{ "ticker": { "uuid": "9e75f858-5fef-4428-a1a1-b63f045283b2", "symbol": "HP", "name": "Helmerich and Payne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9e75f858-5fef-4428-a1a1-b63f045283b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e75f858-5fef-4428-a1a1-b63f045283b2/" }, "ticker_metadata": { "id": 1960, "uuid": "9e75f858-5fef-4428-a1a1-b63f045283b2", "symbol": "HP", "name": "Helmerich and Payne Inc", "asset_type": "equity", "market_cap": 3846342000, "stock_exchange_id": 3, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "Helmerich & Payne, Inc. provides drilling services and solutions for exploration and production companies. The company is headquartered in Tulsa, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e75f858-5fef-4428-a1a1-b63f045283b2", "symbol": "HP", "name": "Helmerich and Payne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/9e75f858-5fef-4428-a1a1-b63f045283b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e75f858-5fef-4428-a1a1-b63f045283b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.86, "quality": 0.12, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 37.46, "market_cap": 3741429880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0943, "shareholder_yield": 0.027, "roe": -0.1486, "piotroski_f_score": 4, "momentum_12_1": 1.3263, "volatility_252d": 0.4147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.775878+00:00", "batch_id": "" }, "size": { "price_close": 37.46, "market_cap": 3741429880, "market_cap_usd": 3741429880, "enterprise_value": 5541145880, "shares_outstanding": 99878000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4795, "ptbv_ratio": 1.9682, "ps_ratio": 0.9349, "pcf_ratio": 6.833, "pfcf_ratio": 4.4588, "ev_ebitda": 10.6026, "ev_ebit": -26.5918, "ev_sales": 1.3846, "ev_fcf": 6.6035, "earnings_yield": null, "fcf_yield": 0.1514, "price_to_sales": 0.9349, "price_to_book": 1.4795, "price_to_cashflow": 6.833, "ebitda_to_ev": 0.0943, "sales_yield": 0.7222 }, "yield": { "dividend_yield": 0.027, "buyback_yield": 0, "shareholder_yield": 0.027, "debt_paydown_yield": null, "total_yield": 0.027 }, "quality": { "gross_margin": 0.1129, "operating_margin": -0.0521, "net_margin": -0.0939, "ebitda_margin": 0.1306, "fcf_margin": 0.2097, "roe": -0.1486, "roa": -0.0593, "roic": -0.0361, "roc_greenblatt": null, "asset_turnover": 0.6316, "cash_conversion": -2.2323, "accruals_ratio": -0.1457, "sbc_to_revenue": 0.0091, "piotroski_f_score": 4, "altman_z_score": 1.7773, "earnings_stability_5y": 4.6158, "revenue_stability_5y": 0.34, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0713, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4657, "net_debt_to_ebitda": 3.4436, "debt_to_assets": 0.316, "interest_coverage": -1.9189, "current_ratio": 1.7059, "quick_ratio": 1.323, "net_debt": 1799716000, "local_beta": 0.0002, "volatility_252d": 0.4147, "volatility_60d": 0.8128, "max_drawdown_12m": -0.158, "risk_adjusted_momentum": 3.1982 }, "growth": { "revenue_growth_1y": 0.2973, "revenue_growth_3y_cagr": 0.2208, "revenue_growth_5y_cagr": 0.1613, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2274, "book_value_growth_1y": -0.0679, "revenue_growth": 0.2973, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0025, "price_return_3m": 0.1055, "price_return_6m": 0.2707, "price_return_9m": 0.8974, "price_return_12m": 1.3205, "price_return_12m_ex1m": 1.3263, "momentum_6m": 0.2707, "momentum_12m": 1.3205, "momentum_12_1": 1.3263, "distance_from_52w_high": -0.0679, "distance_from_52w_low": 1.5239, "relative_strength": 1.2205 }, "raw_ttm": { "revenue_ttm": 4002060000, "gross_profit_ttm": 451885999, "ebit_ttm": -208378000, "ebitda_ttm": 522623000, "net_income_ttm": -375890000, "eps_diluted_ttm": -3.7635, "operating_cash_flow_ttm": 547554000, "capital_expenditure_ttm": 291564000, "fcf_ttm": 839118000, "dividends_paid_ttm": 101066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108593000, "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_current_liabilities": 863313000, "net_ppe": null, "total_assets": 6336267000, "total_debt": 2002433000, "total_equity": 2528779000, "net_working_capital": 552913000, "book_value_per_share": 25.3187, "retained_earnings": 2412788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1900925000, "tangible_book_per_share": 19.0325 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 27, "rank_ev_ebitda": 42, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 79, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 14, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.3212, "os_score": 0.86, "value_percentile": 0.86, "quality_percentile": 0.12, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4268, "ticker_id": 1960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.775878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.46, "market_cap": 3741429880, "market_cap_usd": 3741429880, "enterprise_value": 5541145880, "shares_outstanding": 99878000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47954008, "ptbv_ratio": 1.96821541, "ps_ratio": 0.93487601, "pcf_ratio": 6.83298794, "pfcf_ratio": 4.45876489, "ev_ebitda": 10.60256797, "ev_ebit": -26.59179894, "ev_sales": 1.38457341, "ev_fcf": 6.60353595, "earnings_yield": null, "fcf_yield": 0.15143402, "dividend_yield": 0.02701267, "buyback_yield": 0, "shareholder_yield": 0.02701267, "debt_paydown_yield": null, "total_yield": 0.02701267, "gross_margin": 0.11291335, "operating_margin": -0.05206769, "net_margin": -0.09392413, "ebitda_margin": 0.1305885, "fcf_margin": 0.20967152, "roe": -0.14864486, "roa": -0.05932357, "roic": -0.03610574, "roc_greenblatt": null, "asset_turnover": 0.63161164, "cash_conversion": -2.23234989, "accruals_ratio": -0.14573944, "sbc_to_revenue": 0.00907508, "debt_to_equity": 1.46569155, "net_debt_to_ebitda": 3.44362188, "debt_to_assets": 0.31602724, "interest_coverage": -1.9188898, "current_ratio": 1.70585408, "quick_ratio": 1.32297788, "net_debt": 1799716000, "revenue_growth_1y": 0.2973239, "revenue_growth_3y_cagr": 0.22079174, "revenue_growth_5y_cagr": 0.16125262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22743464, "book_value_growth_1y": -0.06787057, "piotroski_f_score": 4, "altman_z_score": 1.77726797, "earnings_stability_5y": 4.615827, "revenue_stability_5y": 0.339974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00250041, "price_return_3m": 0.10547129, "price_return_6m": 0.27072648, "price_return_9m": 0.89736213, "price_return_12m": 1.32049606, "price_return_12m_ex1m": 1.32631279, "distance_from_52w_high": -0.06788328, "distance_from_52w_low": 1.52391861, "relative_strength": 1.22053248, "local_beta": 0.0002, "volatility_252d": 0.4147, "volatility_60d": 0.812844, "max_drawdown_12m": -0.15801059, "revenue_ttm": 4002060000, "gross_profit_ttm": 451885999, "ebit_ttm": -208378000, "ebitda_ttm": 522623000, "net_income_ttm": -375890000, "eps_diluted_ttm": -3.76349146, "operating_cash_flow_ttm": 547554000, "capital_expenditure_ttm": 291564000, "fcf_ttm": 839118000, "dividends_paid_ttm": 101066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108593000, "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_current_liabilities": 863313000, "net_ppe": null, "total_assets": 6336267000, "total_debt": 2002433000, "total_equity": 2528779000, "net_working_capital": 552913000, "book_value_per_share": 25.31867879, "retained_earnings": 2412788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1900925000, "tangible_book_per_share": 19.03246961, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 27, "rank_ev_ebitda": 42, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 79, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 14, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.46, "os": 0.86, "value": 0.86, "quality": 0.12, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.027, "roe": -0.1486, "momentum_12_1": 1.3263, "complete_fields": { "id": 4268, "ticker_id": 1960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.775878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.46, "market_cap": 3741429880, "market_cap_usd": 3741429880, "enterprise_value": 5541145880, "shares_outstanding": 99878000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47954008, "ptbv_ratio": 1.96821541, "ps_ratio": 0.93487601, "pcf_ratio": 6.83298794, "pfcf_ratio": 4.45876489, "ev_ebitda": 10.60256797, "ev_ebit": -26.59179894, "ev_sales": 1.38457341, "ev_fcf": 6.60353595, "earnings_yield": null, "fcf_yield": 0.15143402, "dividend_yield": 0.02701267, "buyback_yield": 0, "shareholder_yield": 0.02701267, "debt_paydown_yield": null, "total_yield": 0.02701267, "gross_margin": 0.11291335, "operating_margin": -0.05206769, "net_margin": -0.09392413, "ebitda_margin": 0.1305885, "fcf_margin": 0.20967152, "roe": -0.14864486, "roa": -0.05932357, "roic": -0.03610574, "roc_greenblatt": null, "asset_turnover": 0.63161164, "cash_conversion": -2.23234989, "accruals_ratio": -0.14573944, "sbc_to_revenue": 0.00907508, "debt_to_equity": 1.46569155, "net_debt_to_ebitda": 3.44362188, "debt_to_assets": 0.31602724, "interest_coverage": -1.9188898, "current_ratio": 1.70585408, "quick_ratio": 1.32297788, "net_debt": 1799716000, "revenue_growth_1y": 0.2973239, "revenue_growth_3y_cagr": 0.22079174, "revenue_growth_5y_cagr": 0.16125262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22743464, "book_value_growth_1y": -0.06787057, "piotroski_f_score": 4, "altman_z_score": 1.77726797, "earnings_stability_5y": 4.615827, "revenue_stability_5y": 0.339974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00250041, "price_return_3m": 0.10547129, "price_return_6m": 0.27072648, "price_return_9m": 0.89736213, "price_return_12m": 1.32049606, "price_return_12m_ex1m": 1.32631279, "distance_from_52w_high": -0.06788328, "distance_from_52w_low": 1.52391861, "relative_strength": 1.22053248, "local_beta": 0.0002, "volatility_252d": 0.4147, "volatility_60d": 0.812844, "max_drawdown_12m": -0.15801059, "revenue_ttm": 4002060000, "gross_profit_ttm": 451885999, "ebit_ttm": -208378000, "ebitda_ttm": 522623000, "net_income_ttm": -375890000, "eps_diluted_ttm": -3.76349146, "operating_cash_flow_ttm": 547554000, "capital_expenditure_ttm": 291564000, "fcf_ttm": 839118000, "dividends_paid_ttm": 101066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108593000, "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_current_liabilities": 863313000, "net_ppe": null, "total_assets": 6336267000, "total_debt": 2002433000, "total_equity": 2528779000, "net_working_capital": 552913000, "book_value_per_share": 25.31867879, "retained_earnings": 2412788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1900925000, "tangible_book_per_share": 19.03246961, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 27, "rank_ev_ebitda": 42, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 79, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 14, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "ebit": 33695000, "ebitda": 658780000, "pretax_income": -74113000, "tax_provision": 85835000, "net_income": -165094000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2099903000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 542950000, "capital_expenditure": 426373000, "free_cash_flow": 969323000, "dividends_paid": 100735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275961, "ticker_id": 1960, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33695000", "ebitda": "658780000", "netIncome": "-165094000", "grossProfit": "553501000", "depreciation": "None", "totalRevenue": "3746013000", "costOfRevenue": "3192512000", "interestIncome": "35207000", "incomeBeforeTax": "-74113000", "interestExpense": "107808000", "operatingIncome": "232324000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85835000", "reportedCurrency": "USD", "netInterestIncome": "-72601000", "nonInterestIncome": "None", "operatingExpenses": "321177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625085000", "sellingGeneralAndAdministrative": "287052000", "netIncomeFromContinuingOperations": "-159948000" }, "balance": { "goodwill": "182854000", "inventory": "324326000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6705738000", "longTermDebt": "2057084000", "shortTermDebt": "42819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "485540000", "reportedCurrency": "USD", "retainedEarnings": "2619090000", "totalLiabilities": "3876400000", "otherCurrentAssets": "112749000", "totalCurrentAssets": "1465475000", "currentLongTermDebt": "6859000", "longTermInvestments": "68198000", "shortTermInvestments": "21496000", "currentNetReceivables": "787613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240263000", "currentAccountsPayable": "217923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4436672000", "shortLongTermDebtTotal": "2320143000", "totalShareholderEquity": "2724790000", "capitalLeaseObligations": "146080000", "otherCurrentLiabilities": "554094000", "totalCurrentLiabilities": "814836000", "otherNonCurrentLiabilities": "25902000", "totalNonCurrentLiabilities": "3061564000", "cashAndShortTermInvestments": "224260000", "commonStockSharesOutstanding": "99272000", "intangibleAssetsExcludingGoodwill": "485540000", "cashAndCashEquivalentsAtCarryingValue": "224260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159948000", "profitLoss": "None", "dividendPayout": "100735000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26851000", "operatingCashflow": "542950000", "capitalExpenditures": "426373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66661000", "cashflowFromInvestment": "-1925342000", "stockBasedCompensation": "31594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3746013000, "cost_of_revenue": 3192512000, "gross_profit": 553501000, "research_and_development": 34125000, "selling_general_admin": 287052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33695000, "depreciation_amortisation": 625085000, "ebitda": 658780000, "interest_expense": 107808000, "interest_income": null, "other_non_operating": null, "pretax_income": -74113000, "tax_provision": 85835000, "effective_tax_rate": null, "net_income": -165094000, "net_income_continuing_ops": -159948000, "net_income_to_common": -165094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224260000, "short_term_investments": 21496000, "net_receivables": 787613000, "inventory": 324326000, "other_current_assets": null, "total_current_assets": 1465475000, "net_ppe": null, "goodwill": 182854000, "intangible_assets": 485540000, "goodwill_and_intangibles": 668394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5240263000, "total_assets": 6705738000, "short_term_debt": 42819000, "accounts_payable": 217923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814836000, "long_term_debt": 2057084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061564000, "total_liabilities": 3876400000, "total_debt": 2099903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2619090000, "total_equity": 2724790000, "shares_outstanding": 99272000, "operating_cash_flow": 542950000, "stock_based_compensation": 31594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925342000, "dividends_paid": 100735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66661000, "free_cash_flow": 969323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33695000", "ebitda": "658780000", "netIncome": "-165094000", "grossProfit": "553501000", "depreciation": "None", "totalRevenue": "3746013000", "costOfRevenue": "3192512000", "interestIncome": "35207000", "incomeBeforeTax": "-74113000", "interestExpense": "107808000", "operatingIncome": "232324000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85835000", "reportedCurrency": "USD", "netInterestIncome": "-72601000", "nonInterestIncome": "None", "operatingExpenses": "321177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625085000", "sellingGeneralAndAdministrative": "287052000", "netIncomeFromContinuingOperations": "-159948000" }, "balance": { "goodwill": "182854000", "inventory": "324326000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6705738000", "longTermDebt": "2057084000", "shortTermDebt": "42819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "485540000", "reportedCurrency": "USD", "retainedEarnings": "2619090000", "totalLiabilities": "3876400000", "otherCurrentAssets": "112749000", "totalCurrentAssets": "1465475000", "currentLongTermDebt": "6859000", "longTermInvestments": "68198000", "shortTermInvestments": "21496000", "currentNetReceivables": "787613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240263000", "currentAccountsPayable": "217923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4436672000", "shortLongTermDebtTotal": "2320143000", "totalShareholderEquity": "2724790000", "capitalLeaseObligations": "146080000", "otherCurrentLiabilities": "554094000", "totalCurrentLiabilities": "814836000", "otherNonCurrentLiabilities": "25902000", "totalNonCurrentLiabilities": "3061564000", "cashAndShortTermInvestments": "224260000", "commonStockSharesOutstanding": "99272000", "intangibleAssetsExcludingGoodwill": "485540000", "cashAndCashEquivalentsAtCarryingValue": "224260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159948000", "profitLoss": "None", "dividendPayout": "100735000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26851000", "operatingCashflow": "542950000", "capitalExpenditures": "426373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66661000", "cashflowFromInvestment": "-1925342000", "stockBasedCompensation": "31594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 2756607000, "cost_of_revenue": 2027569000, "gross_profit": 729038000, "ebit": 510113000, "ebitda": 907457000, "pretax_income": 481020000, "tax_provision": 136855000, "net_income": 344165000, "net_income_to_common": 344165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217341000, "total_current_assets": 1192069000, "total_assets": 5781898000, "short_term_debt": 16997000, "long_term_debt": 1782182000, "total_debt": 1799179000, "total_liabilities": 2864746000, "total_equity": 2917152000, "shares_outstanding": 99067000, "goodwill_and_intangibles": 99800000 }, "cash_flow": { "operating_cash_flow": 684663000, "capital_expenditure": 495072000, "free_cash_flow": 1179735000, "dividends_paid": 168459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275966, "ticker_id": 1960, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510113000", "ebitda": "907457000", "netIncome": "344165000", "grossProfit": "729038000", "depreciation": "None", "totalRevenue": "2756607000", "costOfRevenue": "2027569000", "interestIncome": "41168000", "incomeBeforeTax": "481020000", "interestExpense": "29093000", "operatingIncome": "451899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "136855000", "reportedCurrency": "USD", "netInterestIncome": "12075000", "nonInterestIncome": "None", "operatingExpenses": "277139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2027569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397344000", "sellingGeneralAndAdministrative": "244877000", "netIncomeFromContinuingOperations": "344165000" }, "balance": { "goodwill": "45653000", "inventory": "117884000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5781898000", "longTermDebt": "1782182000", "shortTermDebt": "16997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54147000", "reportedCurrency": "USD", "retainedEarnings": "2883590000", "totalLiabilities": "2864746000", "otherCurrentAssets": "134052000", "totalCurrentAssets": "1192069000", "currentLongTermDebt": "None", "longTermInvestments": "100567000", "shortTermInvestments": "292919000", "currentNetReceivables": "429873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589829000", "currentAccountsPayable": "135084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083353000", "shortLongTermDebtTotal": "1858912000", "totalShareholderEquity": "2917152000", "capitalLeaseObligations": "76730000", "otherCurrentLiabilities": "219341000", "totalCurrentLiabilities": "446949000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "2417797000", "cashAndShortTermInvestments": "217341000", "commonStockSharesOutstanding": "99067000", "intangibleAssetsExcludingGoodwill": "54147000", "cashAndCashEquivalentsAtCarryingValue": "217341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344165000", "profitLoss": "None", "dividendPayout": "168459000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20764000", "operatingCashflow": "684663000", "capitalExpenditures": "495072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986507000", "cashflowFromInvestment": "-458748000", "stockBasedCompensation": "31198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2756607000, "cost_of_revenue": 2027569000, "gross_profit": 729038000, "research_and_development": 40967000, "selling_general_admin": 244877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510113000, "depreciation_amortisation": 397344000, "ebitda": 907457000, "interest_expense": 29093000, "interest_income": null, "other_non_operating": null, "pretax_income": 481020000, "tax_provision": 136855000, "effective_tax_rate": null, "net_income": 344165000, "net_income_continuing_ops": 344165000, "net_income_to_common": 344165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217341000, "short_term_investments": 292919000, "net_receivables": 429873000, "inventory": 117884000, "other_current_assets": null, "total_current_assets": 1192069000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 54147000, "goodwill_and_intangibles": 99800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4589829000, "total_assets": 5781898000, "short_term_debt": 16997000, "accounts_payable": 135084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446949000, "long_term_debt": 1782182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417797000, "total_liabilities": 2864746000, "total_debt": 1799179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2883590000, "total_equity": 2917152000, "shares_outstanding": 99067000, "operating_cash_flow": 684663000, "stock_based_compensation": 31198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458748000, "dividends_paid": 168459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986507000, "free_cash_flow": 1179735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510113000", "ebitda": "907457000", "netIncome": "344165000", "grossProfit": "729038000", "depreciation": "None", "totalRevenue": "2756607000", "costOfRevenue": "2027569000", "interestIncome": "41168000", "incomeBeforeTax": "481020000", "interestExpense": "29093000", "operatingIncome": "451899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "136855000", "reportedCurrency": "USD", "netInterestIncome": "12075000", "nonInterestIncome": "None", "operatingExpenses": "277139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2027569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397344000", "sellingGeneralAndAdministrative": "244877000", "netIncomeFromContinuingOperations": "344165000" }, "balance": { "goodwill": "45653000", "inventory": "117884000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5781898000", "longTermDebt": "1782182000", "shortTermDebt": "16997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54147000", "reportedCurrency": "USD", "retainedEarnings": "2883590000", "totalLiabilities": "2864746000", "otherCurrentAssets": "134052000", "totalCurrentAssets": "1192069000", "currentLongTermDebt": "None", "longTermInvestments": "100567000", "shortTermInvestments": "292919000", "currentNetReceivables": "429873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589829000", "currentAccountsPayable": "135084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083353000", "shortLongTermDebtTotal": "1858912000", "totalShareholderEquity": "2917152000", "capitalLeaseObligations": "76730000", "otherCurrentLiabilities": "219341000", "totalCurrentLiabilities": "446949000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "2417797000", "cashAndShortTermInvestments": "217341000", "commonStockSharesOutstanding": "99067000", "intangibleAssetsExcludingGoodwill": "54147000", "cashAndCashEquivalentsAtCarryingValue": "217341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344165000", "profitLoss": "None", "dividendPayout": "168459000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20764000", "operatingCashflow": "684663000", "capitalExpenditures": "495072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986507000", "cashflowFromInvestment": "-458748000", "stockBasedCompensation": "31198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 2872421000, "cost_of_revenue": 2097412000, "gross_profit": 775009000, "ebit": 610662000, "ebitda": 992976000, "pretax_income": 593379000, "tax_provision": 159279000, "net_income": 434100000, "net_income_to_common": 434100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316238000, "total_current_assets": 998752000, "total_assets": 4439580000, "short_term_debt": 13772000, "long_term_debt": 545144000, "total_debt": 558916000, "total_liabilities": 1667637000, "total_equity": 2771943000, "shares_outstanding": 102852000, "goodwill_and_intangibles": 106228000 }, "cash_flow": { "operating_cash_flow": 833682000, "capital_expenditure": 395460000, "free_cash_flow": 1229142000, "dividends_paid": 201456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275971, "ticker_id": 1960, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610662000", "ebitda": "992976000", "netIncome": "434100000", "grossProfit": "775009000", "depreciation": "None", "totalRevenue": "2872421000", "costOfRevenue": "2097412000", "interestIncome": "28393000", "incomeBeforeTax": "593379000", "interestExpense": "17283000", "operatingIncome": "561889000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159279000", "reportedCurrency": "USD", "netInterestIncome": "11110000", "nonInterestIncome": "None", "operatingExpenses": "213120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382314000", "sellingGeneralAndAdministrative": "206657000", "netIncomeFromContinuingOperations": "434100000" }, "balance": { "goodwill": "45653000", "inventory": "94227000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4439580000", "longTermDebt": "545144000", "shortTermDebt": "13772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60575000", "reportedCurrency": "USD", "retainedEarnings": "2707715000", "totalLiabilities": "1667637000", "otherCurrentAssets": "83939000", "totalCurrentAssets": "998752000", "currentLongTermDebt": "None", "longTermInvestments": "264947000", "shortTermInvestments": "93600000", "currentNetReceivables": "410748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440828000", "currentAccountsPayable": "130852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972095000", "shortLongTermDebtTotal": "599954000", "totalShareholderEquity": "2771943000", "capitalLeaseObligations": "54810000", "otherCurrentLiabilities": "216124000", "totalCurrentLiabilities": "418931000", "otherNonCurrentLiabilities": "3623000", "totalNonCurrentLiabilities": "1248706000", "cashAndShortTermInvestments": "316238000", "commonStockSharesOutstanding": "102852000", "intangibleAssetsExcludingGoodwill": "60575000", "cashAndCashEquivalentsAtCarryingValue": "316238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434100000", "profitLoss": "None", "dividendPayout": "201456000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7826000", "operatingCashflow": "833682000", "capitalExpenditures": "395460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463869000", "cashflowFromInvestment": "-322584000", "stockBasedCompensation": "32456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2872421000, "cost_of_revenue": 2097412000, "gross_profit": 775009000, "research_and_development": 30046000, "selling_general_admin": 206657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610662000, "depreciation_amortisation": 382314000, "ebitda": 992976000, "interest_expense": 17283000, "interest_income": null, "other_non_operating": null, "pretax_income": 593379000, "tax_provision": 159279000, "effective_tax_rate": null, "net_income": 434100000, "net_income_continuing_ops": 434100000, "net_income_to_common": 434100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316238000, "short_term_investments": 93600000, "net_receivables": 410748000, "inventory": 94227000, "other_current_assets": null, "total_current_assets": 998752000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 60575000, "goodwill_and_intangibles": 106228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440828000, "total_assets": 4439580000, "short_term_debt": 13772000, "accounts_payable": 130852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418931000, "long_term_debt": 545144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248706000, "total_liabilities": 1667637000, "total_debt": 558916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2707715000, "total_equity": 2771943000, "shares_outstanding": 102852000, "operating_cash_flow": 833682000, "stock_based_compensation": 32456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322584000, "dividends_paid": 201456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463869000, "free_cash_flow": 1229142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610662000", "ebitda": "992976000", "netIncome": "434100000", "grossProfit": "775009000", "depreciation": "None", "totalRevenue": "2872421000", "costOfRevenue": "2097412000", "interestIncome": "28393000", "incomeBeforeTax": "593379000", "interestExpense": "17283000", "operatingIncome": "561889000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159279000", "reportedCurrency": "USD", "netInterestIncome": "11110000", "nonInterestIncome": "None", "operatingExpenses": "213120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382314000", "sellingGeneralAndAdministrative": "206657000", "netIncomeFromContinuingOperations": "434100000" }, "balance": { "goodwill": "45653000", "inventory": "94227000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4439580000", "longTermDebt": "545144000", "shortTermDebt": "13772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60575000", "reportedCurrency": "USD", "retainedEarnings": "2707715000", "totalLiabilities": "1667637000", "otherCurrentAssets": "83939000", "totalCurrentAssets": "998752000", "currentLongTermDebt": "None", "longTermInvestments": "264947000", "shortTermInvestments": "93600000", "currentNetReceivables": "410748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440828000", "currentAccountsPayable": "130852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972095000", "shortLongTermDebtTotal": "599954000", "totalShareholderEquity": "2771943000", "capitalLeaseObligations": "54810000", "otherCurrentLiabilities": "216124000", "totalCurrentLiabilities": "418931000", "otherNonCurrentLiabilities": "3623000", "totalNonCurrentLiabilities": "1248706000", "cashAndShortTermInvestments": "316238000", "commonStockSharesOutstanding": "102852000", "intangibleAssetsExcludingGoodwill": "60575000", "cashAndCashEquivalentsAtCarryingValue": "316238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434100000", "profitLoss": "None", "dividendPayout": "201456000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7826000", "operatingCashflow": "833682000", "capitalExpenditures": "395460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463869000", "cashflowFromInvestment": "-322584000", "stockBasedCompensation": "32456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 2058944000, "cost_of_revenue": 1829759000, "gross_profit": 229185000, "ebit": 50522000, "ebitda": 453692000, "pretax_income": 31319000, "tax_provision": 24366000, "net_income": 6953000, "net_income_to_common": 6953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268377000, "total_current_assets": 997896000, "total_assets": 4410338000, "short_term_debt": 12382000, "long_term_debt": 542610000, "total_debt": 554992000, "total_liabilities": 1644866000, "total_equity": 2765472000, "shares_outstanding": 106555000, "goodwill_and_intangibles": 112807000 }, "cash_flow": { "operating_cash_flow": 233913000, "capital_expenditure": 272539000, "free_cash_flow": 506452000, "dividends_paid": 107395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275976, "ticker_id": 1960, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50522000", "ebitda": "453692000", "netIncome": "6953000", "grossProfit": "229185000", "depreciation": "None", "totalRevenue": "2058944000", "costOfRevenue": "1829759000", "interestIncome": "56824000", "incomeBeforeTax": "31319000", "interestExpense": "19203000", "operatingIncome": "45292000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24366000", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "183893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26563000", "otherNonOperatingIncome": "4829000", "costofGoodsAndServicesSold": "1829759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403170000", "sellingGeneralAndAdministrative": "182366000", "netIncomeFromContinuingOperations": "6552000" }, "balance": { "goodwill": "45653000", "inventory": "87957000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4410338000", "longTermDebt": "542610000", "shortTermDebt": "12382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "67154000", "reportedCurrency": "USD", "retainedEarnings": "2473572000", "totalLiabilities": "1644866000", "otherCurrentAssets": "59429000", "totalCurrentAssets": "997896000", "currentLongTermDebt": "None", "longTermInvestments": "218981000", "shortTermInvestments": "117101000", "currentNetReceivables": "465032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3412442000", "currentAccountsPayable": "126966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2999873000", "shortLongTermDebtTotal": "582342000", "totalShareholderEquity": "2765472000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "185849000", "totalCurrentLiabilities": "394810000", "otherNonCurrentLiabilities": "4030000", "totalNonCurrentLiabilities": "1250056000", "cashAndShortTermInvestments": "268377000", "commonStockSharesOutstanding": "106555000", "intangibleAssetsExcludingGoodwill": "67154000", "cashAndCashEquivalentsAtCarryingValue": "268377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6552000", "profitLoss": "None", "dividendPayout": "107395000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5228000", "operatingCashflow": "233913000", "capitalExpenditures": "272539000", "changeInReceivables": "-235562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734305000", "cashflowFromInvestment": "-167315000", "stockBasedCompensation": "28032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-667707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2058944000, "cost_of_revenue": 1829759000, "gross_profit": 229185000, "research_and_development": 26563000, "selling_general_admin": 182366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50522000, "depreciation_amortisation": 403170000, "ebitda": 453692000, "interest_expense": 19203000, "interest_income": null, "other_non_operating": null, "pretax_income": 31319000, "tax_provision": 24366000, "effective_tax_rate": null, "net_income": 6953000, "net_income_continuing_ops": 6552000, "net_income_to_common": 6953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268377000, "short_term_investments": 117101000, "net_receivables": 465032000, "inventory": 87957000, "other_current_assets": null, "total_current_assets": 997896000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 67154000, "goodwill_and_intangibles": 112807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3412442000, "total_assets": 4410338000, "short_term_debt": 12382000, "accounts_payable": 126966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394810000, "long_term_debt": 542610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250056000, "total_liabilities": 1644866000, "total_debt": 554992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2473572000, "total_equity": 2765472000, "shares_outstanding": 106555000, "operating_cash_flow": 233913000, "stock_based_compensation": 28032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167315000, "dividends_paid": 107395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -734305000, "free_cash_flow": 506452000, "net_change_in_cash": -667707000 }, "raw_data": { "income": { "ebit": "50522000", "ebitda": "453692000", "netIncome": "6953000", "grossProfit": "229185000", "depreciation": "None", "totalRevenue": "2058944000", "costOfRevenue": "1829759000", "interestIncome": "56824000", "incomeBeforeTax": "31319000", "interestExpense": "19203000", "operatingIncome": "45292000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24366000", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "183893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26563000", "otherNonOperatingIncome": "4829000", "costofGoodsAndServicesSold": "1829759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403170000", "sellingGeneralAndAdministrative": "182366000", "netIncomeFromContinuingOperations": "6552000" }, "balance": { "goodwill": "45653000", "inventory": "87957000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4410338000", "longTermDebt": "542610000", "shortTermDebt": "12382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "67154000", "reportedCurrency": "USD", "retainedEarnings": "2473572000", "totalLiabilities": "1644866000", "otherCurrentAssets": "59429000", "totalCurrentAssets": "997896000", "currentLongTermDebt": "None", "longTermInvestments": "218981000", "shortTermInvestments": "117101000", "currentNetReceivables": "465032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3412442000", "currentAccountsPayable": "126966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2999873000", "shortLongTermDebtTotal": "582342000", "totalShareholderEquity": "2765472000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "185849000", "totalCurrentLiabilities": "394810000", "otherNonCurrentLiabilities": "4030000", "totalNonCurrentLiabilities": "1250056000", "cashAndShortTermInvestments": "268377000", "commonStockSharesOutstanding": "106555000", "intangibleAssetsExcludingGoodwill": "67154000", "cashAndCashEquivalentsAtCarryingValue": "268377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6552000", "profitLoss": "None", "dividendPayout": "107395000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5228000", "operatingCashflow": "233913000", "capitalExpenditures": "272539000", "changeInReceivables": "-235562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734305000", "cashflowFromInvestment": "-167315000", "stockBasedCompensation": "28032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-667707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1218568000, "cost_of_revenue": 1372326000, "gross_profit": -153758000, "ebit": -405916000, "ebitda": 13810000, "pretax_income": -429871000, "tax_provision": -103721000, "net_income": -326150000, "net_income_to_common": -326150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917534000, "total_current_assets": 1586566000, "total_assets": 5034128000, "short_term_debt": 496110000, "long_term_debt": 541997000, "total_debt": 1038107000, "total_liabilities": 2121510000, "total_equity": 2912618000, "shares_outstanding": 107818000, "goodwill_and_intangibles": 119491000 }, "cash_flow": { "operating_cash_flow": 136440000, "capital_expenditure": 82148000, "free_cash_flow": 218588000, "dividends_paid": 109130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275981, "ticker_id": 1960, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-405916000", "ebitda": "13810000", "netIncome": "-326150000", "grossProfit": "-153758000", "depreciation": "None", "totalRevenue": "1218568000", "costOfRevenue": "1372326000", "interestIncome": "10254000", "incomeBeforeTax": "-429871000", "interestExpense": "23955000", "operatingIncome": "-428549000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-103721000", "reportedCurrency": "USD", "netInterestIncome": "-13701000", "nonInterestIncome": "None", "operatingExpenses": "274791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21724000", "otherNonOperatingIncome": "11324000", "costofGoodsAndServicesSold": "1372326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419726000", "sellingGeneralAndAdministrative": "172195000", "netIncomeFromContinuingOperations": "-337459000" }, "balance": { "goodwill": "45653000", "inventory": "84057000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5034128000", "longTermDebt": "541997000", "shortTermDebt": "496110000", "treasuryStock": "-181638000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "73838000", "reportedCurrency": "USD", "retainedEarnings": "2573375000", "totalLiabilities": "2121510000", "otherCurrentAssets": "152868000", "totalCurrentAssets": "1586566000", "currentLongTermDebt": "483486000", "longTermInvestments": "135444000", "shortTermInvestments": "198700000", "currentNetReceivables": "233407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447562000", "currentAccountsPayable": "71996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176474000", "shortLongTermDebtTotal": "1075971000", "totalShareholderEquity": "2912618000", "capitalLeaseObligations": "50488000", "otherCurrentLiabilities": "258782000", "totalCurrentLiabilities": "866306000", "otherNonCurrentLiabilities": "149770000", "totalNonCurrentLiabilities": "1255204000", "cashAndShortTermInvestments": "917534000", "commonStockSharesOutstanding": "107818000", "intangibleAssetsExcludingGoodwill": "73838000", "cashAndCashEquivalentsAtCarryingValue": "917534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337459000", "profitLoss": "None", "dividendPayout": "109130000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "19847000", "operatingCashflow": "136440000", "capitalExpenditures": "82148000", "changeInReceivables": "-28416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "425523000", "cashflowFromInvestment": "-161994000", "stockBasedCompensation": "27858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1218568000, "cost_of_revenue": 1372326000, "gross_profit": -153758000, "research_and_development": 21724000, "selling_general_admin": 172195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -405916000, "depreciation_amortisation": 419726000, "ebitda": 13810000, "interest_expense": 23955000, "interest_income": null, "other_non_operating": null, "pretax_income": -429871000, "tax_provision": -103721000, "effective_tax_rate": null, "net_income": -326150000, "net_income_continuing_ops": -337459000, "net_income_to_common": -326150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917534000, "short_term_investments": 198700000, "net_receivables": 233407000, "inventory": 84057000, "other_current_assets": null, "total_current_assets": 1586566000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 73838000, "goodwill_and_intangibles": 119491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3447562000, "total_assets": 5034128000, "short_term_debt": 496110000, "accounts_payable": 71996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866306000, "long_term_debt": 541997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255204000, "total_liabilities": 2121510000, "total_debt": 1038107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2573375000, "total_equity": 2912618000, "shares_outstanding": 107818000, "operating_cash_flow": 136440000, "stock_based_compensation": 27858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161994000, "dividends_paid": 109130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425523000, "free_cash_flow": 218588000, "net_change_in_cash": 399969000 }, "raw_data": { "income": { "ebit": "-405916000", "ebitda": "13810000", "netIncome": "-326150000", "grossProfit": "-153758000", "depreciation": "None", "totalRevenue": "1218568000", "costOfRevenue": "1372326000", "interestIncome": "10254000", "incomeBeforeTax": "-429871000", "interestExpense": "23955000", "operatingIncome": "-428549000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-103721000", "reportedCurrency": "USD", "netInterestIncome": "-13701000", "nonInterestIncome": "None", "operatingExpenses": "274791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21724000", "otherNonOperatingIncome": "11324000", "costofGoodsAndServicesSold": "1372326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419726000", "sellingGeneralAndAdministrative": "172195000", "netIncomeFromContinuingOperations": "-337459000" }, "balance": { "goodwill": "45653000", "inventory": "84057000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5034128000", "longTermDebt": "541997000", "shortTermDebt": "496110000", "treasuryStock": "-181638000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "73838000", "reportedCurrency": "USD", "retainedEarnings": "2573375000", "totalLiabilities": "2121510000", "otherCurrentAssets": "152868000", "totalCurrentAssets": "1586566000", "currentLongTermDebt": "483486000", "longTermInvestments": "135444000", "shortTermInvestments": "198700000", "currentNetReceivables": "233407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447562000", "currentAccountsPayable": "71996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176474000", "shortLongTermDebtTotal": "1075971000", "totalShareholderEquity": "2912618000", "capitalLeaseObligations": "50488000", "otherCurrentLiabilities": "258782000", "totalCurrentLiabilities": "866306000", "otherNonCurrentLiabilities": "149770000", "totalNonCurrentLiabilities": "1255204000", "cashAndShortTermInvestments": "917534000", "commonStockSharesOutstanding": "107818000", "intangibleAssetsExcludingGoodwill": "73838000", "cashAndCashEquivalentsAtCarryingValue": "917534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337459000", "profitLoss": "None", "dividendPayout": "109130000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "19847000", "operatingCashflow": "136440000", "capitalExpenditures": "82148000", "changeInReceivables": "-28416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "425523000", "cashflowFromInvestment": "-161994000", "stockBasedCompensation": "27858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1773927000, "cost_of_revenue": 1666673000, "gross_profit": 107254000, "ebit": -612024000, "ebitda": -130139000, "pretax_income": -636498000, "tax_provision": -140106000, "net_income": -494497000, "net_income_to_common": -494497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487884000, "total_current_assets": 963327000, "total_assets": 4829621000, "short_term_debt": 11364000, "long_term_debt": 480727000, "total_debt": 492091000, "total_liabilities": 1511107000, "total_equity": 3318514000, "shares_outstanding": 108009000, "goodwill_and_intangibles": 126680000 }, "cash_flow": { "operating_cash_flow": 538881000, "capital_expenditure": 140795000, "free_cash_flow": 679676000, "dividends_paid": 260335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275986, "ticker_id": 1960, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612024000", "ebitda": "-130139000", "netIncome": "-494497000", "grossProfit": "107254000", "depreciation": "None", "totalRevenue": "1773927000", "costOfRevenue": "1666673000", "interestIncome": "25890000", "incomeBeforeTax": "-636498000", "interestExpense": "24474000", "operatingIncome": "-620187000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-140106000", "reportedCurrency": "USD", "netInterestIncome": "-17170000", "nonInterestIncome": "None", "operatingExpenses": "727441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21645000", "otherNonOperatingIncome": "8163000", "costofGoodsAndServicesSold": "1666673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481885000", "sellingGeneralAndAdministrative": "167513000", "netIncomeFromContinuingOperations": "-496392000" }, "balance": { "goodwill": "45653000", "inventory": "104180000", "commonStock": "11215000", "currentDebt": "None", "investments": "None", "totalAssets": "4829621000", "longTermDebt": "480727000", "shortTermDebt": "11364000", "treasuryStock": "-198153000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "81027000", "reportedCurrency": "USD", "retainedEarnings": "3010012000", "totalLiabilities": "1511107000", "otherCurrentAssets": "386108000", "totalCurrentAssets": "963327000", "currentLongTermDebt": "None", "longTermInvestments": "31585000", "shortTermInvestments": "89335000", "currentNetReceivables": "194990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3866294000", "currentAccountsPayable": "36468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3646341000", "shortLongTermDebtTotal": "492091000", "totalShareholderEquity": "3318514000", "capitalLeaseObligations": "45250000", "otherCurrentLiabilities": "156333000", "totalCurrentLiabilities": "219136000", "otherNonCurrentLiabilities": "160569000", "totalNonCurrentLiabilities": "1291971000", "cashAndShortTermInvestments": "487884000", "commonStockSharesOutstanding": "108009000", "intangibleAssetsExcludingGoodwill": "81027000", "cashAndCashEquivalentsAtCarryingValue": "487884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496392000", "profitLoss": "None", "dividendPayout": "260335000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7197000", "operatingCashflow": "538881000", "capitalExpenditures": "140795000", "changeInReceivables": "300807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297220000", "cashflowFromInvestment": "-87885000", "stockBasedCompensation": "36329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1773927000, "cost_of_revenue": 1666673000, "gross_profit": 107254000, "research_and_development": 21645000, "selling_general_admin": 167513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612024000, "depreciation_amortisation": 481885000, "ebitda": -130139000, "interest_expense": 24474000, "interest_income": null, "other_non_operating": null, "pretax_income": -636498000, "tax_provision": -140106000, "effective_tax_rate": null, "net_income": -494497000, "net_income_continuing_ops": -496392000, "net_income_to_common": -494497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487884000, "short_term_investments": 89335000, "net_receivables": 194990000, "inventory": 104180000, "other_current_assets": null, "total_current_assets": 963327000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 81027000, "goodwill_and_intangibles": 126680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3866294000, "total_assets": 4829621000, "short_term_debt": 11364000, "accounts_payable": 36468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219136000, "long_term_debt": 480727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291971000, "total_liabilities": 1511107000, "total_debt": 492091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3010012000, "total_equity": 3318514000, "shares_outstanding": 108009000, "operating_cash_flow": 538881000, "stock_based_compensation": 36329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87885000, "dividends_paid": 260335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297220000, "free_cash_flow": 679676000, "net_change_in_cash": 153776000 }, "raw_data": { "income": { "ebit": "-612024000", "ebitda": "-130139000", "netIncome": "-494497000", "grossProfit": "107254000", "depreciation": "None", "totalRevenue": "1773927000", "costOfRevenue": "1666673000", "interestIncome": "25890000", "incomeBeforeTax": "-636498000", "interestExpense": "24474000", "operatingIncome": "-620187000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-140106000", "reportedCurrency": "USD", "netInterestIncome": "-17170000", "nonInterestIncome": "None", "operatingExpenses": "727441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21645000", "otherNonOperatingIncome": "8163000", "costofGoodsAndServicesSold": "1666673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481885000", "sellingGeneralAndAdministrative": "167513000", "netIncomeFromContinuingOperations": "-496392000" }, "balance": { "goodwill": "45653000", "inventory": "104180000", "commonStock": "11215000", "currentDebt": "None", "investments": "None", "totalAssets": "4829621000", "longTermDebt": "480727000", "shortTermDebt": "11364000", "treasuryStock": "-198153000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "81027000", "reportedCurrency": "USD", "retainedEarnings": "3010012000", "totalLiabilities": "1511107000", "otherCurrentAssets": "386108000", "totalCurrentAssets": "963327000", "currentLongTermDebt": "None", "longTermInvestments": "31585000", "shortTermInvestments": "89335000", "currentNetReceivables": "194990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3866294000", "currentAccountsPayable": "36468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3646341000", "shortLongTermDebtTotal": "492091000", "totalShareholderEquity": "3318514000", "capitalLeaseObligations": "45250000", "otherCurrentLiabilities": "156333000", "totalCurrentLiabilities": "219136000", "otherNonCurrentLiabilities": "160569000", "totalNonCurrentLiabilities": "1291971000", "cashAndShortTermInvestments": "487884000", "commonStockSharesOutstanding": "108009000", "intangibleAssetsExcludingGoodwill": "81027000", "cashAndCashEquivalentsAtCarryingValue": "487884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496392000", "profitLoss": "None", "dividendPayout": "260335000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7197000", "operatingCashflow": "538881000", "capitalExpenditures": "140795000", "changeInReceivables": "300807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297220000", "cashflowFromInvestment": "-87885000", "stockBasedCompensation": "36329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 2798490000, "cost_of_revenue": 2371389000, "gross_profit": 427101000, "ebit": -26034000, "ebitda": 532069000, "pretax_income": -51222000, "tax_provision": -18712000, "net_income": -32510000, "net_income_to_common": -32510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347943000, "total_current_assets": 1115086000, "total_assets": 5839515000, "short_term_debt": 0, "long_term_debt": 479356000, "total_debt": 479356000, "total_liabilities": 1827292000, "total_equity": 4012223000, "shares_outstanding": 109216000, "goodwill_and_intangibles": 169502000 }, "cash_flow": { "operating_cash_flow": 855751000, "capital_expenditure": 458402000, "free_cash_flow": 1314153000, "dividends_paid": 313421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275991, "ticker_id": 1960, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26034000", "ebitda": "532069000", "netIncome": "-32510000", "grossProfit": "427101000", "depreciation": "None", "totalRevenue": "2798490000", "costOfRevenue": "2371389000", "interestIncome": "9468000", "incomeBeforeTax": "-51222000", "interestExpense": "25188000", "operatingIncome": "213090000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-18712000", "reportedCurrency": "USD", "netInterestIncome": "-15720000", "nonInterestIncome": "None", "operatingExpenses": "221883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27467000", "otherNonOperatingIncome": "-46616000", "costofGoodsAndServicesSold": "2371389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558103000", "sellingGeneralAndAdministrative": "194416000", "netIncomeFromContinuingOperations": "-32510000" }, "balance": { "goodwill": "82786000", "inventory": "149653000", "commonStock": "11208000", "currentDebt": "None", "investments": "None", "totalAssets": "5839515000", "longTermDebt": "479356000", "shortTermDebt": "0", "treasuryStock": "-194962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "86716000", "reportedCurrency": "USD", "retainedEarnings": "3714307000", "totalLiabilities": "1827292000", "otherCurrentAssets": "66777000", "totalCurrentAssets": "1115086000", "currentLongTermDebt": "None", "longTermInvestments": "31991000", "shortTermInvestments": "52960000", "currentNetReceivables": "497753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4724429000", "currentAccountsPayable": "123146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4502084000", "shortLongTermDebtTotal": "479356000", "totalShareholderEquity": "4012223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177086000", "totalCurrentLiabilities": "410238000", "otherNonCurrentLiabilities": "131087000", "totalNonCurrentLiabilities": "1417054000", "cashAndShortTermInvestments": "347943000", "commonStockSharesOutstanding": "109216000", "intangibleAssetsExcludingGoodwill": "86716000", "cashAndCashEquivalentsAtCarryingValue": "347943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32510000", "profitLoss": "None", "dividendPayout": "313421000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1821000", "operatingCashflow": "855751000", "capitalExpenditures": "458402000", "changeInReceivables": "70323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376329000", "cashflowFromInvestment": "-422636000", "stockBasedCompensation": "34292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798490000, "cost_of_revenue": 2371389000, "gross_profit": 427101000, "research_and_development": 27467000, "selling_general_admin": 194416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26034000, "depreciation_amortisation": 558103000, "ebitda": 532069000, "interest_expense": 25188000, "interest_income": null, "other_non_operating": null, "pretax_income": -51222000, "tax_provision": -18712000, "effective_tax_rate": null, "net_income": -32510000, "net_income_continuing_ops": -32510000, "net_income_to_common": -32510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347943000, "short_term_investments": 52960000, "net_receivables": 497753000, "inventory": 149653000, "other_current_assets": null, "total_current_assets": 1115086000, "net_ppe": null, "goodwill": 82786000, "intangible_assets": 86716000, "goodwill_and_intangibles": 169502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4724429000, "total_assets": 5839515000, "short_term_debt": 0, "accounts_payable": 123146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410238000, "long_term_debt": 479356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1417054000, "total_liabilities": 1827292000, "total_debt": 479356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3714307000, "total_equity": 4012223000, "shares_outstanding": 109216000, "operating_cash_flow": 855751000, "stock_based_compensation": 34292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422636000, "dividends_paid": 313421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376329000, "free_cash_flow": 1314153000, "net_change_in_cash": 56786000 }, "raw_data": { "income": { "ebit": "-26034000", "ebitda": "532069000", "netIncome": "-32510000", "grossProfit": "427101000", "depreciation": "None", "totalRevenue": "2798490000", "costOfRevenue": "2371389000", "interestIncome": "9468000", "incomeBeforeTax": "-51222000", "interestExpense": "25188000", "operatingIncome": "213090000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-18712000", "reportedCurrency": "USD", "netInterestIncome": "-15720000", "nonInterestIncome": "None", "operatingExpenses": "221883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27467000", "otherNonOperatingIncome": "-46616000", "costofGoodsAndServicesSold": "2371389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558103000", "sellingGeneralAndAdministrative": "194416000", "netIncomeFromContinuingOperations": "-32510000" }, "balance": { "goodwill": "82786000", "inventory": "149653000", "commonStock": "11208000", "currentDebt": "None", "investments": "None", "totalAssets": "5839515000", "longTermDebt": "479356000", "shortTermDebt": "0", "treasuryStock": "-194962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "86716000", "reportedCurrency": "USD", "retainedEarnings": "3714307000", "totalLiabilities": "1827292000", "otherCurrentAssets": "66777000", "totalCurrentAssets": "1115086000", "currentLongTermDebt": "None", "longTermInvestments": "31991000", "shortTermInvestments": "52960000", "currentNetReceivables": "497753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4724429000", "currentAccountsPayable": "123146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4502084000", "shortLongTermDebtTotal": "479356000", "totalShareholderEquity": "4012223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177086000", "totalCurrentLiabilities": "410238000", "otherNonCurrentLiabilities": "131087000", "totalNonCurrentLiabilities": "1417054000", "cashAndShortTermInvestments": "347943000", "commonStockSharesOutstanding": "109216000", "intangibleAssetsExcludingGoodwill": "86716000", "cashAndCashEquivalentsAtCarryingValue": "347943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32510000", "profitLoss": "None", "dividendPayout": "313421000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1821000", "operatingCashflow": "855751000", "capitalExpenditures": "458402000", "changeInReceivables": "70323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376329000", "cashflowFromInvestment": "-422636000", "stockBasedCompensation": "34292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 2487268000, "cost_of_revenue": 2236412000, "gross_profit": 250856000, "ebit": 40106000, "ebitda": 623908000, "pretax_income": 15841000, "tax_provision": -477169000, "net_income": 482672000, "net_income_to_common": 482672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284355000, "total_current_assets": 1115550000, "total_assets": 6214867000, "short_term_debt": 58058000, "long_term_debt": 493968000, "total_debt": 552026000, "total_liabilities": 1832132000, "total_equity": 4382735000, "shares_outstanding": 109387000, "goodwill_and_intangibles": 137984000 }, "cash_flow": { "operating_cash_flow": 544531000, "capital_expenditure": 466584000, "free_cash_flow": 1011115000, "dividends_paid": 308430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275996, "ticker_id": 1960, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40106000", "ebitda": "623908000", "netIncome": "482672000", "grossProfit": "250856000", "depreciation": "None", "totalRevenue": "2487268000", "costOfRevenue": "2236412000", "interestIncome": "8017000", "incomeBeforeTax": "15841000", "interestExpense": "24265000", "operatingIncome": "31602000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-477169000", "reportedCurrency": "USD", "netInterestIncome": "-16248000", "nonInterestIncome": "None", "operatingExpenses": "218786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18167000", "otherNonOperatingIncome": "8504000", "costofGoodsAndServicesSold": "2236412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583802000", "sellingGeneralAndAdministrative": "200619000", "netIncomeFromContinuingOperations": "493010000" }, "balance": { "goodwill": "64777000", "inventory": "158134000", "commonStock": "11201000", "currentDebt": "None", "investments": "None", "totalAssets": "6214867000", "longTermDebt": "493968000", "shortTermDebt": "58058000", "treasuryStock": "-173188000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "73207000", "reportedCurrency": "USD", "retainedEarnings": "4027779000", "totalLiabilities": "1832132000", "otherCurrentAssets": "789734000", "totalCurrentAssets": "1115550000", "currentLongTermDebt": "None", "longTermInvestments": "98696000", "shortTermInvestments": "41461000", "currentNetReceivables": "565202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5099317000", "currentAccountsPayable": "132664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4857382000", "shortLongTermDebtTotal": "552026000", "totalShareholderEquity": "4382735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156257000", "totalCurrentLiabilities": "377168000", "otherNonCurrentLiabilities": "93606000", "totalNonCurrentLiabilities": "1454964000", "cashAndShortTermInvestments": "284355000", "commonStockSharesOutstanding": "109387000", "intangibleAssetsExcludingGoodwill": "73207000", "cashAndCashEquivalentsAtCarryingValue": "284355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493010000", "profitLoss": "None", "dividendPayout": "308430000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-22427000", "operatingCashflow": "544531000", "capitalExpenditures": "466584000", "changeInReceivables": "-85202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309189000", "cashflowFromInvestment": "-472362000", "stockBasedCompensation": "31687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-237020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2487268000, "cost_of_revenue": 2236412000, "gross_profit": 250856000, "research_and_development": 18167000, "selling_general_admin": 200619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40106000, "depreciation_amortisation": 583802000, "ebitda": 623908000, "interest_expense": 24265000, "interest_income": null, "other_non_operating": null, "pretax_income": 15841000, "tax_provision": -477169000, "effective_tax_rate": null, "net_income": 482672000, "net_income_continuing_ops": 493010000, "net_income_to_common": 482672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284355000, "short_term_investments": 41461000, "net_receivables": 565202000, "inventory": 158134000, "other_current_assets": null, "total_current_assets": 1115550000, "net_ppe": null, "goodwill": 64777000, "intangible_assets": 73207000, "goodwill_and_intangibles": 137984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5099317000, "total_assets": 6214867000, "short_term_debt": 58058000, "accounts_payable": 132664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377168000, "long_term_debt": 493968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1454964000, "total_liabilities": 1832132000, "total_debt": 552026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4027779000, "total_equity": 4382735000, "shares_outstanding": 109387000, "operating_cash_flow": 544531000, "stock_based_compensation": 31687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472362000, "dividends_paid": 308430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309189000, "free_cash_flow": 1011115000, "net_change_in_cash": -237020000 }, "raw_data": { "income": { "ebit": "40106000", "ebitda": "623908000", "netIncome": "482672000", "grossProfit": "250856000", "depreciation": "None", "totalRevenue": "2487268000", "costOfRevenue": "2236412000", "interestIncome": "8017000", "incomeBeforeTax": "15841000", "interestExpense": "24265000", "operatingIncome": "31602000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-477169000", "reportedCurrency": "USD", "netInterestIncome": "-16248000", "nonInterestIncome": "None", "operatingExpenses": "218786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18167000", "otherNonOperatingIncome": "8504000", "costofGoodsAndServicesSold": "2236412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583802000", "sellingGeneralAndAdministrative": "200619000", "netIncomeFromContinuingOperations": "493010000" }, "balance": { "goodwill": "64777000", "inventory": "158134000", "commonStock": "11201000", "currentDebt": "None", "investments": "None", "totalAssets": "6214867000", "longTermDebt": "493968000", "shortTermDebt": "58058000", "treasuryStock": "-173188000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "73207000", "reportedCurrency": "USD", "retainedEarnings": "4027779000", "totalLiabilities": "1832132000", "otherCurrentAssets": "789734000", "totalCurrentAssets": "1115550000", "currentLongTermDebt": "None", "longTermInvestments": "98696000", "shortTermInvestments": "41461000", "currentNetReceivables": "565202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5099317000", "currentAccountsPayable": "132664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4857382000", "shortLongTermDebtTotal": "552026000", "totalShareholderEquity": "4382735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156257000", "totalCurrentLiabilities": "377168000", "otherNonCurrentLiabilities": "93606000", "totalNonCurrentLiabilities": "1454964000", "cashAndShortTermInvestments": "284355000", "commonStockSharesOutstanding": "109387000", "intangibleAssetsExcludingGoodwill": "73207000", "cashAndCashEquivalentsAtCarryingValue": "284355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493010000", "profitLoss": "None", "dividendPayout": "308430000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-22427000", "operatingCashflow": "544531000", "capitalExpenditures": "466584000", "changeInReceivables": "-85202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309189000", "cashflowFromInvestment": "-472362000", "stockBasedCompensation": "31687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-237020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "ebit": -12447000, "ebitda": 168287000, "pretax_income": -46563000, "tax_provision": 9298000, "net_income": -58609000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202717000, "total_current_assets": 1472686000, "total_assets": 6336267000, "short_term_debt": 146257000, "long_term_debt": 1856176000, "total_debt": 2002433000, "total_liabilities": 3706410000, "total_equity": 2528779000, "shares_outstanding": 99878000, "goodwill_and_intangibles": 627854000 }, "cash_flow": { "operating_cash_flow": 36579000, "capital_expenditure": 62860000, "free_cash_flow": 99439000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275958, "ticker_id": 1960, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12447000", "ebitda": "168287000", "netIncome": "-58609000", "grossProfit": "65648999", "depreciation": "None", "totalRevenue": "932362000", "costOfRevenue": "866713000", "interestIncome": "2155000", "incomeBeforeTax": "-46563000", "interestExpense": "25814000", "operatingIncome": "-12447000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9298000", "reportedCurrency": "USD", "netInterestIncome": "-23659000", "nonInterestIncome": "None", "operatingExpenses": "78096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180734000", "sellingGeneralAndAdministrative": "71080000", "netIncomeFromContinuingOperations": "-55861000" }, "balance": { "goodwill": "183795000", "inventory": "330542000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6336267000", "longTermDebt": "1856176000", "shortTermDebt": "146257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "444059000", "reportedCurrency": "USD", "retainedEarnings": "2412788000", "totalLiabilities": "3706410000", "otherCurrentAssets": "106863000", "totalCurrentAssets": "1472686000", "currentLongTermDebt": "146257000", "longTermInvestments": "85611000", "shortTermInvestments": "21951000", "currentNetReceivables": "810613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863581000", "currentAccountsPayable": "177213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2002433000", "totalShareholderEquity": "2528779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539843000", "totalCurrentLiabilities": "863313000", "otherNonCurrentLiabilities": "269220000", "totalNonCurrentLiabilities": "2843096999", "cashAndShortTermInvestments": "202717000", "commonStockSharesOutstanding": "99878000", "intangibleAssetsExcludingGoodwill": "444059000", "cashAndCashEquivalentsAtCarryingValue": "202717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67062000", "profitLoss": "None", "dividendPayout": "25421000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "388000", "operatingCashflow": "36579000", "capitalExpenditures": "62860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58294000", "cashflowFromInvestment": "-54029000", "stockBasedCompensation": "10387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932362000, "cost_of_revenue": 866713000, "gross_profit": 65648999, "research_and_development": 7016000, "selling_general_admin": 71080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12447000, "depreciation_amortisation": 180734000, "ebitda": 168287000, "interest_expense": 25814000, "interest_income": null, "other_non_operating": null, "pretax_income": -46563000, "tax_provision": 9298000, "effective_tax_rate": null, "net_income": -58609000, "net_income_continuing_ops": -55861000, "net_income_to_common": -58609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202717000, "short_term_investments": 21951000, "net_receivables": 810613000, "inventory": 330542000, "other_current_assets": null, "total_current_assets": 1472686000, "net_ppe": null, "goodwill": 183795000, "intangible_assets": 444059000, "goodwill_and_intangibles": 627854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4863581000, "total_assets": 6336267000, "short_term_debt": 146257000, "accounts_payable": 177213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863313000, "long_term_debt": 1856176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2843096999, "total_liabilities": 3706410000, "total_debt": 2002433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2412788000, "total_equity": 2528779000, "shares_outstanding": 99878000, "operating_cash_flow": 36579000, "stock_based_compensation": 10387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54029000, "dividends_paid": 25421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58294000, "free_cash_flow": 99439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12447000", "ebitda": "168287000", "netIncome": "-58609000", "grossProfit": "65648999", "depreciation": "None", "totalRevenue": "932362000", "costOfRevenue": "866713000", "interestIncome": "2155000", "incomeBeforeTax": "-46563000", "interestExpense": "25814000", "operatingIncome": "-12447000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9298000", "reportedCurrency": "USD", "netInterestIncome": "-23659000", "nonInterestIncome": "None", "operatingExpenses": "78096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180734000", "sellingGeneralAndAdministrative": "71080000", "netIncomeFromContinuingOperations": "-55861000" }, "balance": { "goodwill": "183795000", "inventory": "330542000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6336267000", "longTermDebt": "1856176000", "shortTermDebt": "146257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "444059000", "reportedCurrency": "USD", "retainedEarnings": "2412788000", "totalLiabilities": "3706410000", "otherCurrentAssets": "106863000", "totalCurrentAssets": "1472686000", "currentLongTermDebt": "146257000", "longTermInvestments": "85611000", "shortTermInvestments": "21951000", "currentNetReceivables": "810613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863581000", "currentAccountsPayable": "177213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2002433000", "totalShareholderEquity": "2528779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539843000", "totalCurrentLiabilities": "863313000", "otherNonCurrentLiabilities": "269220000", "totalNonCurrentLiabilities": "2843096999", "cashAndShortTermInvestments": "202717000", "commonStockSharesOutstanding": "99878000", "intangibleAssetsExcludingGoodwill": "444059000", "cashAndCashEquivalentsAtCarryingValue": "202717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67062000", "profitLoss": "None", "dividendPayout": "25421000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "388000", "operatingCashflow": "36579000", "capitalExpenditures": "62860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58294000", "cashflowFromInvestment": "-54029000", "stockBasedCompensation": "10387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "ebit": -58123000, "ebitda": 123796000, "pretax_income": -83730000, "tax_provision": 11201000, "net_income": -97160000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247195000, "total_current_assets": 1462337000, "total_assets": 6459096000, "short_term_debt": 6859000, "long_term_debt": 2026314000, "total_debt": 2033173000, "total_liabilities": 3756820000, "total_equity": 2603010000, "shares_outstanding": 99272000, "goodwill_and_intangibles": 645658000 }, "cash_flow": { "operating_cash_flow": 182429000, "capital_expenditure": 67565000, "free_cash_flow": 249994000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275959, "ticker_id": 1960, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58123000", "ebitda": "123796000", "netIncome": "-97160000", "grossProfit": "121067000", "depreciation": "None", "totalRevenue": "1017026000", "costOfRevenue": "895959000", "interestIncome": "2758000", "incomeBeforeTax": "-83730000", "interestExpense": "25607000", "operatingIncome": "43977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11201000", "reportedCurrency": "USD", "netInterestIncome": "-22849000", "nonInterestIncome": "None", "operatingExpenses": "77090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181919000", "sellingGeneralAndAdministrative": "70444000", "netIncomeFromContinuingOperations": "-94931000" }, "balance": { "goodwill": "182576000", "inventory": "324814000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6459096000", "longTermDebt": "2026314000", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "463082000", "reportedCurrency": "USD", "retainedEarnings": "2496928000", "totalLiabilities": "3756820000", "otherCurrentAssets": "141734000", "totalCurrentAssets": "1462337000", "currentLongTermDebt": "6859000", "longTermInvestments": "70538000", "shortTermInvestments": "21775000", "currentNetReceivables": "726819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996759000", "currentAccountsPayable": "188312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4217371000", "shortLongTermDebtTotal": "2033173000", "totalShareholderEquity": "2603010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526681000", "totalCurrentLiabilities": "721852000", "otherNonCurrentLiabilities": "272738000", "totalNonCurrentLiabilities": "3034968000", "cashAndShortTermInvestments": "247195000", "commonStockSharesOutstanding": "99272000", "intangibleAssetsExcludingGoodwill": "463082000", "cashAndCashEquivalentsAtCarryingValue": "247195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83730000", "profitLoss": "None", "dividendPayout": "25238000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "182429000", "capitalExpenditures": "67565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69788000", "cashflowFromInvestment": "-58293000", "stockBasedCompensation": "9287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017026000, "cost_of_revenue": 895959000, "gross_profit": 121067000, "research_and_development": 6646000, "selling_general_admin": 70444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58123000, "depreciation_amortisation": 181919000, "ebitda": 123796000, "interest_expense": 25607000, "interest_income": null, "other_non_operating": null, "pretax_income": -83730000, "tax_provision": 11201000, "effective_tax_rate": null, "net_income": -97160000, "net_income_continuing_ops": -94931000, "net_income_to_common": -97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247195000, "short_term_investments": 21775000, "net_receivables": 726819000, "inventory": 324814000, "other_current_assets": null, "total_current_assets": 1462337000, "net_ppe": null, "goodwill": 182576000, "intangible_assets": 463082000, "goodwill_and_intangibles": 645658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4996759000, "total_assets": 6459096000, "short_term_debt": 6859000, "accounts_payable": 188312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721852000, "long_term_debt": 2026314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3034968000, "total_liabilities": 3756820000, "total_debt": 2033173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496928000, "total_equity": 2603010000, "shares_outstanding": 99272000, "operating_cash_flow": 182429000, "stock_based_compensation": 9287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58293000, "dividends_paid": 25238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69788000, "free_cash_flow": 249994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58123000", "ebitda": "123796000", "netIncome": "-97160000", "grossProfit": "121067000", "depreciation": "None", "totalRevenue": "1017026000", "costOfRevenue": "895959000", "interestIncome": "2758000", "incomeBeforeTax": "-83730000", "interestExpense": "25607000", "operatingIncome": "43977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11201000", "reportedCurrency": "USD", "netInterestIncome": "-22849000", "nonInterestIncome": "None", "operatingExpenses": "77090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181919000", "sellingGeneralAndAdministrative": "70444000", "netIncomeFromContinuingOperations": "-94931000" }, "balance": { "goodwill": "182576000", "inventory": "324814000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6459096000", "longTermDebt": "2026314000", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "463082000", "reportedCurrency": "USD", "retainedEarnings": "2496928000", "totalLiabilities": "3756820000", "otherCurrentAssets": "141734000", "totalCurrentAssets": "1462337000", "currentLongTermDebt": "6859000", "longTermInvestments": "70538000", "shortTermInvestments": "21775000", "currentNetReceivables": "726819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996759000", "currentAccountsPayable": "188312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4217371000", "shortLongTermDebtTotal": "2033173000", "totalShareholderEquity": "2603010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526681000", "totalCurrentLiabilities": "721852000", "otherNonCurrentLiabilities": "272738000", "totalNonCurrentLiabilities": "3034968000", "cashAndShortTermInvestments": "247195000", "commonStockSharesOutstanding": "99272000", "intangibleAssetsExcludingGoodwill": "463082000", "cashAndCashEquivalentsAtCarryingValue": "247195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83730000", "profitLoss": "None", "dividendPayout": "25238000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "182429000", "capitalExpenditures": "67565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69788000", "cashflowFromInvestment": "-58293000", "stockBasedCompensation": "9287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1011748000, "cost_of_revenue": 903787000, "gross_profit": 107961000, "ebit": -34100000, "ebitda": 154757000, "pretax_income": -62072000, "tax_provision": -6265000, "net_income": -57363000, "net_income_to_common": -57363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224260000, "total_current_assets": 1465475000, "total_assets": 6705738000, "short_term_debt": 42819000, "long_term_debt": 2057084000, "total_debt": 2099903000, "total_liabilities": 3876400000, "total_equity": 2724790000, "shares_outstanding": 99441000, "goodwill_and_intangibles": 668394000 }, "cash_flow": { "operating_cash_flow": 206950000, "capital_expenditure": 64141000, "free_cash_flow": 271091000, "dividends_paid": 25201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275960, "ticker_id": 1960, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34100000", "ebitda": "154757000", "netIncome": "-57363000", "grossProfit": "107961000", "depreciation": "None", "totalRevenue": "1011748000", "costOfRevenue": "903787000", "interestIncome": "3353000", "incomeBeforeTax": "-62072000", "interestExpense": "27972000", "operatingIncome": "22749000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6265000", "reportedCurrency": "USD", "netInterestIncome": "-24619000", "nonInterestIncome": "None", "operatingExpenses": "85212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188857000", "sellingGeneralAndAdministrative": "77645000", "netIncomeFromContinuingOperations": "-55807000" }, "balance": { "goodwill": "182854000", "inventory": "324326000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6705738000", "longTermDebt": "2057084000", "shortTermDebt": "42819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "485540000", "reportedCurrency": "USD", "retainedEarnings": "2619090000", "totalLiabilities": "3876400000", "otherCurrentAssets": "112749000", "totalCurrentAssets": "1465475000", "currentLongTermDebt": "6859000", "longTermInvestments": "68198000", "shortTermInvestments": "21496000", "currentNetReceivables": "782644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240263000", "currentAccountsPayable": "217923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4436672000", "shortLongTermDebtTotal": "2320143000", "totalShareholderEquity": "2724790000", "capitalLeaseObligations": "146080000", "otherCurrentLiabilities": "554094000", "totalCurrentLiabilities": "814836000", "otherNonCurrentLiabilities": "25902000", "totalNonCurrentLiabilities": "3061564000", "cashAndShortTermInvestments": "224260000", "commonStockSharesOutstanding": "99441000", "intangibleAssetsExcludingGoodwill": "485540000", "cashAndCashEquivalentsAtCarryingValue": "224260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57363000", "profitLoss": "None", "dividendPayout": "25201000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9313000", "operatingCashflow": "206950000", "capitalExpenditures": "64141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169373000", "cashflowFromInvestment": "-37452000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011748000, "cost_of_revenue": 903787000, "gross_profit": 107961000, "research_and_development": 7567000, "selling_general_admin": 77645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34100000, "depreciation_amortisation": 188857000, "ebitda": 154757000, "interest_expense": 27972000, "interest_income": null, "other_non_operating": null, "pretax_income": -62072000, "tax_provision": -6265000, "effective_tax_rate": null, "net_income": -57363000, "net_income_continuing_ops": -55807000, "net_income_to_common": -57363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224260000, "short_term_investments": 21496000, "net_receivables": 782644000, "inventory": 324326000, "other_current_assets": null, "total_current_assets": 1465475000, "net_ppe": null, "goodwill": 182854000, "intangible_assets": 485540000, "goodwill_and_intangibles": 668394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5240263000, "total_assets": 6705738000, "short_term_debt": 42819000, "accounts_payable": 217923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814836000, "long_term_debt": 2057084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061564000, "total_liabilities": 3876400000, "total_debt": 2099903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2619090000, "total_equity": 2724790000, "shares_outstanding": 99441000, "operating_cash_flow": 206950000, "stock_based_compensation": 8757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37452000, "dividends_paid": 25201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169373000, "free_cash_flow": 271091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34100000", "ebitda": "154757000", "netIncome": "-57363000", "grossProfit": "107961000", "depreciation": "None", "totalRevenue": "1011748000", "costOfRevenue": "903787000", "interestIncome": "3353000", "incomeBeforeTax": "-62072000", "interestExpense": "27972000", "operatingIncome": "22749000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6265000", "reportedCurrency": "USD", "netInterestIncome": "-24619000", "nonInterestIncome": "None", "operatingExpenses": "85212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188857000", "sellingGeneralAndAdministrative": "77645000", "netIncomeFromContinuingOperations": "-55807000" }, "balance": { "goodwill": "182854000", "inventory": "324326000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6705738000", "longTermDebt": "2057084000", "shortTermDebt": "42819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "485540000", "reportedCurrency": "USD", "retainedEarnings": "2619090000", "totalLiabilities": "3876400000", "otherCurrentAssets": "112749000", "totalCurrentAssets": "1465475000", "currentLongTermDebt": "6859000", "longTermInvestments": "68198000", "shortTermInvestments": "21496000", "currentNetReceivables": "782644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240263000", "currentAccountsPayable": "217923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4436672000", "shortLongTermDebtTotal": "2320143000", "totalShareholderEquity": "2724790000", "capitalLeaseObligations": "146080000", "otherCurrentLiabilities": "554094000", "totalCurrentLiabilities": "814836000", "otherNonCurrentLiabilities": "25902000", "totalNonCurrentLiabilities": "3061564000", "cashAndShortTermInvestments": "224260000", "commonStockSharesOutstanding": "99441000", "intangibleAssetsExcludingGoodwill": "485540000", "cashAndCashEquivalentsAtCarryingValue": "224260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57363000", "profitLoss": "None", "dividendPayout": "25201000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9313000", "operatingCashflow": "206950000", "capitalExpenditures": "64141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169373000", "cashflowFromInvestment": "-37452000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1040924000, "cost_of_revenue": 883715000, "gross_profit": 157209000, "ebit": -103708000, "ebitda": 75783000, "pretax_income": -132908000, "tax_provision": 28991000, "net_income": -162758000, "net_income_to_common": -162758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166074000, "total_current_assets": 1490512000, "total_assets": 6862003000, "short_term_debt": 6859000, "long_term_debt": 2184836000, "total_debt": 2191695000, "total_liabilities": 3995276000, "total_equity": 2763960000, "shares_outstanding": 99381000, "goodwill_and_intangibles": 660354000 }, "cash_flow": { "operating_cash_flow": 121596000, "capital_expenditure": 96998000, "free_cash_flow": 218594000, "dividends_paid": 25206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275962, "ticker_id": 1960, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103708000", "ebitda": "75783000", "netIncome": "-162758000", "grossProfit": "157209000", "depreciation": "None", "totalRevenue": "1040924000", "costOfRevenue": "883715000", "interestIncome": "2856000", "incomeBeforeTax": "-132908000", "interestExpense": "29200000", "operatingIncome": "-128269000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28991000", "reportedCurrency": "USD", "netInterestIncome": "-26344000", "nonInterestIncome": "None", "operatingExpenses": "285478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179491000", "sellingGeneralAndAdministrative": "65506000", "netIncomeFromContinuingOperations": "-161899000" }, "balance": { "goodwill": "166559000", "inventory": "329985000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6862003000", "longTermDebt": "2184836000", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "493795000", "reportedCurrency": "USD", "retainedEarnings": "2701649000", "totalLiabilities": "3995276000", "otherCurrentAssets": "190503000", "totalCurrentAssets": "1490512000", "currentLongTermDebt": "6859000", "longTermInvestments": "102448000", "shortTermInvestments": "21325000", "currentNetReceivables": "782625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371491000", "currentAccountsPayable": "240864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4528369000", "shortLongTermDebtTotal": "2191695000", "totalShareholderEquity": "2763960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562046000", "totalCurrentLiabilities": "809769000", "otherNonCurrentLiabilities": "266435000", "totalNonCurrentLiabilities": "3185507000", "cashAndShortTermInvestments": "166074000", "commonStockSharesOutstanding": "99381000", "intangibleAssetsExcludingGoodwill": "493795000", "cashAndCashEquivalentsAtCarryingValue": "166074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161899000", "profitLoss": "None", "dividendPayout": "25206000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6435000", "operatingCashflow": "121596000", "capitalExpenditures": "96998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90453000", "cashflowFromInvestment": "-56987000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040924000, "cost_of_revenue": 883715000, "gross_profit": 157209000, "research_and_development": 7777000, "selling_general_admin": 65506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103708000, "depreciation_amortisation": 179491000, "ebitda": 75783000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": -132908000, "tax_provision": 28991000, "effective_tax_rate": null, "net_income": -162758000, "net_income_continuing_ops": -161899000, "net_income_to_common": -162758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166074000, "short_term_investments": 21325000, "net_receivables": 782625000, "inventory": 329985000, "other_current_assets": null, "total_current_assets": 1490512000, "net_ppe": null, "goodwill": 166559000, "intangible_assets": 493795000, "goodwill_and_intangibles": 660354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5371491000, "total_assets": 6862003000, "short_term_debt": 6859000, "accounts_payable": 240864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809769000, "long_term_debt": 2184836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3185507000, "total_liabilities": 3995276000, "total_debt": 2191695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2701649000, "total_equity": 2763960000, "shares_outstanding": 99381000, "operating_cash_flow": 121596000, "stock_based_compensation": 7888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56987000, "dividends_paid": 25206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90453000, "free_cash_flow": 218594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103708000", "ebitda": "75783000", "netIncome": "-162758000", "grossProfit": "157209000", "depreciation": "None", "totalRevenue": "1040924000", "costOfRevenue": "883715000", "interestIncome": "2856000", "incomeBeforeTax": "-132908000", "interestExpense": "29200000", "operatingIncome": "-128269000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28991000", "reportedCurrency": "USD", "netInterestIncome": "-26344000", "nonInterestIncome": "None", "operatingExpenses": "285478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179491000", "sellingGeneralAndAdministrative": "65506000", "netIncomeFromContinuingOperations": "-161899000" }, "balance": { "goodwill": "166559000", "inventory": "329985000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "6862003000", "longTermDebt": "2184836000", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "493795000", "reportedCurrency": "USD", "retainedEarnings": "2701649000", "totalLiabilities": "3995276000", "otherCurrentAssets": "190503000", "totalCurrentAssets": "1490512000", "currentLongTermDebt": "6859000", "longTermInvestments": "102448000", "shortTermInvestments": "21325000", "currentNetReceivables": "782625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371491000", "currentAccountsPayable": "240864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4528369000", "shortLongTermDebtTotal": "2191695000", "totalShareholderEquity": "2763960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562046000", "totalCurrentLiabilities": "809769000", "otherNonCurrentLiabilities": "266435000", "totalNonCurrentLiabilities": "3185507000", "cashAndShortTermInvestments": "166074000", "commonStockSharesOutstanding": "99381000", "intangibleAssetsExcludingGoodwill": "493795000", "cashAndCashEquivalentsAtCarryingValue": "166074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161899000", "profitLoss": "None", "dividendPayout": "25206000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6435000", "operatingCashflow": "121596000", "capitalExpenditures": "96998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90453000", "cashflowFromInvestment": "-56987000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 1016039000, "cost_of_revenue": 859314000, "gross_profit": 156725000, "ebit": 72786000, "ebitda": 230443000, "pretax_income": 44448000, "tax_provision": 41462000, "net_income": 1654000, "net_income_to_common": 1654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174763000, "total_current_assets": 1493188000, "total_assets": 7242263000, "short_term_debt": 6755000, "long_term_debt": 2233619000, "total_debt": 2240374000, "total_liabilities": 4190000000, "total_equity": 3052263000, "shares_outstanding": 99381000, "goodwill_and_intangibles": 855112000 }, "cash_flow": { "operating_cash_flow": 56046000, "capital_expenditure": 158749000, "free_cash_flow": 214795000, "dividends_paid": 25307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275963, "ticker_id": 1960, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72786000", "ebitda": "230443000", "netIncome": "1654000", "grossProfit": "156725000", "depreciation": "None", "totalRevenue": "1016039000", "costOfRevenue": "859314000", "interestIncome": "7257000", "incomeBeforeTax": "44448000", "interestExpense": "28338000", "operatingIncome": "42163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41462000", "reportedCurrency": "USD", "netInterestIncome": "-21081000", "nonInterestIncome": "None", "operatingExpenses": "114562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157657000", "sellingGeneralAndAdministrative": "80802000", "netIncomeFromContinuingOperations": "2986000" }, "balance": { "goodwill": "343817000", "inventory": "321620000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "7242263000", "longTermDebt": "2233619000", "shortTermDebt": "6755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "511295000", "reportedCurrency": "USD", "retainedEarnings": "2889608000", "totalLiabilities": "4190000000", "otherCurrentAssets": "189643000", "totalCurrentAssets": "1493188000", "currentLongTermDebt": "6755000", "longTermInvestments": "132048000", "shortTermInvestments": "20819000", "currentNetReceivables": "786343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749075000", "currentAccountsPayable": "272802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599011000", "shortLongTermDebtTotal": "2240374000", "totalShareholderEquity": "3052263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335206000", "totalCurrentLiabilities": "887565000", "otherNonCurrentLiabilities": "314486000", "totalNonCurrentLiabilities": "3302435000", "cashAndShortTermInvestments": "174763000", "commonStockSharesOutstanding": "99381000", "intangibleAssetsExcludingGoodwill": "511295000", "cashAndCashEquivalentsAtCarryingValue": "174763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "25307000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "56046000", "capitalExpenditures": "158749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344257000", "cashflowFromInvestment": "-1868174000", "stockBasedCompensation": "8098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016039000, "cost_of_revenue": 859314000, "gross_profit": 156725000, "research_and_development": 9421000, "selling_general_admin": 80802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72786000, "depreciation_amortisation": 157657000, "ebitda": 230443000, "interest_expense": 28338000, "interest_income": null, "other_non_operating": null, "pretax_income": 44448000, "tax_provision": 41462000, "effective_tax_rate": null, "net_income": 1654000, "net_income_continuing_ops": 2986000, "net_income_to_common": 1654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174763000, "short_term_investments": 20819000, "net_receivables": 786343000, "inventory": 321620000, "other_current_assets": null, "total_current_assets": 1493188000, "net_ppe": null, "goodwill": 343817000, "intangible_assets": 511295000, "goodwill_and_intangibles": 855112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5749075000, "total_assets": 7242263000, "short_term_debt": 6755000, "accounts_payable": 272802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887565000, "long_term_debt": 2233619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3302435000, "total_liabilities": 4190000000, "total_debt": 2240374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2889608000, "total_equity": 3052263000, "shares_outstanding": 99381000, "operating_cash_flow": 56046000, "stock_based_compensation": 8098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868174000, "dividends_paid": 25307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344257000, "free_cash_flow": 214795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72786000", "ebitda": "230443000", "netIncome": "1654000", "grossProfit": "156725000", "depreciation": "None", "totalRevenue": "1016039000", "costOfRevenue": "859314000", "interestIncome": "7257000", "incomeBeforeTax": "44448000", "interestExpense": "28338000", "operatingIncome": "42163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41462000", "reportedCurrency": "USD", "netInterestIncome": "-21081000", "nonInterestIncome": "None", "operatingExpenses": "114562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157657000", "sellingGeneralAndAdministrative": "80802000", "netIncomeFromContinuingOperations": "2986000" }, "balance": { "goodwill": "343817000", "inventory": "321620000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "7242263000", "longTermDebt": "2233619000", "shortTermDebt": "6755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "511295000", "reportedCurrency": "USD", "retainedEarnings": "2889608000", "totalLiabilities": "4190000000", "otherCurrentAssets": "189643000", "totalCurrentAssets": "1493188000", "currentLongTermDebt": "6755000", "longTermInvestments": "132048000", "shortTermInvestments": "20819000", "currentNetReceivables": "786343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749075000", "currentAccountsPayable": "272802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599011000", "shortLongTermDebtTotal": "2240374000", "totalShareholderEquity": "3052263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335206000", "totalCurrentLiabilities": "887565000", "otherNonCurrentLiabilities": "314486000", "totalNonCurrentLiabilities": "3302435000", "cashAndShortTermInvestments": "174763000", "commonStockSharesOutstanding": "99381000", "intangibleAssetsExcludingGoodwill": "511295000", "cashAndCashEquivalentsAtCarryingValue": "174763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "25307000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "56046000", "capitalExpenditures": "158749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344257000", "cashflowFromInvestment": "-1868174000", "stockBasedCompensation": "8098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 677302000, "cost_of_revenue": 510937000, "gross_profit": 166365000, "ebit": 98717000, "ebitda": 197797000, "pretax_income": 76419000, "tax_provision": 21647000, "net_income": 54772000, "net_income_to_common": 54772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391179000, "total_current_assets": 1224831000, "total_assets": 5816621000, "short_term_debt": 0, "long_term_debt": 1781674000, "total_debt": 1781674000, "total_liabilities": 2869840000, "total_equity": 2946781000, "shares_outstanding": 99159000, "goodwill_and_intangibles": 98200000 }, "cash_flow": { "operating_cash_flow": 158358000, "capital_expenditure": 106485000, "free_cash_flow": 264843000, "dividends_paid": 25021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275964, "ticker_id": 1960, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98717000", "ebitda": "197797000", "netIncome": "54772000", "grossProfit": "166365000", "depreciation": "None", "totalRevenue": "677302000", "costOfRevenue": "510937000", "interestIncome": "21741000", "incomeBeforeTax": "76419000", "interestExpense": "22298000", "operatingIncome": "89983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21647000", "reportedCurrency": "USD", "netInterestIncome": "-557000", "nonInterestIncome": "None", "operatingExpenses": "76382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99080000", "sellingGeneralAndAdministrative": "63062000", "netIncomeFromContinuingOperations": "54772000" }, "balance": { "goodwill": "45653000", "inventory": "127288000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5816621000", "longTermDebt": "1781674000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52547000", "reportedCurrency": "USD", "retainedEarnings": "2913211000", "totalLiabilities": "2869840000", "otherCurrentAssets": "144114000", "totalCurrentAssets": "1224831000", "currentLongTermDebt": "None", "longTermInvestments": "101652000", "shortTermInvestments": "135317000", "currentNetReceivables": "426933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591790000", "currentAccountsPayable": "148752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3076870000", "shortLongTermDebtTotal": "1781674000", "totalShareholderEquity": "2946781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286961000", "totalCurrentLiabilities": "435713000", "otherNonCurrentLiabilities": "166771000", "totalNonCurrentLiabilities": "2434127000", "cashAndShortTermInvestments": "391179000", "commonStockSharesOutstanding": "99159000", "intangibleAssetsExcludingGoodwill": "52547000", "cashAndCashEquivalentsAtCarryingValue": "391179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54772000", "profitLoss": "None", "dividendPayout": "25021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "158358000", "capitalExpenditures": "106485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33150000", "cashflowFromInvestment": "52651000", "stockBasedCompensation": "6851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677302000, "cost_of_revenue": 510937000, "gross_profit": 166365000, "research_and_development": 9359000, "selling_general_admin": 63062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98717000, "depreciation_amortisation": 99080000, "ebitda": 197797000, "interest_expense": 22298000, "interest_income": null, "other_non_operating": null, "pretax_income": 76419000, "tax_provision": 21647000, "effective_tax_rate": null, "net_income": 54772000, "net_income_continuing_ops": 54772000, "net_income_to_common": 54772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391179000, "short_term_investments": 135317000, "net_receivables": 426933000, "inventory": 127288000, "other_current_assets": null, "total_current_assets": 1224831000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 52547000, "goodwill_and_intangibles": 98200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4591790000, "total_assets": 5816621000, "short_term_debt": 0, "accounts_payable": 148752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435713000, "long_term_debt": 1781674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2434127000, "total_liabilities": 2869840000, "total_debt": 1781674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2913211000, "total_equity": 2946781000, "shares_outstanding": 99159000, "operating_cash_flow": 158358000, "stock_based_compensation": 6851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52651000, "dividends_paid": 25021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33150000, "free_cash_flow": 264843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98717000", "ebitda": "197797000", "netIncome": "54772000", "grossProfit": "166365000", "depreciation": "None", "totalRevenue": "677302000", "costOfRevenue": "510937000", "interestIncome": "21741000", "incomeBeforeTax": "76419000", "interestExpense": "22298000", "operatingIncome": "89983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21647000", "reportedCurrency": "USD", "netInterestIncome": "-557000", "nonInterestIncome": "None", "operatingExpenses": "76382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99080000", "sellingGeneralAndAdministrative": "63062000", "netIncomeFromContinuingOperations": "54772000" }, "balance": { "goodwill": "45653000", "inventory": "127288000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5816621000", "longTermDebt": "1781674000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52547000", "reportedCurrency": "USD", "retainedEarnings": "2913211000", "totalLiabilities": "2869840000", "otherCurrentAssets": "144114000", "totalCurrentAssets": "1224831000", "currentLongTermDebt": "None", "longTermInvestments": "101652000", "shortTermInvestments": "135317000", "currentNetReceivables": "426933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591790000", "currentAccountsPayable": "148752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3076870000", "shortLongTermDebtTotal": "1781674000", "totalShareholderEquity": "2946781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286961000", "totalCurrentLiabilities": "435713000", "otherNonCurrentLiabilities": "166771000", "totalNonCurrentLiabilities": "2434127000", "cashAndShortTermInvestments": "391179000", "commonStockSharesOutstanding": "99159000", "intangibleAssetsExcludingGoodwill": "52547000", "cashAndCashEquivalentsAtCarryingValue": "391179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54772000", "profitLoss": "None", "dividendPayout": "25021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "158358000", "capitalExpenditures": "106485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33150000", "cashflowFromInvestment": "52651000", "stockBasedCompensation": "6851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 693793000, "cost_of_revenue": 509035000, "gross_profit": 184758000, "ebit": 132478000, "ebitda": 233470000, "pretax_income": 116354000, "tax_provision": 40878000, "net_income": 75476000, "net_income_to_common": 75476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217341000, "total_current_assets": 1192069000, "total_assets": 5781898000, "short_term_debt": 16997000, "long_term_debt": 1782182000, "total_debt": 1799179000, "total_liabilities": 2864746000, "total_equity": 2917152000, "shares_outstanding": 98995000, "goodwill_and_intangibles": 99800000 }, "cash_flow": { "operating_cash_flow": 168756000, "capital_expenditure": 105977000, "free_cash_flow": 274733000, "dividends_paid": 42042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275965, "ticker_id": 1960, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132478000", "ebitda": "233470000", "netIncome": "75476000", "grossProfit": "184758000", "depreciation": "None", "totalRevenue": "693793000", "costOfRevenue": "509035000", "interestIncome": "11979000", "incomeBeforeTax": "116354000", "interestExpense": "16124000", "operatingIncome": "106546000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40878000", "reportedCurrency": "USD", "netInterestIncome": "-4145000", "nonInterestIncome": "None", "operatingExpenses": "78212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100992000", "sellingGeneralAndAdministrative": "59393000", "netIncomeFromContinuingOperations": "75476000" }, "balance": { "goodwill": "45653000", "inventory": "117884000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5781898000", "longTermDebt": "1782182000", "shortTermDebt": "16997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54147000", "reportedCurrency": "USD", "retainedEarnings": "2883590000", "totalLiabilities": "2864746000", "otherCurrentAssets": "134052000", "totalCurrentAssets": "1192069000", "currentLongTermDebt": "None", "longTermInvestments": "100567000", "shortTermInvestments": "292919000", "currentNetReceivables": "429873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589829000", "currentAccountsPayable": "135084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083353000", "shortLongTermDebtTotal": "1858912000", "totalShareholderEquity": "2917152000", "capitalLeaseObligations": "76730000", "otherCurrentLiabilities": "219341000", "totalCurrentLiabilities": "446949000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "2417797000", "cashAndShortTermInvestments": "217341000", "commonStockSharesOutstanding": "98995000", "intangibleAssetsExcludingGoodwill": "54147000", "cashAndCashEquivalentsAtCarryingValue": "217341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75476000", "profitLoss": "None", "dividendPayout": "42042000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "168756000", "capitalExpenditures": "105977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182652000", "cashflowFromInvestment": "-104750000", "stockBasedCompensation": "7421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693793000, "cost_of_revenue": 509035000, "gross_profit": 184758000, "research_and_development": 8862000, "selling_general_admin": 59393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132478000, "depreciation_amortisation": 100992000, "ebitda": 233470000, "interest_expense": 16124000, "interest_income": null, "other_non_operating": null, "pretax_income": 116354000, "tax_provision": 40878000, "effective_tax_rate": null, "net_income": 75476000, "net_income_continuing_ops": 75476000, "net_income_to_common": 75476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217341000, "short_term_investments": 292919000, "net_receivables": 429873000, "inventory": 117884000, "other_current_assets": null, "total_current_assets": 1192069000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 54147000, "goodwill_and_intangibles": 99800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4589829000, "total_assets": 5781898000, "short_term_debt": 16997000, "accounts_payable": 135084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446949000, "long_term_debt": 1782182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417797000, "total_liabilities": 2864746000, "total_debt": 1799179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2883590000, "total_equity": 2917152000, "shares_outstanding": 98995000, "operating_cash_flow": 168756000, "stock_based_compensation": 7421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104750000, "dividends_paid": 42042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1182652000, "free_cash_flow": 274733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132478000", "ebitda": "233470000", "netIncome": "75476000", "grossProfit": "184758000", "depreciation": "None", "totalRevenue": "693793000", "costOfRevenue": "509035000", "interestIncome": "11979000", "incomeBeforeTax": "116354000", "interestExpense": "16124000", "operatingIncome": "106546000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40878000", "reportedCurrency": "USD", "netInterestIncome": "-4145000", "nonInterestIncome": "None", "operatingExpenses": "78212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100992000", "sellingGeneralAndAdministrative": "59393000", "netIncomeFromContinuingOperations": "75476000" }, "balance": { "goodwill": "45653000", "inventory": "117884000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "5781898000", "longTermDebt": "1782182000", "shortTermDebt": "16997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54147000", "reportedCurrency": "USD", "retainedEarnings": "2883590000", "totalLiabilities": "2864746000", "otherCurrentAssets": "134052000", "totalCurrentAssets": "1192069000", "currentLongTermDebt": "None", "longTermInvestments": "100567000", "shortTermInvestments": "292919000", "currentNetReceivables": "429873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589829000", "currentAccountsPayable": "135084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083353000", "shortLongTermDebtTotal": "1858912000", "totalShareholderEquity": "2917152000", "capitalLeaseObligations": "76730000", "otherCurrentLiabilities": "219341000", "totalCurrentLiabilities": "446949000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "2417797000", "cashAndShortTermInvestments": "217341000", "commonStockSharesOutstanding": "98995000", "intangibleAssetsExcludingGoodwill": "54147000", "cashAndCashEquivalentsAtCarryingValue": "217341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75476000", "profitLoss": "None", "dividendPayout": "42042000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "168756000", "capitalExpenditures": "105977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182652000", "cashflowFromInvestment": "-104750000", "stockBasedCompensation": "7421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 697724000, "cost_of_revenue": 513888000, "gross_profit": 183836000, "ebit": 126724000, "ebitda": 224540000, "pretax_income": 122388000, "tax_provision": 33703000, "net_income": 88685000, "net_income_to_common": 88685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203633000, "total_current_assets": 970319000, "total_assets": 4484982000, "short_term_debt": null, "long_term_debt": 545589000, "total_debt": 545589000, "total_liabilities": 1628137000, "total_equity": 2856845000, "shares_outstanding": 99007000, "goodwill_and_intangibles": 101405000 }, "cash_flow": { "operating_cash_flow": 197390000, "capital_expenditure": 134384000, "free_cash_flow": 331774000, "dividends_paid": 42046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275967, "ticker_id": 1960, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126724000", "ebitda": "224540000", "netIncome": "88685000", "grossProfit": "183836000", "depreciation": "None", "totalRevenue": "697724000", "costOfRevenue": "513888000", "interestIncome": "11888000", "incomeBeforeTax": "122388000", "interestExpense": "4336000", "operatingIncome": "106411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33703000", "reportedCurrency": "USD", "netInterestIncome": "7552000", "nonInterestIncome": "None", "operatingExpenses": "77425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97816000", "sellingGeneralAndAdministrative": "66870000", "netIncomeFromContinuingOperations": "88685000" }, "balance": { "goodwill": "45653000", "inventory": "115312000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4484982000", "longTermDebt": "545589000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "2833136000", "totalLiabilities": "1628137000", "otherCurrentAssets": "149891000", "totalCurrentAssets": "970319000", "currentLongTermDebt": "None", "longTermInvestments": "292229000", "shortTermInvestments": "86088000", "currentNetReceivables": "415395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514663000", "currentAccountsPayable": "158896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545589000", "totalShareholderEquity": "2856845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297896000", "totalCurrentLiabilities": "456792000", "otherNonCurrentLiabilities": "131344000", "totalNonCurrentLiabilities": "1171345000", "cashAndShortTermInvestments": "203633000", "commonStockSharesOutstanding": "99007000", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "203633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87474000", "profitLoss": "None", "dividendPayout": "42046000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6799000", "operatingCashflow": "197390000", "capitalExpenditures": "134384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48046000", "cashflowFromInvestment": "-129525000", "stockBasedCompensation": "7676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697724000, "cost_of_revenue": 513888000, "gross_profit": 183836000, "research_and_development": 10555000, "selling_general_admin": 66870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126724000, "depreciation_amortisation": 97816000, "ebitda": 224540000, "interest_expense": 4336000, "interest_income": null, "other_non_operating": null, "pretax_income": 122388000, "tax_provision": 33703000, "effective_tax_rate": null, "net_income": 88685000, "net_income_continuing_ops": 88685000, "net_income_to_common": 88685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203633000, "short_term_investments": 86088000, "net_receivables": 415395000, "inventory": 115312000, "other_current_assets": null, "total_current_assets": 970319000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 55752000, "goodwill_and_intangibles": 101405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3514663000, "total_assets": 4484982000, "short_term_debt": null, "accounts_payable": 158896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456792000, "long_term_debt": 545589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171345000, "total_liabilities": 1628137000, "total_debt": 545589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2833136000, "total_equity": 2856845000, "shares_outstanding": 99007000, "operating_cash_flow": 197390000, "stock_based_compensation": 7676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129525000, "dividends_paid": 42046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48046000, "free_cash_flow": 331774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126724000", "ebitda": "224540000", "netIncome": "88685000", "grossProfit": "183836000", "depreciation": "None", "totalRevenue": "697724000", "costOfRevenue": "513888000", "interestIncome": "11888000", "incomeBeforeTax": "122388000", "interestExpense": "4336000", "operatingIncome": "106411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33703000", "reportedCurrency": "USD", "netInterestIncome": "7552000", "nonInterestIncome": "None", "operatingExpenses": "77425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97816000", "sellingGeneralAndAdministrative": "66870000", "netIncomeFromContinuingOperations": "88685000" }, "balance": { "goodwill": "45653000", "inventory": "115312000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4484982000", "longTermDebt": "545589000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "2833136000", "totalLiabilities": "1628137000", "otherCurrentAssets": "149891000", "totalCurrentAssets": "970319000", "currentLongTermDebt": "None", "longTermInvestments": "292229000", "shortTermInvestments": "86088000", "currentNetReceivables": "415395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514663000", "currentAccountsPayable": "158896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545589000", "totalShareholderEquity": "2856845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297896000", "totalCurrentLiabilities": "456792000", "otherNonCurrentLiabilities": "131344000", "totalNonCurrentLiabilities": "1171345000", "cashAndShortTermInvestments": "203633000", "commonStockSharesOutstanding": "99007000", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "203633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87474000", "profitLoss": "None", "dividendPayout": "42046000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6799000", "operatingCashflow": "197390000", "capitalExpenditures": "134384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48046000", "cashflowFromInvestment": "-129525000", "stockBasedCompensation": "7676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 687943000, "cost_of_revenue": 505845000, "gross_profit": 182098000, "ebit": 121286000, "ebitda": 225831000, "pretax_income": 117025000, "tax_provision": 32194000, "net_income": 84831000, "net_income_to_common": 84831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193636000, "total_current_assets": 948780000, "total_assets": 4424848000, "short_term_debt": null, "long_term_debt": 545441000, "total_debt": 545441000, "total_liabilities": 1621774000, "total_equity": 2803074000, "shares_outstanding": 99046000, "goodwill_and_intangibles": 103013000 }, "cash_flow": { "operating_cash_flow": 143719000, "capital_expenditure": 118300000, "free_cash_flow": 262019000, "dividends_paid": 42077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275968, "ticker_id": 1960, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121286000", "ebitda": "225831000", "netIncome": "84831000", "grossProfit": "182098000", "depreciation": "None", "totalRevenue": "687943000", "costOfRevenue": "505845000", "interestIncome": "6567000", "incomeBeforeTax": "117025000", "interestExpense": "4261000", "operatingIncome": "111167000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32194000", "reportedCurrency": "USD", "netInterestIncome": "2306000", "nonInterestIncome": "None", "operatingExpenses": "70931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104545000", "sellingGeneralAndAdministrative": "62037000", "netIncomeFromContinuingOperations": "84831000" }, "balance": { "goodwill": "45653000", "inventory": "107210000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4424848000", "longTermDebt": "545441000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57360000", "reportedCurrency": "USD", "retainedEarnings": "2786495000", "totalLiabilities": "1621774000", "otherCurrentAssets": "132863000", "totalCurrentAssets": "948780000", "currentLongTermDebt": "None", "longTermInvestments": "274446000", "shortTermInvestments": "83390000", "currentNetReceivables": "431681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476068000", "currentAccountsPayable": "158296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545441000", "totalShareholderEquity": "2803074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280541000", "totalCurrentLiabilities": "438837000", "otherNonCurrentLiabilities": "135408000", "totalNonCurrentLiabilities": "1182937000", "cashAndShortTermInvestments": "193636000", "commonStockSharesOutstanding": "99046000", "intangibleAssetsExcludingGoodwill": "57360000", "cashAndCashEquivalentsAtCarryingValue": "193636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84831000", "profitLoss": "None", "dividendPayout": "42077000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6605000", "operatingCashflow": "143719000", "capitalExpenditures": "118300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49371000", "cashflowFromInvestment": "-111406000", "stockBasedCompensation": "8429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687943000, "cost_of_revenue": 505845000, "gross_profit": 182098000, "research_and_development": 12908000, "selling_general_admin": 62037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121286000, "depreciation_amortisation": 104545000, "ebitda": 225831000, "interest_expense": 4261000, "interest_income": null, "other_non_operating": null, "pretax_income": 117025000, "tax_provision": 32194000, "effective_tax_rate": null, "net_income": 84831000, "net_income_continuing_ops": 84831000, "net_income_to_common": 84831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193636000, "short_term_investments": 83390000, "net_receivables": 431681000, "inventory": 107210000, "other_current_assets": null, "total_current_assets": 948780000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 57360000, "goodwill_and_intangibles": 103013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3476068000, "total_assets": 4424848000, "short_term_debt": null, "accounts_payable": 158296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438837000, "long_term_debt": 545441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182937000, "total_liabilities": 1621774000, "total_debt": 545441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2786495000, "total_equity": 2803074000, "shares_outstanding": 99046000, "operating_cash_flow": 143719000, "stock_based_compensation": 8429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111406000, "dividends_paid": 42077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49371000, "free_cash_flow": 262019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121286000", "ebitda": "225831000", "netIncome": "84831000", "grossProfit": "182098000", "depreciation": "None", "totalRevenue": "687943000", "costOfRevenue": "505845000", "interestIncome": "6567000", "incomeBeforeTax": "117025000", "interestExpense": "4261000", "operatingIncome": "111167000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32194000", "reportedCurrency": "USD", "netInterestIncome": "2306000", "nonInterestIncome": "None", "operatingExpenses": "70931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104545000", "sellingGeneralAndAdministrative": "62037000", "netIncomeFromContinuingOperations": "84831000" }, "balance": { "goodwill": "45653000", "inventory": "107210000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4424848000", "longTermDebt": "545441000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57360000", "reportedCurrency": "USD", "retainedEarnings": "2786495000", "totalLiabilities": "1621774000", "otherCurrentAssets": "132863000", "totalCurrentAssets": "948780000", "currentLongTermDebt": "None", "longTermInvestments": "274446000", "shortTermInvestments": "83390000", "currentNetReceivables": "431681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476068000", "currentAccountsPayable": "158296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545441000", "totalShareholderEquity": "2803074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280541000", "totalCurrentLiabilities": "438837000", "otherNonCurrentLiabilities": "135408000", "totalNonCurrentLiabilities": "1182937000", "cashAndShortTermInvestments": "193636000", "commonStockSharesOutstanding": "99046000", "intangibleAssetsExcludingGoodwill": "57360000", "cashAndCashEquivalentsAtCarryingValue": "193636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84831000", "profitLoss": "None", "dividendPayout": "42077000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6605000", "operatingCashflow": "143719000", "capitalExpenditures": "118300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49371000", "cashflowFromInvestment": "-111406000", "stockBasedCompensation": "8429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 677147000, "cost_of_revenue": 497294000, "gross_profit": 179853000, "ebit": 129625000, "ebitda": 223616000, "pretax_income": 125253000, "tax_provision": 30080000, "net_income": 95173000, "net_income_to_common": 95173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214104000, "total_current_assets": 988680000, "total_assets": 4421328000, "short_term_debt": null, "long_term_debt": 545292000, "total_debt": 545292000, "total_liabilities": 1661682000, "total_equity": 2759646000, "shares_outstanding": 99628000, "goodwill_and_intangibles": 104621000 }, "cash_flow": { "operating_cash_flow": 174798000, "capital_expenditure": 136411000, "free_cash_flow": 311209000, "dividends_paid": 42294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275969, "ticker_id": 1960, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129625000", "ebitda": "223616000", "netIncome": "95173000", "grossProfit": "179853000", "depreciation": "None", "totalRevenue": "677147000", "costOfRevenue": "497294000", "interestIncome": "10734000", "incomeBeforeTax": "125253000", "interestExpense": "4372000", "operatingIncome": "123468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30080000", "reportedCurrency": "USD", "netInterestIncome": "6362000", "nonInterestIncome": "None", "operatingExpenses": "56385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93991000", "sellingGeneralAndAdministrative": "56577000", "netIncomeFromContinuingOperations": "95173000" }, "balance": { "goodwill": "45653000", "inventory": "101419000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4421328000", "longTermDebt": "545292000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58968000", "reportedCurrency": "USD", "retainedEarnings": "2743794000", "totalLiabilities": "1661682000", "otherCurrentAssets": "153217000", "totalCurrentAssets": "988680000", "currentLongTermDebt": "None", "longTermInvestments": "263443000", "shortTermInvestments": "84121000", "currentNetReceivables": "435819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432648000", "currentAccountsPayable": "157302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545292000", "totalShareholderEquity": "2759646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311684000", "totalCurrentLiabilities": "468986000", "otherNonCurrentLiabilities": "137389000", "totalNonCurrentLiabilities": "1192696000", "cashAndShortTermInvestments": "214104000", "commonStockSharesOutstanding": "99628000", "intangibleAssetsExcludingGoodwill": "58968000", "cashAndCashEquivalentsAtCarryingValue": "214104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95173000", "profitLoss": "None", "dividendPayout": "42294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7191000", "operatingCashflow": "174798000", "capitalExpenditures": "136411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98728000", "cashflowFromInvestment": "-113067000", "stockBasedCompensation": "7672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677147000, "cost_of_revenue": 497294000, "gross_profit": 179853000, "research_and_development": 8608000, "selling_general_admin": 56577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129625000, "depreciation_amortisation": 93991000, "ebitda": 223616000, "interest_expense": 4372000, "interest_income": null, "other_non_operating": null, "pretax_income": 125253000, "tax_provision": 30080000, "effective_tax_rate": null, "net_income": 95173000, "net_income_continuing_ops": 95173000, "net_income_to_common": 95173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214104000, "short_term_investments": 84121000, "net_receivables": 435819000, "inventory": 101419000, "other_current_assets": null, "total_current_assets": 988680000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 58968000, "goodwill_and_intangibles": 104621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3432648000, "total_assets": 4421328000, "short_term_debt": null, "accounts_payable": 157302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468986000, "long_term_debt": 545292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192696000, "total_liabilities": 1661682000, "total_debt": 545292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2743794000, "total_equity": 2759646000, "shares_outstanding": 99628000, "operating_cash_flow": 174798000, "stock_based_compensation": 7672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113067000, "dividends_paid": 42294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98728000, "free_cash_flow": 311209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129625000", "ebitda": "223616000", "netIncome": "95173000", "grossProfit": "179853000", "depreciation": "None", "totalRevenue": "677147000", "costOfRevenue": "497294000", "interestIncome": "10734000", "incomeBeforeTax": "125253000", "interestExpense": "4372000", "operatingIncome": "123468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30080000", "reportedCurrency": "USD", "netInterestIncome": "6362000", "nonInterestIncome": "None", "operatingExpenses": "56385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93991000", "sellingGeneralAndAdministrative": "56577000", "netIncomeFromContinuingOperations": "95173000" }, "balance": { "goodwill": "45653000", "inventory": "101419000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4421328000", "longTermDebt": "545292000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58968000", "reportedCurrency": "USD", "retainedEarnings": "2743794000", "totalLiabilities": "1661682000", "otherCurrentAssets": "153217000", "totalCurrentAssets": "988680000", "currentLongTermDebt": "None", "longTermInvestments": "263443000", "shortTermInvestments": "84121000", "currentNetReceivables": "435819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432648000", "currentAccountsPayable": "157302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545292000", "totalShareholderEquity": "2759646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311684000", "totalCurrentLiabilities": "468986000", "otherNonCurrentLiabilities": "137389000", "totalNonCurrentLiabilities": "1192696000", "cashAndShortTermInvestments": "214104000", "commonStockSharesOutstanding": "99628000", "intangibleAssetsExcludingGoodwill": "58968000", "cashAndCashEquivalentsAtCarryingValue": "214104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95173000", "profitLoss": "None", "dividendPayout": "42294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7191000", "operatingCashflow": "174798000", "capitalExpenditures": "136411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98728000", "cashflowFromInvestment": "-113067000", "stockBasedCompensation": "7672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 659606000, "cost_of_revenue": 503148000, "gross_profit": 156458000, "ebit": 117949000, "ebitda": 212542000, "pretax_income": 113584000, "tax_provision": 35092000, "net_income": 77622000, "net_income_to_common": 77622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257174000, "total_current_assets": 1006625000, "total_assets": 4381956000, "short_term_debt": 13772000, "long_term_debt": 545144000, "total_debt": 558916000, "total_liabilities": 1610013000, "total_equity": 2771943000, "shares_outstanding": 99884000, "goodwill_and_intangibles": 106228000 }, "cash_flow": { "operating_cash_flow": 214682000, "capital_expenditure": 113670000, "free_cash_flow": 328352000, "dividends_paid": 48877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275970, "ticker_id": 1960, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117949000", "ebitda": "212542000", "netIncome": "77622000", "grossProfit": "156458000", "depreciation": "None", "totalRevenue": "659606000", "costOfRevenue": "503148000", "interestIncome": "8696000", "incomeBeforeTax": "113584000", "interestExpense": "4365000", "operatingIncome": "93719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35092000", "reportedCurrency": "USD", "netInterestIncome": "3520000", "nonInterestIncome": "None", "operatingExpenses": "62739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94593000", "sellingGeneralAndAdministrative": "56076000", "netIncomeFromContinuingOperations": "78492000" }, "balance": { "goodwill": "45653000", "inventory": "94227000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4381956000", "longTermDebt": "545144000", "shortTermDebt": "13772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60575000", "reportedCurrency": "USD", "retainedEarnings": "2707715000", "totalLiabilities": "1610013000", "otherCurrentAssets": "128535000", "totalCurrentAssets": "1006625000", "currentLongTermDebt": "None", "longTermInvestments": "264947000", "shortTermInvestments": "93600000", "currentNetReceivables": "437780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3375331000", "currentAccountsPayable": "130852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972095000", "shortLongTermDebtTotal": "599954000", "totalShareholderEquity": "2771943000", "capitalLeaseObligations": "54810000", "otherCurrentLiabilities": "183587000", "totalCurrentLiabilities": "418931000", "otherNonCurrentLiabilities": "3623000", "totalNonCurrentLiabilities": "1191082000", "cashAndShortTermInvestments": "257174000", "commonStockSharesOutstanding": "99884000", "intangibleAssetsExcludingGoodwill": "60575000", "cashAndCashEquivalentsAtCarryingValue": "257174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78492000", "profitLoss": "None", "dividendPayout": "48877000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6073000", "operatingCashflow": "214682000", "capitalExpenditures": "113670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48877000", "cashflowFromInvestment": "-322584000", "stockBasedCompensation": "8572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659606000, "cost_of_revenue": 503148000, "gross_profit": 156458000, "research_and_development": 7326000, "selling_general_admin": 56076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117949000, "depreciation_amortisation": 94593000, "ebitda": 212542000, "interest_expense": 4365000, "interest_income": null, "other_non_operating": null, "pretax_income": 113584000, "tax_provision": 35092000, "effective_tax_rate": null, "net_income": 77622000, "net_income_continuing_ops": 78492000, "net_income_to_common": 77622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257174000, "short_term_investments": 93600000, "net_receivables": 437780000, "inventory": 94227000, "other_current_assets": null, "total_current_assets": 1006625000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 60575000, "goodwill_and_intangibles": 106228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3375331000, "total_assets": 4381956000, "short_term_debt": 13772000, "accounts_payable": 130852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418931000, "long_term_debt": 545144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191082000, "total_liabilities": 1610013000, "total_debt": 558916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2707715000, "total_equity": 2771943000, "shares_outstanding": 99884000, "operating_cash_flow": 214682000, "stock_based_compensation": 8572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322584000, "dividends_paid": 48877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48877000, "free_cash_flow": 328352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117949000", "ebitda": "212542000", "netIncome": "77622000", "grossProfit": "156458000", "depreciation": "None", "totalRevenue": "659606000", "costOfRevenue": "503148000", "interestIncome": "8696000", "incomeBeforeTax": "113584000", "interestExpense": "4365000", "operatingIncome": "93719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35092000", "reportedCurrency": "USD", "netInterestIncome": "3520000", "nonInterestIncome": "None", "operatingExpenses": "62739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94593000", "sellingGeneralAndAdministrative": "56076000", "netIncomeFromContinuingOperations": "78492000" }, "balance": { "goodwill": "45653000", "inventory": "94227000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4381956000", "longTermDebt": "545144000", "shortTermDebt": "13772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60575000", "reportedCurrency": "USD", "retainedEarnings": "2707715000", "totalLiabilities": "1610013000", "otherCurrentAssets": "128535000", "totalCurrentAssets": "1006625000", "currentLongTermDebt": "None", "longTermInvestments": "264947000", "shortTermInvestments": "93600000", "currentNetReceivables": "437780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3375331000", "currentAccountsPayable": "130852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972095000", "shortLongTermDebtTotal": "599954000", "totalShareholderEquity": "2771943000", "capitalLeaseObligations": "54810000", "otherCurrentLiabilities": "183587000", "totalCurrentLiabilities": "418931000", "otherNonCurrentLiabilities": "3623000", "totalNonCurrentLiabilities": "1191082000", "cashAndShortTermInvestments": "257174000", "commonStockSharesOutstanding": "99884000", "intangibleAssetsExcludingGoodwill": "60575000", "cashAndCashEquivalentsAtCarryingValue": "257174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78492000", "profitLoss": "None", "dividendPayout": "48877000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6073000", "operatingCashflow": "214682000", "capitalExpenditures": "113670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48877000", "cashflowFromInvestment": "-322584000", "stockBasedCompensation": "8572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "income_statement": { "revenue": 723956000, "cost_of_revenue": 523993000, "gross_profit": 199963000, "ebit": 140280000, "ebitda": 235101000, "pretax_income": 135956000, "tax_provision": 40663000, "net_income": 95293000, "net_income_to_common": 95293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220609000, "total_current_assets": 992828000, "total_assets": 4340816000, "short_term_debt": 0, "long_term_debt": 544996000, "total_debt": 544996000, "total_liabilities": 1632735000, "total_equity": 2708081000, "shares_outstanding": 101550000, "goodwill_and_intangibles": 107836000 }, "cash_flow": { "operating_cash_flow": 292746000, "capital_expenditure": 100311000, "free_cash_flow": 393057000, "dividends_paid": 49638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275972, "ticker_id": 1960, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:31.525864+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140280000", "ebitda": "235101000", "netIncome": "95293000", "grossProfit": "199963000", "depreciation": "None", "totalRevenue": "723956000", "costOfRevenue": "523993000", "interestIncome": "10748000", "incomeBeforeTax": "135956000", "interestExpense": "4324000", "operatingIncome": "148742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40663000", "reportedCurrency": "USD", "netInterestIncome": "6424000", "nonInterestIncome": "None", "operatingExpenses": "51221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7085000", "otherNonOperatingIncome": "-8475000", "costofGoodsAndServicesSold": "523993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94821000", "sellingGeneralAndAdministrative": "49271000", "netIncomeFromContinuingOperations": "95280000" }, "balance": { "goodwill": "45653000", "inventory": "101299000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4340816000", "longTermDebt": "544996000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62183000", "reportedCurrency": "USD", "retainedEarnings": "2655287000", "totalLiabilities": "1632735000", "otherCurrentAssets": "148723000", "totalCurrentAssets": "992828000", "currentLongTermDebt": "None", "longTermInvestments": "246059000", "shortTermInvestments": "72609000", "currentNetReceivables": "449588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347988000", "currentAccountsPayable": "151671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2932593000", "shortLongTermDebtTotal": "544996000", "totalShareholderEquity": "2708081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281825000", "totalCurrentLiabilities": "433496000", "otherNonCurrentLiabilities": "112819000", "totalNonCurrentLiabilities": "1199239000", "cashAndShortTermInvestments": "220609000", "commonStockSharesOutstanding": "101550000", "intangibleAssetsExcludingGoodwill": "62183000", "cashAndCashEquivalentsAtCarryingValue": "220609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95280000", "profitLoss": "None", "dividendPayout": "49638000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1783000", "operatingCashflow": "292746000", "capitalExpenditures": "100311000", "changeInReceivables": "77209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151838000", "cashflowFromInvestment": "-71838000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723956000, "cost_of_revenue": 523993000, "gross_profit": 199963000, "research_and_development": 7085000, "selling_general_admin": 49271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140280000, "depreciation_amortisation": 94821000, "ebitda": 235101000, "interest_expense": 4324000, "interest_income": null, "other_non_operating": null, "pretax_income": 135956000, "tax_provision": 40663000, "effective_tax_rate": null, "net_income": 95293000, "net_income_continuing_ops": 95280000, "net_income_to_common": 95293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220609000, "short_term_investments": 72609000, "net_receivables": 449588000, "inventory": 101299000, "other_current_assets": null, "total_current_assets": 992828000, "net_ppe": null, "goodwill": 45653000, "intangible_assets": 62183000, "goodwill_and_intangibles": 107836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3347988000, "total_assets": 4340816000, "short_term_debt": 0, "accounts_payable": 151671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433496000, "long_term_debt": 544996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199239000, "total_liabilities": 1632735000, "total_debt": 544996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2655287000, "total_equity": 2708081000, "shares_outstanding": 101550000, "operating_cash_flow": 292746000, "stock_based_compensation": 8180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71838000, "dividends_paid": 49638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151838000, "free_cash_flow": 393057000, "net_change_in_cash": 69070000 }, "raw_data": { "income": { "ebit": "140280000", "ebitda": "235101000", "netIncome": "95293000", "grossProfit": "199963000", "depreciation": "None", "totalRevenue": "723956000", "costOfRevenue": "523993000", "interestIncome": "10748000", "incomeBeforeTax": "135956000", "interestExpense": "4324000", "operatingIncome": "148742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40663000", "reportedCurrency": "USD", "netInterestIncome": "6424000", "nonInterestIncome": "None", "operatingExpenses": "51221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7085000", "otherNonOperatingIncome": "-8475000", "costofGoodsAndServicesSold": "523993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94821000", "sellingGeneralAndAdministrative": "49271000", "netIncomeFromContinuingOperations": "95280000" }, "balance": { "goodwill": "45653000", "inventory": "101299000", "commonStock": "11222000", "currentDebt": "None", "investments": "None", "totalAssets": "4340816000", "longTermDebt": "544996000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62183000", "reportedCurrency": "USD", "retainedEarnings": "2655287000", "totalLiabilities": "1632735000", "otherCurrentAssets": "148723000", "totalCurrentAssets": "992828000", "currentLongTermDebt": "None", "longTermInvestments": "246059000", "shortTermInvestments": "72609000", "currentNetReceivables": "449588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347988000", "currentAccountsPayable": "151671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2932593000", "shortLongTermDebtTotal": "544996000", "totalShareholderEquity": "2708081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281825000", "totalCurrentLiabilities": "433496000", "otherNonCurrentLiabilities": "112819000", "totalNonCurrentLiabilities": "1199239000", "cashAndShortTermInvestments": "220609000", "commonStockSharesOutstanding": "101550000", "intangibleAssetsExcludingGoodwill": "62183000", "cashAndCashEquivalentsAtCarryingValue": "220609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95280000", "profitLoss": "None", "dividendPayout": "49638000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1783000", "operatingCashflow": "292746000", "capitalExpenditures": "100311000", "changeInReceivables": "77209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151838000", "cashflowFromInvestment": "-71838000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }