{ "ticker": { "uuid": "9e6a5f1d-af37-4ff4-9242-e8f61d4344d4", "symbol": "BBUC", "name": "Brookfield Business Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9e6a5f1d-af37-4ff4-9242-e8f61d4344d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e6a5f1d-af37-4ff4-9242-e8f61d4344d4/" }, "latest_snapshot": { "ticker": { "uuid": "9e6a5f1d-af37-4ff4-9242-e8f61d4344d4", "symbol": "BBUC", "name": "Brookfield Business Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9e6a5f1d-af37-4ff4-9242-e8f61d4344d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e6a5f1d-af37-4ff4-9242-e8f61d4344d4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.75, "quality": 0.19, "momentum": 0.25, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 31.11, "market_cap": 6423985968.18, "pe_ratio": null, "earnings_yield": 0.041, "ebitda_to_ev": 0.0736, "shareholder_yield": 0.0061, "roe": -0.1112, "piotroski_f_score": 5, "momentum_12_1": -0.0203, "volatility_252d": 0.3664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.5842, "earnings_yield": 0.041, "fcf_yield": 0.071, "shareholder_yield": 0.0061 }, "quality": { "roe": -0.1112, "roic": 0.038, "gross_margin": 0.181, "fcf_margin": 0.2405, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2552, "eps_growth_1y": null, "fcf_growth_1y": 1.6466 }, "momentum": { "price_return_12m": -0.0228, "momentum_12_1": -0.0203, "relative_strength": -0.1911 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.19, "momentum_percentile": 0.25, "growth_composite": 20, "yield_composite": 87, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.89, "os": 0.53, "value": 0.73, "quality": 0.2, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0408, "shareholder_yield": 0.0057, "roe": -0.1112, "momentum_12_1": 0.0468 }, { "week_end_date": "2026-06-14", "price": 32.28, "os": 0.71, "value": 0.74, "quality": 0.19, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": 0.0059, "roe": -0.1112, "momentum_12_1": 0.1816 }, { "week_end_date": "2026-06-21", "price": 33.09, "os": 0.54, "value": 0.73, "quality": 0.21, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0408, "shareholder_yield": 0.0057, "roe": -0.1112, "momentum_12_1": 0.1488 }, { "week_end_date": "2026-06-28", "price": 31.19, "os": 0.56, "value": 0.74, "quality": 0.22, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.041, "shareholder_yield": 0.0061, "roe": -0.1112, "momentum_12_1": 0.0782 }, { "week_end_date": "2026-07-05", "price": 30.78, "os": 0.5, "value": 0.74, "quality": 0.2, "momentum": 0.26, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0411, "shareholder_yield": 0.0061, "roe": -0.1112, "momentum_12_1": 0.0245 }, { "week_end_date": "2026-07-12", "price": 30.99, "os": 0.5, "value": 0.74, "quality": 0.2, "momentum": 0.25, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0411, "shareholder_yield": 0.0061, "roe": -0.1112, "momentum_12_1": 0.0915 }, { "week_end_date": "2026-07-19", "price": 31.25, "os": 0.51, "value": 0.74, "quality": 0.19, "momentum": 0.28, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.041, "shareholder_yield": 0.006, "roe": -0.1112, "momentum_12_1": 0.0738 }, { "week_end_date": "2026-07-26", "price": 31.11, "os": 0.5, "value": 0.75, "quality": 0.19, "momentum": 0.25, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.041, "shareholder_yield": 0.0061, "roe": -0.1112, "momentum_12_1": -0.0203 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 1565000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": 480000000, "tax_provision": 93000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 164000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": -58000000, "capital_expenditure": 256000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8208000000, "cost_of_revenue": 7568000000, "gross_profit": 640000000, "ebit": 63000000, "ebitda": 843000000, "pretax_income": -2075000000, "tax_provision": -148000000, "net_income": -888000000, "net_income_to_common": -888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008000000, "total_current_assets": 2935000000, "total_assets": 19098000000, "short_term_debt": 155000000, "long_term_debt": 8379000000, "total_debt": 8770000000, "total_liabilities": 16463000000, "total_equity": -59000000, "shares_outstanding": 72954446, "goodwill_and_intangibles": 10954000000 }, "cash_flow": { "operating_cash_flow": -111000000, "capital_expenditure": 297000000, "free_cash_flow": 186000000, "dividends_paid": 18000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 170000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 1759954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6346850263, "cost_of_revenue": 5054996030, "gross_profit": 1291854233, "ebit": 999954345, "ebitda": 999954345, "pretax_income": 284010700, "tax_provision": 71002675, "net_income": 39445930, "net_income_to_common": 39445930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 29726000000, "total_assets": 77056000000, "short_term_debt": 1830000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": 61536000000, "total_equity": 5480000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 31536000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 489000000, "free_cash_flow": 1254000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": 176000000, "tax_provision": 58000000, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 377000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": 554000000, "free_cash_flow": 1186000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": 176000000, "tax_provision": 58000000, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 377000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": 554000000, "free_cash_flow": 1186000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": 176000000, "tax_provision": 58000000, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 377000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": 554000000, "free_cash_flow": 1186000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": 176000000, "tax_provision": 58000000, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 377000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": 554000000, "free_cash_flow": 1186000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": 176000000, "tax_provision": 58000000, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2283000000, "total_assets": 16428000000, "short_term_debt": 377000000, "long_term_debt": 42397000000, "total_debt": 7951000000, "total_liabilities": 14330000000, "total_equity": -679000000, "shares_outstanding": 69996738, "goodwill_and_intangibles": 10832000000 }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": 554000000, "free_cash_flow": 1186000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }