{ "ticker": { "uuid": "9e71c9de-9a39-4715-86f9-9c7b9e4bff14", "symbol": "ASML", "name": "ASML Holding NV ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/" }, "latest_snapshot": { "ticker": { "uuid": "9e71c9de-9a39-4715-86f9-9c7b9e4bff14", "symbol": "ASML", "name": "ASML Holding NV ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e71c9de-9a39-4715-86f9-9c7b9e4bff14/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.51, "value": 0.01, "quality": 0.97, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 1747.58, "market_cap": 671245478000, "pe_ratio": 63.0965, "earnings_yield": 0.0191, "ebitda_to_ev": 0.0207, "shareholder_yield": 0.0137, "roe": 0.4874, "piotroski_f_score": 8, "momentum_12_1": 1.6477, "volatility_252d": 0.4034 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 63.0965, "ev_ebitda": 48.4097, "earnings_yield": 0.0191, "fcf_yield": 0.0189, "shareholder_yield": 0.0137 }, "quality": { "roe": 0.4874, "roic": 0.6146, "gross_margin": 0.5273, "fcf_margin": 0.3568, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0984, "eps_growth_1y": 0.1299, "fcf_growth_1y": -0.1474 }, "momentum": { "price_return_12m": 1.3978, "momentum_12_1": 1.6477, "relative_strength": 1.2017 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.97, "momentum_percentile": 0.96, "growth_composite": 19, "yield_composite": 83, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1641.74, "os": 0.49, "value": 0.01, "quality": 0.97, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 63.2054, "earnings_yield": 0.0196, "shareholder_yield": 0.012, "roe": 0.4806, "momentum_12_1": 1.1309 }, { "week_end_date": "2026-06-14", "price": 1863.55, "os": 0.48, "value": 0.01, "quality": 0.97, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 71.7449, "earnings_yield": 0.0173, "shareholder_yield": 0.0106, "roe": 0.4806, "momentum_12_1": 0.9891 }, { "week_end_date": "2026-06-21", "price": 1929.68, "os": 0.5, "value": 0.01, "quality": 0.97, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 74.2908, "earnings_yield": 0.0167, "shareholder_yield": 0.0102, "roe": 0.4806, "momentum_12_1": 1.1755 }, { "week_end_date": "2026-06-28", "price": 1794.62, "os": 0.45, "value": 0.01, "quality": 0.97, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 69.0911, "earnings_yield": 0.0179, "shareholder_yield": 0.011, "roe": 0.4806, "momentum_12_1": 1.0422 }, { "week_end_date": "2026-07-05", "price": 1769.32, "os": 0.5, "value": 0.01, "quality": 0.97, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 68.1171, "earnings_yield": 0.0182, "shareholder_yield": 0.0111, "roe": 0.4806, "momentum_12_1": 1.0827 }, { "week_end_date": "2026-07-12", "price": 1797.32, "os": 0.5, "value": 0.01, "quality": 0.97, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 69.1951, "earnings_yield": 0.0179, "shareholder_yield": 0.011, "roe": 0.4806, "momentum_12_1": 1.3422 }, { "week_end_date": "2026-07-19", "price": 1747.58, "os": 0.51, "value": 0.01, "quality": 0.97, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 63.0965, "earnings_yield": 0.0191, "shareholder_yield": 0.0137, "roe": 0.4874, "momentum_12_1": 1.6477 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32667300000, "cost_of_revenue": 15409300000, "gross_profit": 17258000000, "ebit": 11524400000, "ebitda": 12550300000, "pretax_income": 11622800000, "tax_provision": 2013400000, "net_income": 9609400000, "net_income_to_common": 9609400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 388900000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 12158903103, "capital_expenditure": 1511494250, "free_cash_flow": 13670397353, "dividends_paid": 2449646528, "share_repurchases": -5950000000, "shares_issued": 142300000, "net_debt_issued": -312500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28262900000, "cost_of_revenue": 13770900000, "gross_profit": 14492000000, "ebit": 9205000000, "ebitda": 10123600000, "pretax_income": 9252200000, "tax_provision": 1680600000, "net_income": 7571600000, "net_income_to_common": 7571600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12735675000, "total_current_assets": 30736857000, "total_assets": 48588742000, "short_term_debt": 1078881000, "long_term_debt": 3677300000, "total_debt": 4993512000, "total_liabilities": 30112269000, "total_equity": 18476474000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 5209808000 }, "cash_flow": { "operating_cash_flow": 11664087049, "capital_expenditure": 2159373893, "free_cash_flow": 13823460942, "dividends_paid": 2562271777, "share_repurchases": -500000000, "shares_issued": 124000000, "net_debt_issued": -3200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28262900000, "cost_of_revenue": 13770900000, "gross_profit": 14492000000, "ebit": 9205000000, "ebitda": 10123600000, "pretax_income": 9252200000, "tax_provision": 1680600000, "net_income": 7571600000, "net_income_to_common": 7571600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12735675000, "total_current_assets": 30736857000, "total_assets": 48588742000, "short_term_debt": 1078881000, "long_term_debt": 3677300000, "total_debt": 4993512000, "total_liabilities": 30112269000, "total_equity": 18476474000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 5209808000 }, "cash_flow": { "operating_cash_flow": 11664087049, "capital_expenditure": 2159373893, "free_cash_flow": 13823460942, "dividends_paid": 2562271777, "share_repurchases": -500000000, "shares_issued": 124000000, "net_debt_issued": -3200000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9326500000, "cost_of_revenue": 4291100000, "gross_profit": 5035400000, "ebit": 3205112061, "ebitda": 3456100000, "pretax_income": 3527200000, "tax_provision": 609600000, "net_income": 2917600000, "net_income_to_common": 2917600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6671900000, "total_current_assets": 29549200000, "total_assets": 50214800000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 1984400000, "total_liabilities": 28389400000, "total_equity": 21825400000, "shares_outstanding": 384900000, "goodwill_and_intangibles": 5178100000 }, "cash_flow": { "operating_cash_flow": 1742327854, "capital_expenditure": 305836238, "free_cash_flow": 2048164092, "dividends_paid": 1061280075, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3303300000, "ebitda": 3562700000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3303300000, "ebitda": 3562700000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3303300000, "ebitda": 3562700000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3303300000, "ebitda": 3562700000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3303300000, "ebitda": 3562700000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8766900000, "cost_of_revenue": 4121900000, "gross_profit": 4645000000, "ebit": 3157800000, "ebitda": 3417200000, "pretax_income": 3303300000, "tax_provision": 546600000, "net_income": 2756700000, "net_income_to_common": 2756700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970400000, "total_current_assets": 27583800000, "total_assets": 48060500000, "short_term_debt": null, "long_term_debt": 2705600000, "total_debt": 2705600000, "total_liabilities": 27231000000, "total_equity": 20829500000, "shares_outstanding": 385700000, "goodwill_and_intangibles": 5120700000 }, "cash_flow": { "operating_cash_flow": -2185600000, "capital_expenditure": 422300000, "free_cash_flow": -1763300000, "dividends_paid": 617000000, "share_repurchases": -1000000000, "shares_issued": 35000000, "net_debt_issued": -692900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": -1700000000, "shares_issued": 32700000, "net_debt_issued": -326800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": -1700000000, "shares_issued": 32700000, "net_debt_issued": -326800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": -1700000000, "shares_issued": 32700000, "net_debt_issued": -326800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": -1700000000, "shares_issued": 32700000, "net_debt_issued": -326800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9718100000, "cost_of_revenue": 4649600000, "gross_profit": 5068500000, "ebit": 3653900000, "ebitda": 3909000000, "pretax_income": 3458300000, "tax_provision": 618700000, "net_income": 2839600000, "net_income_to_common": 2839600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12910503000, "total_current_assets": 30603070000, "total_assets": 50545079000, "short_term_debt": 1681900000, "long_term_debt": 2709000000, "total_debt": 2707847000, "total_liabilities": 30941226000, "total_equity": 19603853000, "shares_outstanding": 387000000, "goodwill_and_intangibles": 5126517000 }, "cash_flow": { "operating_cash_flow": 11008488366, "capital_expenditure": 437700021, "free_cash_flow": 11446188387, "dividends_paid": 606943378, "share_repurchases": -1700000000, "shares_issued": 32700000, "net_debt_issued": -326800000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }