{ "ticker": { "uuid": "9e668962-c6cd-422c-b359-6447235c1fa1", "symbol": "SHAH", "name": "Shah Metacorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9e668962-c6cd-422c-b359-6447235c1fa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e668962-c6cd-422c-b359-6447235c1fa1/" }, "ticker_metadata": { "id": 17049, "uuid": "9e668962-c6cd-422c-b359-6447235c1fa1", "symbol": "SHAH", "name": "Shah Metacorp Limited", "asset_type": "equity", "market_cap": 4491933184, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Shah Metacorp Limited manufactures and sells stainless steel and mild steel long products in India. It operates in two segments, Stainless Steel Products and Agricultural Products. The company offers stainless steel products, including equal angle bars, bright bars, flat bars, flats, and ingots. It also provides mild steel products, such as mild steel angle bars. The company also exports its products. The company was formerly known as Gyscoal Alloys Limited and changed its name to Shah Metacorp Limited in June 2023. Shah Metacorp Limited was incorporated in 1999 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e668962-c6cd-422c-b359-6447235c1fa1", "symbol": "SHAH", "name": "Shah Metacorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9e668962-c6cd-422c-b359-6447235c1fa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e668962-c6cd-422c-b359-6447235c1fa1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.61, "quality": 0.01, "momentum": 0.95, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.93, "market_cap": 4393895195.76, "pe_ratio": 32.4601, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0324, "shareholder_yield": -0.2859, "roe": 0.0444, "piotroski_f_score": 3, "momentum_12_1": 0.8951, "volatility_252d": 0.4222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.159343+00:00", "batch_id": "" }, "size": { "price_close": 4.93, "market_cap": 4393895195.76, "market_cap_usd": 4393895195.76, "enterprise_value": 6762039195.76, "shares_outstanding": 891256632, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.4601, "pb_ratio": 1.4397, "ptbv_ratio": 1.4397, "ps_ratio": 2.1125, "pcf_ratio": null, "pfcf_ratio": -7.3306, "ev_ebitda": 30.8969, "ev_ebit": -280.4313, "ev_sales": 3.2511, "ev_fcf": -11.2815, "earnings_yield": 0.0308, "fcf_yield": -0.0886, "price_to_sales": 2.1125, "price_to_book": 1.4397, "price_to_cashflow": null, "ebitda_to_ev": 0.0324, "sales_yield": 0.3076 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2859, "shareholder_yield": -0.2859, "debt_paydown_yield": 0, "total_yield": -0.2859 }, "quality": { "gross_margin": 0.1702, "operating_margin": -0.0116, "net_margin": 0.0651, "ebitda_margin": 0.1052, "fcf_margin": -0.2882, "roe": 0.0444, "roa": 0.0239, "roic": -0.0033, "roc_greenblatt": null, "asset_turnover": 0.3677, "cash_conversion": -4.428, "accruals_ratio": 0.126, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8405, "revenue_stability_5y": 0.5857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0626, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.8205, "debt_to_assets": 0.4227, "interest_coverage": -0.9793, "current_ratio": 20.5851, "quick_ratio": 20.5851, "net_debt": 2368144000, "local_beta": -0.0465, "volatility_252d": 0.4222, "volatility_60d": 0.9305, "max_drawdown_12m": -0.2927, "risk_adjusted_momentum": 2.12 }, "growth": { "revenue_growth_1y": 0.1807, "revenue_growth_3y_cagr": 0.7343, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7496, "eps_growth_3y_cagr": 0.9449, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.238, "revenue_growth": 0.1807, "earnings_growth": -0.7496 }, "momentum": { "price_return_1m": -0.1471, "price_return_3m": -0.006, "price_return_6m": 0.0859, "price_return_9m": 0.3253, "price_return_12m": 0.6164, "price_return_12m_ex1m": 0.8951, "momentum_6m": 0.0859, "momentum_12m": 0.6164, "momentum_12_1": 0.8951, "distance_from_52w_high": -0.1471, "distance_from_52w_low": 0.5455, "relative_strength": 0.7241 }, "raw_ttm": { "revenue_ttm": 2079929000, "gross_profit_ttm": 353918000, "ebit_ttm": -24113000, "ebitda_ttm": 218858000, "net_income_ttm": 135363000, "eps_diluted_ttm": 0.1519, "operating_cash_flow_ttm": -577443000, "capital_expenditure_ttm": -21951000, "fcf_ttm": -599394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1256279000, "interest_expense_ttm": 24622000, "cash_and_equivalents": 22695000, "total_current_assets": 3703966000, "total_current_liabilities": 179934000, "net_ppe": null, "total_assets": 5656574000, "total_debt": 2390839000, "total_equity": 3051905000, "net_working_capital": 3501337000, "book_value_per_share": 3.4243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4243 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 59, "rank_fcf_yield": 90, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 79, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8 }, "composites": { "value_composite": 39, "quality_composite": 99, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 96, "svqf_composite": 70, "vc1_composite": 64, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.0781, "os_score": 0.62, "value_percentile": 0.61, "quality_percentile": 0.01, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7093, "ticker_id": 17049, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.159343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 4393895195.76, "market_cap_usd": 4393895195.76, "enterprise_value": 6762039195.76, "shares_outstanding": 891256632, "fx_rate_to_usd": null, "pe_ratio": 32.46009024, "pb_ratio": 1.43972214, "ptbv_ratio": 1.43972214, "ps_ratio": 2.11252172, "pcf_ratio": null, "pfcf_ratio": -7.33056253, "ev_ebitda": 30.89692493, "ev_ebit": -280.43126926, "ev_sales": 3.25109136, "ev_fcf": -11.2814596, "earnings_yield": 0.03080706, "fcf_yield": -0.08864101, "dividend_yield": 0, "buyback_yield": -0.28591465, "shareholder_yield": -0.28591465, "debt_paydown_yield": 0, "total_yield": -0.28591465, "gross_margin": 0.17015869, "operating_margin": -0.01159318, "net_margin": 0.06508059, "ebitda_margin": 0.10522378, "fcf_margin": -0.28818003, "roe": 0.04435361, "roa": 0.02393021, "roic": -0.00333664, "roc_greenblatt": null, "asset_turnover": 0.36770119, "cash_conversion": -4.42804902, "accruals_ratio": 0.12601373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.82045893, "debt_to_assets": 0.42266556, "interest_coverage": -0.97932743, "current_ratio": 20.58513677, "quick_ratio": 20.58513677, "net_debt": 2368144000, "revenue_growth_1y": 0.18073128, "revenue_growth_3y_cagr": 0.73434665, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74958165, "eps_growth_3y_cagr": 0.94489699, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23797453, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.840549, "revenue_stability_5y": 0.585675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14705882, "price_return_3m": -0.00604839, "price_return_6m": 0.08590308, "price_return_9m": 0.32526882, "price_return_12m": 0.61639344, "price_return_12m_ex1m": 0.89508197, "distance_from_52w_high": -0.14705882, "distance_from_52w_low": 0.54545455, "relative_strength": 0.72407318, "local_beta": -0.0465, "volatility_252d": 0.42221, "volatility_60d": 0.930528, "max_drawdown_12m": -0.29268293, "revenue_ttm": 2079929000, "gross_profit_ttm": 353918000, "ebit_ttm": -24113000, "ebitda_ttm": 218858000, "net_income_ttm": 135363000, "eps_diluted_ttm": 0.15187881, "operating_cash_flow_ttm": -577443000, "capital_expenditure_ttm": -21951000, "fcf_ttm": -599394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1256279000, "interest_expense_ttm": 24622000, "cash_and_equivalents": 22695000, "total_current_assets": 3703966000, "total_current_liabilities": 179934000, "net_ppe": null, "total_assets": 5656574000, "total_debt": 2390839000, "total_equity": 3051905000, "net_working_capital": 3501337000, "book_value_per_share": 3.42427185, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.42427185, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 59, "rank_fcf_yield": 90, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 79, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8, "value_composite": 39, "quality_composite": 99, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 96, "svqf_composite": 70, "vc1_composite": 64, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.93, "os": 0.62, "value": 0.61, "quality": 0.01, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 32.4601, "earnings_yield": 0.0308, "shareholder_yield": -0.2859, "roe": 0.0444, "momentum_12_1": 0.8951, "complete_fields": { "id": 7093, "ticker_id": 17049, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.159343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 4393895195.76, "market_cap_usd": 4393895195.76, "enterprise_value": 6762039195.76, "shares_outstanding": 891256632, "fx_rate_to_usd": null, "pe_ratio": 32.46009024, "pb_ratio": 1.43972214, "ptbv_ratio": 1.43972214, "ps_ratio": 2.11252172, "pcf_ratio": null, "pfcf_ratio": -7.33056253, "ev_ebitda": 30.89692493, "ev_ebit": -280.43126926, "ev_sales": 3.25109136, "ev_fcf": -11.2814596, "earnings_yield": 0.03080706, "fcf_yield": -0.08864101, "dividend_yield": 0, "buyback_yield": -0.28591465, "shareholder_yield": -0.28591465, "debt_paydown_yield": 0, "total_yield": -0.28591465, "gross_margin": 0.17015869, "operating_margin": -0.01159318, "net_margin": 0.06508059, "ebitda_margin": 0.10522378, "fcf_margin": -0.28818003, "roe": 0.04435361, "roa": 0.02393021, "roic": -0.00333664, "roc_greenblatt": null, "asset_turnover": 0.36770119, "cash_conversion": -4.42804902, "accruals_ratio": 0.12601373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.82045893, "debt_to_assets": 0.42266556, "interest_coverage": -0.97932743, "current_ratio": 20.58513677, "quick_ratio": 20.58513677, "net_debt": 2368144000, "revenue_growth_1y": 0.18073128, "revenue_growth_3y_cagr": 0.73434665, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74958165, "eps_growth_3y_cagr": 0.94489699, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23797453, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.840549, "revenue_stability_5y": 0.585675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14705882, "price_return_3m": -0.00604839, "price_return_6m": 0.08590308, "price_return_9m": 0.32526882, "price_return_12m": 0.61639344, "price_return_12m_ex1m": 0.89508197, "distance_from_52w_high": -0.14705882, "distance_from_52w_low": 0.54545455, "relative_strength": 0.72407318, "local_beta": -0.0465, "volatility_252d": 0.42221, "volatility_60d": 0.930528, "max_drawdown_12m": -0.29268293, "revenue_ttm": 2079929000, "gross_profit_ttm": 353918000, "ebit_ttm": -24113000, "ebitda_ttm": 218858000, "net_income_ttm": 135363000, "eps_diluted_ttm": 0.15187881, "operating_cash_flow_ttm": -577443000, "capital_expenditure_ttm": -21951000, "fcf_ttm": -599394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1256279000, "interest_expense_ttm": 24622000, "cash_and_equivalents": 22695000, "total_current_assets": 3703966000, "total_current_liabilities": 179934000, "net_ppe": null, "total_assets": 5656574000, "total_debt": 2390839000, "total_equity": 3051905000, "net_working_capital": 3501337000, "book_value_per_share": 3.42427185, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.42427185, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 59, "rank_fcf_yield": 90, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 79, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8, "value_composite": 39, "quality_composite": 99, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 96, "svqf_composite": 70, "vc1_composite": 64, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 2079929000, "cost_of_revenue": 1726011000, "gross_profit": 353918000, "ebit": -24113000, "ebitda": 218860000, "pretax_income": null, "tax_provision": null, "net_income": 121667000, "net_income_to_common": 121667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22695000, "total_current_assets": 3703966000, "total_assets": 5656574000, "short_term_debt": 0, "long_term_debt": 2390839000, "total_debt": 2390839000, "total_liabilities": null, "total_equity": 3051905000, "shares_outstanding": 891256632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -577443000, "capital_expenditure": -21951000, "free_cash_flow": -599394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1256279000, "net_debt_issued": 1586693000 }, "complete_fields": { "id": 378561, "ticker_id": 17049, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218860000", "netIncome": "121667000", "grossProfit": "353918000", "totalRevenue": "2079929000", "costOfRevenue": "1726011000", "interestExpense": "24622000", "operatingIncome": "-24113000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41719000" }, "balance": { "totalDebt": "2390839000", "totalAssets": "5656574000", "longTermDebt": "2390839000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "3703966000", "totalShareholderEquity": "3051905000", "totalCurrentLiabilities": "179934000", "cashAndShortTermInvestments": "22695000" }, "cashflow": { "freeCashFlow": "-599394000", "dividendsPaid": null, "issuanceOfDebt": "1586693000", "issuanceOfStock": "1256279000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-577443000", "repurchaseOfStock": null, "capitalExpenditures": "-21951000" } }, "revenue": 2079929000, "cost_of_revenue": 1726011000, "gross_profit": 353918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24113000, "depreciation_amortisation": 41719000, "ebitda": 218860000, "interest_expense": 24622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121667000, "net_income_continuing_ops": null, "net_income_to_common": 121667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3703966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5656574000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179934000, "long_term_debt": 2390839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2390839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3051905000, "shares_outstanding": 891256632, "operating_cash_flow": -577443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1256279000, "net_debt_issued": 1586693000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -599394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218860000", "netIncome": "121667000", "grossProfit": "353918000", "totalRevenue": "2079929000", "costOfRevenue": "1726011000", "interestExpense": "24622000", "operatingIncome": "-24113000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41719000" }, "balance": { "totalDebt": "2390839000", "totalAssets": "5656574000", "longTermDebt": "2390839000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "3703966000", "totalShareholderEquity": "3051905000", "totalCurrentLiabilities": "179934000", "cashAndShortTermInvestments": "22695000" }, "cashflow": { "freeCashFlow": "-599394000", "dividendsPaid": null, "issuanceOfDebt": "1586693000", "issuanceOfStock": "1256279000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-577443000", "repurchaseOfStock": null, "capitalExpenditures": "-21951000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 1761560000, "cost_of_revenue": 1560408000, "gross_profit": 201152000, "ebit": 75488000, "ebitda": 390238000, "pretax_income": null, "tax_provision": null, "net_income": 325955000, "net_income_to_common": 325955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227000, "total_current_assets": 1489158000, "total_assets": 1981401000, "short_term_debt": 0, "long_term_debt": 177483000, "total_debt": 177483000, "total_liabilities": null, "total_equity": 1653904000, "shares_outstanding": 597934717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -468404000, "capital_expenditure": -99537000, "free_cash_flow": -567941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 753750000, "net_debt_issued": -187879000 }, "complete_fields": { "id": 378566, "ticker_id": 17049, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390238000", "netIncome": "325955000", "grossProfit": "201152000", "totalRevenue": "1761560000", "costOfRevenue": "1560408000", "interestExpense": "398000", "operatingIncome": "75488000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36297000" }, "balance": { "totalDebt": "177483000", "totalAssets": "1981401000", "longTermDebt": "177483000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "597934717", "totalCurrentAssets": "1489158000", "totalShareholderEquity": "1653904000", "totalCurrentLiabilities": "148351000", "cashAndShortTermInvestments": "2227000" }, "cashflow": { "freeCashFlow": "-567941000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "753750000", "repaymentOfDebt": "-187879000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-468404000", "repurchaseOfStock": null, "capitalExpenditures": "-99537000" } }, "revenue": 1761560000, "cost_of_revenue": 1560408000, "gross_profit": 201152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75488000, "depreciation_amortisation": 36297000, "ebitda": 390238000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325955000, "net_income_continuing_ops": null, "net_income_to_common": 325955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1489158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1981401000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148351000, "long_term_debt": 177483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1653904000, "shares_outstanding": 597934717, "operating_cash_flow": -468404000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 753750000, "net_debt_issued": -187879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -567941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390238000", "netIncome": "325955000", "grossProfit": "201152000", "totalRevenue": "1761560000", "costOfRevenue": "1560408000", "interestExpense": "398000", "operatingIncome": "75488000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36297000" }, "balance": { "totalDebt": "177483000", "totalAssets": "1981401000", "longTermDebt": "177483000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "597934717", "totalCurrentAssets": "1489158000", "totalShareholderEquity": "1653904000", "totalCurrentLiabilities": "148351000", "cashAndShortTermInvestments": "2227000" }, "cashflow": { "freeCashFlow": "-567941000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "753750000", "repaymentOfDebt": "-187879000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-468404000", "repurchaseOfStock": null, "capitalExpenditures": "-99537000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 967493000, "cost_of_revenue": 903228000, "gross_profit": 64265000, "ebit": 665000, "ebitda": 79353000, "pretax_income": null, "tax_provision": null, "net_income": 42632000, "net_income_to_common": 42632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3390000, "total_current_assets": 917929000, "total_assets": 1380711000, "short_term_debt": 0, "long_term_debt": 365362000, "total_debt": 365362000, "total_liabilities": null, "total_equity": 574218000, "shares_outstanding": 422202653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324014000, "capital_expenditure": -4296000, "free_cash_flow": -328310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 353545000, "net_debt_issued": -259229000 }, "complete_fields": { "id": 378568, "ticker_id": 17049, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79353000", "netIncome": "42632000", "grossProfit": "64265000", "totalRevenue": "967493000", "costOfRevenue": "903228000", "interestExpense": "73000", "operatingIncome": "665000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35232000" }, "balance": { "totalDebt": "365362000", "totalAssets": "1380711000", "longTermDebt": "365362000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "422202653", "totalCurrentAssets": "917929000", "totalShareholderEquity": "574218000", "totalCurrentLiabilities": "439842000", "cashAndShortTermInvestments": "3390000" }, "cashflow": { "freeCashFlow": "-328310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "353545000", "repaymentOfDebt": "-259229000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-324014000", "repurchaseOfStock": null, "capitalExpenditures": "-4296000" } }, "revenue": 967493000, "cost_of_revenue": 903228000, "gross_profit": 64265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665000, "depreciation_amortisation": 35232000, "ebitda": 79353000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42632000, "net_income_continuing_ops": null, "net_income_to_common": 42632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 917929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1380711000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439842000, "long_term_debt": 365362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 574218000, "shares_outstanding": 422202653, "operating_cash_flow": -324014000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 353545000, "net_debt_issued": -259229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -328310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79353000", "netIncome": "42632000", "grossProfit": "64265000", "totalRevenue": "967493000", "costOfRevenue": "903228000", "interestExpense": "73000", "operatingIncome": "665000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35232000" }, "balance": { "totalDebt": "365362000", "totalAssets": "1380711000", "longTermDebt": "365362000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "422202653", "totalCurrentAssets": "917929000", "totalShareholderEquity": "574218000", "totalCurrentLiabilities": "439842000", "cashAndShortTermInvestments": "3390000" }, "cashflow": { "freeCashFlow": "-328310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "353545000", "repaymentOfDebt": "-259229000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-324014000", "repurchaseOfStock": null, "capitalExpenditures": "-4296000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 398695000, "cost_of_revenue": 413824000, "gross_profit": -15129000, "ebit": -69282000, "ebitda": 29550000, "pretax_income": null, "tax_provision": null, "net_income": 16538000, "net_income_to_common": 16538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286411000, "total_current_assets": 712354000, "total_assets": 1204630000, "short_term_debt": 50091000, "long_term_debt": 624668000, "total_debt": 674759000, "total_liabilities": null, "total_equity": 176700000, "shares_outstanding": 334648738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3360000, "capital_expenditure": -67107000, "free_cash_flow": -70467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 472017000, "net_debt_issued": -116165000 }, "complete_fields": { "id": 378569, "ticker_id": 17049, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29550000", "netIncome": "16538000", "grossProfit": "-15129000", "totalRevenue": "398695000", "costOfRevenue": "413824000", "interestExpense": "3237000", "operatingIncome": "-69282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29189000" }, "balance": { "totalDebt": "674759000", "totalAssets": "1204630000", "longTermDebt": "624668000", "shortTermDebt": "50091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "334648738", "totalCurrentAssets": "712354000", "totalShareholderEquity": "176700000", "totalCurrentLiabilities": "401540000", "cashAndShortTermInvestments": "286411000" }, "cashflow": { "freeCashFlow": "-70467000", "dividendsPaid": null, "issuanceOfDebt": "15333000", "issuanceOfStock": "472017000", "repaymentOfDebt": "-131498000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3360000", "repurchaseOfStock": null, "capitalExpenditures": "-67107000" } }, "revenue": 398695000, "cost_of_revenue": 413824000, "gross_profit": -15129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69282000, "depreciation_amortisation": 29189000, "ebitda": 29550000, "interest_expense": 3237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16538000, "net_income_continuing_ops": null, "net_income_to_common": 16538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 712354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1204630000, "short_term_debt": 50091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401540000, "long_term_debt": 624668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 674759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176700000, "shares_outstanding": 334648738, "operating_cash_flow": -3360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 472017000, "net_debt_issued": -116165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29550000", "netIncome": "16538000", "grossProfit": "-15129000", "totalRevenue": "398695000", "costOfRevenue": "413824000", "interestExpense": "3237000", "operatingIncome": "-69282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29189000" }, "balance": { "totalDebt": "674759000", "totalAssets": "1204630000", "longTermDebt": "624668000", "shortTermDebt": "50091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "334648738", "totalCurrentAssets": "712354000", "totalShareholderEquity": "176700000", "totalCurrentLiabilities": "401540000", "cashAndShortTermInvestments": "286411000" }, "cashflow": { "freeCashFlow": "-70467000", "dividendsPaid": null, "issuanceOfDebt": "15333000", "issuanceOfStock": "472017000", "repaymentOfDebt": "-131498000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3360000", "repurchaseOfStock": null, "capitalExpenditures": "-67107000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 502262000 }, "complete_fields": { "id": 378570, "ticker_id": 17049, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "502262000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 502262000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "502262000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 622812000, "cost_of_revenue": 471022000, "gross_profit": 151790000, "ebit": -51623000, "ebitda": 127603000, "pretax_income": null, "tax_provision": null, "net_income": 82850000, "net_income_to_common": 82850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22695000, "total_current_assets": 3703966000, "total_assets": 5656574000, "short_term_debt": 0, "long_term_debt": 2390839000, "total_debt": 2390839000, "total_liabilities": null, "total_equity": 3051905000, "shares_outstanding": 891256632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378560, "ticker_id": 17049, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127603000", "netIncome": "82850000", "grossProfit": "151790000", "totalRevenue": "622812000", "costOfRevenue": "471022000", "interestExpense": "11365000", "operatingIncome": "-51623000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10156000" }, "balance": { "totalDebt": "2390839000", "totalAssets": "5656574000", "longTermDebt": "2390839000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "3703966000", "totalShareholderEquity": "3051905000", "totalCurrentLiabilities": "179934000", "cashAndShortTermInvestments": "22695000" } }, "revenue": 622812000, "cost_of_revenue": 471022000, "gross_profit": 151790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51623000, "depreciation_amortisation": 10156000, "ebitda": 127603000, "interest_expense": 11365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82850000, "net_income_continuing_ops": null, "net_income_to_common": 82850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3703966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5656574000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179934000, "long_term_debt": 2390839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2390839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3051905000, "shares_outstanding": 891256632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127603000", "netIncome": "82850000", "grossProfit": "151790000", "totalRevenue": "622812000", "costOfRevenue": "471022000", "interestExpense": "11365000", "operatingIncome": "-51623000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10156000" }, "balance": { "totalDebt": "2390839000", "totalAssets": "5656574000", "longTermDebt": "2390839000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "3703966000", "totalShareholderEquity": "3051905000", "totalCurrentLiabilities": "179934000", "cashAndShortTermInvestments": "22695000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 500397000, "cost_of_revenue": 431534000, "gross_profit": 68863000, "ebit": 589000, "ebitda": 29671000, "pretax_income": null, "tax_provision": null, "net_income": 6875000, "net_income_to_common": 6875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378562, "ticker_id": 17049, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29671000", "netIncome": "6875000", "grossProfit": "68863000", "totalRevenue": "500397000", "costOfRevenue": "431534000", "interestExpense": "10053000", "operatingIncome": "589000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10308000" } }, "revenue": 500397000, "cost_of_revenue": 431534000, "gross_profit": 68863000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000, "depreciation_amortisation": 10308000, "ebitda": 29671000, "interest_expense": 10053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6875000, "net_income_continuing_ops": null, "net_income_to_common": 6875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29671000", "netIncome": "6875000", "grossProfit": "68863000", "totalRevenue": "500397000", "costOfRevenue": "431534000", "interestExpense": "10053000", "operatingIncome": "589000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10308000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 667725000, "cost_of_revenue": 587311000, "gross_profit": 80414000, "ebit": 5888000, "ebitda": 22819000, "pretax_income": null, "tax_provision": null, "net_income": 20694000, "net_income_to_common": 20694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6996000, "total_current_assets": 2869261000, "total_assets": 4778182000, "short_term_debt": 520618000, "long_term_debt": 126441000, "total_debt": 647059000, "total_liabilities": null, "total_equity": 3096452000, "shares_outstanding": 891256632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378563, "ticker_id": 17049, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22819000", "netIncome": "20694000", "grossProfit": "80414000", "totalRevenue": "667725000", "costOfRevenue": "587311000", "interestExpense": "3158000", "operatingIncome": "5888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10597000" }, "balance": { "totalDebt": "647059000", "totalAssets": "4778182000", "longTermDebt": "126441000", "shortTermDebt": "520618000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "2869261000", "totalShareholderEquity": "3096452000", "totalCurrentLiabilities": "1021979000", "cashAndShortTermInvestments": "6996000" } }, "revenue": 667725000, "cost_of_revenue": 587311000, "gross_profit": 80414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5888000, "depreciation_amortisation": 10597000, "ebitda": 22819000, "interest_expense": 3158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20694000, "net_income_continuing_ops": null, "net_income_to_common": 20694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2869261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4778182000, "short_term_debt": 520618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1021979000, "long_term_debt": 126441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 647059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3096452000, "shares_outstanding": 891256632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22819000", "netIncome": "20694000", "grossProfit": "80414000", "totalRevenue": "667725000", "costOfRevenue": "587311000", "interestExpense": "3158000", "operatingIncome": "5888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10597000" }, "balance": { "totalDebt": "647059000", "totalAssets": "4778182000", "longTermDebt": "126441000", "shortTermDebt": "520618000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "891256632", "totalCurrentAssets": "2869261000", "totalShareholderEquity": "3096452000", "totalCurrentLiabilities": "1021979000", "cashAndShortTermInvestments": "6996000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 288995000, "cost_of_revenue": 236144000, "gross_profit": 52851000, "ebit": 21033000, "ebitda": 38765000, "pretax_income": null, "tax_provision": null, "net_income": 24944000, "net_income_to_common": 24944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378564, "ticker_id": 17049, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38765000", "netIncome": "24944000", "grossProfit": "52851000", "totalRevenue": "288995000", "costOfRevenue": "236144000", "interestExpense": "46000", "operatingIncome": "21033000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10658000" } }, "revenue": 288995000, "cost_of_revenue": 236144000, "gross_profit": 52851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21033000, "depreciation_amortisation": 10658000, "ebitda": 38765000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24944000, "net_income_continuing_ops": null, "net_income_to_common": 24944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38765000", "netIncome": "24944000", "grossProfit": "52851000", "totalRevenue": "288995000", "costOfRevenue": "236144000", "interestExpense": "46000", "operatingIncome": "21033000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10658000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": 414622000, "cost_of_revenue": 365491000, "gross_profit": 49131000, "ebit": 16078000, "ebitda": 33213000, "pretax_income": null, "tax_provision": null, "net_income": 37920000, "net_income_to_common": 37920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227000, "total_current_assets": 1489158000, "total_assets": 1981401000, "short_term_debt": 0, "long_term_debt": 177483000, "total_debt": 177483000, "total_liabilities": null, "total_equity": 1653904000, "shares_outstanding": 597934717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378565, "ticker_id": 17049, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33213000", "netIncome": "37920000", "grossProfit": "49131000", "totalRevenue": "414622000", "costOfRevenue": "365491000", "interestExpense": "57000", "operatingIncome": "16078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10238000" }, "balance": { "totalDebt": "177483000", "totalAssets": "1981401000", "longTermDebt": "177483000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "597934717", "totalCurrentAssets": "1489158000", "totalShareholderEquity": "1653904000", "totalCurrentLiabilities": "148351000", "cashAndShortTermInvestments": "2227000" } }, "revenue": 414622000, "cost_of_revenue": 365491000, "gross_profit": 49131000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16078000, "depreciation_amortisation": 10238000, "ebitda": 33213000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37920000, "net_income_continuing_ops": null, "net_income_to_common": 37920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1489158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1981401000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148351000, "long_term_debt": 177483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1653904000, "shares_outstanding": 597934717, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33213000", "netIncome": "37920000", "grossProfit": "49131000", "totalRevenue": "414622000", "costOfRevenue": "365491000", "interestExpense": "57000", "operatingIncome": "16078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10238000" }, "balance": { "totalDebt": "177483000", "totalAssets": "1981401000", "longTermDebt": "177483000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "597934717", "totalCurrentAssets": "1489158000", "totalShareholderEquity": "1653904000", "totalCurrentLiabilities": "148351000", "cashAndShortTermInvestments": "2227000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5852000, "total_current_assets": 1491502000, "total_assets": 1928938000, "short_term_debt": 0, "long_term_debt": 61762000, "total_debt": 61762000, "total_liabilities": null, "total_equity": 1585743000, "shares_outstanding": 588873249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378567, "ticker_id": 17049, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:02.119593+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "61762000", "totalAssets": "1928938000", "longTermDebt": "61762000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "588873249", "totalCurrentAssets": "1491502000", "totalShareholderEquity": "1585743000", "totalCurrentLiabilities": "279855000", "cashAndShortTermInvestments": "5852000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1491502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1928938000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279855000, "long_term_debt": 61762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1585743000, "shares_outstanding": 588873249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "61762000", "totalAssets": "1928938000", "longTermDebt": "61762000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "588873249", "totalCurrentAssets": "1491502000", "totalShareholderEquity": "1585743000", "totalCurrentLiabilities": "279855000", "cashAndShortTermInvestments": "5852000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }