{ "ticker": { "uuid": "9e779601-4046-4a69-a2e2-a4f4e3f76ea1", "symbol": "CGS", "name": "Castings P.L.C.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9e779601-4046-4a69-a2e2-a4f4e3f76ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e779601-4046-4a69-a2e2-a4f4e3f76ea1/" }, "ticker_metadata": { "id": 27185, "uuid": "9e779601-4046-4a69-a2e2-a4f4e3f76ea1", "symbol": "CGS", "name": "Castings P.L.C.", "asset_type": "equity", "market_cap": 117387288, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Castings P.L.C. engages in the iron casting and machining activities in the United Kingdom, Germany, Sweden, the Netherlands, rest of Europe, North and South America, and internationally. It operates through Foundry Operations and Machining Operations segments. The company offers ductile iron, spheroidal graphite iron, austempered ductile iron, SiMo, and Ni-resist castings. It also provides fertilising solution annealing, pearlitic quench and temper, temper softening, and austempering heat treatment services; automotive standard e-coat and powder coating, galvanising, plating, gas-based surface treatment, and plastic and metal spray coating services; and warehousing services. In addition, the company offers casting, machining, assembly, and ancillary services. It serves the commercial vehicle, automotive, and other markets. Castings P.L.C. was founded in 1835 and is based in Brownhills, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e779601-4046-4a69-a2e2-a4f4e3f76ea1", "symbol": "CGS", "name": "Castings P.L.C.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9e779601-4046-4a69-a2e2-a4f4e3f76ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e779601-4046-4a69-a2e2-a4f4e3f76ea1/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.07, "value": 0.11, "quality": 0.08, "momentum": 0.73, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 321, "market_cap": 13956043491, "pe_ratio": 3344.367, "earnings_yield": 0.0003, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0008, "roe": 0.0334, "piotroski_f_score": 4, "momentum_12_1": -0.005, "volatility_252d": 0.3279 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.261531+00:00", "batch_id": "" }, "size": { "price_close": 321, "market_cap": 13956043491, "market_cap_usd": 13956043491, "enterprise_value": 13942648491, "shares_outstanding": 43476771, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3344.367, "pb_ratio": 111.6082, "ptbv_ratio": 111.6082, "ps_ratio": 78.8615, "pcf_ratio": 1149.8759, "pfcf_ratio": -1832.2231, "ev_ebitda": 952.8874, "ev_ebit": 2921.762, "ev_sales": 78.7858, "ev_fcf": -1830.4646, "earnings_yield": 0.0003, "fcf_yield": -0.0005, "price_to_sales": 78.8615, "price_to_book": 111.6082, "price_to_cashflow": 1149.8759, "ebitda_to_ev": 0.001, "sales_yield": 0.0127 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.1553, "operating_margin": 0.027, "net_margin": 0.0236, "ebitda_margin": 0.0827, "fcf_margin": -0.043, "roe": 0.0334, "roa": 0.0252, "roic": 0.0321, "roc_greenblatt": null, "asset_turnover": 1.0673, "cash_conversion": -1.8253, "accruals_ratio": -0.048, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1731, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9155, "debt_to_assets": 0.0129, "interest_coverage": 44.5981, "current_ratio": 2.7723, "quick_ratio": 2.7723, "net_debt": -13395000, "local_beta": 0, "volatility_252d": 0.3279, "volatility_60d": 0.7319, "max_drawdown_12m": -0.2642, "risk_adjusted_momentum": -0.0152 }, "growth": { "revenue_growth_1y": -0.2114, "revenue_growth_3y_cagr": 0.06, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7504, "eps_growth_3y_cagr": -0.2127, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6947, "book_value_growth_1y": -0.0489, "revenue_growth": -0.2114, "earnings_growth": -0.7504 }, "momentum": { "price_return_1m": 0.2022, "price_return_3m": 0.2346, "price_return_6m": 0.2346, "price_return_9m": 0.2092, "price_return_12m": 0.1962, "price_return_12m_ex1m": -0.005, "momentum_6m": 0.2346, "momentum_12m": 0.1962, "momentum_12_1": -0.005, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3896, "relative_strength": 0.0231 }, "raw_ttm": { "revenue_ttm": 176969000, "gross_profit_ttm": 27491000, "ebit_ttm": 4772000, "ebitda_ttm": 14632000, "net_income_ttm": 4173000, "eps_diluted_ttm": 0.096, "operating_cash_flow_ttm": 12137000, "capital_expenditure_ttm": -19754000, "fcf_ttm": -7617000, "dividends_paid_ttm": -11038000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 107000, "cash_and_equivalents": 15534000, "total_current_assets": 85951000, "total_current_liabilities": 31003000, "net_ppe": null, "total_assets": 165806000, "total_debt": 2139000, "total_equity": 125045000, "net_working_capital": 39558000, "book_value_per_share": 2.8761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8761 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 87, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 91, "rank_earnings_yield": 82, "rank_fcf_yield": 81, "rank_dividend_yield": 11, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 79, "rank_piotroski": 68, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 33 }, "composites": { "value_composite": 89, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 91, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0938, "os_score": 0.07, "value_percentile": 0.11, "quality_percentile": 0.08, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8484, "ticker_id": 27185, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.261531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321, "market_cap": 13956043491, "market_cap_usd": 13956043491, "enterprise_value": 13942648491, "shares_outstanding": 43476771, "fx_rate_to_usd": null, "pe_ratio": 3344.367, "pb_ratio": 111.60816899, "ptbv_ratio": 111.60816899, "ps_ratio": 78.86151524, "pcf_ratio": 1149.87587468, "pfcf_ratio": -1832.22311816, "ev_ebitda": 952.8874037, "ev_ebit": 2921.76204757, "ev_sales": 78.78582402, "ev_fcf": -1830.46455179, "earnings_yield": 0.00029901, "fcf_yield": -0.00054631, "dividend_yield": 0.00079091, "buyback_yield": 0, "shareholder_yield": 0.00079091, "debt_paydown_yield": null, "total_yield": 0.00079091, "gross_margin": 0.15534359, "operating_margin": 0.02696517, "net_margin": 0.0235804, "ebitda_margin": 0.08268115, "fcf_margin": -0.04304144, "roe": 0.03337199, "roa": 0.02516797, "roic": 0.03205553, "roc_greenblatt": null, "asset_turnover": 1.06732567, "cash_conversion": -1.82530554, "accruals_ratio": -0.04803204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91545927, "debt_to_assets": 0.01290062, "interest_coverage": 44.59813084, "current_ratio": 2.77234461, "quick_ratio": 2.77234461, "net_debt": -13395000, "revenue_growth_1y": -0.21141729, "revenue_growth_3y_cagr": 0.06000852, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75043359, "eps_growth_3y_cagr": -0.21272421, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.69466484, "book_value_growth_1y": -0.04892156, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20224719, "price_return_3m": 0.23461538, "price_return_6m": 0.23461538, "price_return_9m": 0.20922274, "price_return_12m": 0.196244, "price_return_12m_ex1m": -0.00499331, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38961039, "relative_strength": 0.02310341, "local_beta": 0, "volatility_252d": 0.32788, "volatility_60d": 0.73187, "max_drawdown_12m": -0.2642198, "revenue_ttm": 176969000, "gross_profit_ttm": 27491000, "ebit_ttm": 4772000, "ebitda_ttm": 14632000, "net_income_ttm": 4173000, "eps_diluted_ttm": 0.09598229, "operating_cash_flow_ttm": 12137000, "capital_expenditure_ttm": -19754000, "fcf_ttm": -7617000, "dividends_paid_ttm": -11038000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 107000, "cash_and_equivalents": 15534000, "total_current_assets": 85951000, "total_current_liabilities": 31003000, "net_ppe": null, "total_assets": 165806000, "total_debt": 2139000, "total_equity": 125045000, "net_working_capital": 39558000, "book_value_per_share": 2.87613356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.87613356, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 87, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 91, "rank_earnings_yield": 82, "rank_fcf_yield": 81, "rank_dividend_yield": 11, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 79, "rank_piotroski": 68, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 91, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 321, "os": 0.07, "value": 0.11, "quality": 0.08, "momentum": 0.73, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 3344.367, "earnings_yield": 0.0003, "shareholder_yield": 0.0008, "roe": 0.0334, "momentum_12_1": -0.005, "complete_fields": { "id": 8484, "ticker_id": 27185, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.261531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321, "market_cap": 13956043491, "market_cap_usd": 13956043491, "enterprise_value": 13942648491, "shares_outstanding": 43476771, "fx_rate_to_usd": null, "pe_ratio": 3344.367, "pb_ratio": 111.60816899, "ptbv_ratio": 111.60816899, "ps_ratio": 78.86151524, "pcf_ratio": 1149.87587468, "pfcf_ratio": -1832.22311816, "ev_ebitda": 952.8874037, "ev_ebit": 2921.76204757, "ev_sales": 78.78582402, "ev_fcf": -1830.46455179, "earnings_yield": 0.00029901, "fcf_yield": -0.00054631, "dividend_yield": 0.00079091, "buyback_yield": 0, "shareholder_yield": 0.00079091, "debt_paydown_yield": null, "total_yield": 0.00079091, "gross_margin": 0.15534359, "operating_margin": 0.02696517, "net_margin": 0.0235804, "ebitda_margin": 0.08268115, "fcf_margin": -0.04304144, "roe": 0.03337199, "roa": 0.02516797, "roic": 0.03205553, "roc_greenblatt": null, "asset_turnover": 1.06732567, "cash_conversion": -1.82530554, "accruals_ratio": -0.04803204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91545927, "debt_to_assets": 0.01290062, "interest_coverage": 44.59813084, "current_ratio": 2.77234461, "quick_ratio": 2.77234461, "net_debt": -13395000, "revenue_growth_1y": -0.21141729, "revenue_growth_3y_cagr": 0.06000852, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75043359, "eps_growth_3y_cagr": -0.21272421, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.69466484, "book_value_growth_1y": -0.04892156, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20224719, "price_return_3m": 0.23461538, "price_return_6m": 0.23461538, "price_return_9m": 0.20922274, "price_return_12m": 0.196244, "price_return_12m_ex1m": -0.00499331, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38961039, "relative_strength": 0.02310341, "local_beta": 0, "volatility_252d": 0.32788, "volatility_60d": 0.73187, "max_drawdown_12m": -0.2642198, "revenue_ttm": 176969000, "gross_profit_ttm": 27491000, "ebit_ttm": 4772000, "ebitda_ttm": 14632000, "net_income_ttm": 4173000, "eps_diluted_ttm": 0.09598229, "operating_cash_flow_ttm": 12137000, "capital_expenditure_ttm": -19754000, "fcf_ttm": -7617000, "dividends_paid_ttm": -11038000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 107000, "cash_and_equivalents": 15534000, "total_current_assets": 85951000, "total_current_liabilities": 31003000, "net_ppe": null, "total_assets": 165806000, "total_debt": 2139000, "total_equity": 125045000, "net_working_capital": 39558000, "book_value_per_share": 2.87613356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.87613356, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 87, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 37, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 91, "rank_earnings_yield": 82, "rank_fcf_yield": 81, "rank_dividend_yield": 11, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 79, "rank_piotroski": 68, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 91, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": 176969000, "cost_of_revenue": 149478000, "gross_profit": 27491000, "ebit": 4772000, "ebitda": 14632000, "pretax_income": null, "tax_provision": null, "net_income": 4173000, "net_income_to_common": 4173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15564000, "total_current_assets": 100087000, "total_assets": 168266000, "short_term_debt": 228000, "long_term_debt": 1901000, "total_debt": 2129000, "total_liabilities": null, "total_equity": 127435000, "shares_outstanding": 43458068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12137000, "capital_expenditure": -19754000, "free_cash_flow": -7617000, "dividends_paid": -11038000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392369, "ticker_id": 27185, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14632000", "netIncome": "4173000", "grossProfit": "27491000", "totalRevenue": "176969000", "costOfRevenue": "149478000", "interestExpense": "107000", "operatingIncome": "4772000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8898000" }, "balance": { "totalDebt": "2129000", "totalAssets": "168266000", "longTermDebt": "1901000", "shortTermDebt": "228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "100087000", "totalShareholderEquity": "127435000", "totalCurrentLiabilities": "31917000", "cashAndShortTermInvestments": "15564000" }, "cashflow": { "freeCashFlow": "-7617000", "dividendsPaid": "-11038000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12137000", "repurchaseOfStock": "0", "capitalExpenditures": "-19754000" } }, "revenue": 176969000, "cost_of_revenue": 149478000, "gross_profit": 27491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4772000, "depreciation_amortisation": 8898000, "ebitda": 14632000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4173000, "net_income_continuing_ops": null, "net_income_to_common": 4173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168266000, "short_term_debt": 228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31917000, "long_term_debt": 1901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127435000, "shares_outstanding": 43458068, "operating_cash_flow": 12137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11038000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14632000", "netIncome": "4173000", "grossProfit": "27491000", "totalRevenue": "176969000", "costOfRevenue": "149478000", "interestExpense": "107000", "operatingIncome": "4772000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8898000" }, "balance": { "totalDebt": "2129000", "totalAssets": "168266000", "longTermDebt": "1901000", "shortTermDebt": "228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "100087000", "totalShareholderEquity": "127435000", "totalCurrentLiabilities": "31917000", "cashAndShortTermInvestments": "15564000" }, "cashflow": { "freeCashFlow": "-7617000", "dividendsPaid": "-11038000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12137000", "repurchaseOfStock": "0", "capitalExpenditures": "-19754000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": 224414000, "cost_of_revenue": 181124000, "gross_profit": 43290000, "ebit": 19759000, "ebitda": 30137000, "pretax_income": null, "tax_provision": null, "net_income": 16721000, "net_income_to_common": 16721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32527000, "total_current_assets": 112256000, "total_assets": 174055000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 133990000, "shares_outstanding": 43458068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20549000, "capital_expenditure": -9584000, "free_cash_flow": 10965000, "dividends_paid": -14209000, "share_repurchases": -396000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392371, "ticker_id": 27185, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30137000", "netIncome": "16721000", "grossProfit": "43290000", "totalRevenue": "224414000", "costOfRevenue": "181124000", "interestExpense": "0", "operatingIncome": "19759000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8851000" }, "balance": { "totalDebt": "0", "totalAssets": "174055000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "112256000", "totalShareholderEquity": "133990000", "totalCurrentLiabilities": "34035000", "cashAndShortTermInvestments": "32527000" }, "cashflow": { "freeCashFlow": "10965000", "dividendsPaid": "-14209000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20549000", "repurchaseOfStock": "-396000", "capitalExpenditures": "-9584000" } }, "revenue": 224414000, "cost_of_revenue": 181124000, "gross_profit": 43290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19759000, "depreciation_amortisation": 8851000, "ebitda": 30137000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16721000, "net_income_continuing_ops": null, "net_income_to_common": 16721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174055000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34035000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133990000, "shares_outstanding": 43458068, "operating_cash_flow": 20549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14209000, "share_repurchases": -396000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30137000", "netIncome": "16721000", "grossProfit": "43290000", "totalRevenue": "224414000", "costOfRevenue": "181124000", "interestExpense": "0", "operatingIncome": "19759000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8851000" }, "balance": { "totalDebt": "0", "totalAssets": "174055000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "112256000", "totalShareholderEquity": "133990000", "totalCurrentLiabilities": "34035000", "cashAndShortTermInvestments": "32527000" }, "cashflow": { "freeCashFlow": "10965000", "dividendsPaid": "-14209000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20549000", "repurchaseOfStock": "-396000", "capitalExpenditures": "-9584000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": 200990000, "cost_of_revenue": 162077000, "gross_profit": 38913000, "ebit": 16369000, "ebitda": 25015000, "pretax_income": null, "tax_provision": null, "net_income": 13790000, "net_income_to_common": 13790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35566000, "total_current_assets": 113721000, "total_assets": 174430000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 131660000, "shares_outstanding": 43558068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19842000, "capital_expenditure": -6198000, "free_cash_flow": 13644000, "dividends_paid": -13682000, "share_repurchases": -152000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392372, "ticker_id": 27185, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25015000", "netIncome": "13790000", "grossProfit": "38913000", "totalRevenue": "200990000", "costOfRevenue": "162077000", "interestExpense": null, "operatingIncome": "16369000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8646000" }, "balance": { "totalDebt": null, "totalAssets": "174430000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43558068", "totalCurrentAssets": "113721000", "totalShareholderEquity": "131660000", "totalCurrentLiabilities": "37051000", "cashAndShortTermInvestments": "35566000" }, "cashflow": { "freeCashFlow": "13644000", "dividendsPaid": "-13682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19842000", "repurchaseOfStock": "-152000", "capitalExpenditures": "-6198000" } }, "revenue": 200990000, "cost_of_revenue": 162077000, "gross_profit": 38913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16369000, "depreciation_amortisation": 8646000, "ebitda": 25015000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13790000, "net_income_continuing_ops": null, "net_income_to_common": 13790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174430000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131660000, "shares_outstanding": 43558068, "operating_cash_flow": 19842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13682000, "share_repurchases": -152000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25015000", "netIncome": "13790000", "grossProfit": "38913000", "totalRevenue": "200990000", "costOfRevenue": "162077000", "interestExpense": null, "operatingIncome": "16369000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8646000" }, "balance": { "totalDebt": null, "totalAssets": "174430000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43558068", "totalCurrentAssets": "113721000", "totalShareholderEquity": "131660000", "totalCurrentLiabilities": "37051000", "cashAndShortTermInvestments": "35566000" }, "cashflow": { "freeCashFlow": "13644000", "dividendsPaid": "-13682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19842000", "repurchaseOfStock": "-152000", "capitalExpenditures": "-6198000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": 148583000, "cost_of_revenue": 118105000, "gross_profit": 30478000, "ebit": 12027000, "ebitda": 20628000, "pretax_income": null, "tax_provision": null, "net_income": 8552000, "net_income_to_common": 8552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35745000, "total_current_assets": 101997000, "total_assets": 165194000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 131498000, "shares_outstanding": 43605968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10381000, "capital_expenditure": -4379000, "free_cash_flow": 6002000, "dividends_paid": -6698000, "share_repurchases": -79000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392373, "ticker_id": 27185, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20628000", "netIncome": "8552000", "grossProfit": "30478000", "totalRevenue": "148583000", "costOfRevenue": "118105000", "interestExpense": null, "operatingIncome": "12027000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8601000" }, "balance": { "totalDebt": null, "totalAssets": "165194000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43605968", "totalCurrentAssets": "101997000", "totalShareholderEquity": "131498000", "totalCurrentLiabilities": "28477000", "cashAndShortTermInvestments": "35745000" }, "cashflow": { "freeCashFlow": "6002000", "dividendsPaid": "-6698000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "10381000", "repurchaseOfStock": "-79000", "capitalExpenditures": "-4379000" } }, "revenue": 148583000, "cost_of_revenue": 118105000, "gross_profit": 30478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12027000, "depreciation_amortisation": 8601000, "ebitda": 20628000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8552000, "net_income_continuing_ops": null, "net_income_to_common": 8552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165194000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131498000, "shares_outstanding": 43605968, "operating_cash_flow": 10381000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6698000, "share_repurchases": -79000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20628000", "netIncome": "8552000", "grossProfit": "30478000", "totalRevenue": "148583000", "costOfRevenue": "118105000", "interestExpense": null, "operatingIncome": "12027000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8601000" }, "balance": { "totalDebt": null, "totalAssets": "165194000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43605968", "totalCurrentAssets": "101997000", "totalShareholderEquity": "131498000", "totalCurrentLiabilities": "28477000", "cashAndShortTermInvestments": "35745000" }, "cashflow": { "freeCashFlow": "6002000", "dividendsPaid": "-6698000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "10381000", "repurchaseOfStock": "-79000", "capitalExpenditures": "-4379000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15534000, "total_current_assets": 85951000, "total_assets": 165806000, "short_term_debt": 144000, "long_term_debt": 1995000, "total_debt": 2139000, "total_liabilities": null, "total_equity": 125045000, "shares_outstanding": 43476771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392367, "ticker_id": 27185, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2139000", "totalAssets": "165806000", "longTermDebt": "1995000", "shortTermDebt": "144000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43476771", "totalCurrentAssets": "85951000", "totalShareholderEquity": "125045000", "totalCurrentLiabilities": "31003000", "cashAndShortTermInvestments": "15534000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165806000, "short_term_debt": 144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31003000, "long_term_debt": 1995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125045000, "shares_outstanding": 43476771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2139000", "totalAssets": "165806000", "longTermDebt": "1995000", "shortTermDebt": "144000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43476771", "totalCurrentAssets": "85951000", "totalShareholderEquity": "125045000", "totalCurrentLiabilities": "31003000", "cashAndShortTermInvestments": "15534000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15564000, "total_current_assets": 100087000, "total_assets": 168266000, "short_term_debt": 228000, "long_term_debt": 1901000, "total_debt": 2129000, "total_liabilities": null, "total_equity": 127435000, "shares_outstanding": 43458068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392368, "ticker_id": 27185, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2129000", "totalAssets": "168266000", "longTermDebt": "1901000", "shortTermDebt": "228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "100087000", "totalShareholderEquity": "127435000", "totalCurrentLiabilities": "31917000", "cashAndShortTermInvestments": "15564000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168266000, "short_term_debt": 228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31917000, "long_term_debt": 1901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127435000, "shares_outstanding": 43458068, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2129000", "totalAssets": "168266000", "longTermDebt": "1901000", "shortTermDebt": "228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "100087000", "totalShareholderEquity": "127435000", "totalCurrentLiabilities": "31917000", "cashAndShortTermInvestments": "15564000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16354000, "total_current_assets": 98336000, "total_assets": 163693000, "short_term_debt": 226000, "long_term_debt": 1707000, "total_debt": 1933000, "total_liabilities": null, "total_equity": 127922000, "shares_outstanding": 43458068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392370, "ticker_id": 27185, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:08.035442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1933000", "totalAssets": "163693000", "longTermDebt": "1707000", "shortTermDebt": "226000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "98336000", "totalShareholderEquity": "127922000", "totalCurrentLiabilities": "27827000", "cashAndShortTermInvestments": "16354000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163693000, "short_term_debt": 226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27827000, "long_term_debt": 1707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127922000, "shares_outstanding": 43458068, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1933000", "totalAssets": "163693000", "longTermDebt": "1707000", "shortTermDebt": "226000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43458068", "totalCurrentAssets": "98336000", "totalShareholderEquity": "127922000", "totalCurrentLiabilities": "27827000", "cashAndShortTermInvestments": "16354000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }