{ "ticker": { "uuid": "9e7f3880-8a9e-4c1a-8987-59a428af1d96", "symbol": "ACT", "name": "AlzChem Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9e7f3880-8a9e-4c1a-8987-59a428af1d96/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e7f3880-8a9e-4c1a-8987-59a428af1d96/" }, "ticker_metadata": { "id": 13910, "uuid": "9e7f3880-8a9e-4c1a-8987-59a428af1d96", "symbol": "ACT", "name": "AlzChem Group AG", "asset_type": "equity", "market_cap": 1906293888, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "AlzChem Group AG, together with its subsidiaries, develops, produces, and markets a range of chemical specialties in Germany, European Union, rest of Europe, Asia, NAFTA region, and internationally. It operates through three segments: Specialty Chemicals, Basics & Intermediates, and Other & Holding. The Specialty Chemicals segment sells specialty chemical products that are used in the chemical, food, animal feed, defence technology, and renewable energies industries. This segment manufactures composite materials and adhesives, as well as silicon nitride for ceramics; and photovoltaic modules in the solar industry. The Basics & Intermediates segment produces raw materials for specialty chemicals; and products for agriculture and metallurgy, as well as intermediates for the chemical industry that are produced from lime, carbon, and electricity. This segment also engages in the production and sale of guanidine salts as a raw material for agrochemicals and active pharmaceutical ingredients. The Other & Holding segment provides chemical park operations and administrative services, as well as produces and distributes various infrastructure services. It offers products and services to agricultural sector under the CALCIUM CYANAMIDE PERLKA, EMINEX, DORMEX, ALZOGUR, SITOFEX, and BREAK-THRU brands; animal nutrition sector under the CREAMINO brands; human nutrition sector under the CREAPURE, CREAVITALIS, LIVADUR, and ALIPURE brands; pharma sector under the GUANIDINE SALTS \u0096 BIOSELECT brand; fine chemicals sector under the GUANIDINSALZE -BIOSELECT, CYANAMIDE, DICYANDIAMIDE, GUANAMINE, NITRILES, MELFLOCK and ALZOFIX, THIOUREA, and NITROGUANIDINE brands; metallurgy sector under the CAD, CALCIPRO, and CALZOT brands, as well as technical gases and calcium carbide; renewable energy sector under the DYHARD and SILZOT brands; and custom synthesis, such as toll micronization and manufacturing. AlzChem Group AG was founded in 1908 and is based in Trostberg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e7f3880-8a9e-4c1a-8987-59a428af1d96", "symbol": "ACT", "name": "AlzChem Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9e7f3880-8a9e-4c1a-8987-59a428af1d96/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e7f3880-8a9e-4c1a-8987-59a428af1d96/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.2, "quality": 0.98, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 173.7, "market_cap": 1758487701.83, "pe_ratio": 27.0026, "earnings_yield": 0.037, "ebitda_to_ev": 0.0703, "shareholder_yield": 0.0112, "roe": 0.2376, "piotroski_f_score": 7, "momentum_12_1": 0.2525, "volatility_252d": 0.4217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.004561+00:00", "batch_id": "" }, "size": { "price_close": 173.7, "market_cap": 1758487701.8289, "market_cap_usd": 1758487701.8289, "enterprise_value": 1733371701.8289, "shares_outstanding": 10123706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0026, "pb_ratio": 6.4148, "ptbv_ratio": 6.4148, "ps_ratio": 3.0662, "pcf_ratio": 13.4832, "pfcf_ratio": 17.0682, "ev_ebitda": 14.2298, "ev_ebit": 17.8509, "ev_sales": 3.0224, "ev_fcf": 16.8244, "earnings_yield": 0.037, "fcf_yield": 0.0594, "price_to_sales": 3.0662, "price_to_book": 6.4148, "price_to_cashflow": 13.4832, "ebitda_to_ev": 0.0703, "sales_yield": 0.3309 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0.0009, "shareholder_yield": 0.0112, "debt_paydown_yield": 0.0043, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.6931, "operating_margin": 0.1693, "net_margin": 0.1136, "ebitda_margin": 0.2124, "fcf_margin": 0.1796, "roe": 0.2376, "roa": 0.0995, "roic": 0.2925, "roc_greenblatt": null, "asset_turnover": 0.8763, "cash_conversion": 1.582, "accruals_ratio": -0.0998, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0833, "revenue_stability_5y": 0.0186, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6073, "external_financing": 0.0115 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2062, "debt_to_assets": 0.0676, "interest_coverage": 18.753, "current_ratio": 2.2636, "quick_ratio": 2.2636, "net_debt": -25116000, "local_beta": 0.5946, "volatility_252d": 0.4217, "volatility_60d": 0.996, "max_drawdown_12m": -0.2269, "risk_adjusted_momentum": 0.5989 }, "growth": { "revenue_growth_1y": 0.0142, "revenue_growth_3y_cagr": 0.0121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1767, "eps_growth_3y_cagr": 0.2829, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3031, "book_value_growth_1y": 0.2503, "revenue_growth": 0.0142, "earnings_growth": 0.1767 }, "momentum": { "price_return_1m": 0.0856, "price_return_3m": 0.1352, "price_return_6m": 0.2168, "price_return_9m": 0.2843, "price_return_12m": 0.3598, "price_return_12m_ex1m": 0.2525, "momentum_6m": 0.2168, "momentum_12m": 0.3598, "momentum_12_1": 0.2525, "distance_from_52w_high": -0.0775, "distance_from_52w_low": 0.3833, "relative_strength": 0.3411 }, "raw_ttm": { "revenue_ttm": 573502000, "gross_profit_ttm": 397487000, "ebit_ttm": 97103000, "ebitda_ttm": 121813000, "net_income_ttm": 65123000, "eps_diluted_ttm": 6.4327, "operating_cash_flow_ttm": 130421000, "capital_expenditure_ttm": null, "fcf_ttm": 103027000, "dividends_paid_ttm": -18190000, "share_repurchases_ttm": -4520000, "shares_issued_ttm": 3019000, "interest_expense_ttm": 5178000, "cash_and_equivalents": 69347000, "total_current_assets": 315652000, "total_current_liabilities": 139449000, "net_ppe": null, "total_assets": 654476000, "total_debt": 44231000, "total_equity": 274128000, "net_working_capital": 113224000, "book_value_per_share": 27.0778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.0778 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 72, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 72, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 17, "rank_fcf_margin": 23, "rank_piotroski": 14, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25 }, "composites": { "value_composite": 80, "quality_composite": 2, "momentum_composite": 20, "growth_composite": 40, "yield_composite": 72, "svqf_composite": 79, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4427, "os_score": 0.66, "value_percentile": 0.2, "quality_percentile": 0.98, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7613, "ticker_id": 13910, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.004561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.7, "market_cap": 1758487701.8289, "market_cap_usd": 1758487701.8289, "enterprise_value": 1733371701.8289, "shares_outstanding": 10123706, "fx_rate_to_usd": null, "pe_ratio": 27.0025598, "pb_ratio": 6.41484161, "ptbv_ratio": 6.41484161, "ps_ratio": 3.06622767, "pcf_ratio": 13.48316377, "pfcf_ratio": 17.06822194, "ev_ebitda": 14.22977598, "ev_ebit": 17.85085633, "ev_sales": 3.02243358, "ev_fcf": 16.82444118, "earnings_yield": 0.03703353, "fcf_yield": 0.05943734, "dividend_yield": 0.01034412, "buyback_yield": 0.00085357, "shareholder_yield": 0.01119769, "debt_paydown_yield": 0.00431223, "total_yield": 0.01550992, "gross_margin": 0.69308738, "operating_margin": 0.16931589, "net_margin": 0.11355322, "ebitda_margin": 0.21240205, "fcf_margin": 0.17964541, "roe": 0.2375642, "roa": 0.09950403, "roic": 0.29246482, "roc_greenblatt": null, "asset_turnover": 0.87627659, "cash_conversion": 1.58203707, "accruals_ratio": -0.09977142, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20618489, "debt_to_assets": 0.06758231, "interest_coverage": 18.75299343, "current_ratio": 2.26356589, "quick_ratio": 2.26356589, "net_debt": -25116000, "revenue_growth_1y": 0.01422512, "revenue_growth_3y_cagr": 0.01208211, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1766725, "eps_growth_3y_cagr": 0.28294079, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30306143, "book_value_growth_1y": 0.25029477, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.083308, "revenue_stability_5y": 0.018562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08562498, "price_return_3m": 0.13519888, "price_return_6m": 0.21684524, "price_return_9m": 0.28434919, "price_return_12m": 0.35978245, "price_return_12m_ex1m": 0.25253423, "distance_from_52w_high": -0.07753588, "distance_from_52w_low": 0.38330066, "relative_strength": 0.34107848, "local_beta": 0.5946, "volatility_252d": 0.421663, "volatility_60d": 0.996035, "max_drawdown_12m": -0.22689074, "revenue_ttm": 573502000, "gross_profit_ttm": 397487000, "ebit_ttm": 97103000, "ebitda_ttm": 121813000, "net_income_ttm": 65123000, "eps_diluted_ttm": 6.43272335, "operating_cash_flow_ttm": 130421000, "capital_expenditure_ttm": null, "fcf_ttm": 103027000, "dividends_paid_ttm": -18190000, "share_repurchases_ttm": -4520000, "shares_issued_ttm": 3019000, "interest_expense_ttm": 5178000, "cash_and_equivalents": 69347000, "total_current_assets": 315652000, "total_current_liabilities": 139449000, "net_ppe": null, "total_assets": 654476000, "total_debt": 44231000, "total_equity": 274128000, "net_working_capital": 113224000, "book_value_per_share": 27.07783098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.07783098, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 72, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 72, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 17, "rank_fcf_margin": 23, "rank_piotroski": 14, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 80, "quality_composite": 2, "momentum_composite": 20, "growth_composite": 40, "yield_composite": 72, "svqf_composite": 79, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.7, "os": 0.66, "value": 0.2, "quality": 0.98, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.0026, "earnings_yield": 0.037, "shareholder_yield": 0.0112, "roe": 0.2376, "momentum_12_1": 0.2525, "complete_fields": { "id": 7613, "ticker_id": 13910, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.004561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.7, "market_cap": 1758487701.8289, "market_cap_usd": 1758487701.8289, "enterprise_value": 1733371701.8289, "shares_outstanding": 10123706, "fx_rate_to_usd": null, "pe_ratio": 27.0025598, "pb_ratio": 6.41484161, "ptbv_ratio": 6.41484161, "ps_ratio": 3.06622767, "pcf_ratio": 13.48316377, "pfcf_ratio": 17.06822194, "ev_ebitda": 14.22977598, "ev_ebit": 17.85085633, "ev_sales": 3.02243358, "ev_fcf": 16.82444118, "earnings_yield": 0.03703353, "fcf_yield": 0.05943734, "dividend_yield": 0.01034412, "buyback_yield": 0.00085357, "shareholder_yield": 0.01119769, "debt_paydown_yield": 0.00431223, "total_yield": 0.01550992, "gross_margin": 0.69308738, "operating_margin": 0.16931589, "net_margin": 0.11355322, "ebitda_margin": 0.21240205, "fcf_margin": 0.17964541, "roe": 0.2375642, "roa": 0.09950403, "roic": 0.29246482, "roc_greenblatt": null, "asset_turnover": 0.87627659, "cash_conversion": 1.58203707, "accruals_ratio": -0.09977142, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20618489, "debt_to_assets": 0.06758231, "interest_coverage": 18.75299343, "current_ratio": 2.26356589, "quick_ratio": 2.26356589, "net_debt": -25116000, "revenue_growth_1y": 0.01422512, "revenue_growth_3y_cagr": 0.01208211, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1766725, "eps_growth_3y_cagr": 0.28294079, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30306143, "book_value_growth_1y": 0.25029477, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.083308, "revenue_stability_5y": 0.018562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08562498, "price_return_3m": 0.13519888, "price_return_6m": 0.21684524, "price_return_9m": 0.28434919, "price_return_12m": 0.35978245, "price_return_12m_ex1m": 0.25253423, "distance_from_52w_high": -0.07753588, "distance_from_52w_low": 0.38330066, "relative_strength": 0.34107848, "local_beta": 0.5946, "volatility_252d": 0.421663, "volatility_60d": 0.996035, "max_drawdown_12m": -0.22689074, "revenue_ttm": 573502000, "gross_profit_ttm": 397487000, "ebit_ttm": 97103000, "ebitda_ttm": 121813000, "net_income_ttm": 65123000, "eps_diluted_ttm": 6.43272335, "operating_cash_flow_ttm": 130421000, "capital_expenditure_ttm": null, "fcf_ttm": 103027000, "dividends_paid_ttm": -18190000, "share_repurchases_ttm": -4520000, "shares_issued_ttm": 3019000, "interest_expense_ttm": 5178000, "cash_and_equivalents": 69347000, "total_current_assets": 315652000, "total_current_liabilities": 139449000, "net_ppe": null, "total_assets": 654476000, "total_debt": 44231000, "total_equity": 274128000, "net_working_capital": 113224000, "book_value_per_share": 27.07783098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.07783098, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 72, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 72, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 17, "rank_fcf_margin": 23, "rank_piotroski": 14, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 80, "quality_composite": 2, "momentum_composite": 20, "growth_composite": 40, "yield_composite": 72, "svqf_composite": 79, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 562115000, "cost_of_revenue": 172370000, "gross_profit": 389745000, "ebit": 92963000, "ebitda": 119689000, "pretax_income": null, "tax_provision": null, "net_income": 63459000, "net_income_to_common": 63459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71720000, "total_current_assets": 296660000, "total_assets": 617679000, "short_term_debt": 6368000, "long_term_debt": 34750000, "total_debt": 44231000, "total_liabilities": null, "total_equity": 256297000, "shares_outstanding": 10123706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137013000, "capital_expenditure": null, "free_cash_flow": 137013000, "dividends_paid": -18190000, "share_repurchases": -4520000, "shares_issued": 3019000, "net_debt_issued": -7583000 }, "complete_fields": { "id": 383804, "ticker_id": 13910, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119689000", "netIncome": "63459000", "grossProfit": "389745000", "totalRevenue": "562115000", "costOfRevenue": "172370000", "interestExpense": "5103000", "operatingIncome": "92963000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26648000" }, "balance": { "totalDebt": "44231000", "totalAssets": "617679000", "longTermDebt": "34750000", "shortTermDebt": "6368000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "296660000", "totalShareholderEquity": "256297000", "totalCurrentLiabilities": "118904000", "cashAndShortTermInvestments": "71720000" }, "cashflow": { "freeCashFlow": "137013000", "dividendsPaid": "-18190000", "issuanceOfDebt": null, "issuanceOfStock": "3019000", "repaymentOfDebt": "-7583000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "137013000", "repurchaseOfStock": "-4520000", "capitalExpenditures": null } }, "revenue": 562115000, "cost_of_revenue": 172370000, "gross_profit": 389745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92963000, "depreciation_amortisation": 26648000, "ebitda": 119689000, "interest_expense": 5103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63459000, "net_income_continuing_ops": null, "net_income_to_common": 63459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 617679000, "short_term_debt": 6368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118904000, "long_term_debt": 34750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 256297000, "shares_outstanding": 10123706, "operating_cash_flow": 137013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18190000, "share_repurchases": -4520000, "shares_issued": 3019000, "net_debt_issued": -7583000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119689000", "netIncome": "63459000", "grossProfit": "389745000", "totalRevenue": "562115000", "costOfRevenue": "172370000", "interestExpense": "5103000", "operatingIncome": "92963000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26648000" }, "balance": { "totalDebt": "44231000", "totalAssets": "617679000", "longTermDebt": "34750000", "shortTermDebt": "6368000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "296660000", "totalShareholderEquity": "256297000", "totalCurrentLiabilities": "118904000", "cashAndShortTermInvestments": "71720000" }, "cashflow": { "freeCashFlow": "137013000", "dividendsPaid": "-18190000", "issuanceOfDebt": null, "issuanceOfStock": "3019000", "repaymentOfDebt": "-7583000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "137013000", "repurchaseOfStock": "-4520000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 554231000, "cost_of_revenue": 193506000, "gross_profit": 360725000, "ebit": 78126000, "ebitda": 107493000, "pretax_income": null, "tax_provision": null, "net_income": 54075000, "net_income_to_common": 54075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61544000, "total_current_assets": 261795000, "total_assets": 483826000, "short_term_debt": 7589000, "long_term_debt": 41082000, "total_debt": 52823000, "total_liabilities": null, "total_equity": 205537000, "shares_outstanding": 10150757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105147000, "capital_expenditure": null, "free_cash_flow": 105147000, "dividends_paid": -12212000, "share_repurchases": -1512000, "shares_issued": 0, "net_debt_issued": -8833000 }, "complete_fields": { "id": 383808, "ticker_id": 13910, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107493000", "netIncome": "54075000", "grossProfit": "360725000", "totalRevenue": "554231000", "costOfRevenue": "193506000", "interestExpense": "5832000", "operatingIncome": "78126000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26318000" }, "balance": { "totalDebt": "52823000", "totalAssets": "483826000", "longTermDebt": "41082000", "shortTermDebt": "7589000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "261795000", "totalShareholderEquity": "205537000", "totalCurrentLiabilities": "105399000", "cashAndShortTermInvestments": "61544000" }, "cashflow": { "freeCashFlow": "105147000", "dividendsPaid": "-12212000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8833000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "105147000", "repurchaseOfStock": "-1512000", "capitalExpenditures": null } }, "revenue": 554231000, "cost_of_revenue": 193506000, "gross_profit": 360725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78126000, "depreciation_amortisation": 26318000, "ebitda": 107493000, "interest_expense": 5832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54075000, "net_income_continuing_ops": null, "net_income_to_common": 54075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 483826000, "short_term_debt": 7589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105399000, "long_term_debt": 41082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205537000, "shares_outstanding": 10150757, "operating_cash_flow": 105147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12212000, "share_repurchases": -1512000, "shares_issued": 0, "net_debt_issued": -8833000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107493000", "netIncome": "54075000", "grossProfit": "360725000", "totalRevenue": "554231000", "costOfRevenue": "193506000", "interestExpense": "5832000", "operatingIncome": "78126000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26318000" }, "balance": { "totalDebt": "52823000", "totalAssets": "483826000", "longTermDebt": "41082000", "shortTermDebt": "7589000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "261795000", "totalShareholderEquity": "205537000", "totalCurrentLiabilities": "105399000", "cashAndShortTermInvestments": "61544000" }, "cashflow": { "freeCashFlow": "105147000", "dividendsPaid": "-12212000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8833000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "105147000", "repurchaseOfStock": "-1512000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 540649000, "cost_of_revenue": 224084000, "gross_profit": 316565000, "ebit": 56946000, "ebitda": 81752000, "pretax_income": null, "tax_provision": null, "net_income": 34621000, "net_income_to_common": 34621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11883000, "total_current_assets": 216581000, "total_assets": 424677000, "short_term_debt": 8833000, "long_term_debt": 48665000, "total_debt": 62488000, "total_liabilities": null, "total_equity": 161625000, "shares_outstanding": 10176335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72671000, "capital_expenditure": null, "free_cash_flow": 72671000, "dividends_paid": -10685000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -36408000 }, "complete_fields": { "id": 383810, "ticker_id": 13910, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81752000", "netIncome": "34621000", "grossProfit": "316565000", "totalRevenue": "540649000", "costOfRevenue": "224084000", "interestExpense": "7663000", "operatingIncome": "56946000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25900000" }, "balance": { "totalDebt": "62488000", "totalAssets": "424677000", "longTermDebt": "48665000", "shortTermDebt": "8833000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10176335", "totalCurrentAssets": "216581000", "totalShareholderEquity": "161625000", "totalCurrentLiabilities": "82631000", "cashAndShortTermInvestments": "11883000" }, "cashflow": { "freeCashFlow": "72671000", "dividendsPaid": "-10685000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-66408000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "72671000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 540649000, "cost_of_revenue": 224084000, "gross_profit": 316565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56946000, "depreciation_amortisation": 25900000, "ebitda": 81752000, "interest_expense": 7663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34621000, "net_income_continuing_ops": null, "net_income_to_common": 34621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11883000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 424677000, "short_term_debt": 8833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82631000, "long_term_debt": 48665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161625000, "shares_outstanding": 10176335, "operating_cash_flow": 72671000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10685000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -36408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81752000", "netIncome": "34621000", "grossProfit": "316565000", "totalRevenue": "540649000", "costOfRevenue": "224084000", "interestExpense": "7663000", "operatingIncome": "56946000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25900000" }, "balance": { "totalDebt": "62488000", "totalAssets": "424677000", "longTermDebt": "48665000", "shortTermDebt": "8833000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10176335", "totalCurrentAssets": "216581000", "totalShareholderEquity": "161625000", "totalCurrentLiabilities": "82631000", "cashAndShortTermInvestments": "11883000" }, "cashflow": { "freeCashFlow": "72671000", "dividendsPaid": "-10685000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-66408000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "72671000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 542223000, "cost_of_revenue": 259499000, "gross_profit": 282724000, "ebit": 30362000, "ebitda": 69857000, "pretax_income": null, "tax_provision": null, "net_income": 30052000, "net_income_to_common": 30052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9243000, "total_current_assets": 214637000, "total_assets": 422860000, "short_term_debt": 66408000, "long_term_debt": 27498000, "total_debt": 100235000, "total_liabilities": null, "total_equity": 144012000, "shares_outstanding": 10135754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4240000, "capital_expenditure": null, "free_cash_flow": -4240000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 45863000 }, "complete_fields": { "id": 383811, "ticker_id": 13910, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69857000", "netIncome": "30052000", "grossProfit": "282724000", "totalRevenue": "542223000", "costOfRevenue": "259499000", "interestExpense": "3032000", "operatingIncome": "30362000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25543000" }, "balance": { "totalDebt": "100235000", "totalAssets": "422860000", "longTermDebt": "27498000", "shortTermDebt": "66408000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10135754", "totalCurrentAssets": "214637000", "totalShareholderEquity": "144012000", "totalCurrentLiabilities": "132106000", "cashAndShortTermInvestments": "9243000" }, "cashflow": { "freeCashFlow": "-4240000", "dividendsPaid": null, "issuanceOfDebt": "56353000", "issuanceOfStock": null, "repaymentOfDebt": "-10490000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4240000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 542223000, "cost_of_revenue": 259499000, "gross_profit": 282724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30362000, "depreciation_amortisation": 25543000, "ebitda": 69857000, "interest_expense": 3032000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30052000, "net_income_continuing_ops": null, "net_income_to_common": 30052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 422860000, "short_term_debt": 66408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132106000, "long_term_debt": 27498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144012000, "shares_outstanding": 10135754, "operating_cash_flow": -4240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 45863000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69857000", "netIncome": "30052000", "grossProfit": "282724000", "totalRevenue": "542223000", "costOfRevenue": "259499000", "interestExpense": "3032000", "operatingIncome": "30362000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25543000" }, "balance": { "totalDebt": "100235000", "totalAssets": "422860000", "longTermDebt": "27498000", "shortTermDebt": "66408000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10135754", "totalCurrentAssets": "214637000", "totalShareholderEquity": "144012000", "totalCurrentLiabilities": "132106000", "cashAndShortTermInvestments": "9243000" }, "cashflow": { "freeCashFlow": "-4240000", "dividendsPaid": null, "issuanceOfDebt": "56353000", "issuanceOfStock": null, "repaymentOfDebt": "-10490000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4240000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383812, "ticker_id": 13910, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 148653000, "cost_of_revenue": 49005000, "gross_profit": 99648000, "ebit": 25585000, "ebitda": 32667000, "pretax_income": null, "tax_provision": null, "net_income": 17958000, "net_income_to_common": 17958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69347000, "total_current_assets": 315652000, "total_assets": 654476000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 274128000, "shares_outstanding": 10123706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37667000, "capital_expenditure": null, "free_cash_flow": 37667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383802, "ticker_id": 13910, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32667000", "netIncome": "17958000", "grossProfit": "99648000", "totalRevenue": "148653000", "costOfRevenue": "49005000", "interestExpense": "1329000", "operatingIncome": "25585000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6701000" }, "balance": { "totalDebt": null, "totalAssets": "654476000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "315652000", "totalShareholderEquity": "274128000", "totalCurrentLiabilities": "139449000", "cashAndShortTermInvestments": "69347000" }, "cashflow": { "freeCashFlow": "37667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37667000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 148653000, "cost_of_revenue": 49005000, "gross_profit": 99648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25585000, "depreciation_amortisation": 6701000, "ebitda": 32667000, "interest_expense": 1329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17958000, "net_income_continuing_ops": null, "net_income_to_common": 17958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 654476000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 274128000, "shares_outstanding": 10123706, "operating_cash_flow": 37667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32667000", "netIncome": "17958000", "grossProfit": "99648000", "totalRevenue": "148653000", "costOfRevenue": "49005000", "interestExpense": "1329000", "operatingIncome": "25585000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6701000" }, "balance": { "totalDebt": null, "totalAssets": "654476000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "315652000", "totalShareholderEquity": "274128000", "totalCurrentLiabilities": "139449000", "cashAndShortTermInvestments": "69347000" }, "cashflow": { "freeCashFlow": "37667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37667000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 137290000, "cost_of_revenue": 32566000, "gross_profit": 104724000, "ebit": 26422000, "ebitda": 31350000, "pretax_income": null, "tax_provision": null, "net_income": 16739000, "net_income_to_common": 16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71720000, "total_current_assets": 296660000, "total_assets": 617679000, "short_term_debt": 6368000, "long_term_debt": 34750000, "total_debt": 44231000, "total_liabilities": null, "total_equity": 256297000, "shares_outstanding": 10123706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21516000, "capital_expenditure": null, "free_cash_flow": 21516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383803, "ticker_id": 13910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31350000", "netIncome": "16739000", "grossProfit": "104724000", "totalRevenue": "137290000", "costOfRevenue": "32566000", "interestExpense": "1286000", "operatingIncome": "26422000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7006000" }, "balance": { "totalDebt": "44231000", "totalAssets": "617679000", "longTermDebt": "34750000", "shortTermDebt": "6368000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "296660000", "totalShareholderEquity": "256297000", "totalCurrentLiabilities": "118904000", "cashAndShortTermInvestments": "71720000" }, "cashflow": { "freeCashFlow": "21516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21516000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 137290000, "cost_of_revenue": 32566000, "gross_profit": 104724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26422000, "depreciation_amortisation": 7006000, "ebitda": 31350000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16739000, "net_income_continuing_ops": null, "net_income_to_common": 16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 617679000, "short_term_debt": 6368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118904000, "long_term_debt": 34750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 256297000, "shares_outstanding": 10123706, "operating_cash_flow": 21516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31350000", "netIncome": "16739000", "grossProfit": "104724000", "totalRevenue": "137290000", "costOfRevenue": "32566000", "interestExpense": "1286000", "operatingIncome": "26422000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7006000" }, "balance": { "totalDebt": "44231000", "totalAssets": "617679000", "longTermDebt": "34750000", "shortTermDebt": "6368000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10123706", "totalCurrentAssets": "296660000", "totalShareholderEquity": "256297000", "totalCurrentLiabilities": "118904000", "cashAndShortTermInvestments": "71720000" }, "cashflow": { "freeCashFlow": "21516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21516000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 142879000, "cost_of_revenue": 41644000, "gross_profit": 101235000, "ebit": 24286000, "ebitda": 29723000, "pretax_income": null, "tax_provision": null, "net_income": 15833000, "net_income_to_common": 15833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64275000, "total_current_assets": 298757000, "total_assets": 552950000, "short_term_debt": 6362000, "long_term_debt": 37916000, "total_debt": 47719000, "total_liabilities": null, "total_equity": 217302000, "shares_outstanding": 10102730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21721000, "capital_expenditure": -27394000, "free_cash_flow": -5673000, "dividends_paid": -18190000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -2208000 }, "complete_fields": { "id": 383805, "ticker_id": 13910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29723000", "netIncome": "15833000", "grossProfit": "101235000", "totalRevenue": "142879000", "costOfRevenue": "41644000", "interestExpense": "1285000", "operatingIncome": "24286000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6435000" }, "balance": { "totalDebt": "47719000", "totalAssets": "552950000", "longTermDebt": "37916000", "shortTermDebt": "6362000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10102730", "totalCurrentAssets": "298757000", "totalShareholderEquity": "217302000", "totalCurrentLiabilities": "105170000", "cashAndShortTermInvestments": "64275000" }, "cashflow": { "freeCashFlow": "-5673000", "dividendsPaid": "-18190000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2208000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21721000", "repurchaseOfStock": "-1000", "capitalExpenditures": "-27394000" } }, "revenue": 142879000, "cost_of_revenue": 41644000, "gross_profit": 101235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24286000, "depreciation_amortisation": 6435000, "ebitda": 29723000, "interest_expense": 1285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15833000, "net_income_continuing_ops": null, "net_income_to_common": 15833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 552950000, "short_term_debt": 6362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105170000, "long_term_debt": 37916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 217302000, "shares_outstanding": 10102730, "operating_cash_flow": 21721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18190000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -2208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29723000", "netIncome": "15833000", "grossProfit": "101235000", "totalRevenue": "142879000", "costOfRevenue": "41644000", "interestExpense": "1285000", "operatingIncome": "24286000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6435000" }, "balance": { "totalDebt": "47719000", "totalAssets": "552950000", "longTermDebt": "37916000", "shortTermDebt": "6362000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10102730", "totalCurrentAssets": "298757000", "totalShareholderEquity": "217302000", "totalCurrentLiabilities": "105170000", "cashAndShortTermInvestments": "64275000" }, "cashflow": { "freeCashFlow": "-5673000", "dividendsPaid": "-18190000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2208000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21721000", "repurchaseOfStock": "-1000", "capitalExpenditures": "-27394000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 144680000, "cost_of_revenue": 52800000, "gross_profit": 91880000, "ebit": 20810000, "ebitda": 28073000, "pretax_income": null, "tax_provision": null, "net_income": 14593000, "net_income_to_common": 14593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91374000, "total_current_assets": 319746000, "total_assets": 556600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 220965000, "shares_outstanding": 10150757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49517000, "capital_expenditure": null, "free_cash_flow": 49517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383806, "ticker_id": 13910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28073000", "netIncome": "14593000", "grossProfit": "91880000", "totalRevenue": "144680000", "costOfRevenue": "52800000", "interestExpense": "1278000", "operatingIncome": "20810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6552000" }, "balance": { "totalDebt": null, "totalAssets": "556600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "319746000", "totalShareholderEquity": "220965000", "totalCurrentLiabilities": "117922000", "cashAndShortTermInvestments": "91374000" }, "cashflow": { "freeCashFlow": "49517000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49517000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 144680000, "cost_of_revenue": 52800000, "gross_profit": 91880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20810000, "depreciation_amortisation": 6552000, "ebitda": 28073000, "interest_expense": 1278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14593000, "net_income_continuing_ops": null, "net_income_to_common": 14593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 556600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220965000, "shares_outstanding": 10150757, "operating_cash_flow": 49517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28073000", "netIncome": "14593000", "grossProfit": "91880000", "totalRevenue": "144680000", "costOfRevenue": "52800000", "interestExpense": "1278000", "operatingIncome": "20810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6552000" }, "balance": { "totalDebt": null, "totalAssets": "556600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "319746000", "totalShareholderEquity": "220965000", "totalCurrentLiabilities": "117922000", "cashAndShortTermInvestments": "91374000" }, "cashflow": { "freeCashFlow": "49517000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49517000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": 139039000, "cost_of_revenue": 43575000, "gross_profit": 95464000, "ebit": 20703000, "ebitda": 29250000, "pretax_income": null, "tax_provision": null, "net_income": 15120000, "net_income_to_common": 15120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61544000, "total_current_assets": 261795000, "total_assets": 483826000, "short_term_debt": 7589000, "long_term_debt": 41082000, "total_debt": 52823000, "total_liabilities": null, "total_equity": 205537000, "shares_outstanding": 10150757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30063000, "capital_expenditure": null, "free_cash_flow": 30063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383807, "ticker_id": 13910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29250000", "netIncome": "15120000", "grossProfit": "95464000", "totalRevenue": "139039000", "costOfRevenue": "43575000", "interestExpense": "1474000", "operatingIncome": "20703000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6928000" }, "balance": { "totalDebt": "52823000", "totalAssets": "483826000", "longTermDebt": "41082000", "shortTermDebt": "7589000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "261795000", "totalShareholderEquity": "205537000", "totalCurrentLiabilities": "105399000", "cashAndShortTermInvestments": "61544000" }, "cashflow": { "freeCashFlow": "30063000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30063000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 139039000, "cost_of_revenue": 43575000, "gross_profit": 95464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20703000, "depreciation_amortisation": 6928000, "ebitda": 29250000, "interest_expense": 1474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15120000, "net_income_continuing_ops": null, "net_income_to_common": 15120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 483826000, "short_term_debt": 7589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105399000, "long_term_debt": 41082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205537000, "shares_outstanding": 10150757, "operating_cash_flow": 30063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29250000", "netIncome": "15120000", "grossProfit": "95464000", "totalRevenue": "139039000", "costOfRevenue": "43575000", "interestExpense": "1474000", "operatingIncome": "20703000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6928000" }, "balance": { "totalDebt": "52823000", "totalAssets": "483826000", "longTermDebt": "41082000", "shortTermDebt": "7589000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10150757", "totalCurrentAssets": "261795000", "totalShareholderEquity": "205537000", "totalCurrentLiabilities": "105399000", "cashAndShortTermInvestments": "61544000" }, "cashflow": { "freeCashFlow": "30063000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30063000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383809, "ticker_id": 13910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:09.300222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }