{ "ticker": { "uuid": "9e75f858-5fef-4428-a1a1-b63f045283b2", "symbol": "HP", "name": "Helmerich and Payne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9e75f858-5fef-4428-a1a1-b63f045283b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e75f858-5fef-4428-a1a1-b63f045283b2/" }, "latest_snapshot": { "ticker": { "uuid": "9e75f858-5fef-4428-a1a1-b63f045283b2", "symbol": "HP", "name": "Helmerich and Payne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9e75f858-5fef-4428-a1a1-b63f045283b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e75f858-5fef-4428-a1a1-b63f045283b2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.83, "quality": 0.11, "momentum": 0.95, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 34.14, "market_cap": 3411642701.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0968, "shareholder_yield": 0.0293, "roe": -0.1486, "piotroski_f_score": 4, "momentum_12_1": 1.3379, "volatility_252d": 0.4017 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 10.329, "earnings_yield": null, "fcf_yield": 0.158, "shareholder_yield": 0.0293 }, "quality": { "roe": -0.1486, "roic": -0.0375, "gross_margin": 0.1129, "fcf_margin": 0.2097, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2973, "eps_growth_1y": null, "fcf_growth_1y": -0.2274 }, "momentum": { "price_return_12m": 1.2824, "momentum_12_1": 1.3379, "relative_strength": 1.1335 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.11, "momentum_percentile": 0.95, "growth_composite": 19, "yield_composite": 20, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.46, "os": 0.81, "value": 0.79, "quality": 0.13, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": -0.1486, "momentum_12_1": 1.3263 }, { "week_end_date": "2026-06-14", "price": 39.25, "os": 0.81, "value": 0.79, "quality": 0.12, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0255, "roe": -0.1486, "momentum_12_1": 1.2274 }, { "week_end_date": "2026-06-21", "price": 34.97, "os": 0.83, "value": 0.82, "quality": 0.13, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0286, "roe": -0.1486, "momentum_12_1": 1.4184 }, { "week_end_date": "2026-06-28", "price": 33.8, "os": 0.84, "value": 0.83, "quality": 0.14, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0296, "roe": -0.1486, "momentum_12_1": 1.5704 }, { "week_end_date": "2026-07-05", "price": 31.3, "os": 0.84, "value": 0.85, "quality": 0.13, "momentum": 0.93, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0319, "roe": -0.1486, "momentum_12_1": 1.3671 }, { "week_end_date": "2026-07-12", "price": 33.33, "os": 0.83, "value": 0.83, "quality": 0.12, "momentum": 0.89, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.03, "roe": -0.1486, "momentum_12_1": 1.3719 }, { "week_end_date": "2026-07-19", "price": 34.14, "os": 0.83, "value": 0.83, "quality": 0.11, "momentum": 0.95, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0293, "roe": -0.1486, "momentum_12_1": 1.3379 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2320143000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 200000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756607000, "cost_of_revenue": 2027569000, "gross_profit": 729038000, "ebit": 510113000, "ebitda": 907457000, "pretax_income": 481020000, "tax_provision": 136855000, "net_income": 344165000, "net_income_to_common": 344165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217341000, "total_current_assets": 1192069000, "total_assets": 5781898000, "short_term_debt": 16997000, "long_term_debt": 1782182000, "total_debt": 1858912000, "total_liabilities": 2864746000, "total_equity": 2917152000, "shares_outstanding": 99067000, "goodwill_and_intangibles": 99800000 }, "cash_flow": { "operating_cash_flow": 684663000, "capital_expenditure": 495072000, "free_cash_flow": 1179735000, "dividends_paid": 168459000, "share_repurchases": -51302000, "shares_issued": null, "net_debt_issued": 1247629000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756607000, "cost_of_revenue": 2027569000, "gross_profit": 729038000, "ebit": 510113000, "ebitda": 907457000, "pretax_income": 481020000, "tax_provision": 136855000, "net_income": 344165000, "net_income_to_common": 344165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217341000, "total_current_assets": 1192069000, "total_assets": 5781898000, "short_term_debt": 16997000, "long_term_debt": 1782182000, "total_debt": 1858912000, "total_liabilities": 2864746000, "total_equity": 2917152000, "shares_outstanding": 99067000, "goodwill_and_intangibles": 99800000 }, "cash_flow": { "operating_cash_flow": 684663000, "capital_expenditure": 495072000, "free_cash_flow": 1179735000, "dividends_paid": 168459000, "share_repurchases": -51302000, "shares_issued": null, "net_debt_issued": 1247629000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -20749000, "ebitda": 159985000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -20749000, "ebitda": 159985000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -20749000, "ebitda": 159985000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -20749000, "ebitda": 159985000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -20749000, "ebitda": 159985000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -12447000, "ebitda": 168287000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }