{ "ticker": { "uuid": "9e71c9de-9a39-4715-86f9-9c7b9e4bff14", "symbol": "ASML", "name": "ASML Holding NV ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/" }, "ticker_metadata": { "id": 4868, "uuid": "9e71c9de-9a39-4715-86f9-9c7b9e4bff14", "symbol": "ASML", "name": "ASML Holding NV ADR", "asset_type": "equity", "market_cap": 615847297000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "ASML Holding NV develops, produces, markets, sells and services advanced semiconductor equipment systems consisting of lithography, metrology and inspection related systems for memory and logic chip manufacturers. The company is headquartered in Veldhoven, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e71c9de-9a39-4715-86f9-9c7b9e4bff14", "symbol": "ASML", "name": "ASML Holding NV ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1641.74, "market_cap": 633219118000, "pe_ratio": 63.2517, "earnings_yield": 0.0158, "ebitda_to_ev": 0.0207, "shareholder_yield": 0.004, "roe": 0.4806, "piotroski_f_score": 8, "momentum_12_1": 1.1309, "volatility_252d": 0.3906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.750586+00:00", "batch_id": "" }, "size": { "price_close": 1641.74, "market_cap": 633219118000, "market_cap_usd": 633219118000, "enterprise_value": 627954318000, "shares_outstanding": 385700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.2517, "pb_ratio": 30.4001, "ptbv_ratio": 40.3098, "ps_ratio": 18.794, "pcf_ratio": 59.025, "pfcf_ratio": 49.1928, "ev_ebitda": 48.3481, "ev_ebit": 52.574, "ev_sales": 18.6377, "ev_fcf": 48.7838, "earnings_yield": 0.0158, "fcf_yield": 0.0205, "price_to_sales": 18.794, "price_to_book": 30.4001, "price_to_cashflow": 59.025, "ebitda_to_ev": 0.0207, "sales_yield": 0.0537 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.526, "operating_margin": 0.3545, "net_margin": 0.2971, "ebitda_margin": 0.3855, "fcf_margin": 0.382, "roe": 0.4806, "roa": 0.2083, "roic": 0.6346, "roc_greenblatt": null, "asset_turnover": 0.701, "cash_conversion": 1.2858, "accruals_ratio": -0.0149, "sbc_to_revenue": 0.0053, "piotroski_f_score": 8, "altman_z_score": 16.1678, "earnings_stability_5y": 0.1805, "revenue_stability_5y": 0.3539, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3073, "net_debt_to_ebitda": -0.4054, "debt_to_assets": 0.0563, "interest_coverage": 100.9653, "current_ratio": 1.3596, "quick_ratio": 0.7824, "net_debt": -5264800000, "local_beta": 0.0001, "volatility_252d": 0.3906, "volatility_60d": 0.9248, "max_drawdown_12m": -0.1376, "risk_adjusted_momentum": 2.8952 }, "growth": { "revenue_growth_1y": 0.097, "revenue_growth_3y_cagr": 0.1555, "revenue_growth_5y_cagr": 0.185, "eps_growth_1y": 0.1503, "eps_growth_3y_cagr": 0.1955, "eps_growth_5y_cagr": 0.2201, "fcf_growth_1y": -0.0748, "book_value_growth_1y": 0.0738, "revenue_growth": 0.097, "earnings_growth": 0.1503 }, "momentum": { "price_return_1m": 0.0312, "price_return_3m": 0.2727, "price_return_6m": 0.4985, "price_return_9m": 1.1114, "price_return_12m": 1.1974, "price_return_12m_ex1m": 1.1309, "momentum_6m": 0.4985, "momentum_12m": 1.1974, "momentum_12_1": 1.1309, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3926, "relative_strength": 1.0395 }, "raw_ttm": { "revenue_ttm": 33692700000, "gross_profit_ttm": 17723300000, "ebit_ttm": 11944200000, "ebitda_ttm": 12988200000, "net_income_ttm": 10011100000, "eps_diluted_ttm": 25.9557, "operating_cash_flow_ttm": 10727988366, "capital_expenditure_ttm": 2144200021, "fcf_ttm": 12872188387, "dividends_paid_ttm": 2557943378, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118300000, "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_current_liabilities": 20288000000, "net_ppe": null, "total_assets": 48060500000, "total_debt": 2705600000, "total_equity": 20829500000, "net_working_capital": -674600000, "book_value_per_share": 54.0044, "retained_earnings": 17587300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15708800000, "tangible_book_per_share": 40.728 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9 }, "composites": { "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 16, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.098, "os_score": 0.5, "value_percentile": 0.01, "quality_percentile": 0.96, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 60, "ticker_id": 4868, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.750586+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1641.74, "market_cap": 633219118000, "market_cap_usd": 633219118000, "enterprise_value": 627954318000, "shares_outstanding": 385700000, "fx_rate_to_usd": null, "pe_ratio": 63.25170241, "pb_ratio": 30.40011128, "ptbv_ratio": 40.30983385, "ps_ratio": 18.7939559, "pcf_ratio": 59.02496315, "pfcf_ratio": 49.19281003, "ev_ebitda": 48.34806347, "ev_ebit": 52.57399558, "ev_sales": 18.63769653, "ev_fcf": 48.78380421, "earnings_yield": 0.01580985, "fcf_yield": 0.02049861, "dividend_yield": 0.00403959, "buyback_yield": 0, "shareholder_yield": 0.00403959, "debt_paydown_yield": null, "total_yield": 0.00403959, "gross_margin": 0.52602789, "operating_margin": 0.35450409, "net_margin": 0.29712965, "ebitda_margin": 0.38549003, "fcf_margin": 0.38204681, "roe": 0.48062123, "roa": 0.20830204, "roic": 0.63459616, "roc_greenblatt": null, "asset_turnover": 0.70104764, "cash_conversion": 1.28579161, "accruals_ratio": -0.01491637, "sbc_to_revenue": 0.00532756, "debt_to_equity": 1.30732855, "net_debt_to_ebitda": -0.40535255, "debt_to_assets": 0.05629571, "interest_coverage": 100.96534235, "current_ratio": 1.35961159, "quick_ratio": 0.78236396, "net_debt": -5264800000, "revenue_growth_1y": 0.09696755, "revenue_growth_3y_cagr": 0.15551134, "revenue_growth_5y_cagr": 0.18503324, "eps_growth_1y": 0.15033093, "eps_growth_3y_cagr": 0.19548786, "eps_growth_5y_cagr": 0.22012156, "fcf_growth_1y": -0.07481619, "book_value_growth_1y": 0.07383978, "piotroski_f_score": 8, "altman_z_score": 16.16782767, "earnings_stability_5y": 0.180466, "revenue_stability_5y": 0.353903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03123076, "price_return_3m": 0.27271925, "price_return_6m": 0.49853149, "price_return_9m": 1.11137044, "price_return_12m": 1.19744743, "price_return_12m_ex1m": 1.13089786, "distance_from_52w_high": 0, "distance_from_52w_low": 1.39259281, "relative_strength": 1.03950637, "local_beta": 0.0001, "volatility_252d": 0.390614, "volatility_60d": 0.924774, "max_drawdown_12m": -0.13757817, "revenue_ttm": 33692700000, "gross_profit_ttm": 17723300000, "ebit_ttm": 11944200000, "ebitda_ttm": 12988200000, "net_income_ttm": 10011100000, "eps_diluted_ttm": 25.95566502, "operating_cash_flow_ttm": 10727988366, "capital_expenditure_ttm": 2144200021, "fcf_ttm": 12872188387, "dividends_paid_ttm": 2557943378, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118300000, "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_current_liabilities": 20288000000, "net_ppe": null, "total_assets": 48060500000, "total_debt": 2705600000, "total_equity": 20829500000, "net_working_capital": -674600000, "book_value_per_share": 54.00440757, "retained_earnings": 17587300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15708800000, "tangible_book_per_share": 40.72802696, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 16, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1641.74, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 63.2517, "earnings_yield": 0.0158, "shareholder_yield": 0.004, "roe": 0.4806, "momentum_12_1": 1.1309, "complete_fields": { "id": 60, "ticker_id": 4868, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.750586+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1641.74, "market_cap": 633219118000, "market_cap_usd": 633219118000, "enterprise_value": 627954318000, "shares_outstanding": 385700000, "fx_rate_to_usd": null, "pe_ratio": 63.25170241, "pb_ratio": 30.40011128, "ptbv_ratio": 40.30983385, "ps_ratio": 18.7939559, "pcf_ratio": 59.02496315, "pfcf_ratio": 49.19281003, "ev_ebitda": 48.34806347, "ev_ebit": 52.57399558, "ev_sales": 18.63769653, "ev_fcf": 48.78380421, "earnings_yield": 0.01580985, "fcf_yield": 0.02049861, "dividend_yield": 0.00403959, "buyback_yield": 0, "shareholder_yield": 0.00403959, "debt_paydown_yield": null, "total_yield": 0.00403959, "gross_margin": 0.52602789, "operating_margin": 0.35450409, "net_margin": 0.29712965, "ebitda_margin": 0.38549003, "fcf_margin": 0.38204681, "roe": 0.48062123, "roa": 0.20830204, "roic": 0.63459616, "roc_greenblatt": null, "asset_turnover": 0.70104764, "cash_conversion": 1.28579161, "accruals_ratio": -0.01491637, "sbc_to_revenue": 0.00532756, "debt_to_equity": 1.30732855, "net_debt_to_ebitda": -0.40535255, "debt_to_assets": 0.05629571, "interest_coverage": 100.96534235, "current_ratio": 1.35961159, "quick_ratio": 0.78236396, "net_debt": -5264800000, "revenue_growth_1y": 0.09696755, "revenue_growth_3y_cagr": 0.15551134, "revenue_growth_5y_cagr": 0.18503324, "eps_growth_1y": 0.15033093, "eps_growth_3y_cagr": 0.19548786, "eps_growth_5y_cagr": 0.22012156, "fcf_growth_1y": -0.07481619, "book_value_growth_1y": 0.07383978, "piotroski_f_score": 8, "altman_z_score": 16.16782767, "earnings_stability_5y": 0.180466, "revenue_stability_5y": 0.353903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03123076, "price_return_3m": 0.27271925, "price_return_6m": 0.49853149, "price_return_9m": 1.11137044, "price_return_12m": 1.19744743, "price_return_12m_ex1m": 1.13089786, "distance_from_52w_high": 0, "distance_from_52w_low": 1.39259281, "relative_strength": 1.03950637, "local_beta": 0.0001, "volatility_252d": 0.390614, "volatility_60d": 0.924774, "max_drawdown_12m": -0.13757817, "revenue_ttm": 33692700000, "gross_profit_ttm": 17723300000, "ebit_ttm": 11944200000, "ebitda_ttm": 12988200000, "net_income_ttm": 10011100000, "eps_diluted_ttm": 25.95566502, "operating_cash_flow_ttm": 10727988366, "capital_expenditure_ttm": 2144200021, "fcf_ttm": 12872188387, "dividends_paid_ttm": 2557943378, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118300000, "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_current_liabilities": 20288000000, "net_ppe": null, "total_assets": 48060500000, "total_debt": 2705600000, "total_equity": 20829500000, "net_working_capital": -674600000, "book_value_per_share": 54.00440757, "retained_earnings": 17587300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15708800000, "tangible_book_per_share": 40.72802696, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 16, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": null, "long_term_debt": 2709000000, "total_debt": 2709000000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20367, "ticker_id": 4868, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11524400000", "ebitda": "12550300000", "netIncome": "9609400000", "grossProfit": "17258000000", "depreciation": "None", "totalRevenue": "32667300000", "costOfRevenue": "15409300000", "interestIncome": "223000000", "incomeBeforeTax": "11622800000", "interestExpense": "118300000", "operatingIncome": "11301400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2013400000", "reportedCurrency": "EUR", "netInterestIncome": "104700000", "nonInterestIncome": "None", "operatingExpenses": "5956600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4698800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15409300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025900000", "sellingGeneralAndAdministrative": "1257800000", "netIncomeFromContinuingOperations": "9609400000" }, "balance": { "goodwill": "4586647000", "inventory": "11424436000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50545079000", "longTermDebt": "2709000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "539870000", "reportedCurrency": "EUR", "retainedEarnings": "17587300000", "totalLiabilities": "30941226000", "otherCurrentAssets": "1698177000", "totalCurrentAssets": "30603070000", "currentLongTermDebt": "1681900000", "longTermInvestments": "2143300000", "shortTermInvestments": "405727000", "currentNetReceivables": "4164227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19942009000", "currentAccountsPayable": "3521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707847000", "totalShareholderEquity": "19603853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24253573000", "totalCurrentLiabilities": "24253573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687652000", "cashAndShortTermInvestments": "12910503000", "commonStockSharesOutstanding": "388900000", "intangibleAssetsExcludingGoodwill": "539870000", "cashAndCashEquivalentsAtCarryingValue": "12910503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9230142866", "profitLoss": "None", "dividendPayout": "2449646528", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-832500000", "operatingCashflow": "12158903103", "capitalExpenditures": "1511494250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8328298720", "cashflowFromInvestment": "-3628700409", "stockBasedCompensation": "202300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449646528", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5715169527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985410490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "research_and_development": 4698800000, "selling_general_admin": 1257800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11524400000, "depreciation_amortisation": 1025900000, "ebitda": 12550300000, "interest_expense": 118300000, "interest_income": null, "other_non_operating": null, "pretax_income": 11622800000, "tax_provision": 2013400000, "effective_tax_rate": null, "net_income": 9609400000, "net_income_continuing_ops": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12910503000, "short_term_investments": 405727000, "net_receivables": 4164227000, "inventory": 11424436000, "other_current_assets": null, "total_current_assets": 30603070000, "net_ppe": null, "goodwill": 4586647000, "intangible_assets": 539870000, "goodwill_and_intangibles": 5126517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19942009000, "total_assets": 50545079000, "short_term_debt": null, "accounts_payable": 3521800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24253573000, "long_term_debt": 2709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6687652000, "total_liabilities": 30941226000, "total_debt": 2709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17587300000, "total_equity": 19603853000, "shares_outstanding": 388900000, "operating_cash_flow": 12158903103, "stock_based_compensation": 202300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511494250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3628700409, "dividends_paid": 2449646528, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8328298720, "free_cash_flow": 13670397353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11524400000", "ebitda": "12550300000", "netIncome": "9609400000", "grossProfit": "17258000000", "depreciation": "None", "totalRevenue": "32667300000", "costOfRevenue": "15409300000", "interestIncome": "223000000", "incomeBeforeTax": "11622800000", "interestExpense": "118300000", "operatingIncome": "11301400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2013400000", "reportedCurrency": "EUR", "netInterestIncome": "104700000", "nonInterestIncome": "None", "operatingExpenses": "5956600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4698800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15409300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025900000", "sellingGeneralAndAdministrative": "1257800000", "netIncomeFromContinuingOperations": "9609400000" }, "balance": { "goodwill": "4586647000", "inventory": "11424436000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50545079000", "longTermDebt": "2709000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "539870000", "reportedCurrency": "EUR", "retainedEarnings": "17587300000", "totalLiabilities": "30941226000", "otherCurrentAssets": "1698177000", "totalCurrentAssets": "30603070000", "currentLongTermDebt": "1681900000", "longTermInvestments": "2143300000", "shortTermInvestments": "405727000", "currentNetReceivables": "4164227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19942009000", "currentAccountsPayable": "3521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707847000", "totalShareholderEquity": "19603853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24253573000", "totalCurrentLiabilities": "24253573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687652000", "cashAndShortTermInvestments": "12910503000", "commonStockSharesOutstanding": "388900000", "intangibleAssetsExcludingGoodwill": "539870000", "cashAndCashEquivalentsAtCarryingValue": "12910503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9230142866", "profitLoss": "None", "dividendPayout": "2449646528", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-832500000", "operatingCashflow": "12158903103", "capitalExpenditures": "1511494250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8328298720", "cashflowFromInvestment": "-3628700409", "stockBasedCompensation": "202300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449646528", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5715169527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985410490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 28262900000, "cost_of_revenue": 13770900000, "gross_profit": 14492000000, "ebit": 9205000000, "ebitda": 10123600000, "pretax_income": 9252200000, "tax_provision": 1680600000, "net_income": 7571600000, "net_income_to_common": 7571600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12735675000, "total_current_assets": 30736857000, "total_assets": 48588742000, "short_term_debt": 1078881000, "long_term_debt": 3677300000, "total_debt": 4756181000, "total_liabilities": 30112269000, "total_equity": 18476474000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 5209808000 }, "cash_flow": { "operating_cash_flow": 11664087049, "capital_expenditure": 2159373893, "free_cash_flow": 13823460942, "dividends_paid": 2562271777, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20372, "ticker_id": 4868, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9205000000", "ebitda": "10123600000", "netIncome": "7571600000", "grossProfit": "14492000000", "depreciation": "None", "totalRevenue": "28262900000", "costOfRevenue": "13770900000", "interestIncome": "182400000", "incomeBeforeTax": "9252200000", "interestExpense": "160553292", "operatingIncome": "9022600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1680600000", "reportedCurrency": "EUR", "netInterestIncome": "19800000", "nonInterestIncome": "None", "operatingExpenses": "5469400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4303700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13770900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918600000", "sellingGeneralAndAdministrative": "1165700000", "netIncomeFromContinuingOperations": "7571600000" }, "balance": { "goodwill": "4588519000", "inventory": "11707093000", "commonStock": "35399000", "currentDebt": "None", "investments": "None", "totalAssets": "48588742000", "longTermDebt": "3677300000", "shortTermDebt": "1078881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "621289000", "reportedCurrency": "EUR", "retainedEarnings": "14414046000", "totalLiabilities": "30112269000", "otherCurrentAssets": "845385000", "totalCurrentAssets": "30736857000", "currentLongTermDebt": "1010300000", "longTermInvestments": "903000000", "shortTermInvestments": "5400000", "currentNetReceivables": "5443304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851885000", "currentAccountsPayable": "3500338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993512000", "totalShareholderEquity": "18476474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2617949000", "totalCurrentLiabilities": "20051046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10061222000", "cashAndShortTermInvestments": "12735675000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "621289000", "cashAndCashEquivalentsAtCarryingValue": "12735675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7909208280", "profitLoss": "None", "dividendPayout": "2562271777", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1943875229", "operatingCashflow": "11664087049", "capitalExpenditures": "2159373893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958379835", "cashflowFromInvestment": "-2725645459", "stockBasedCompensation": "172600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2562271777", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522294381", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030800191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28262900000, "cost_of_revenue": 13770900000, "gross_profit": 14492000000, "research_and_development": 4303700000, "selling_general_admin": 1165700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9205000000, "depreciation_amortisation": 918600000, "ebitda": 10123600000, "interest_expense": 160553292, "interest_income": null, "other_non_operating": null, "pretax_income": 9252200000, "tax_provision": 1680600000, "effective_tax_rate": null, "net_income": 7571600000, "net_income_continuing_ops": 7571600000, "net_income_to_common": 7571600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12735675000, "short_term_investments": 5400000, "net_receivables": 5443304000, "inventory": 11707093000, "other_current_assets": null, "total_current_assets": 30736857000, "net_ppe": null, "goodwill": 4588519000, "intangible_assets": 621289000, "goodwill_and_intangibles": 5209808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17851885000, "total_assets": 48588742000, "short_term_debt": 1078881000, "accounts_payable": 3500338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20051046000, "long_term_debt": 3677300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10061222000, "total_liabilities": 30112269000, "total_debt": 4756181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14414046000, "total_equity": 18476474000, "shares_outstanding": 393600000, "operating_cash_flow": 11664087049, "stock_based_compensation": 172600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159373893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2725645459, "dividends_paid": 2562271777, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2958379835, "free_cash_flow": 13823460942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9205000000", "ebitda": "10123600000", "netIncome": "7571600000", "grossProfit": "14492000000", "depreciation": "None", "totalRevenue": "28262900000", "costOfRevenue": "13770900000", "interestIncome": "182400000", "incomeBeforeTax": "9252200000", "interestExpense": "160553292", "operatingIncome": "9022600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1680600000", "reportedCurrency": "EUR", "netInterestIncome": "19800000", "nonInterestIncome": "None", "operatingExpenses": "5469400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4303700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13770900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918600000", "sellingGeneralAndAdministrative": "1165700000", "netIncomeFromContinuingOperations": "7571600000" }, "balance": { "goodwill": "4588519000", "inventory": "11707093000", "commonStock": "35399000", "currentDebt": "None", "investments": "None", "totalAssets": "48588742000", "longTermDebt": "3677300000", "shortTermDebt": "1078881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "621289000", "reportedCurrency": "EUR", "retainedEarnings": "14414046000", "totalLiabilities": "30112269000", "otherCurrentAssets": "845385000", "totalCurrentAssets": "30736857000", "currentLongTermDebt": "1010300000", "longTermInvestments": "903000000", "shortTermInvestments": "5400000", "currentNetReceivables": "5443304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851885000", "currentAccountsPayable": "3500338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993512000", "totalShareholderEquity": "18476474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2617949000", "totalCurrentLiabilities": "20051046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10061222000", "cashAndShortTermInvestments": "12735675000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "621289000", "cashAndCashEquivalentsAtCarryingValue": "12735675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7909208280", "profitLoss": "None", "dividendPayout": "2562271777", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1943875229", "operatingCashflow": "11664087049", "capitalExpenditures": "2159373893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958379835", "cashflowFromInvestment": "-2725645459", "stockBasedCompensation": "172600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2562271777", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522294381", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030800191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 27558500000, "cost_of_revenue": 13422400000, "gross_profit": 14136100000, "ebit": 9236200000, "ebitda": 9976000000, "pretax_income": 9274800000, "tax_provision": 1435800000, "net_income": 7839000000, "net_income_to_common": 7839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7031274969, "total_current_assets": 24486447454, "total_assets": 40109093837, "short_term_debt": 46977553, "long_term_debt": 4631500000, "total_debt": 4678477553, "total_liabilities": 26605657087, "total_equity": 13503436749, "shares_outstanding": 394100000, "goodwill_and_intangibles": 5350522501 }, "cash_flow": { "operating_cash_flow": 5347640817, "capital_expenditure": 2117679123, "free_cash_flow": 7465319940, "dividends_paid": 2306989184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20377, "ticker_id": 4868, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9236200000", "ebitda": "9976000000", "netIncome": "7839000000", "grossProfit": "14136100000", "depreciation": "None", "totalRevenue": "27558500000", "costOfRevenue": "13422400000", "interestIncome": "193900000", "incomeBeforeTax": "9274800000", "interestExpense": "149424287", "operatingIncome": "9042300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1435800000", "reportedCurrency": "EUR", "netInterestIncome": "41200000", "nonInterestIncome": "None", "operatingExpenses": "5093800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3980600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739800000", "sellingGeneralAndAdministrative": "1113200000", "netIncomeFromContinuingOperations": "7839000000" }, "balance": { "goodwill": "4606008583", "inventory": "9578803449", "commonStock": "36136579", "currentDebt": "None", "investments": "None", "totalAssets": "40109093837", "longTermDebt": "4631500000", "shortTermDebt": "46977553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "744513918", "reportedCurrency": "EUR", "retainedEarnings": "12426466299", "totalLiabilities": "26605657087", "otherCurrentAssets": "586617141", "totalCurrentAssets": "24486447454", "currentLongTermDebt": "100000", "longTermInvestments": "919600000", "shortTermInvestments": "5420486", "currentNetReceivables": "7284331406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15622646382", "currentAccountsPayable": "2356205367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877936344", "totalShareholderEquity": "13503436749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139955541", "totalCurrentLiabilities": "16336444208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10269212877", "cashAndShortTermInvestments": "7031274969", "commonStockSharesOutstanding": "394100000", "intangibleAssetsExcludingGoodwill": "744513918", "cashAndCashEquivalentsAtCarryingValue": "7031274969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7701097910", "profitLoss": "None", "dividendPayout": "2306989184", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1617928070", "operatingCashflow": "5347640817", "capitalExpenditures": "2117679123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951056003", "cashflowFromInvestment": "-2641990382", "stockBasedCompensation": "134800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2306989184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982408203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772369329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27558500000, "cost_of_revenue": 13422400000, "gross_profit": 14136100000, "research_and_development": 3980600000, "selling_general_admin": 1113200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9236200000, "depreciation_amortisation": 739800000, "ebitda": 9976000000, "interest_expense": 149424287, "interest_income": null, "other_non_operating": null, "pretax_income": 9274800000, "tax_provision": 1435800000, "effective_tax_rate": null, "net_income": 7839000000, "net_income_continuing_ops": 7839000000, "net_income_to_common": 7839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7031274969, "short_term_investments": 5420486, "net_receivables": 7284331406, "inventory": 9578803449, "other_current_assets": null, "total_current_assets": 24486447454, "net_ppe": null, "goodwill": 4606008583, "intangible_assets": 744513918, "goodwill_and_intangibles": 5350522501, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15622646382, "total_assets": 40109093837, "short_term_debt": 46977553, "accounts_payable": 2356205367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16336444208, "long_term_debt": 4631500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10269212877, "total_liabilities": 26605657087, "total_debt": 4678477553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12426466299, "total_equity": 13503436749, "shares_outstanding": 394100000, "operating_cash_flow": 5347640817, "stock_based_compensation": 134800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117679123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2641990382, "dividends_paid": 2306989184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951056003, "free_cash_flow": 7465319940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9236200000", "ebitda": "9976000000", "netIncome": "7839000000", "grossProfit": "14136100000", "depreciation": "None", "totalRevenue": "27558500000", "costOfRevenue": "13422400000", "interestIncome": "193900000", "incomeBeforeTax": "9274800000", "interestExpense": "149424287", "operatingIncome": "9042300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1435800000", "reportedCurrency": "EUR", "netInterestIncome": "41200000", "nonInterestIncome": "None", "operatingExpenses": "5093800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3980600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739800000", "sellingGeneralAndAdministrative": "1113200000", "netIncomeFromContinuingOperations": "7839000000" }, "balance": { "goodwill": "4606008583", "inventory": "9578803449", "commonStock": "36136579", "currentDebt": "None", "investments": "None", "totalAssets": "40109093837", "longTermDebt": "4631500000", "shortTermDebt": "46977553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "744513918", "reportedCurrency": "EUR", "retainedEarnings": "12426466299", "totalLiabilities": "26605657087", "otherCurrentAssets": "586617141", "totalCurrentAssets": "24486447454", "currentLongTermDebt": "100000", "longTermInvestments": "919600000", "shortTermInvestments": "5420486", "currentNetReceivables": "7284331406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15622646382", "currentAccountsPayable": "2356205367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877936344", "totalShareholderEquity": "13503436749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139955541", "totalCurrentLiabilities": "16336444208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10269212877", "cashAndShortTermInvestments": "7031274969", "commonStockSharesOutstanding": "394100000", "intangibleAssetsExcludingGoodwill": "744513918", "cashAndCashEquivalentsAtCarryingValue": "7031274969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7701097910", "profitLoss": "None", "dividendPayout": "2306989184", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1617928070", "operatingCashflow": "5347640817", "capitalExpenditures": "2117679123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951056003", "cashflowFromInvestment": "-2641990382", "stockBasedCompensation": "134800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2306989184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982408203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772369329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 21173400000, "cost_of_revenue": 10473300000, "gross_profit": 10700100000, "ebit": 6516900000, "ebitda": 7100500000, "pretax_income": 6594100000, "tax_provision": 969900000, "net_income": 5624200000, "net_income_to_common": 5624200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7208433974, "total_current_assets": 22874923817, "total_assets": 36001408397, "short_term_debt": 787261792, "long_term_debt": 3514200000, "total_debt": 4301461792, "total_liabilities": 27263179366, "total_equity": 8738229030, "shares_outstanding": 398000000, "goodwill_and_intangibles": 5353538873 }, "cash_flow": { "operating_cash_flow": 8486799999, "capital_expenditure": 1281800000, "free_cash_flow": 9768599999, "dividends_paid": 2559800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20382, "ticker_id": 4868, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6516900000", "ebitda": "7100500000", "netIncome": "5624200000", "grossProfit": "10700100000", "depreciation": "None", "totalRevenue": "21173400000", "costOfRevenue": "10473300000", "interestIncome": "16200000", "incomeBeforeTax": "6594100000", "interestExpense": "59379644", "operatingIncome": "6500700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "969900000", "reportedCurrency": "EUR", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "4199400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10473300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583600000", "sellingGeneralAndAdministrative": "945900000", "netIncomeFromContinuingOperations": "5486200000" }, "balance": { "goodwill": "4518077379", "inventory": "7616346263", "commonStock": "36001011", "currentDebt": "None", "investments": "None", "totalAssets": "36001408397", "longTermDebt": "3514200000", "shortTermDebt": "787261792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "835461494", "reportedCurrency": "EUR", "retainedEarnings": "8972186018", "totalLiabilities": "27263179366", "otherCurrentAssets": "954373926", "totalCurrentAssets": "22874923817", "currentLongTermDebt": "746200000", "longTermInvestments": "923600000", "shortTermInvestments": "106812918", "currentNetReceivables": "6988956732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126484579", "currentAccountsPayable": "2544071492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4136900000", "shortLongTermDebtTotal": "4422768915", "totalShareholderEquity": "8738229030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1810644040", "totalCurrentLiabilities": "17835476415", "otherNonCurrentLiabilities": "275900000", "totalNonCurrentLiabilities": "9427702951", "cashAndShortTermInvestments": "7208433974", "commonStockSharesOutstanding": "398000000", "intangibleAssetsExcludingGoodwill": "835461494", "cashAndCashEquivalentsAtCarryingValue": "7208433974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624200000", "profitLoss": "None", "dividendPayout": "2559800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2080900000", "operatingCashflow": "8486799999", "capitalExpenditures": "1281800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193300000", "cashflowFromInvestment": "-1028900000", "stockBasedCompensation": "68900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4639700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21173400000, "cost_of_revenue": 10473300000, "gross_profit": 10700100000, "research_and_development": 3253500000, "selling_general_admin": 945900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6516900000, "depreciation_amortisation": 583600000, "ebitda": 7100500000, "interest_expense": 59379644, "interest_income": null, "other_non_operating": null, "pretax_income": 6594100000, "tax_provision": 969900000, "effective_tax_rate": null, "net_income": 5624200000, "net_income_continuing_ops": 5486200000, "net_income_to_common": 5624200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7208433974, "short_term_investments": 106812918, "net_receivables": 6988956732, "inventory": 7616346263, "other_current_assets": null, "total_current_assets": 22874923817, "net_ppe": null, "goodwill": 4518077379, "intangible_assets": 835461494, "goodwill_and_intangibles": 5353538873, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13126484579, "total_assets": 36001408397, "short_term_debt": 787261792, "accounts_payable": 2544071492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17835476415, "long_term_debt": 3514200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9427702951, "total_liabilities": 27263179366, "total_debt": 4301461792, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8972186018, "total_equity": 8738229030, "shares_outstanding": 398000000, "operating_cash_flow": 8486799999, "stock_based_compensation": 68900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028900000, "dividends_paid": 2559800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7193300000, "free_cash_flow": 9768599999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6516900000", "ebitda": "7100500000", "netIncome": "5624200000", "grossProfit": "10700100000", "depreciation": "None", "totalRevenue": "21173400000", "costOfRevenue": "10473300000", "interestIncome": "16200000", "incomeBeforeTax": "6594100000", "interestExpense": "59379644", "operatingIncome": "6500700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "969900000", "reportedCurrency": "EUR", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "4199400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10473300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583600000", "sellingGeneralAndAdministrative": "945900000", "netIncomeFromContinuingOperations": "5486200000" }, "balance": { "goodwill": "4518077379", "inventory": "7616346263", "commonStock": "36001011", "currentDebt": "None", "investments": "None", "totalAssets": "36001408397", "longTermDebt": "3514200000", "shortTermDebt": "787261792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "835461494", "reportedCurrency": "EUR", "retainedEarnings": "8972186018", "totalLiabilities": "27263179366", "otherCurrentAssets": "954373926", "totalCurrentAssets": "22874923817", "currentLongTermDebt": "746200000", "longTermInvestments": "923600000", "shortTermInvestments": "106812918", "currentNetReceivables": "6988956732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126484579", "currentAccountsPayable": "2544071492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4136900000", "shortLongTermDebtTotal": "4422768915", "totalShareholderEquity": "8738229030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1810644040", "totalCurrentLiabilities": "17835476415", "otherNonCurrentLiabilities": "275900000", "totalNonCurrentLiabilities": "9427702951", "cashAndShortTermInvestments": "7208433974", "commonStockSharesOutstanding": "398000000", "intangibleAssetsExcludingGoodwill": "835461494", "cashAndCashEquivalentsAtCarryingValue": "7208433974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624200000", "profitLoss": "None", "dividendPayout": "2559800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2080900000", "operatingCashflow": "8486799999", "capitalExpenditures": "1281800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193300000", "cashflowFromInvestment": "-1028900000", "stockBasedCompensation": "68900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4639700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 18611000000, "cost_of_revenue": 8802000000, "gross_profit": 9809000000, "ebit": 6760100000, "ebitda": 7231100000, "pretax_income": 6904600000, "tax_provision": 1021400000, "net_income": 5883200000, "net_income_to_common": 5883200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4834391172, "total_current_assets": 18244132342, "total_assets": 30320632254, "short_term_debt": 554439003, "long_term_debt": 4075000000, "total_debt": 4629439003, "total_liabilities": 20149966268, "total_equity": 10170665986, "shares_outstanding": 410400000, "goodwill_and_intangibles": 5524029845 }, "cash_flow": { "operating_cash_flow": 10845800000, "capital_expenditure": 900700000, "free_cash_flow": 11746500000, "dividends_paid": 1368300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20387, "ticker_id": 4868, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6760100000", "ebitda": "7231100000", "netIncome": "5883200000", "grossProfit": "9809000000", "depreciation": "None", "totalRevenue": "18611000000", "costOfRevenue": "8802000000", "interestIncome": "10000000", "incomeBeforeTax": "6904600000", "interestExpense": "56918309", "operatingIncome": "6750100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1021400000", "reportedCurrency": "EUR", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "3058900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2547000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000000", "sellingGeneralAndAdministrative": "725600000", "netIncomeFromContinuingOperations": "5684100000" }, "balance": { "goodwill": "4569106953", "inventory": "5483911249", "commonStock": "36608219", "currentDebt": "None", "investments": "None", "totalAssets": "30320632254", "longTermDebt": "4075000000", "shortTermDebt": "554439003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "954922892", "reportedCurrency": "EUR", "retainedEarnings": "8341960062", "totalLiabilities": "20149966268", "otherCurrentAssets": "577005713", "totalCurrentAssets": "18244132342", "currentLongTermDebt": "509100000", "longTermInvestments": "892500000", "shortTermInvestments": "2778413399", "currentNetReceivables": "4570410807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12076499912", "currentAccountsPayable": "2122574643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3147500000", "shortLongTermDebtTotal": "4759870879", "totalShareholderEquity": "10170665986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396821671", "totalCurrentLiabilities": "12334462487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7815503780", "cashAndShortTermInvestments": "4834391172", "commonStockSharesOutstanding": "410400000", "intangibleAssetsExcludingGoodwill": "954922892", "cashAndCashEquivalentsAtCarryingValue": "4834391172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5883200000", "profitLoss": "None", "dividendPayout": "1368300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-483200000", "operatingCashflow": "10845800000", "capitalExpenditures": "900700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9891700000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "117500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8560300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18611000000, "cost_of_revenue": 8802000000, "gross_profit": 9809000000, "research_and_development": 2547000000, "selling_general_admin": 725600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6760100000, "depreciation_amortisation": 471000000, "ebitda": 7231100000, "interest_expense": 56918309, "interest_income": null, "other_non_operating": null, "pretax_income": 6904600000, "tax_provision": 1021400000, "effective_tax_rate": null, "net_income": 5883200000, "net_income_continuing_ops": 5684100000, "net_income_to_common": 5883200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4834391172, "short_term_investments": 2778413399, "net_receivables": 4570410807, "inventory": 5483911249, "other_current_assets": null, "total_current_assets": 18244132342, "net_ppe": null, "goodwill": 4569106953, "intangible_assets": 954922892, "goodwill_and_intangibles": 5524029845, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12076499912, "total_assets": 30320632254, "short_term_debt": 554439003, "accounts_payable": 2122574643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12334462487, "long_term_debt": 4075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7815503780, "total_liabilities": 20149966268, "total_debt": 4629439003, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8341960062, "total_equity": 10170665986, "shares_outstanding": 410400000, "operating_cash_flow": 10845800000, "stock_based_compensation": 117500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 1368300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9891700000, "free_cash_flow": 11746500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6760100000", "ebitda": "7231100000", "netIncome": "5883200000", "grossProfit": "9809000000", "depreciation": "None", "totalRevenue": "18611000000", "costOfRevenue": "8802000000", "interestIncome": "10000000", "incomeBeforeTax": "6904600000", "interestExpense": "56918309", "operatingIncome": "6750100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1021400000", "reportedCurrency": "EUR", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "3058900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2547000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000000", "sellingGeneralAndAdministrative": "725600000", "netIncomeFromContinuingOperations": "5684100000" }, "balance": { "goodwill": "4569106953", "inventory": "5483911249", "commonStock": "36608219", "currentDebt": "None", "investments": "None", "totalAssets": "30320632254", "longTermDebt": "4075000000", "shortTermDebt": "554439003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "954922892", "reportedCurrency": "EUR", "retainedEarnings": "8341960062", "totalLiabilities": "20149966268", "otherCurrentAssets": "577005713", "totalCurrentAssets": "18244132342", "currentLongTermDebt": "509100000", "longTermInvestments": "892500000", "shortTermInvestments": "2778413399", "currentNetReceivables": "4570410807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12076499912", "currentAccountsPayable": "2122574643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3147500000", "shortLongTermDebtTotal": "4759870879", "totalShareholderEquity": "10170665986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396821671", "totalCurrentLiabilities": "12334462487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7815503780", "cashAndShortTermInvestments": "4834391172", "commonStockSharesOutstanding": "410400000", "intangibleAssetsExcludingGoodwill": "954922892", "cashAndCashEquivalentsAtCarryingValue": "4834391172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5883200000", "profitLoss": "None", "dividendPayout": "1368300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-483200000", "operatingCashflow": "10845800000", "capitalExpenditures": "900700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9891700000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "117500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8560300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 13978500000, "cost_of_revenue": 7181300000, "gross_profit": 6797200000, "ebit": 4059900000, "ebitda": 4550700000, "pretax_income": 4105200000, "tax_provision": 551500000, "net_income": 3553700000, "net_income_to_common": 3553700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4498484631, "total_current_assets": 15910139690, "total_assets": 27233405084, "short_term_debt": 61822827, "long_term_debt": 4662800000, "total_debt": 4724622827, "total_liabilities": 13385291408, "total_equity": 13848113676, "shares_outstanding": 419100000, "goodwill_and_intangibles": 5670921102 }, "cash_flow": { "operating_cash_flow": 4627600000, "capital_expenditure": 962000000, "free_cash_flow": 5589600000, "dividends_paid": 1066400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20392, "ticker_id": 4868, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4059900000", "ebitda": "4550700000", "netIncome": "3553700000", "grossProfit": "6797200000", "depreciation": "None", "totalRevenue": "13978500000", "costOfRevenue": "7181300000", "interestIncome": "8400000", "incomeBeforeTax": "4105200000", "interestExpense": "40292062", "operatingIncome": "4051500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "551500000", "reportedCurrency": "EUR", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "2745700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7181300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490800000", "sellingGeneralAndAdministrative": "544900000", "netIncomeFromContinuingOperations": "3465100000" }, "balance": { "goodwill": "4623328791", "inventory": "4829171841", "commonStock": "37553123", "currentDebt": "None", "investments": "None", "totalAssets": "27233405084", "longTermDebt": "4662800000", "shortTermDebt": "61822827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1047592311", "reportedCurrency": "EUR", "retainedEarnings": "10718120784", "totalLiabilities": "13385291408", "otherCurrentAssets": "409788469", "totalCurrentAssets": "15910139690", "currentLongTermDebt": "15400000", "longTermInvestments": "820700000", "shortTermInvestments": "2843949954", "currentNetReceivables": "3328744794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11323265393", "currentAccountsPayable": "1376182139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2815200000", "shortLongTermDebtTotal": "4848447779", "totalShareholderEquity": "13848113676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097992087", "totalCurrentLiabilities": "6595267259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6790024148", "cashAndShortTermInvestments": "4498484631", "commonStockSharesOutstanding": "419100000", "intangibleAssetsExcludingGoodwill": "1047592311", "cashAndCashEquivalentsAtCarryingValue": "4498484631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553700000", "profitLoss": "None", "dividendPayout": "1066400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-706700000", "operatingCashflow": "4627600000", "capitalExpenditures": "962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-1352200000", "stockBasedCompensation": "53900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13978500000, "cost_of_revenue": 7181300000, "gross_profit": 6797200000, "research_and_development": 2200800000, "selling_general_admin": 544900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4059900000, "depreciation_amortisation": 490800000, "ebitda": 4550700000, "interest_expense": 40292062, "interest_income": null, "other_non_operating": null, "pretax_income": 4105200000, "tax_provision": 551500000, "effective_tax_rate": null, "net_income": 3553700000, "net_income_continuing_ops": 3465100000, "net_income_to_common": 3553700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4498484631, "short_term_investments": 2843949954, "net_receivables": 3328744794, "inventory": 4829171841, "other_current_assets": null, "total_current_assets": 15910139690, "net_ppe": null, "goodwill": 4623328791, "intangible_assets": 1047592311, "goodwill_and_intangibles": 5670921102, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11323265393, "total_assets": 27233405084, "short_term_debt": 61822827, "accounts_payable": 1376182139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6595267259, "long_term_debt": 4662800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6790024148, "total_liabilities": 13385291408, "total_debt": 4724622827, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10718120784, "total_equity": 13848113676, "shares_outstanding": 419100000, "operating_cash_flow": 4627600000, "stock_based_compensation": 53900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1352200000, "dividends_paid": 1066400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753000000, "free_cash_flow": 5589600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4059900000", "ebitda": "4550700000", "netIncome": "3553700000", "grossProfit": "6797200000", "depreciation": "None", "totalRevenue": "13978500000", "costOfRevenue": "7181300000", "interestIncome": "8400000", "incomeBeforeTax": "4105200000", "interestExpense": "40292062", "operatingIncome": "4051500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "551500000", "reportedCurrency": "EUR", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "2745700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7181300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490800000", "sellingGeneralAndAdministrative": "544900000", "netIncomeFromContinuingOperations": "3465100000" }, "balance": { "goodwill": "4623328791", "inventory": "4829171841", "commonStock": "37553123", "currentDebt": "None", "investments": "None", "totalAssets": "27233405084", "longTermDebt": "4662800000", "shortTermDebt": "61822827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1047592311", "reportedCurrency": "EUR", "retainedEarnings": "10718120784", "totalLiabilities": "13385291408", "otherCurrentAssets": "409788469", "totalCurrentAssets": "15910139690", "currentLongTermDebt": "15400000", "longTermInvestments": "820700000", "shortTermInvestments": "2843949954", "currentNetReceivables": "3328744794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11323265393", "currentAccountsPayable": "1376182139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2815200000", "shortLongTermDebtTotal": "4848447779", "totalShareholderEquity": "13848113676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097992087", "totalCurrentLiabilities": "6595267259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6790024148", "cashAndShortTermInvestments": "4498484631", "commonStockSharesOutstanding": "419100000", "intangibleAssetsExcludingGoodwill": "1047592311", "cashAndCashEquivalentsAtCarryingValue": "4498484631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553700000", "profitLoss": "None", "dividendPayout": "1066400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-706700000", "operatingCashflow": "4627600000", "capitalExpenditures": "962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-1352200000", "stockBasedCompensation": "53900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 11820000000, "cost_of_revenue": 6540200000, "gross_profit": 5279800000, "ebit": 2802400000, "ebitda": 3250900000, "pretax_income": 2784000000, "tax_provision": 191700000, "net_income": 2592300000, "net_income_to_common": 2592300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3532300000, "total_current_assets": 11971900000, "total_assets": 24035100000, "short_term_debt": 1101600000, "long_term_debt": 3108300000, "total_debt": 4209900000, "total_liabilities": 10158200000, "total_equity": 13876900000, "shares_outstanding": 421600000, "goodwill_and_intangibles": 7082100000 }, "cash_flow": { "operating_cash_flow": 3276400000, "capital_expenditure": 766600000, "free_cash_flow": 4043000000, "dividends_paid": 1325700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20397, "ticker_id": 4868, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2802400000", "ebitda": "3250900000", "netIncome": "2592300000", "grossProfit": "5279800000", "depreciation": "None", "totalRevenue": "11820000000", "costOfRevenue": "6540200000", "interestIncome": "11600000", "incomeBeforeTax": "2784000000", "interestExpense": "36080243", "operatingIncome": "2790800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "191700000", "reportedCurrency": "EUR", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6540200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448500000", "sellingGeneralAndAdministrative": "520500000", "netIncomeFromContinuingOperations": "2574100000" }, "balance": { "goodwill": "4562700000", "inventory": "3809200000", "commonStock": "38200000", "currentDebt": "None", "investments": "None", "totalAssets": "24035100000", "longTermDebt": "3108300000", "shortTermDebt": "1101600000", "treasuryStock": "-1019600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2519400000", "reportedCurrency": "EUR", "retainedEarnings": "9523800000", "totalLiabilities": "10158200000", "otherCurrentAssets": "131100000", "totalCurrentAssets": "11971900000", "currentLongTermDebt": "0", "longTermInvestments": "833000000", "shortTermInvestments": "1185800000", "currentNetReceivables": "2850500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063200000", "currentAccountsPayable": "1062200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2323200000", "shortLongTermDebtTotal": "4209900000", "totalShareholderEquity": "13876900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "4694100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5464100000", "cashAndShortTermInvestments": "3532300000", "commonStockSharesOutstanding": "421600000", "intangibleAssetsExcludingGoodwill": "2519400000", "cashAndCashEquivalentsAtCarryingValue": "3532300000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2592300000", "profitLoss": "None", "dividendPayout": "1325700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-404700000", "operatingCashflow": "3276400000", "capitalExpenditures": "766600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1785400000", "cashflowFromInvestment": "-1157500000", "stockBasedCompensation": "74600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1325700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11820000000, "cost_of_revenue": 6540200000, "gross_profit": 5279800000, "research_and_development": 1968500000, "selling_general_admin": 520500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2802400000, "depreciation_amortisation": 448500000, "ebitda": 3250900000, "interest_expense": 36080243, "interest_income": null, "other_non_operating": null, "pretax_income": 2784000000, "tax_provision": 191700000, "effective_tax_rate": null, "net_income": 2592300000, "net_income_continuing_ops": 2574100000, "net_income_to_common": 2592300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3532300000, "short_term_investments": 1185800000, "net_receivables": 2850500000, "inventory": 3809200000, "other_current_assets": null, "total_current_assets": 11971900000, "net_ppe": null, "goodwill": 4562700000, "intangible_assets": 2519400000, "goodwill_and_intangibles": 7082100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12063200000, "total_assets": 24035100000, "short_term_debt": 1101600000, "accounts_payable": 1062200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694100000, "long_term_debt": 3108300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5464100000, "total_liabilities": 10158200000, "total_debt": 4209900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9523800000, "total_equity": 13876900000, "shares_outstanding": 421600000, "operating_cash_flow": 3276400000, "stock_based_compensation": 74600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157500000, "dividends_paid": 1325700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1785400000, "free_cash_flow": 4043000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2802400000", "ebitda": "3250900000", "netIncome": "2592300000", "grossProfit": "5279800000", "depreciation": "None", "totalRevenue": "11820000000", "costOfRevenue": "6540200000", "interestIncome": "11600000", "incomeBeforeTax": "2784000000", "interestExpense": "36080243", "operatingIncome": "2790800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "191700000", "reportedCurrency": "EUR", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6540200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448500000", "sellingGeneralAndAdministrative": "520500000", "netIncomeFromContinuingOperations": "2574100000" }, "balance": { "goodwill": "4562700000", "inventory": "3809200000", "commonStock": "38200000", "currentDebt": "None", "investments": "None", "totalAssets": "24035100000", "longTermDebt": "3108300000", "shortTermDebt": "1101600000", "treasuryStock": "-1019600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2519400000", "reportedCurrency": "EUR", "retainedEarnings": "9523800000", "totalLiabilities": "10158200000", "otherCurrentAssets": "131100000", "totalCurrentAssets": "11971900000", "currentLongTermDebt": "0", "longTermInvestments": "833000000", "shortTermInvestments": "1185800000", "currentNetReceivables": "2850500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063200000", "currentAccountsPayable": "1062200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2323200000", "shortLongTermDebtTotal": "4209900000", "totalShareholderEquity": "13876900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "4694100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5464100000", "cashAndShortTermInvestments": "3532300000", "commonStockSharesOutstanding": "421600000", "intangibleAssetsExcludingGoodwill": "2519400000", "cashAndCashEquivalentsAtCarryingValue": "3532300000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2592300000", "profitLoss": "None", "dividendPayout": "1325700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-404700000", "operatingCashflow": "3276400000", "capitalExpenditures": "766600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1785400000", "cashflowFromInvestment": "-1157500000", "stockBasedCompensation": "74600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1325700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 10944000000, "cost_of_revenue": 5914800000, "gross_profit": 5029200000, "ebit": 2965300000, "ebitda": 3388000000, "pretax_income": 2943200000, "tax_provision": 351600000, "net_income": 2591600000, "net_income_to_common": 2591600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3121100000, "total_current_assets": 10430500000, "total_assets": 21675900000, "short_term_debt": 187900000, "long_term_debt": 3026500000, "total_debt": 3214400000, "total_liabilities": 8733500000, "total_equity": 12942400000, "shares_outstanding": 426400000, "goodwill_and_intangibles": 7155400000 }, "cash_flow": { "operating_cash_flow": 3173708482, "capital_expenditure": 592869027, "free_cash_flow": 3766577509, "dividends_paid": 616728393, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20402, "ticker_id": 4868, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2965300000", "ebitda": "3388000000", "netIncome": "2591600000", "grossProfit": "5029200000", "depreciation": "None", "totalRevenue": "10944000000", "costOfRevenue": "5914800000", "interestIncome": "13500000", "incomeBeforeTax": "2943200000", "interestExpense": "43174085", "operatingIncome": "2965300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "351600000", "reportedCurrency": "EUR", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "2063900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575900000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5914800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422700000", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "2585400000" }, "balance": { "goodwill": "4562700000", "inventory": "3439500000", "commonStock": "38600000", "currentDebt": "None", "investments": "None", "totalAssets": "21675900000", "longTermDebt": "3026500000", "shortTermDebt": "187900000", "treasuryStock": "-1621800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2592700000", "reportedCurrency": "EUR", "retainedEarnings": "9197900000", "totalLiabilities": "8733500000", "otherCurrentAssets": "83700000", "totalCurrentAssets": "10430500000", "currentLongTermDebt": "999999999999999999.99", "longTermInvestments": "915800000", "shortTermInvestments": "913300000", "currentNetReceivables": "2400900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11245400000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727100000", "shortLongTermDebtTotal": "3214400000", "totalShareholderEquity": "12942400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "911400000", "totalCurrentLiabilities": "3791900000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4941600000", "cashAndShortTermInvestments": "3121100000", "commonStockSharesOutstanding": "426400000", "intangibleAssetsExcludingGoodwill": "2592700000", "cashAndCashEquivalentsAtCarryingValue": "3121100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2676793342", "profitLoss": "None", "dividendPayout": "616728393", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-532652541", "operatingCashflow": "3173708482", "capitalExpenditures": "592869027", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1780982697", "cashflowFromInvestment": "-507657017", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616728393", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1183878888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432877021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10944000000, "cost_of_revenue": 5914800000, "gross_profit": 5029200000, "research_and_development": 1575900000, "selling_general_admin": 488000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2965300000, "depreciation_amortisation": 422700000, "ebitda": 3388000000, "interest_expense": 43174085, "interest_income": null, "other_non_operating": null, "pretax_income": 2943200000, "tax_provision": 351600000, "effective_tax_rate": null, "net_income": 2591600000, "net_income_continuing_ops": 2585400000, "net_income_to_common": 2591600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3121100000, "short_term_investments": 913300000, "net_receivables": 2400900000, "inventory": 3439500000, "other_current_assets": null, "total_current_assets": 10430500000, "net_ppe": null, "goodwill": 4562700000, "intangible_assets": 2592700000, "goodwill_and_intangibles": 7155400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11245400000, "total_assets": 21675900000, "short_term_debt": 187900000, "accounts_payable": 964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791900000, "long_term_debt": 3026500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4941600000, "total_liabilities": 8733500000, "total_debt": 3214400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9197900000, "total_equity": 12942400000, "shares_outstanding": 426400000, "operating_cash_flow": 3173708482, "stock_based_compensation": 48300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592869027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507657017, "dividends_paid": 616728393, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1780982697, "free_cash_flow": 3766577509, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2965300000", "ebitda": "3388000000", "netIncome": "2591600000", "grossProfit": "5029200000", "depreciation": "None", "totalRevenue": "10944000000", "costOfRevenue": "5914800000", "interestIncome": "13500000", "incomeBeforeTax": "2943200000", "interestExpense": "43174085", "operatingIncome": "2965300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "351600000", "reportedCurrency": "EUR", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "2063900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575900000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5914800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422700000", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "2585400000" }, "balance": { "goodwill": "4562700000", "inventory": "3439500000", "commonStock": "38600000", "currentDebt": "None", "investments": "None", "totalAssets": "21675900000", "longTermDebt": "3026500000", "shortTermDebt": "187900000", "treasuryStock": "-1621800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2592700000", "reportedCurrency": "EUR", "retainedEarnings": "9197900000", "totalLiabilities": "8733500000", "otherCurrentAssets": "83700000", "totalCurrentAssets": "10430500000", "currentLongTermDebt": "999999999999999999.99", "longTermInvestments": "915800000", "shortTermInvestments": "913300000", "currentNetReceivables": "2400900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11245400000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727100000", "shortLongTermDebtTotal": "3214400000", "totalShareholderEquity": "12942400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "911400000", "totalCurrentLiabilities": "3791900000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4941600000", "cashAndShortTermInvestments": "3121100000", "commonStockSharesOutstanding": "426400000", "intangibleAssetsExcludingGoodwill": "2592700000", "cashAndCashEquivalentsAtCarryingValue": "3121100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2676793342", "profitLoss": "None", "dividendPayout": "616728393", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-532652541", "operatingCashflow": "3173708482", "capitalExpenditures": "592869027", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1780982697", "cashflowFromInvestment": "-507657017", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616728393", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1183878888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432877021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3157800000, "ebitda": 3417200000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20365, "ticker_id": 4868, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3157800000", "ebitda": "3417200000", "netIncome": "2756700000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "8766900000", "costOfRevenue": "4121900000", "interestIncome": "None", "incomeBeforeTax": "3303300000", "interestExpense": "None", "operatingIncome": "3157800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "546600000", "reportedCurrency": "EUR", "netInterestIncome": "40900000", "nonInterestIncome": "None", "operatingExpenses": "1487200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259400000", "sellingGeneralAndAdministrative": "302300000", "netIncomeFromContinuingOperations": "2756700000" }, "balance": { "goodwill": "4588600000", "inventory": "11711200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48060500000", "longTermDebt": "2705600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "532100000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27231000000", "otherCurrentAssets": "1586300000", "totalCurrentAssets": "27583800000", "currentLongTermDebt": "None", "longTermInvestments": "2258400000", "shortTermInvestments": "405900000", "currentNetReceivables": "5910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20476700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705600000", "totalShareholderEquity": "20829500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20288000000", "totalCurrentLiabilities": "20288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943000000", "cashAndShortTermInvestments": "7970400000", "commonStockSharesOutstanding": "385700000", "intangibleAssetsExcludingGoodwill": "532100000", "cashAndCashEquivalentsAtCarryingValue": "7970400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2756700000", "profitLoss": "None", "dividendPayout": "617000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2185600000", "capitalExpenditures": "422300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2274900000", "cashflowFromInvestment": "-487600000", "stockBasedCompensation": "31100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "research_and_development": 1184900000, "selling_general_admin": 302300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3157800000, "depreciation_amortisation": 259400000, "ebitda": 3417200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3303300000, "tax_provision": 546600000, "effective_tax_rate": null, "net_income": 2756700000, "net_income_continuing_ops": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7970400000, "short_term_investments": 405900000, "net_receivables": 5910000000, "inventory": 11711200000, "other_current_assets": null, "total_current_assets": 27583800000, "net_ppe": null, "goodwill": 4588600000, "intangible_assets": 532100000, "goodwill_and_intangibles": 5120700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20476700000, "total_assets": 48060500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20288000000, "long_term_debt": 2705600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943000000, "total_liabilities": 27231000000, "total_debt": 2705600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20829500000, "shares_outstanding": 385700000, "operating_cash_flow": -2185600000, "stock_based_compensation": 31100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487600000, "dividends_paid": 617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2274900000, "free_cash_flow": -1763300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3157800000", "ebitda": "3417200000", "netIncome": "2756700000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "8766900000", "costOfRevenue": "4121900000", "interestIncome": "None", "incomeBeforeTax": "3303300000", "interestExpense": "None", "operatingIncome": "3157800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "546600000", "reportedCurrency": "EUR", "netInterestIncome": "40900000", "nonInterestIncome": "None", "operatingExpenses": "1487200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259400000", "sellingGeneralAndAdministrative": "302300000", "netIncomeFromContinuingOperations": "2756700000" }, "balance": { "goodwill": "4588600000", "inventory": "11711200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48060500000", "longTermDebt": "2705600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "532100000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27231000000", "otherCurrentAssets": "1586300000", "totalCurrentAssets": "27583800000", "currentLongTermDebt": "None", "longTermInvestments": "2258400000", "shortTermInvestments": "405900000", "currentNetReceivables": "5910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20476700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705600000", "totalShareholderEquity": "20829500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20288000000", "totalCurrentLiabilities": "20288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943000000", "cashAndShortTermInvestments": "7970400000", "commonStockSharesOutstanding": "385700000", "intangibleAssetsExcludingGoodwill": "532100000", "cashAndCashEquivalentsAtCarryingValue": "7970400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2756700000", "profitLoss": "None", "dividendPayout": "617000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2185600000", "capitalExpenditures": "422300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2274900000", "cashflowFromInvestment": "-487600000", "stockBasedCompensation": "31100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": null, "long_term_debt": 2709000000, "total_debt": 2709000000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20366, "ticker_id": 4868, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3653900000", "ebitda": "3909000000", "netIncome": "2839600000", "grossProfit": "5068500000", "depreciation": "None", "totalRevenue": "9718100000", "costOfRevenue": "4649600000", "interestIncome": "None", "incomeBeforeTax": "3458300000", "interestExpense": "None", "operatingIncome": "3430900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "618700000", "reportedCurrency": "EUR", "netInterestIncome": "11200000", "nonInterestIncome": "None", "operatingExpenses": "1637600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4649600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255100000", "sellingGeneralAndAdministrative": "375200000", "netIncomeFromContinuingOperations": "2839600000" }, "balance": { "goodwill": "4586647000", "inventory": "11424436000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50545079000", "longTermDebt": "2709000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "539870000", "reportedCurrency": "EUR", "retainedEarnings": "17587300000", "totalLiabilities": "30941226000", "otherCurrentAssets": "1698177000", "totalCurrentAssets": "30603070000", "currentLongTermDebt": "1681900000", "longTermInvestments": "2143300000", "shortTermInvestments": "405727000", "currentNetReceivables": "4164227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19942009000", "currentAccountsPayable": "3521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707847000", "totalShareholderEquity": "19603853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24253573000", "totalCurrentLiabilities": "24253573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687652000", "cashAndShortTermInvestments": "12910503000", "commonStockSharesOutstanding": "387000000", "intangibleAssetsExcludingGoodwill": "539870000", "cashAndCashEquivalentsAtCarryingValue": "12910503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812972084", "profitLoss": "None", "dividendPayout": "606943378", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "11008488366", "capitalExpenditures": "437700021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2551144024", "cashflowFromInvestment": "-984638152", "stockBasedCompensation": "55600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606943378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661169208", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252806900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "research_and_development": 1262300000, "selling_general_admin": 375200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3653900000, "depreciation_amortisation": 255100000, "ebitda": 3909000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3458300000, "tax_provision": 618700000, "effective_tax_rate": null, "net_income": 2839600000, "net_income_continuing_ops": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12910503000, "short_term_investments": 405727000, "net_receivables": 4164227000, "inventory": 11424436000, "other_current_assets": null, "total_current_assets": 30603070000, "net_ppe": null, "goodwill": 4586647000, "intangible_assets": 539870000, "goodwill_and_intangibles": 5126517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19942009000, "total_assets": 50545079000, "short_term_debt": null, "accounts_payable": 3521800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24253573000, "long_term_debt": 2709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6687652000, "total_liabilities": 30941226000, "total_debt": 2709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17587300000, "total_equity": 19603853000, "shares_outstanding": 387000000, "operating_cash_flow": 11008488366, "stock_based_compensation": 55600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437700021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984638152, "dividends_paid": 606943378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2551144024, "free_cash_flow": 11446188387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3653900000", "ebitda": "3909000000", "netIncome": "2839600000", "grossProfit": "5068500000", "depreciation": "None", "totalRevenue": "9718100000", "costOfRevenue": "4649600000", "interestIncome": "None", "incomeBeforeTax": "3458300000", "interestExpense": "None", "operatingIncome": "3430900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "618700000", "reportedCurrency": "EUR", "netInterestIncome": "11200000", "nonInterestIncome": "None", "operatingExpenses": "1637600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4649600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255100000", "sellingGeneralAndAdministrative": "375200000", "netIncomeFromContinuingOperations": "2839600000" }, "balance": { "goodwill": "4586647000", "inventory": "11424436000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50545079000", "longTermDebt": "2709000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "539870000", "reportedCurrency": "EUR", "retainedEarnings": "17587300000", "totalLiabilities": "30941226000", "otherCurrentAssets": "1698177000", "totalCurrentAssets": "30603070000", "currentLongTermDebt": "1681900000", "longTermInvestments": "2143300000", "shortTermInvestments": "405727000", "currentNetReceivables": "4164227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19942009000", "currentAccountsPayable": "3521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707847000", "totalShareholderEquity": "19603853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24253573000", "totalCurrentLiabilities": "24253573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687652000", "cashAndShortTermInvestments": "12910503000", "commonStockSharesOutstanding": "387000000", "intangibleAssetsExcludingGoodwill": "539870000", "cashAndCashEquivalentsAtCarryingValue": "12910503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812972084", "profitLoss": "None", "dividendPayout": "606943378", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "11008488366", "capitalExpenditures": "437700021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2551144024", "cashflowFromInvestment": "-984638152", "stockBasedCompensation": "55600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606943378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661169208", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252806900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 7516000000, "cost_of_revenue": 3635700000, "gross_profit": 3880300000, "ebit": 2468400000, "ebitda": 2743000000, "pretax_income": 2566700000, "tax_provision": 442200000, "net_income": 2124500000, "net_income_to_common": 2124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5126500000, "total_current_assets": 25146300000, "total_assets": 45097100000, "short_term_debt": null, "long_term_debt": 2704700000, "total_debt": 2704700000, "total_liabilities": 26103600000, "total_equity": 18993500000, "shares_outstanding": 387600000, "goodwill_and_intangibles": 5144300000 }, "cash_flow": { "operating_cash_flow": 559100000, "capital_expenditure": 295900000, "free_cash_flow": 855000000, "dividends_paid": 619600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20368, "ticker_id": 4868, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2468400000", "ebitda": "2743000000", "netIncome": "2124500000", "grossProfit": "3880300000", "depreciation": "None", "totalRevenue": "7516000000", "costOfRevenue": "3635700000", "interestIncome": "None", "incomeBeforeTax": "2566700000", "interestExpense": "None", "operatingIncome": "2468400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "442200000", "reportedCurrency": "EUR", "netInterestIncome": "19400000", "nonInterestIncome": "None", "operatingExpenses": "1411900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1108700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274600000", "sellingGeneralAndAdministrative": "303200000", "netIncomeFromContinuingOperations": "2124500000" }, "balance": { "goodwill": "4588600000", "inventory": "11762800000", "commonStock": "18993500000", "currentDebt": "None", "investments": "None", "totalAssets": "45097100000", "longTermDebt": "2704700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "555700000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "26103600000", "otherCurrentAssets": "1553702000", "totalCurrentAssets": "25146300000", "currentLongTermDebt": "None", "longTermInvestments": "2336200000", "shortTermInvestments": "1700000", "currentNetReceivables": "6701598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19950800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704700000", "totalShareholderEquity": "18993500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19224900000", "totalCurrentLiabilities": "19224900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6878700000", "cashAndShortTermInvestments": "5126500000", "commonStockSharesOutstanding": "387600000", "intangibleAssetsExcludingGoodwill": "555700000", "cashAndCashEquivalentsAtCarryingValue": "5126500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2124500000", "profitLoss": "None", "dividendPayout": "619600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "559100000", "capitalExpenditures": "295900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000000", "cashflowFromInvestment": "-1927800000", "stockBasedCompensation": "57700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7516000000, "cost_of_revenue": 3635700000, "gross_profit": 3880300000, "research_and_development": 1108700000, "selling_general_admin": 303200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2468400000, "depreciation_amortisation": 274600000, "ebitda": 2743000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2566700000, "tax_provision": 442200000, "effective_tax_rate": null, "net_income": 2124500000, "net_income_continuing_ops": 2124500000, "net_income_to_common": 2124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5126500000, "short_term_investments": 1700000, "net_receivables": 6701598000, "inventory": 11762800000, "other_current_assets": null, "total_current_assets": 25146300000, "net_ppe": null, "goodwill": 4588600000, "intangible_assets": 555700000, "goodwill_and_intangibles": 5144300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19950800000, "total_assets": 45097100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19224900000, "long_term_debt": 2704700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6878700000, "total_liabilities": 26103600000, "total_debt": 2704700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18993500000, "shares_outstanding": 387600000, "operating_cash_flow": 559100000, "stock_based_compensation": 57700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1927800000, "dividends_paid": 619600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742000000, "free_cash_flow": 855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2468400000", "ebitda": "2743000000", "netIncome": "2124500000", "grossProfit": "3880300000", "depreciation": "None", "totalRevenue": "7516000000", "costOfRevenue": "3635700000", "interestIncome": "None", "incomeBeforeTax": "2566700000", "interestExpense": "None", "operatingIncome": "2468400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "442200000", "reportedCurrency": "EUR", "netInterestIncome": "19400000", "nonInterestIncome": "None", "operatingExpenses": "1411900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1108700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274600000", "sellingGeneralAndAdministrative": "303200000", "netIncomeFromContinuingOperations": "2124500000" }, "balance": { "goodwill": "4588600000", "inventory": "11762800000", "commonStock": "18993500000", "currentDebt": "None", "investments": "None", "totalAssets": "45097100000", "longTermDebt": "2704700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "555700000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "26103600000", "otherCurrentAssets": "1553702000", "totalCurrentAssets": "25146300000", "currentLongTermDebt": "None", "longTermInvestments": "2336200000", "shortTermInvestments": "1700000", "currentNetReceivables": "6701598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19950800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704700000", "totalShareholderEquity": "18993500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19224900000", "totalCurrentLiabilities": "19224900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6878700000", "cashAndShortTermInvestments": "5126500000", "commonStockSharesOutstanding": "387600000", "intangibleAssetsExcludingGoodwill": "555700000", "cashAndCashEquivalentsAtCarryingValue": "5126500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2124500000", "profitLoss": "None", "dividendPayout": "619600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "559100000", "capitalExpenditures": "295900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000000", "cashflowFromInvestment": "-1927800000", "stockBasedCompensation": "57700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 7691700000, "cost_of_revenue": 3562200000, "gross_profit": 4129500000, "ebit": 2664100000, "ebitda": 2919000000, "pretax_income": 2777700000, "tax_provision": 487400000, "net_income": 2290300000, "net_income_to_common": 2290300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7257975000, "total_current_assets": 26763877000, "total_assets": 44938725000, "short_term_debt": null, "long_term_debt": 3698900000, "total_debt": 3698900000, "total_liabilities": 27285317000, "total_equity": 17653408000, "shares_outstanding": 388400000, "goodwill_and_intangibles": 5164600000 }, "cash_flow": { "operating_cash_flow": 1346000000, "capital_expenditure": 988300000, "free_cash_flow": 2334300000, "dividends_paid": 714400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20369, "ticker_id": 4868, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2664100000", "ebitda": "2919000000", "netIncome": "2290300000", "grossProfit": "4129500000", "depreciation": "None", "totalRevenue": "7691700000", "costOfRevenue": "3562200000", "interestIncome": "None", "incomeBeforeTax": "2777700000", "interestExpense": "None", "operatingIncome": "2664100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "487400000", "reportedCurrency": "EUR", "netInterestIncome": "24800000", "nonInterestIncome": "None", "operatingExpenses": "1465400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254900000", "sellingGeneralAndAdministrative": "298700000", "netIncomeFromContinuingOperations": "2676200000" }, "balance": { "goodwill": "4597770000", "inventory": "11598933000", "commonStock": "17618200000", "currentDebt": "None", "investments": "None", "totalAssets": "44938725000", "longTermDebt": "3698900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566830000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27285317000", "otherCurrentAssets": "1970129000", "totalCurrentAssets": "26763877000", "currentLongTermDebt": "None", "longTermInvestments": "1029200000", "shortTermInvestments": "5411000", "currentNetReceivables": "5931429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18174847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3706292000", "totalShareholderEquity": "17653408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18653201000", "totalCurrentLiabilities": "18653201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8632116000", "cashAndShortTermInvestments": "7257975000", "commonStockSharesOutstanding": "388400000", "intangibleAssetsExcludingGoodwill": "566830000", "cashAndCashEquivalentsAtCarryingValue": "7257975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676200000", "profitLoss": "None", "dividendPayout": "714400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1346000000", "capitalExpenditures": "988300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2202700000", "cashflowFromInvestment": "-987400000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1485200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7691700000, "cost_of_revenue": 3562200000, "gross_profit": 4129500000, "research_and_development": 1166700000, "selling_general_admin": 298700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2664100000, "depreciation_amortisation": 254900000, "ebitda": 2919000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2777700000, "tax_provision": 487400000, "effective_tax_rate": null, "net_income": 2290300000, "net_income_continuing_ops": 2676200000, "net_income_to_common": 2290300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7257975000, "short_term_investments": 5411000, "net_receivables": 5931429000, "inventory": 11598933000, "other_current_assets": null, "total_current_assets": 26763877000, "net_ppe": null, "goodwill": 4597770000, "intangible_assets": 566830000, "goodwill_and_intangibles": 5164600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18174847000, "total_assets": 44938725000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18653201000, "long_term_debt": 3698900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8632116000, "total_liabilities": 27285317000, "total_debt": 3698900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17653408000, "shares_outstanding": 388400000, "operating_cash_flow": 1346000000, "stock_based_compensation": 35100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 988300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987400000, "dividends_paid": 714400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2202700000, "free_cash_flow": 2334300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2664100000", "ebitda": "2919000000", "netIncome": "2290300000", "grossProfit": "4129500000", "depreciation": "None", "totalRevenue": "7691700000", "costOfRevenue": "3562200000", "interestIncome": "None", "incomeBeforeTax": "2777700000", "interestExpense": "None", "operatingIncome": "2664100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "487400000", "reportedCurrency": "EUR", "netInterestIncome": "24800000", "nonInterestIncome": "None", "operatingExpenses": "1465400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254900000", "sellingGeneralAndAdministrative": "298700000", "netIncomeFromContinuingOperations": "2676200000" }, "balance": { "goodwill": "4597770000", "inventory": "11598933000", "commonStock": "17618200000", "currentDebt": "None", "investments": "None", "totalAssets": "44938725000", "longTermDebt": "3698900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566830000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27285317000", "otherCurrentAssets": "1970129000", "totalCurrentAssets": "26763877000", "currentLongTermDebt": "None", "longTermInvestments": "1029200000", "shortTermInvestments": "5411000", "currentNetReceivables": "5931429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18174847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3706292000", "totalShareholderEquity": "17653408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18653201000", "totalCurrentLiabilities": "18653201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8632116000", "cashAndShortTermInvestments": "7257975000", "commonStockSharesOutstanding": "388400000", "intangibleAssetsExcludingGoodwill": "566830000", "cashAndCashEquivalentsAtCarryingValue": "7257975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676200000", "profitLoss": "None", "dividendPayout": "714400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1346000000", "capitalExpenditures": "988300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2202700000", "cashflowFromInvestment": "-987400000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1485200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 7741500000, "cost_of_revenue": 3561800000, "gross_profit": 4179700000, "ebit": 2737900000, "ebitda": 2979200000, "pretax_income": 2820100000, "tax_provision": 465100000, "net_income": 2355000000, "net_income_to_common": 2355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9079977000, "total_current_assets": 27468668000, "total_assets": 45386713000, "short_term_debt": null, "long_term_debt": 3681000000, "total_debt": 3681000000, "total_liabilities": 27921449000, "total_equity": 17465264000, "shares_outstanding": 392500000, "goodwill_and_intangibles": 5169711000 }, "cash_flow": { "operating_cash_flow": -56979691, "capital_expenditure": 403525115, "free_cash_flow": 346545424, "dividends_paid": 580687232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20370, "ticker_id": 4868, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2737900000", "ebitda": "2979200000", "netIncome": "2355000000", "grossProfit": "4179700000", "depreciation": "None", "totalRevenue": "7741500000", "costOfRevenue": "3561800000", "interestIncome": "None", "incomeBeforeTax": "2820100000", "interestExpense": "None", "operatingIncome": "2737900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "465100000", "reportedCurrency": "EUR", "netInterestIncome": "49200000", "nonInterestIncome": "None", "operatingExpenses": "1441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3561800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241300000", "sellingGeneralAndAdministrative": "280700000", "netIncomeFromContinuingOperations": "2355000000" }, "balance": { "goodwill": "4579309000", "inventory": "11002377000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45386713000", "longTermDebt": "3681000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "590402000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27921449000", "otherCurrentAssets": "1844857000", "totalCurrentAssets": "27468668000", "currentLongTermDebt": "None", "longTermInvestments": "938900000", "shortTermInvestments": "5189000", "currentNetReceivables": "5536267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918045000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673547000", "totalShareholderEquity": "17465264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18087202000", "totalCurrentLiabilities": "18087202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9834247000", "cashAndShortTermInvestments": "9079977000", "commonStockSharesOutstanding": "392500000", "intangibleAssetsExcludingGoodwill": "590402000", "cashAndCashEquivalentsAtCarryingValue": "9079977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2289883510", "profitLoss": "None", "dividendPayout": "580687232", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-56979691", "capitalExpenditures": "403525115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064262799", "cashflowFromInvestment": "-404205764", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580687232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2520913795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234627979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7741500000, "cost_of_revenue": 3561800000, "gross_profit": 4179700000, "research_and_development": 1161100000, "selling_general_admin": 280700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2737900000, "depreciation_amortisation": 241300000, "ebitda": 2979200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2820100000, "tax_provision": 465100000, "effective_tax_rate": null, "net_income": 2355000000, "net_income_continuing_ops": 2355000000, "net_income_to_common": 2355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9079977000, "short_term_investments": 5189000, "net_receivables": 5536267000, "inventory": 11002377000, "other_current_assets": null, "total_current_assets": 27468668000, "net_ppe": null, "goodwill": 4579309000, "intangible_assets": 590402000, "goodwill_and_intangibles": 5169711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17918045000, "total_assets": 45386713000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18087202000, "long_term_debt": 3681000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9834247000, "total_liabilities": 27921449000, "total_debt": 3681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17465264000, "shares_outstanding": 392500000, "operating_cash_flow": -56979691, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403525115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404205764, "dividends_paid": 580687232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3064262799, "free_cash_flow": 346545424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2737900000", "ebitda": "2979200000", "netIncome": "2355000000", "grossProfit": "4179700000", "depreciation": "None", "totalRevenue": "7741500000", "costOfRevenue": "3561800000", "interestIncome": "None", "incomeBeforeTax": "2820100000", "interestExpense": "None", "operatingIncome": "2737900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "465100000", "reportedCurrency": "EUR", "netInterestIncome": "49200000", "nonInterestIncome": "None", "operatingExpenses": "1441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3561800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241300000", "sellingGeneralAndAdministrative": "280700000", "netIncomeFromContinuingOperations": "2355000000" }, "balance": { "goodwill": "4579309000", "inventory": "11002377000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45386713000", "longTermDebt": "3681000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "590402000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "27921449000", "otherCurrentAssets": "1844857000", "totalCurrentAssets": "27468668000", "currentLongTermDebt": "None", "longTermInvestments": "938900000", "shortTermInvestments": "5189000", "currentNetReceivables": "5536267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918045000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673547000", "totalShareholderEquity": "17465264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18087202000", "totalCurrentLiabilities": "18087202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9834247000", "cashAndShortTermInvestments": "9079977000", "commonStockSharesOutstanding": "392500000", "intangibleAssetsExcludingGoodwill": "590402000", "cashAndCashEquivalentsAtCarryingValue": "9079977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2289883510", "profitLoss": "None", "dividendPayout": "580687232", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-56979691", "capitalExpenditures": "403525115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064262799", "cashflowFromInvestment": "-404205764", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580687232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2520913795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234627979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 9262800000, "cost_of_revenue": 4473000000, "gross_profit": 4789800000, "ebit": 3537800000, "ebitda": 3778800000, "pretax_income": 3417200000, "tax_provision": 723800000, "net_income": 2693400000, "net_income_to_common": 2693400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12735675211, "total_current_assets": 30736857484, "total_assets": 48588742393, "short_term_debt": 1078880957, "long_term_debt": 3677300000, "total_debt": 4756180957, "total_liabilities": 30112268509, "total_equity": 18476473884, "shares_outstanding": 393600000, "goodwill_and_intangibles": 5209808045 }, "cash_flow": { "operating_cash_flow": 10030079571, "capital_expenditure": 744503561, "free_cash_flow": 10774583132, "dividends_paid": 634835683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20371, "ticker_id": 4868, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3537800000", "ebitda": "3778800000", "netIncome": "2693400000", "grossProfit": "4789800000", "depreciation": "None", "totalRevenue": "9262800000", "costOfRevenue": "4473000000", "interestIncome": "None", "incomeBeforeTax": "3417200000", "interestExpense": "12700000", "operatingIncome": "3355400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723800000", "reportedCurrency": "EUR", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "1434400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "318400000", "netIncomeFromContinuingOperations": "2693400000" }, "balance": { "goodwill": "4588519011", "inventory": "11707093366", "commonStock": "35399375", "currentDebt": "None", "investments": "None", "totalAssets": "48588742393", "longTermDebt": "3677300000", "shortTermDebt": "1078880957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "621289034", "reportedCurrency": "EUR", "retainedEarnings": "14414045587", "totalLiabilities": "30112268509", "otherCurrentAssets": "845385078", "totalCurrentAssets": "30736857484", "currentLongTermDebt": "1010300000", "longTermInvestments": "903000000", "shortTermInvestments": "5399904", "currentNetReceivables": "5443303923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851884908", "currentAccountsPayable": "3500400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993511862", "totalShareholderEquity": "18476473884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6118287009", "totalCurrentLiabilities": "20051046092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10061222416", "cashAndShortTermInvestments": "12735675211", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "621289034", "cashAndCashEquivalentsAtCarryingValue": "12735675211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774484378", "profitLoss": "None", "dividendPayout": "634835683", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "10030079571", "capitalExpenditures": "744503561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604461135", "cashflowFromInvestment": "-1300003736", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634835683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248255266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9262800000, "cost_of_revenue": 4473000000, "gross_profit": 4789800000, "research_and_development": 1116000000, "selling_general_admin": 318400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3537800000, "depreciation_amortisation": 241000000, "ebitda": 3778800000, "interest_expense": 12700000, "interest_income": null, "other_non_operating": null, "pretax_income": 3417200000, "tax_provision": 723800000, "effective_tax_rate": null, "net_income": 2693400000, "net_income_continuing_ops": 2693400000, "net_income_to_common": 2693400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12735675211, "short_term_investments": 5399904, "net_receivables": 5443303923, "inventory": 11707093366, "other_current_assets": null, "total_current_assets": 30736857484, "net_ppe": null, "goodwill": 4588519011, "intangible_assets": 621289034, "goodwill_and_intangibles": 5209808045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17851884908, "total_assets": 48588742393, "short_term_debt": 1078880957, "accounts_payable": 3500400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20051046092, "long_term_debt": 3677300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10061222416, "total_liabilities": 30112268509, "total_debt": 4756180957, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14414045587, "total_equity": 18476473884, "shares_outstanding": 393600000, "operating_cash_flow": 10030079571, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744503561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300003736, "dividends_paid": 634835683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604461135, "free_cash_flow": 10774583132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3537800000", "ebitda": "3778800000", "netIncome": "2693400000", "grossProfit": "4789800000", "depreciation": "None", "totalRevenue": "9262800000", "costOfRevenue": "4473000000", "interestIncome": "None", "incomeBeforeTax": "3417200000", "interestExpense": "12700000", "operatingIncome": "3355400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723800000", "reportedCurrency": "EUR", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "1434400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "318400000", "netIncomeFromContinuingOperations": "2693400000" }, "balance": { "goodwill": "4588519011", "inventory": "11707093366", "commonStock": "35399375", "currentDebt": "None", "investments": "None", "totalAssets": "48588742393", "longTermDebt": "3677300000", "shortTermDebt": "1078880957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "621289034", "reportedCurrency": "EUR", "retainedEarnings": "14414045587", "totalLiabilities": "30112268509", "otherCurrentAssets": "845385078", "totalCurrentAssets": "30736857484", "currentLongTermDebt": "1010300000", "longTermInvestments": "903000000", "shortTermInvestments": "5399904", "currentNetReceivables": "5443303923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851884908", "currentAccountsPayable": "3500400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993511862", "totalShareholderEquity": "18476473884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6118287009", "totalCurrentLiabilities": "20051046092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10061222416", "cashAndShortTermInvestments": "12735675211", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "621289034", "cashAndCashEquivalentsAtCarryingValue": "12735675211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774484378", "profitLoss": "None", "dividendPayout": "634835683", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "10030079571", "capitalExpenditures": "744503561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604461135", "cashflowFromInvestment": "-1300003736", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634835683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248255266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 7467300000, "cost_of_revenue": 3673900000, "gross_profit": 3793400000, "ebit": 2441200000, "ebitda": 2676900000, "pretax_income": 2517700000, "tax_provision": 441200000, "net_income": 2076500000, "net_income_to_common": 2076500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4975148000, "total_current_assets": 24843266000, "total_assets": 41731271000, "short_term_debt": null, "long_term_debt": 4692200000, "total_debt": 4692200000, "total_liabilities": 25593140000, "total_equity": 16138131000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 5237129000 }, "cash_flow": { "operating_cash_flow": 923534921, "capital_expenditure": 405376038, "free_cash_flow": 1328910959, "dividends_paid": 581811907, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20373, "ticker_id": 4868, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2441200000", "ebitda": "2676900000", "netIncome": "2076500000", "grossProfit": "3793400000", "depreciation": "None", "totalRevenue": "7467300000", "costOfRevenue": "3673900000", "interestIncome": "None", "incomeBeforeTax": "2517700000", "interestExpense": "786795", "operatingIncome": "2441200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "441200000", "reportedCurrency": "EUR", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "1352200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1055200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235700000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "2076500000" }, "balance": { "goodwill": "4584773000", "inventory": "11404981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41731271000", "longTermDebt": "4692200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "652356000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25593140000", "otherCurrentAssets": "1784211000", "totalCurrentAssets": "24843266000", "currentLongTermDebt": "None", "longTermInvestments": "1083400000", "shortTermInvestments": "5196000", "currentNetReceivables": "6673730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16888005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4688287000", "totalShareholderEquity": "16138131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16012436000", "totalCurrentLiabilities": "16012436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9580704000", "cashAndShortTermInvestments": "4975148000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "652356000", "cashAndCashEquivalentsAtCarryingValue": "4975148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042226117", "profitLoss": "None", "dividendPayout": "581811907", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "442200000", "operatingCashflow": "923534921", "capitalExpenditures": "405376038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553272246", "cashflowFromInvestment": "-212102157", "stockBasedCompensation": "53300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581811907", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1520497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231809629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7467300000, "cost_of_revenue": 3673900000, "gross_profit": 3793400000, "research_and_development": 1055200000, "selling_general_admin": 297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2441200000, "depreciation_amortisation": 235700000, "ebitda": 2676900000, "interest_expense": 786795, "interest_income": null, "other_non_operating": null, "pretax_income": 2517700000, "tax_provision": 441200000, "effective_tax_rate": null, "net_income": 2076500000, "net_income_continuing_ops": 2076500000, "net_income_to_common": 2076500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4975148000, "short_term_investments": 5196000, "net_receivables": 6673730000, "inventory": 11404981000, "other_current_assets": null, "total_current_assets": 24843266000, "net_ppe": null, "goodwill": 4584773000, "intangible_assets": 652356000, "goodwill_and_intangibles": 5237129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16888005000, "total_assets": 41731271000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16012436000, "long_term_debt": 4692200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9580704000, "total_liabilities": 25593140000, "total_debt": 4692200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16138131000, "shares_outstanding": 393600000, "operating_cash_flow": 923534921, "stock_based_compensation": 53300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405376038, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212102157, "dividends_paid": 581811907, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553272246, "free_cash_flow": 1328910959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2441200000", "ebitda": "2676900000", "netIncome": "2076500000", "grossProfit": "3793400000", "depreciation": "None", "totalRevenue": "7467300000", "costOfRevenue": "3673900000", "interestIncome": "None", "incomeBeforeTax": "2517700000", "interestExpense": "786795", "operatingIncome": "2441200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "441200000", "reportedCurrency": "EUR", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "1352200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1055200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235700000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "2076500000" }, "balance": { "goodwill": "4584773000", "inventory": "11404981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41731271000", "longTermDebt": "4692200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "652356000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25593140000", "otherCurrentAssets": "1784211000", "totalCurrentAssets": "24843266000", "currentLongTermDebt": "None", "longTermInvestments": "1083400000", "shortTermInvestments": "5196000", "currentNetReceivables": "6673730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16888005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4688287000", "totalShareholderEquity": "16138131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16012436000", "totalCurrentLiabilities": "16012436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9580704000", "cashAndShortTermInvestments": "4975148000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "652356000", "cashAndCashEquivalentsAtCarryingValue": "4975148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042226117", "profitLoss": "None", "dividendPayout": "581811907", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "442200000", "operatingCashflow": "923534921", "capitalExpenditures": "405376038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553272246", "cashflowFromInvestment": "-212102157", "stockBasedCompensation": "53300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581811907", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1520497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231809629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 6242800000, "cost_of_revenue": 3030600000, "gross_profit": 3212200000, "ebit": 1834600000, "ebitda": 2062100000, "pretax_income": 1869500000, "tax_provision": 291600000, "net_income": 1577900000, "net_income_to_common": 1577900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4807134000, "total_current_assets": 24420351000, "total_assets": 40686271000, "short_term_debt": null, "long_term_debt": 4608200000, "total_debt": 4608200000, "total_liabilities": 25994833000, "total_equity": 14691438000, "shares_outstanding": 393500000, "goodwill_and_intangibles": 5267914000 }, "cash_flow": { "operating_cash_flow": 930627394, "capital_expenditure": 532447739, "free_cash_flow": 1463075133, "dividends_paid": 690031675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20374, "ticker_id": 4868, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1834600000", "ebitda": "2062100000", "netIncome": "1577900000", "grossProfit": "3212200000", "depreciation": "None", "totalRevenue": "6242800000", "costOfRevenue": "3030600000", "interestIncome": "None", "incomeBeforeTax": "1869500000", "interestExpense": "11937100", "operatingIncome": "1834600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "291600000", "reportedCurrency": "EUR", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "1377600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3030600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227500000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "1577900000" }, "balance": { "goodwill": "4582436000", "inventory": "10957560000", "commonStock": "14711200000", "currentDebt": "None", "investments": "None", "totalAssets": "40686271000", "longTermDebt": "4608200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "685478000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25994833000", "otherCurrentAssets": "1886862000", "totalCurrentAssets": "24420351000", "currentLongTermDebt": "None", "longTermInvestments": "1002300000", "shortTermInvestments": "205024000", "currentNetReceivables": "6563771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265920000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4602010000", "totalShareholderEquity": "14691438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16110629000", "totalCurrentLiabilities": "16110629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9884204000", "cashAndShortTermInvestments": "4807134000", "commonStockSharesOutstanding": "393500000", "intangibleAssetsExcludingGoodwill": "685478000", "cashAndCashEquivalentsAtCarryingValue": "4807134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1582819454", "profitLoss": "None", "dividendPayout": "690031675", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "930627394", "capitalExpenditures": "532447739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772861663", "cashflowFromInvestment": "-437165055", "stockBasedCompensation": "46500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690031675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113792956", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228209281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6242800000, "cost_of_revenue": 3030600000, "gross_profit": 3212200000, "research_and_development": 1100600000, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834600000, "depreciation_amortisation": 227500000, "ebitda": 2062100000, "interest_expense": 11937100, "interest_income": null, "other_non_operating": null, "pretax_income": 1869500000, "tax_provision": 291600000, "effective_tax_rate": null, "net_income": 1577900000, "net_income_continuing_ops": 1577900000, "net_income_to_common": 1577900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4807134000, "short_term_investments": 205024000, "net_receivables": 6563771000, "inventory": 10957560000, "other_current_assets": null, "total_current_assets": 24420351000, "net_ppe": null, "goodwill": 4582436000, "intangible_assets": 685478000, "goodwill_and_intangibles": 5267914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16265920000, "total_assets": 40686271000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16110629000, "long_term_debt": 4608200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9884204000, "total_liabilities": 25994833000, "total_debt": 4608200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14691438000, "shares_outstanding": 393500000, "operating_cash_flow": 930627394, "stock_based_compensation": 46500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532447739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437165055, "dividends_paid": 690031675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772861663, "free_cash_flow": 1463075133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1834600000", "ebitda": "2062100000", "netIncome": "1577900000", "grossProfit": "3212200000", "depreciation": "None", "totalRevenue": "6242800000", "costOfRevenue": "3030600000", "interestIncome": "None", "incomeBeforeTax": "1869500000", "interestExpense": "11937100", "operatingIncome": "1834600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "291600000", "reportedCurrency": "EUR", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "1377600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3030600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227500000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "1577900000" }, "balance": { "goodwill": "4582436000", "inventory": "10957560000", "commonStock": "14711200000", "currentDebt": "None", "investments": "None", "totalAssets": "40686271000", "longTermDebt": "4608200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "685478000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25994833000", "otherCurrentAssets": "1886862000", "totalCurrentAssets": "24420351000", "currentLongTermDebt": "None", "longTermInvestments": "1002300000", "shortTermInvestments": "205024000", "currentNetReceivables": "6563771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265920000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4602010000", "totalShareholderEquity": "14691438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16110629000", "totalCurrentLiabilities": "16110629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9884204000", "cashAndShortTermInvestments": "4807134000", "commonStockSharesOutstanding": "393500000", "intangibleAssetsExcludingGoodwill": "685478000", "cashAndCashEquivalentsAtCarryingValue": "4807134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1582819454", "profitLoss": "None", "dividendPayout": "690031675", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "930627394", "capitalExpenditures": "532447739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772861663", "cashflowFromInvestment": "-437165055", "stockBasedCompensation": "46500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690031675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113792956", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228209281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 5290000000, "cost_of_revenue": 2593400000, "gross_profit": 2696600000, "ebit": 1391400000, "ebitda": 1605800000, "pretax_income": 1447800000, "tax_provision": 224000000, "net_income": 1223800000, "net_income_to_common": 1223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5125998000, "total_current_assets": 23254010000, "total_assets": 39235470000, "short_term_debt": null, "long_term_debt": 4612000000, "total_debt": 4612000000, "total_liabilities": 25373228000, "total_equity": 13862243000, "shares_outstanding": 393700000, "goodwill_and_intangibles": 5325881000 }, "cash_flow": { "operating_cash_flow": -254398728, "capital_expenditure": 421439415, "free_cash_flow": 167040687, "dividends_paid": 576664050, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20375, "ticker_id": 4868, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1391400000", "ebitda": "1605800000", "netIncome": "1223800000", "grossProfit": "2696600000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "2593400000", "interestIncome": "16700000", "incomeBeforeTax": "1447800000", "interestExpense": "None", "operatingIncome": "1391400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "224000000", "reportedCurrency": "EUR", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "1305200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2593400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214400000", "sellingGeneralAndAdministrative": "281100000", "netIncomeFromContinuingOperations": "1941700000" }, "balance": { "goodwill": "4611268000", "inventory": "9913231000", "commonStock": "13794100000", "currentDebt": "None", "investments": "None", "totalAssets": "39235470000", "longTermDebt": "4612000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "714613000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25373228000", "otherCurrentAssets": "1899839000", "totalCurrentAssets": "23254010000", "currentLongTermDebt": "None", "longTermInvestments": "951500000", "shortTermInvestments": "306808000", "currentNetReceivables": "6008134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15981460000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634783000", "totalShareholderEquity": "13862243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15123041000", "totalCurrentLiabilities": "15123041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10250187000", "cashAndShortTermInvestments": "5125998000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "714613000", "cashAndCashEquivalentsAtCarryingValue": "5125998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235939517", "profitLoss": "None", "dividendPayout": "576664050", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-254398728", "capitalExpenditures": "421439415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936599369", "cashflowFromInvestment": "-730777770", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576664050", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388920009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216526746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5290000000, "cost_of_revenue": 2593400000, "gross_profit": 2696600000, "research_and_development": 1031900000, "selling_general_admin": 281100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1391400000, "depreciation_amortisation": 214400000, "ebitda": 1605800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1447800000, "tax_provision": 224000000, "effective_tax_rate": null, "net_income": 1223800000, "net_income_continuing_ops": 1941700000, "net_income_to_common": 1223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5125998000, "short_term_investments": 306808000, "net_receivables": 6008134000, "inventory": 9913231000, "other_current_assets": null, "total_current_assets": 23254010000, "net_ppe": null, "goodwill": 4611268000, "intangible_assets": 714613000, "goodwill_and_intangibles": 5325881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15981460000, "total_assets": 39235470000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15123041000, "long_term_debt": 4612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10250187000, "total_liabilities": 25373228000, "total_debt": 4612000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13862243000, "shares_outstanding": 393700000, "operating_cash_flow": -254398728, "stock_based_compensation": 19800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421439415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730777770, "dividends_paid": 576664050, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936599369, "free_cash_flow": 167040687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1391400000", "ebitda": "1605800000", "netIncome": "1223800000", "grossProfit": "2696600000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "2593400000", "interestIncome": "16700000", "incomeBeforeTax": "1447800000", "interestExpense": "None", "operatingIncome": "1391400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "224000000", "reportedCurrency": "EUR", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "1305200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2593400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214400000", "sellingGeneralAndAdministrative": "281100000", "netIncomeFromContinuingOperations": "1941700000" }, "balance": { "goodwill": "4611268000", "inventory": "9913231000", "commonStock": "13794100000", "currentDebt": "None", "investments": "None", "totalAssets": "39235470000", "longTermDebt": "4612000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "714613000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25373228000", "otherCurrentAssets": "1899839000", "totalCurrentAssets": "23254010000", "currentLongTermDebt": "None", "longTermInvestments": "951500000", "shortTermInvestments": "306808000", "currentNetReceivables": "6008134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15981460000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634783000", "totalShareholderEquity": "13862243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15123041000", "totalCurrentLiabilities": "15123041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10250187000", "cashAndShortTermInvestments": "5125998000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "714613000", "cashAndCashEquivalentsAtCarryingValue": "5125998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235939517", "profitLoss": "None", "dividendPayout": "576664050", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-254398728", "capitalExpenditures": "421439415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936599369", "cashflowFromInvestment": "-730777770", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576664050", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388920009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216526746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 7237000000, "cost_of_revenue": 3519700000, "gross_profit": 3717300000, "ebit": 2585800000, "ebitda": 2797900000, "pretax_income": 2433700000, "tax_provision": 385600000, "net_income": 2048100000, "net_income_to_common": 2048100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7031275000, "total_current_assets": 24486447000, "total_assets": 40109094000, "short_term_debt": 100000, "long_term_debt": 4631500000, "total_debt": 4631600000, "total_liabilities": 26605657000, "total_equity": 13503437000, "shares_outstanding": 393800000, "goodwill_and_intangibles": 5350523000 }, "cash_flow": { "operating_cash_flow": 3091517013, "capital_expenditure": 550004949, "free_cash_flow": 3641521962, "dividends_paid": 534511734, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20376, "ticker_id": 4868, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2585800000", "ebitda": "2797900000", "netIncome": "2048100000", "grossProfit": "3717300000", "depreciation": "None", "totalRevenue": "7237000000", "costOfRevenue": "3519700000", "interestIncome": "None", "incomeBeforeTax": "2433700000", "interestExpense": "None", "operatingIncome": "2391900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "385600000", "reportedCurrency": "EUR", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "1325400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "284100000", "netIncomeFromContinuingOperations": "2048100000" }, "balance": { "goodwill": "4606009000", "inventory": "9578803000", "commonStock": "36137000", "currentDebt": "None", "investments": "None", "totalAssets": "40109094000", "longTermDebt": "4631500000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "744514000", "reportedCurrency": "EUR", "retainedEarnings": "12426466000", "totalLiabilities": "26605657000", "otherCurrentAssets": "586617000", "totalCurrentAssets": "24486447000", "currentLongTermDebt": "100000", "longTermInvestments": "919600000", "shortTermInvestments": "5420000", "currentNetReceivables": "7284331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15622646000", "currentAccountsPayable": "2347300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4830959000", "totalShareholderEquity": "13503437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16027544000", "totalCurrentLiabilities": "16336444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10269213000", "cashAndShortTermInvestments": "7031275000", "commonStockSharesOutstanding": "393800000", "intangibleAssetsExcludingGoodwill": "744514000", "cashAndCashEquivalentsAtCarryingValue": "7031275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001469446", "profitLoss": "None", "dividendPayout": "534511734", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1646900000", "operatingCashflow": "3091517013", "capitalExpenditures": "550004949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500790786", "cashflowFromInvestment": "-575761710", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534511734", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12681485", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207270967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7237000000, "cost_of_revenue": 3519700000, "gross_profit": 3717300000, "research_and_development": 1041300000, "selling_general_admin": 284100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2585800000, "depreciation_amortisation": 212100000, "ebitda": 2797900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2433700000, "tax_provision": 385600000, "effective_tax_rate": null, "net_income": 2048100000, "net_income_continuing_ops": 2048100000, "net_income_to_common": 2048100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7031275000, "short_term_investments": 5420000, "net_receivables": 7284331000, "inventory": 9578803000, "other_current_assets": null, "total_current_assets": 24486447000, "net_ppe": null, "goodwill": 4606009000, "intangible_assets": 744514000, "goodwill_and_intangibles": 5350523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15622646000, "total_assets": 40109094000, "short_term_debt": 100000, "accounts_payable": 2347300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16336444000, "long_term_debt": 4631500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10269213000, "total_liabilities": 26605657000, "total_debt": 4631600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12426466000, "total_equity": 13503437000, "shares_outstanding": 393800000, "operating_cash_flow": 3091517013, "stock_based_compensation": 41600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550004949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575761710, "dividends_paid": 534511734, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500790786, "free_cash_flow": 3641521962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2585800000", "ebitda": "2797900000", "netIncome": "2048100000", "grossProfit": "3717300000", "depreciation": "None", "totalRevenue": "7237000000", "costOfRevenue": "3519700000", "interestIncome": "None", "incomeBeforeTax": "2433700000", "interestExpense": "None", "operatingIncome": "2391900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "385600000", "reportedCurrency": "EUR", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "1325400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "284100000", "netIncomeFromContinuingOperations": "2048100000" }, "balance": { "goodwill": "4606009000", "inventory": "9578803000", "commonStock": "36137000", "currentDebt": "None", "investments": "None", "totalAssets": "40109094000", "longTermDebt": "4631500000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "744514000", "reportedCurrency": "EUR", "retainedEarnings": "12426466000", "totalLiabilities": "26605657000", "otherCurrentAssets": "586617000", "totalCurrentAssets": "24486447000", "currentLongTermDebt": "100000", "longTermInvestments": "919600000", "shortTermInvestments": "5420000", "currentNetReceivables": "7284331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15622646000", "currentAccountsPayable": "2347300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4830959000", "totalShareholderEquity": "13503437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16027544000", "totalCurrentLiabilities": "16336444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10269213000", "cashAndShortTermInvestments": "7031275000", "commonStockSharesOutstanding": "393800000", "intangibleAssetsExcludingGoodwill": "744514000", "cashAndCashEquivalentsAtCarryingValue": "7031275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001469446", "profitLoss": "None", "dividendPayout": "534511734", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1646900000", "operatingCashflow": "3091517013", "capitalExpenditures": "550004949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500790786", "cashflowFromInvestment": "-575761710", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534511734", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12681485", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207270967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 6673000000, "cost_of_revenue": 3211400000, "gross_profit": 3461600000, "ebit": 2182400000, "ebitda": 2358600000, "pretax_income": 2237100000, "tax_provision": 343700000, "net_income": 1893400000, "net_income_to_common": 1893400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4995684000, "total_current_assets": 21743552000, "total_assets": 37665683000, "short_term_debt": null, "long_term_debt": 4522300000, "total_debt": 4522300000, "total_liabilities": 25622122000, "total_equity": 12043560000, "shares_outstanding": 393700000, "goodwill_and_intangibles": 5360859000 }, "cash_flow": { "operating_cash_flow": 1128100000, "capital_expenditure": 501800000, "free_cash_flow": 1629900000, "dividends_paid": 570400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20378, "ticker_id": 4868, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2182400000", "ebitda": "2358600000", "netIncome": "1893400000", "grossProfit": "3461600000", "depreciation": "None", "totalRevenue": "6673000000", "costOfRevenue": "3211400000", "interestIncome": "None", "incomeBeforeTax": "2237100000", "interestExpense": "None", "operatingIncome": "2182400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "343700000", "reportedCurrency": "EUR", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "1279200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176200000", "sellingGeneralAndAdministrative": "287800000", "netIncomeFromContinuingOperations": "1893400000" }, "balance": { "goodwill": "4601190000", "inventory": "8412489000", "commonStock": "11994900000", "currentDebt": "None", "investments": "None", "totalAssets": "37665683000", "longTermDebt": "4522300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "759669000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25622122000", "otherCurrentAssets": "1924576000", "totalCurrentAssets": "21743552000", "currentLongTermDebt": "None", "longTermInvestments": "1094300000", "shortTermInvestments": "5422000", "currentNetReceivables": "6405380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5393600000", "shortLongTermDebtTotal": "4540646000", "totalShareholderEquity": "12043560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16375663000", "totalCurrentLiabilities": "16375663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9246459000", "cashAndShortTermInvestments": "4995684000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "759669000", "cashAndCashEquivalentsAtCarryingValue": "4995684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893400000", "profitLoss": "None", "dividendPayout": "570400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1128100000", "capitalExpenditures": "501800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1406200000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "41500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6673000000, "cost_of_revenue": 3211400000, "gross_profit": 3461600000, "research_and_development": 991400000, "selling_general_admin": 287800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2182400000, "depreciation_amortisation": 176200000, "ebitda": 2358600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2237100000, "tax_provision": 343700000, "effective_tax_rate": null, "net_income": 1893400000, "net_income_continuing_ops": 1893400000, "net_income_to_common": 1893400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4995684000, "short_term_investments": 5422000, "net_receivables": 6405380000, "inventory": 8412489000, "other_current_assets": null, "total_current_assets": 21743552000, "net_ppe": null, "goodwill": 4601190000, "intangible_assets": 759669000, "goodwill_and_intangibles": 5360859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15922131000, "total_assets": 37665683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16375663000, "long_term_debt": 4522300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9246459000, "total_liabilities": 25622122000, "total_debt": 4522300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12043560000, "shares_outstanding": 393700000, "operating_cash_flow": 1128100000, "stock_based_compensation": 41500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000000, "dividends_paid": 570400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1406200000, "free_cash_flow": 1629900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2182400000", "ebitda": "2358600000", "netIncome": "1893400000", "grossProfit": "3461600000", "depreciation": "None", "totalRevenue": "6673000000", "costOfRevenue": "3211400000", "interestIncome": "None", "incomeBeforeTax": "2237100000", "interestExpense": "None", "operatingIncome": "2182400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "343700000", "reportedCurrency": "EUR", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "1279200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176200000", "sellingGeneralAndAdministrative": "287800000", "netIncomeFromContinuingOperations": "1893400000" }, "balance": { "goodwill": "4601190000", "inventory": "8412489000", "commonStock": "11994900000", "currentDebt": "None", "investments": "None", "totalAssets": "37665683000", "longTermDebt": "4522300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "759669000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "25622122000", "otherCurrentAssets": "1924576000", "totalCurrentAssets": "21743552000", "currentLongTermDebt": "None", "longTermInvestments": "1094300000", "shortTermInvestments": "5422000", "currentNetReceivables": "6405380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5393600000", "shortLongTermDebtTotal": "4540646000", "totalShareholderEquity": "12043560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16375663000", "totalCurrentLiabilities": "16375663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9246459000", "cashAndShortTermInvestments": "4995684000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "759669000", "cashAndCashEquivalentsAtCarryingValue": "4995684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893400000", "profitLoss": "None", "dividendPayout": "570400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1128100000", "capitalExpenditures": "501800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1406200000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "41500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "income_statement": { "revenue": 6902300000, "cost_of_revenue": 3358300000, "gross_profit": 3544000000, "ebit": 2263000000, "ebitda": 2444200000, "pretax_income": 2345600000, "tax_provision": 403900000, "net_income": 1941700000, "net_income_to_common": 1941700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6343362000, "total_current_assets": 22405483000, "total_assets": 36940508000, "short_term_debt": 747900000, "long_term_debt": 4517800000, "total_debt": 5265700000, "total_liabilities": 26332160000, "total_equity": 10608348000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 5346538000 }, "cash_flow": { "operating_cash_flow": 384700000, "capital_expenditure": 537800000, "free_cash_flow": 922500000, "dividends_paid": 666100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20379, "ticker_id": 4868, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:07.297204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2263000000", "ebitda": "2444200000", "netIncome": "1941700000", "grossProfit": "3544000000", "depreciation": "None", "totalRevenue": "6902300000", "costOfRevenue": "3358300000", "interestIncome": "None", "incomeBeforeTax": "2345600000", "interestExpense": "16700000", "operatingIncome": "2263000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403900000", "reportedCurrency": "EUR", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "1281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3358300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181200000", "sellingGeneralAndAdministrative": "281100000", "netIncomeFromContinuingOperations": "1875800000" }, "balance": { "goodwill": "4557081000", "inventory": "7736915000", "commonStock": "36300000", "currentDebt": "None", "investments": "None", "totalAssets": "36940508000", "longTermDebt": "4517800000", "shortTermDebt": "747900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "789457000", "reportedCurrency": "EUR", "retainedEarnings": "11038200000", "totalLiabilities": "26332160000", "otherCurrentAssets": "1915923000", "totalCurrentAssets": "22405483000", "currentLongTermDebt": "None", "longTermInvestments": "1040400000", "shortTermInvestments": "5102000", "currentNetReceivables": "6404182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14535025000", "currentAccountsPayable": "2786900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519269000", "totalShareholderEquity": "10608348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16759748000", "totalCurrentLiabilities": "16759748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9572412000", "cashAndShortTermInvestments": "6343362000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "789457000", "cashAndCashEquivalentsAtCarryingValue": "6343362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941700000", "profitLoss": "None", "dividendPayout": "666100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "384700000", "capitalExpenditures": "537800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136500000", "cashflowFromInvestment": "-544900000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6902300000, "cost_of_revenue": 3358300000, "gross_profit": 3544000000, "research_and_development": 999900000, "selling_general_admin": 281100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2263000000, "depreciation_amortisation": 181200000, "ebitda": 2444200000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2345600000, "tax_provision": 403900000, "effective_tax_rate": null, "net_income": 1941700000, "net_income_continuing_ops": 1875800000, "net_income_to_common": 1941700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6343362000, "short_term_investments": 5102000, "net_receivables": 6404182000, "inventory": 7736915000, "other_current_assets": null, "total_current_assets": 22405483000, "net_ppe": null, "goodwill": 4557081000, "intangible_assets": 789457000, "goodwill_and_intangibles": 5346538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14535025000, "total_assets": 36940508000, "short_term_debt": 747900000, "accounts_payable": 2786900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16759748000, "long_term_debt": 4517800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9572412000, "total_liabilities": 26332160000, "total_debt": 5265700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11038200000, "total_equity": 10608348000, "shares_outstanding": 394000000, "operating_cash_flow": 384700000, "stock_based_compensation": 33400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544900000, "dividends_paid": 666100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136500000, "free_cash_flow": 922500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2263000000", "ebitda": "2444200000", "netIncome": "1941700000", "grossProfit": "3544000000", "depreciation": "None", "totalRevenue": "6902300000", "costOfRevenue": "3358300000", "interestIncome": "None", "incomeBeforeTax": "2345600000", "interestExpense": "16700000", "operatingIncome": "2263000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403900000", "reportedCurrency": "EUR", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "1281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3358300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181200000", "sellingGeneralAndAdministrative": "281100000", "netIncomeFromContinuingOperations": "1875800000" }, "balance": { "goodwill": "4557081000", "inventory": "7736915000", "commonStock": "36300000", "currentDebt": "None", "investments": "None", "totalAssets": "36940508000", "longTermDebt": "4517800000", "shortTermDebt": "747900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "789457000", "reportedCurrency": "EUR", "retainedEarnings": "11038200000", "totalLiabilities": "26332160000", "otherCurrentAssets": "1915923000", "totalCurrentAssets": "22405483000", "currentLongTermDebt": "None", "longTermInvestments": "1040400000", "shortTermInvestments": "5102000", "currentNetReceivables": "6404182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14535025000", "currentAccountsPayable": "2786900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519269000", "totalShareholderEquity": "10608348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16759748000", "totalCurrentLiabilities": "16759748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9572412000", "cashAndShortTermInvestments": "6343362000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "789457000", "cashAndCashEquivalentsAtCarryingValue": "6343362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941700000", "profitLoss": "None", "dividendPayout": "666100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "384700000", "capitalExpenditures": "537800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136500000", "cashflowFromInvestment": "-544900000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }