", "cashAndCashEquivalentsAtCarryingValue": "185214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56047000", "operatingCashflow": "15309000", "capitalExpenditures": "3993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595000", "cashflowFromInvestment": "-12468000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 244737000, "cost_of_revenue": 174900000, "gross_profit": 69837000, "ebit": 42956000, "ebitda": 44679000, "pretax_income": 42848000, "tax_provision": 7273000, "net_income": 35575000, "net_income_to_common": 35575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183283000, "total_current_assets": 392807000, "total_assets": 846909000, "short_term_debt": 59615000, "long_term_debt": null, "total_debt": 59615000, "total_liabilities": 556493000, "total_equity": 290416000, "shares_outstanding": 40901772, "goodwill_and_intangibles": 20953000 }, "cash_flow": { "operating_cash_flow": 50730000, "capital_expenditure": 3557000, "free_cash_flow": 54287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79099, "ticker_id": 6218, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42956000", "ebitda": "44679000", "netIncome": "35575000", "grossProfit": "69837000", "depreciation": "None", "totalRevenue": "244737000", "costOfRevenue": "174900000", "interestIncome": "1293000", "incomeBeforeTax": "42848000", "interestExpense": "108000", "operatingIncome": "37123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7273000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "32714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "31734000", "netIncomeFromContinuingOperations": "35575000" }, "balance": { "goodwill": "12586000", "inventory": "132247000", "commonStock": "2050000", "currentDebt": "None", "investments": "None", "totalAssets": "846909000", "longTermDebt": "None", "shortTermDebt": "59615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "177698000", "totalLiabilities": "556493000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "392807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454102000", "currentAccountsPayable": "69757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403237000", "totalShareholderEquity": "290416000", "capitalLeaseObligations": "403237000", "otherCurrentLiabilities": "55653000", "totalCurrentLiabilities": "205774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350719000", "cashAndShortTermInvestments": "183283000", "commonStockSharesOutstanding": "40901772", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "183283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11590000", "operatingCashflow": "50730000", "capitalExpenditures": "3557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000", "cashflowFromInvestment": "-81226000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244737000, "cost_of_revenue": 174900000, "gross_profit": 69837000, "research_and_development": 2344000, "selling_general_admin": 31734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42956000, "depreciation_amortisation": 1723000, "ebitda": 44679000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": 42848000, "tax_provision": 7273000, "effective_tax_rate": null, "net_income": 35575000, "net_income_continuing_ops": 35575000, "net_income_to_common": 35575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183283000, "short_term_investments": null, "net_receivables": 70852000, "inventory": 132247000, "other_current_assets": null, "total_current_assets": 392807000, "net_ppe": null, "goodwill": 12586000, "intangible_assets": 8367000, "goodwill_and_intangibles": 20953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454102000, "total_assets": 846909000, "short_term_debt": 59615000, "accounts_payable": 69757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350719000, "total_liabilities": 556493000, "total_debt": 59615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177698000, "total_equity": 290416000, "shares_outstanding": 40901772, "operating_cash_flow": 50730000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569000, "free_cash_flow": 54287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42956000", "ebitda": "44679000", "netIncome": "35575000", "grossProfit": "69837000", "depreciation": "None", "totalRevenue": "244737000", "costOfRevenue": "174900000", "interestIncome": "1293000", "incomeBeforeTax": "42848000", "interestExpense": "108000", "operatingIncome": "37123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7273000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "32714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "31734000", "netIncomeFromContinuingOperations": "35575000" }, "balance": { "goodwill": "12586000", "inventory": "132247000", "commonStock": "2050000", "currentDebt": "None", "investments": "None", "totalAssets": "846909000", "longTermDebt": "None", "shortTermDebt": "59615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "177698000", "totalLiabilities": "556493000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "392807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454102000", "currentAccountsPayable": "69757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403237000", "totalShareholderEquity": "290416000", "capitalLeaseObligations": "403237000", "otherCurrentLiabilities": "55653000", "totalCurrentLiabilities": "205774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350719000", "cashAndShortTermInvestments": "183283000", "commonStockSharesOutstanding": "40901772", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "183283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11590000", "operatingCashflow": "50730000", "capitalExpenditures": "3557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000", "cashflowFromInvestment": "-81226000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 178167000, "cost_of_revenue": 129309000, "gross_profit": 48858000, "ebit": 30006000, "ebitda": 30396000, "pretax_income": 29791000, "tax_provision": 5589000, "net_income": 24202000, "net_income_to_common": 24202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213986000, "total_current_assets": 341484000, "total_assets": 529776000, "short_term_debt": 32900000, "long_term_debt": null, "total_debt": 32900000, "total_liabilities": 275578000, "total_equity": 254198000, "shares_outstanding": 40878759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44081000, "capital_expenditure": 665000, "free_cash_flow": 44746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79101, "ticker_id": 6218, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30006000", "ebitda": "30396000", "netIncome": "24202000", "grossProfit": "48858000", "depreciation": "None", "totalRevenue": "178167000", "costOfRevenue": "129309000", "interestIncome": "937000", "incomeBeforeTax": "29791000", "interestExpense": "215000", "operatingIncome": "31699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5589000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "17159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "10860000", "netIncomeFromContinuingOperations": "24202000" }, "balance": { "goodwill": "None", "inventory": "82374000", "commonStock": "2048000", "currentDebt": "None", "investments": "None", "totalAssets": "529776000", "longTermDebt": "None", "shortTermDebt": "32900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142123000", "totalLiabilities": "275578000", "otherCurrentAssets": "13691000", "totalCurrentAssets": "341484000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188292000", "currentAccountsPayable": "40203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164479000", "totalShareholderEquity": "254198000", "capitalLeaseObligations": "164472000", "otherCurrentLiabilities": "53868000", "totalCurrentLiabilities": "140443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135135000", "cashAndShortTermInvestments": "213986000", "commonStockSharesOutstanding": "40878759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2829000", "operatingCashflow": "44081000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2380000", "cashflowFromInvestment": "-9163000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178167000, "cost_of_revenue": 129309000, "gross_profit": 48858000, "research_and_development": 377000, "selling_general_admin": 10860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30006000, "depreciation_amortisation": 390000, "ebitda": 30396000, "interest_expense": 215000, "interest_income": null, "other_non_operating": null, "pretax_income": 29791000, "tax_provision": 5589000, "effective_tax_rate": null, "net_income": 24202000, "net_income_continuing_ops": 24202000, "net_income_to_common": 24202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213986000, "short_term_investments": null, "net_receivables": 31433000, "inventory": 82374000, "other_current_assets": null, "total_current_assets": 341484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188292000, "total_assets": 529776000, "short_term_debt": 32900000, "accounts_payable": 40203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135135000, "total_liabilities": 275578000, "total_debt": 32900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142123000, "total_equity": 254198000, "shares_outstanding": 40878759, "operating_cash_flow": 44081000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2380000, "free_cash_flow": 44746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30006000", "ebitda": "30396000", "netIncome": "24202000", "grossProfit": "48858000", "depreciation": "None", "totalRevenue": "178167000", "costOfRevenue": "129309000", "interestIncome": "937000", "incomeBeforeTax": "29791000", "interestExpense": "215000", "operatingIncome": "31699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5589000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "17159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "10860000", "netIncomeFromContinuingOperations": "24202000" }, "balance": { "goodwill": "None", "inventory": "82374000", "commonStock": "2048000", "currentDebt": "None", "investments": "None", "totalAssets": "529776000", "longTermDebt": "None", "shortTermDebt": "32900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142123000", "totalLiabilities": "275578000", "otherCurrentAssets": "13691000", "totalCurrentAssets": "341484000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188292000", "currentAccountsPayable": "40203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164479000", "totalShareholderEquity": "254198000", "capitalLeaseObligations": "164472000", "otherCurrentLiabilities": "53868000", "totalCurrentLiabilities": "140443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135135000", "cashAndShortTermInvestments": "213986000", "commonStockSharesOutstanding": "40878759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2829000", "operatingCashflow": "44081000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2380000", "cashflowFromInvestment": "-9163000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "income_statement": { "revenue": 153130000, "cost_of_revenue": 112766000, "gross_profit": 40364000, "ebit": 23400000, "ebitda": 23780000, "pretax_income": 22659000, "tax_provision": 4269000, "net_income": 18390000, "net_income_to_common": 18390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181506000, "total_current_assets": 307575000, "total_assets": 455050000, "short_term_debt": 29055000, "long_term_debt": null, "total_debt": 29055000, "total_liabilities": 224045000, "total_equity": 231005000, "shares_outstanding": 40941904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18295000, "capital_expenditure": 21000, "free_cash_flow": 18316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79102, "ticker_id": 6218, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:34.324708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23400000", "ebitda": "23780000", "netIncome": "18390000", "grossProfit": "40364000", "depreciation": "None", "totalRevenue": "153130000", "costOfRevenue": "112766000", "interestIncome": "484000", "incomeBeforeTax": "22659000", "interestExpense": "804000", "operatingIncome": "23400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "16964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "6897000", "netIncomeFromContinuingOperations": "18390000" }, "balance": { "goodwill": "None", "inventory": "84786000", "commonStock": "2048000", "currentDebt": "None", "investments": "None", "totalAssets": "455050000", "longTermDebt": "None", "shortTermDebt": "29055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117921000", "totalLiabilities": "224045000", "otherCurrentAssets": "10829000", "totalCurrentAssets": "307575000", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147475000", "currentAccountsPayable": "34808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133268000", "totalShareholderEquity": "231005000", "capitalLeaseObligations": "133216000", "otherCurrentLiabilities": "45685000", "totalCurrentLiabilities": "116393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107652000", "cashAndShortTermInvestments": "181506000", "commonStockSharesOutstanding": "40941904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5409000", "operatingCashflow": "18295000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153130000, "cost_of_revenue": 112766000, "gross_profit": 40364000, "research_and_development": 532000, "selling_general_admin": 6897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23400000, "depreciation_amortisation": 380000, "ebitda": 23780000, "interest_expense": 804000, "interest_income": null, "other_non_operating": null, "pretax_income": 22659000, "tax_provision": 4269000, "effective_tax_rate": null, "net_income": 18390000, "net_income_continuing_ops": 18390000, "net_income_to_common": 18390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181506000, "short_term_investments": null, "net_receivables": 30454000, "inventory": 84786000, "other_current_assets": null, "total_current_assets": 307575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147475000, "total_assets": 455050000, "short_term_debt": 29055000, "accounts_payable": 34808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107652000, "total_liabilities": 224045000, "total_debt": 29055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117921000, "total_equity": 231005000, "shares_outstanding": 40941904, "operating_cash_flow": 18295000, "stock_based_compensation": 1510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000, "free_cash_flow": 18316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23400000", "ebitda": "23780000", "netIncome": "18390000", "grossProfit": "40364000", "depreciation": "None", "totalRevenue": "153130000", "costOfRevenue": "112766000", "interestIncome": "484000", "incomeBeforeTax": "22659000", "interestExpense": "804000", "operatingIncome": "23400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "16964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "6897000", "netIncomeFromContinuingOperations": "18390000" }, "balance": { "goodwill": "None", "inventory": "84786000", "commonStock": "2048000", "currentDebt": "None", "investments": "None", "totalAssets": "455050000", "longTermDebt": "None", "shortTermDebt": "29055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117921000", "totalLiabilities": "224045000", "otherCurrentAssets": "10829000", "totalCurrentAssets": "307575000", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147475000", "currentAccountsPayable": "34808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133268000", "totalShareholderEquity": "231005000", "capitalLeaseObligations": "133216000", "otherCurrentLiabilities": "45685000", "totalCurrentLiabilities": "116393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107652000", "cashAndShortTermInvestments": "181506000", "commonStockSharesOutstanding": "40941904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5409000", "operatingCashflow": "18295000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }