{ "ticker": { "uuid": "9e94f4a2-7ce2-45bc-8bae-73f70a079e3d", "symbol": "KHC", "name": "Kraft Heinz Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/" }, "ticker_metadata": { "id": 6806, "uuid": "9e94f4a2-7ce2-45bc-8bae-73f70a079e3d", "symbol": "KHC", "name": "Kraft Heinz Co", "asset_type": "equity", "market_cap": 29294637000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The Kraft Heinz Company (KHC), commonly known as Kraft Heinz, is an American food company formed by the merger of Kraft Foods and Heinz, co-headquartered in Chicago, Illinois, and Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e94f4a2-7ce2-45bc-8bae-73f70a079e3d", "symbol": "KHC", "name": "Kraft Heinz Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.87, "quality": 0.22, "momentum": 0.17, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 22.58, "market_cap": 26825040000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0706, "roe": -0.1374, "piotroski_f_score": 5, "momentum_12_1": -0.0778, "volatility_252d": 0.204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.249833+00:00", "batch_id": "" }, "size": { "price_close": 22.58, "market_cap": 26825040000, "market_cap_usd": 26825040000, "enterprise_value": 44485040000, "shares_outstanding": 1188000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6399, "ptbv_ratio": null, "ps_ratio": 1.0734, "pcf_ratio": 5.6498, "pfcf_ratio": 4.8325, "ev_ebitda": null, "ev_ebit": -9.5277, "ev_sales": 1.7801, "ev_fcf": 8.0139, "earnings_yield": null, "fcf_yield": 0.1248, "price_to_sales": 1.0734, "price_to_book": 0.6399, "price_to_cashflow": 5.6498, "ebitda_to_ev": null, "sales_yield": 0.5618 }, "yield": { "dividend_yield": 0.0706, "buyback_yield": 0, "shareholder_yield": 0.0706, "debt_paydown_yield": null, "total_yield": 0.0706 }, "quality": { "gross_margin": 0.3333, "operating_margin": -0.1868, "net_margin": -0.2305, "ebitda_margin": -0.1475, "fcf_margin": 0.2221, "roe": -0.1374, "roa": -0.0702, "roic": -0.0588, "roc_greenblatt": null, "asset_turnover": 0.3046, "cash_conversion": -0.9637, "accruals_ratio": -0.1281, "sbc_to_revenue": 0.0036, "piotroski_f_score": 5, "altman_z_score": 0.4793, "earnings_stability_5y": 7.9467, "revenue_stability_5y": 0.0262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9541, "net_debt_to_ebitda": -4.7898, "debt_to_assets": 0.2576, "interest_coverage": -4.8333, "current_ratio": 1.195, "quick_ratio": 0.8247, "net_debt": 17660000000, "local_beta": -0.0004, "volatility_252d": 0.204, "volatility_60d": 0.4615, "max_drawdown_12m": -0.213, "risk_adjusted_momentum": -0.3816 }, "growth": { "revenue_growth_1y": -0.0175, "revenue_growth_3y_cagr": -0.0198, "revenue_growth_5y_cagr": -0.0097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0591, "book_value_growth_1y": -0.1329, "revenue_growth": -0.0175, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0409, "price_return_3m": -0.0799, "price_return_6m": -0.0572, "price_return_9m": -0.1459, "price_return_12m": -0.1156, "price_return_12m_ex1m": -0.0778, "momentum_6m": -0.0572, "momentum_12m": -0.1156, "momentum_12_1": -0.0778, "distance_from_52w_high": -0.1757, "distance_from_52w_low": 0.0474, "relative_strength": -0.2735 }, "raw_ttm": { "revenue_ttm": 24990000000, "gross_profit_ttm": 8328000000, "ebit_ttm": -4669000000, "ebitda_ttm": -3687000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.8485, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": 803000000, "fcf_ttm": 5551000000, "dividends_paid_ttm": 1895000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 966000000, "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 180000000, "book_value_per_share": 35.2887, "retained_earnings": -3831000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17617000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 66, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76 }, "composites": { "value_composite": 13, "quality_composite": 78, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 7, "svqf_composite": 54, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 62, "overall_composite": 40, "quality_value_composite": 0.4375, "os_score": 0.6, "value_percentile": 0.87, "quality_percentile": 0.22, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 62, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1702, "ticker_id": 6806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.249833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.58, "market_cap": 26825040000, "market_cap_usd": 26825040000, "enterprise_value": 44485040000, "shares_outstanding": 1188000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63986451, "ptbv_ratio": null, "ps_ratio": 1.07343097, "pcf_ratio": 5.64975569, "pfcf_ratio": 4.83246983, "ev_ebitda": null, "ev_ebit": -9.5277447, "ev_sales": 1.78011365, "ev_fcf": 8.01387858, "earnings_yield": null, "fcf_yield": 0.12478352, "dividend_yield": 0.07064295, "buyback_yield": 0, "shareholder_yield": 0.07064295, "debt_paydown_yield": null, "total_yield": 0.07064295, "gross_margin": 0.3332533, "operating_margin": -0.18683473, "net_margin": -0.2304922, "ebitda_margin": -0.14753902, "fcf_margin": 0.22212885, "roe": -0.13739475, "roa": -0.07020452, "roic": -0.05877096, "roc_greenblatt": null, "asset_turnover": 0.30458523, "cash_conversion": -0.96371528, "accruals_ratio": -0.12807449, "sbc_to_revenue": 0.00360144, "debt_to_equity": 0.95405863, "net_debt_to_ebitda": -4.78980201, "debt_to_assets": 0.25757502, "interest_coverage": -4.83333333, "current_ratio": 1.19501007, "quick_ratio": 0.82468114, "net_debt": 17660000000, "revenue_growth_1y": -0.01745695, "revenue_growth_3y_cagr": -0.01980963, "revenue_growth_5y_cagr": -0.00967957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05914902, "book_value_growth_1y": -0.13293063, "piotroski_f_score": 5, "altman_z_score": 0.47931995, "earnings_stability_5y": 7.946723, "revenue_stability_5y": 0.026208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0408998, "price_return_3m": -0.0798696, "price_return_6m": -0.05718676, "price_return_9m": -0.14591986, "price_return_12m": -0.1155538, "price_return_12m_ex1m": -0.07783753, "distance_from_52w_high": -0.17568978, "distance_from_52w_low": 0.04740214, "relative_strength": -0.27349485, "local_beta": -0.0004, "volatility_252d": 0.204003, "volatility_60d": 0.461491, "max_drawdown_12m": -0.21299548, "revenue_ttm": 24990000000, "gross_profit_ttm": 8328000000, "ebit_ttm": -4669000000, "ebitda_ttm": -3687000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.84848485, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": 803000000, "fcf_ttm": 5551000000, "dividends_paid_ttm": 1895000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 966000000, "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 180000000, "book_value_per_share": 35.28872054, "retained_earnings": -3831000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17617000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 66, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76, "value_composite": 13, "quality_composite": 78, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 7, "svqf_composite": 54, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 62, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.58, "os": 0.6, "value": 0.87, "quality": 0.22, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0706, "roe": -0.1374, "momentum_12_1": -0.0778, "complete_fields": { "id": 1702, "ticker_id": 6806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.249833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.58, "market_cap": 26825040000, "market_cap_usd": 26825040000, "enterprise_value": 44485040000, "shares_outstanding": 1188000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63986451, "ptbv_ratio": null, "ps_ratio": 1.07343097, "pcf_ratio": 5.64975569, "pfcf_ratio": 4.83246983, "ev_ebitda": null, "ev_ebit": -9.5277447, "ev_sales": 1.78011365, "ev_fcf": 8.01387858, "earnings_yield": null, "fcf_yield": 0.12478352, "dividend_yield": 0.07064295, "buyback_yield": 0, "shareholder_yield": 0.07064295, "debt_paydown_yield": null, "total_yield": 0.07064295, "gross_margin": 0.3332533, "operating_margin": -0.18683473, "net_margin": -0.2304922, "ebitda_margin": -0.14753902, "fcf_margin": 0.22212885, "roe": -0.13739475, "roa": -0.07020452, "roic": -0.05877096, "roc_greenblatt": null, "asset_turnover": 0.30458523, "cash_conversion": -0.96371528, "accruals_ratio": -0.12807449, "sbc_to_revenue": 0.00360144, "debt_to_equity": 0.95405863, "net_debt_to_ebitda": -4.78980201, "debt_to_assets": 0.25757502, "interest_coverage": -4.83333333, "current_ratio": 1.19501007, "quick_ratio": 0.82468114, "net_debt": 17660000000, "revenue_growth_1y": -0.01745695, "revenue_growth_3y_cagr": -0.01980963, "revenue_growth_5y_cagr": -0.00967957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05914902, "book_value_growth_1y": -0.13293063, "piotroski_f_score": 5, "altman_z_score": 0.47931995, "earnings_stability_5y": 7.946723, "revenue_stability_5y": 0.026208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0408998, "price_return_3m": -0.0798696, "price_return_6m": -0.05718676, "price_return_9m": -0.14591986, "price_return_12m": -0.1155538, "price_return_12m_ex1m": -0.07783753, "distance_from_52w_high": -0.17568978, "distance_from_52w_low": 0.04740214, "relative_strength": -0.27349485, "local_beta": -0.0004, "volatility_252d": 0.204003, "volatility_60d": 0.461491, "max_drawdown_12m": -0.21299548, "revenue_ttm": 24990000000, "gross_profit_ttm": 8328000000, "ebit_ttm": -4669000000, "ebitda_ttm": -3687000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.84848485, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": 803000000, "fcf_ttm": 5551000000, "dividends_paid_ttm": 1895000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 966000000, "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 180000000, "book_value_per_share": 35.28872054, "retained_earnings": -3831000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17617000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 66, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76, "value_composite": 13, "quality_composite": 78, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 7, "svqf_composite": 54, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 62, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105065, "ticker_id": 6806, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4498000000", "ebitda": "-3530000000", "netIncome": "-5846000000", "grossProfit": "8309000000", "depreciation": "None", "totalRevenue": "24942000000", "costOfRevenue": "16633000000", "interestIncome": "122000000", "incomeBeforeTax": "-5445000000", "interestExpense": "947000000", "operatingIncome": "-4669000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-825000000", "nonInterestIncome": "None", "operatingExpenses": "12978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "3672000000", "netIncomeFromContinuingOperations": "-5848000000" }, "balance": { "goodwill": "22179000000", "inventory": "3167000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37529000000", "reportedCurrency": "USD", "retainedEarnings": "-4629000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "10127000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "None", "shortTermInvestments": "1060000000", "currentNetReceivables": "2254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71659000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21219000000", "totalShareholderEquity": "41664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "31219000000", "cashAndShortTermInvestments": "2615000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "37529000000", "cashAndCashEquivalentsAtCarryingValue": "2615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5848000000", "profitLoss": "None", "dividendPayout": "1898000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "4462000000", "capitalExpenditures": "801000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1251000000", "cashflowFromInvestment": "-1833000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "research_and_development": null, "selling_general_admin": 3672000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4498000000, "depreciation_amortisation": 968000000, "ebitda": -3530000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5445000000, "tax_provision": 403000000, "effective_tax_rate": null, "net_income": -5846000000, "net_income_continuing_ops": -5848000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615000000, "short_term_investments": 1060000000, "net_receivables": 2254000000, "inventory": 3167000000, "other_current_assets": null, "total_current_assets": 10127000000, "net_ppe": null, "goodwill": 22179000000, "intangible_assets": 37529000000, "goodwill_and_intangibles": 59708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71659000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "accounts_payable": 4308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 19311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31219000000, "total_liabilities": 39997000000, "total_debt": 21219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4629000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "operating_cash_flow": 4462000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1833000000, "dividends_paid": 1898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1251000000, "free_cash_flow": 5263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4498000000", "ebitda": "-3530000000", "netIncome": "-5846000000", "grossProfit": "8309000000", "depreciation": "None", "totalRevenue": "24942000000", "costOfRevenue": "16633000000", "interestIncome": "122000000", "incomeBeforeTax": "-5445000000", "interestExpense": "947000000", "operatingIncome": "-4669000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-825000000", "nonInterestIncome": "None", "operatingExpenses": "12978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "3672000000", "netIncomeFromContinuingOperations": "-5848000000" }, "balance": { "goodwill": "22179000000", "inventory": "3167000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37529000000", "reportedCurrency": "USD", "retainedEarnings": "-4629000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "10127000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "None", "shortTermInvestments": "1060000000", "currentNetReceivables": "2254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71659000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21219000000", "totalShareholderEquity": "41664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "31219000000", "cashAndShortTermInvestments": "2615000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "37529000000", "cashAndCashEquivalentsAtCarryingValue": "2615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5848000000", "profitLoss": "None", "dividendPayout": "1898000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "4462000000", "capitalExpenditures": "801000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1251000000", "cashflowFromInvestment": "-1833000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "ebit": 1768000000, "ebitda": 2716000000, "pretax_income": 856000000, "tax_provision": -1890000000, "net_income": 2744000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": 38962000000, "total_equity": 49185000000, "shares_outstanding": 1215000000, "goodwill_and_intangibles": 68772000000 }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": 1024000000, "free_cash_flow": 5208000000, "dividends_paid": 1931000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105070, "ticker_id": 6806, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1768000000", "ebitda": "2716000000", "netIncome": "2744000000", "grossProfit": "8968000000", "depreciation": "None", "totalRevenue": "25846000000", "costOfRevenue": "16878000000", "interestIncome": "69000000", "incomeBeforeTax": "856000000", "interestExpense": "912000000", "operatingIncome": "1683000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1890000000", "reportedCurrency": "USD", "netInterestIncome": "-843000000", "nonInterestIncome": "None", "operatingExpenses": "7285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000000", "sellingGeneralAndAdministrative": "3486000000", "netIncomeFromContinuingOperations": "2746000000" }, "balance": { "goodwill": "28673000000", "inventory": "3376000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40099000000", "reportedCurrency": "USD", "retainedEarnings": "2171000000", "totalLiabilities": "38962000000", "otherCurrentAssets": "798000000", "totalCurrentAssets": "7655000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80632000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19869000000", "totalShareholderEquity": "49185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7253000000", "otherNonCurrentLiabilities": "1306000000", "totalNonCurrentLiabilities": "31709000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "1215000000", "intangibleAssetsExcludingGoodwill": "40099000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000000", "profitLoss": "None", "dividendPayout": "1931000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "4184000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3008000000", "cashflowFromInvestment": "-1023000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1931000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "research_and_development": null, "selling_general_admin": 3486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768000000, "depreciation_amortisation": 948000000, "ebitda": 2716000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 856000000, "tax_provision": -1890000000, "effective_tax_rate": null, "net_income": 2744000000, "net_income_continuing_ops": 2746000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000000, "short_term_investments": 0, "net_receivables": 2147000000, "inventory": 3376000000, "other_current_assets": null, "total_current_assets": 7655000000, "net_ppe": null, "goodwill": 28673000000, "intangible_assets": 40099000000, "goodwill_and_intangibles": 68772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80632000000, "total_assets": 88287000000, "short_term_debt": 654000000, "accounts_payable": 4188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7253000000, "long_term_debt": 19215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31709000000, "total_liabilities": 38962000000, "total_debt": 19869000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2171000000, "total_equity": 49185000000, "shares_outstanding": 1215000000, "operating_cash_flow": 4184000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1023000000, "dividends_paid": 1931000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3008000000, "free_cash_flow": 5208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1768000000", "ebitda": "2716000000", "netIncome": "2744000000", "grossProfit": "8968000000", "depreciation": "None", "totalRevenue": "25846000000", "costOfRevenue": "16878000000", "interestIncome": "69000000", "incomeBeforeTax": "856000000", "interestExpense": "912000000", "operatingIncome": "1683000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1890000000", "reportedCurrency": "USD", "netInterestIncome": "-843000000", "nonInterestIncome": "None", "operatingExpenses": "7285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000000", "sellingGeneralAndAdministrative": "3486000000", "netIncomeFromContinuingOperations": "2746000000" }, "balance": { "goodwill": "28673000000", "inventory": "3376000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40099000000", "reportedCurrency": "USD", "retainedEarnings": "2171000000", "totalLiabilities": "38962000000", "otherCurrentAssets": "798000000", "totalCurrentAssets": "7655000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80632000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19869000000", "totalShareholderEquity": "49185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7253000000", "otherNonCurrentLiabilities": "1306000000", "totalNonCurrentLiabilities": "31709000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "1215000000", "intangibleAssetsExcludingGoodwill": "40099000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000000", "profitLoss": "None", "dividendPayout": "1931000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "4184000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3008000000", "cashflowFromInvestment": "-1023000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1931000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 26640000000, "cost_of_revenue": 17714000000, "gross_profit": 8926000000, "ebit": 4545000000, "ebitda": 5506000000, "pretax_income": 3633000000, "tax_provision": 787000000, "net_income": 2855000000, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000000, "total_current_assets": 7929000000, "total_assets": 90339000000, "short_term_debt": 638000000, "long_term_debt": 19394000000, "total_debt": 20032000000, "total_liabilities": 40617000000, "total_equity": 49526000000, "shares_outstanding": 1235000000, "goodwill_and_intangibles": 72907000000 }, "cash_flow": { "operating_cash_flow": 3976000000, "capital_expenditure": 1013000000, "free_cash_flow": 4989000000, "dividends_paid": 1965000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105075, "ticker_id": 6806, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4545000000", "ebitda": "5506000000", "netIncome": "2855000000", "grossProfit": "8926000000", "depreciation": "None", "totalRevenue": "26640000000", "costOfRevenue": "17714000000", "interestIncome": "40000000", "incomeBeforeTax": "3633000000", "interestExpense": "912000000", "operatingIncome": "4572000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "4354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000000", "sellingGeneralAndAdministrative": "2522000000", "netIncomeFromContinuingOperations": "2846000000" }, "balance": { "goodwill": "30459000000", "inventory": "3614000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42448000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "40617000000", "otherCurrentAssets": "803000000", "totalCurrentAssets": "7929000000", "currentLongTermDebt": "638000000", "longTermInvestments": "None", "shortTermInvestments": "-3000000", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82410000000", "currentAccountsPayable": "4627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20032000000", "totalShareholderEquity": "49526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772000000", "totalCurrentLiabilities": "8037000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "32580000000", "cashAndShortTermInvestments": "1400000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42448000000", "cashAndCashEquivalentsAtCarryingValue": "1400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2855000000", "profitLoss": "None", "dividendPayout": "1965000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "3976000000", "capitalExpenditures": "1013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2678000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26640000000, "cost_of_revenue": 17714000000, "gross_profit": 8926000000, "research_and_development": 147000000, "selling_general_admin": 2522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4545000000, "depreciation_amortisation": 961000000, "ebitda": 5506000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3633000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 2855000000, "net_income_continuing_ops": 2846000000, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000000, "short_term_investments": -3000000, "net_receivables": 2112000000, "inventory": 3614000000, "other_current_assets": null, "total_current_assets": 7929000000, "net_ppe": null, "goodwill": 30459000000, "intangible_assets": 42448000000, "goodwill_and_intangibles": 72907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82410000000, "total_assets": 90339000000, "short_term_debt": 638000000, "accounts_payable": 4627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8037000000, "long_term_debt": 19394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32580000000, "total_liabilities": 40617000000, "total_debt": 20032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367000000, "total_equity": 49526000000, "shares_outstanding": 1235000000, "operating_cash_flow": 3976000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -916000000, "dividends_paid": 1965000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2678000000, "free_cash_flow": 4989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4545000000", "ebitda": "5506000000", "netIncome": "2855000000", "grossProfit": "8926000000", "depreciation": "None", "totalRevenue": "26640000000", "costOfRevenue": "17714000000", "interestIncome": "40000000", "incomeBeforeTax": "3633000000", "interestExpense": "912000000", "operatingIncome": "4572000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "4354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000000", "sellingGeneralAndAdministrative": "2522000000", "netIncomeFromContinuingOperations": "2846000000" }, "balance": { "goodwill": "30459000000", "inventory": "3614000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42448000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "40617000000", "otherCurrentAssets": "803000000", "totalCurrentAssets": "7929000000", "currentLongTermDebt": "638000000", "longTermInvestments": "None", "shortTermInvestments": "-3000000", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82410000000", "currentAccountsPayable": "4627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20032000000", "totalShareholderEquity": "49526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772000000", "totalCurrentLiabilities": "8037000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "32580000000", "cashAndShortTermInvestments": "1400000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42448000000", "cashAndCashEquivalentsAtCarryingValue": "1400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2855000000", "profitLoss": "None", "dividendPayout": "1965000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "3976000000", "capitalExpenditures": "1013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2678000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 26485000000, "cost_of_revenue": 18363000000, "gross_profit": 8122000000, "ebit": 3887000000, "ebitda": 4820000000, "pretax_income": 2966000000, "tax_provision": 598000000, "net_income": 2363000000, "net_income_to_common": 2363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040000000, "total_current_assets": 7897000000, "total_assets": 90513000000, "short_term_debt": 837000000, "long_term_debt": 19233000000, "total_debt": 20070000000, "total_liabilities": 41643000000, "total_equity": 48678000000, "shares_outstanding": 1235000000, "goodwill_and_intangibles": 73482000000 }, "cash_flow": { "operating_cash_flow": 2469000000, "capital_expenditure": 916000000, "free_cash_flow": 3385000000, "dividends_paid": 1960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105080, "ticker_id": 6806, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3887000000", "ebitda": "4820000000", "netIncome": "2363000000", "grossProfit": "8122000000", "depreciation": "None", "totalRevenue": "26485000000", "costOfRevenue": "18363000000", "interestIncome": "27000000", "incomeBeforeTax": "2966000000", "interestExpense": "921000000", "operatingIncome": "3634000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "4488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "18363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933000000", "sellingGeneralAndAdministrative": "3426000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "30833000000", "inventory": "3651000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90513000000", "longTermDebt": "19233000000", "shortTermDebt": "837000000", "treasuryStock": "-847000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42649000000", "reportedCurrency": "USD", "retainedEarnings": "489000000", "totalLiabilities": "41643000000", "otherCurrentAssets": "1086000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "837000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82616000000", "currentAccountsPayable": "4848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7408000000", "shortLongTermDebtTotal": "20070000000", "totalShareholderEquity": "48678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3207000000", "totalCurrentLiabilities": "9028000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "32615000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42649000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "1960000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1121000000", "operatingCashflow": "2469000000", "capitalExpenditures": "916000000", "changeInReceivables": "-228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3714000000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2336000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26485000000, "cost_of_revenue": 18363000000, "gross_profit": 8122000000, "research_and_development": 127000000, "selling_general_admin": 3426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3887000000, "depreciation_amortisation": 933000000, "ebitda": 4820000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2966000000, "tax_provision": 598000000, "effective_tax_rate": null, "net_income": 2363000000, "net_income_continuing_ops": 2368000000, "net_income_to_common": 2363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040000000, "short_term_investments": null, "net_receivables": 2120000000, "inventory": 3651000000, "other_current_assets": null, "total_current_assets": 7897000000, "net_ppe": null, "goodwill": 30833000000, "intangible_assets": 42649000000, "goodwill_and_intangibles": 73482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82616000000, "total_assets": 90513000000, "short_term_debt": 837000000, "accounts_payable": 4848000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9028000000, "long_term_debt": 19233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32615000000, "total_liabilities": 41643000000, "total_debt": 20070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 489000000, "total_equity": 48678000000, "shares_outstanding": 1235000000, "operating_cash_flow": 2469000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000000, "dividends_paid": 1960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3714000000, "free_cash_flow": 3385000000, "net_change_in_cash": -2336000000 }, "raw_data": { "income": { "ebit": "3887000000", "ebitda": "4820000000", "netIncome": "2363000000", "grossProfit": "8122000000", "depreciation": "None", "totalRevenue": "26485000000", "costOfRevenue": "18363000000", "interestIncome": "27000000", "incomeBeforeTax": "2966000000", "interestExpense": "921000000", "operatingIncome": "3634000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "4488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "18363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933000000", "sellingGeneralAndAdministrative": "3426000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "30833000000", "inventory": "3651000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90513000000", "longTermDebt": "19233000000", "shortTermDebt": "837000000", "treasuryStock": "-847000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42649000000", "reportedCurrency": "USD", "retainedEarnings": "489000000", "totalLiabilities": "41643000000", "otherCurrentAssets": "1086000000", "totalCurrentAssets": "7897000000", "currentLongTermDebt": "837000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82616000000", "currentAccountsPayable": "4848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7408000000", "shortLongTermDebtTotal": "20070000000", "totalShareholderEquity": "48678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3207000000", "totalCurrentLiabilities": "9028000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "32615000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42649000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "1960000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1121000000", "operatingCashflow": "2469000000", "capitalExpenditures": "916000000", "changeInReceivables": "-228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3714000000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2336000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 26042000000, "cost_of_revenue": 17360000000, "gross_profit": 8682000000, "ebit": 3755000000, "ebitda": 4665000000, "pretax_income": 1708000000, "tax_provision": 684000000, "net_income": 1012000000, "net_income_to_common": 1012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3445000000, "total_current_assets": 8994000000, "total_assets": 93394000000, "short_term_debt": 754000000, "long_term_debt": 21061000000, "total_debt": 21815000000, "total_liabilities": 43942000000, "total_equity": 49298000000, "shares_outstanding": 1236000000, "goodwill_and_intangibles": 74838000000 }, "cash_flow": { "operating_cash_flow": 5364000000, "capital_expenditure": 905000000, "free_cash_flow": 6269000000, "dividends_paid": 1959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105085, "ticker_id": 6806, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3755000000", "ebitda": "4665000000", "netIncome": "1012000000", "grossProfit": "8682000000", "depreciation": "None", "totalRevenue": "26042000000", "costOfRevenue": "17360000000", "interestIncome": "15000000", "incomeBeforeTax": "1708000000", "interestExpense": "2047000000", "operatingIncome": "3460000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "684000000", "reportedCurrency": "USD", "netInterestIncome": "-2032000000", "nonInterestIncome": "None", "operatingExpenses": "5222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "295000000", "costofGoodsAndServicesSold": "17360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "3374000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "31296000000", "inventory": "2729000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "93394000000", "longTermDebt": "21061000000", "shortTermDebt": "754000000", "treasuryStock": "-587000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43542000000", "reportedCurrency": "USD", "retainedEarnings": "-1682000000", "totalLiabilities": "43942000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "8994000000", "currentLongTermDebt": "754000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84400000000", "currentAccountsPayable": "4753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6806000000", "shortLongTermDebtTotal": "21815000000", "totalShareholderEquity": "49298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "9064000000", "otherNonCurrentLiabilities": "1542000000", "totalNonCurrentLiabilities": "34878000000", "cashAndShortTermInvestments": "3445000000", "commonStockSharesOutstanding": "1236000000", "intangibleAssetsExcludingGoodwill": "43542000000", "cashAndCashEquivalentsAtCarryingValue": "3445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "1959000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "5364000000", "capitalExpenditures": "905000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9344000000", "cashflowFromInvestment": "4038000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26042000000, "cost_of_revenue": 17360000000, "gross_profit": 8682000000, "research_and_development": 140000000, "selling_general_admin": 3374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3755000000, "depreciation_amortisation": 910000000, "ebitda": 4665000000, "interest_expense": 2047000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1708000000, "tax_provision": 684000000, "effective_tax_rate": null, "net_income": 1012000000, "net_income_continuing_ops": 1024000000, "net_income_to_common": 1012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3445000000, "short_term_investments": null, "net_receivables": 1957000000, "inventory": 2729000000, "other_current_assets": null, "total_current_assets": 8994000000, "net_ppe": null, "goodwill": 31296000000, "intangible_assets": 43542000000, "goodwill_and_intangibles": 74838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84400000000, "total_assets": 93394000000, "short_term_debt": 754000000, "accounts_payable": 4753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9064000000, "long_term_debt": 21061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34878000000, "total_liabilities": 43942000000, "total_debt": 21815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1682000000, "total_equity": 49298000000, "shares_outstanding": 1236000000, "operating_cash_flow": 5364000000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4038000000, "dividends_paid": 1959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9344000000, "free_cash_flow": 6269000000, "net_change_in_cash": 58000000 }, "raw_data": { "income": { "ebit": "3755000000", "ebitda": "4665000000", "netIncome": "1012000000", "grossProfit": "8682000000", "depreciation": "None", "totalRevenue": "26042000000", "costOfRevenue": "17360000000", "interestIncome": "15000000", "incomeBeforeTax": "1708000000", "interestExpense": "2047000000", "operatingIncome": "3460000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "684000000", "reportedCurrency": "USD", "netInterestIncome": "-2032000000", "nonInterestIncome": "None", "operatingExpenses": "5222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "295000000", "costofGoodsAndServicesSold": "17360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "3374000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "31296000000", "inventory": "2729000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "93394000000", "longTermDebt": "21061000000", "shortTermDebt": "754000000", "treasuryStock": "-587000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43542000000", "reportedCurrency": "USD", "retainedEarnings": "-1682000000", "totalLiabilities": "43942000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "8994000000", "currentLongTermDebt": "754000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84400000000", "currentAccountsPayable": "4753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6806000000", "shortLongTermDebtTotal": "21815000000", "totalShareholderEquity": "49298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "9064000000", "otherNonCurrentLiabilities": "1542000000", "totalNonCurrentLiabilities": "34878000000", "cashAndShortTermInvestments": "3445000000", "commonStockSharesOutstanding": "1236000000", "intangibleAssetsExcludingGoodwill": "43542000000", "cashAndCashEquivalentsAtCarryingValue": "3445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "1959000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "5364000000", "capitalExpenditures": "905000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9344000000", "cashflowFromInvestment": "4038000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 26185000000, "cost_of_revenue": 17008000000, "gross_profit": 9177000000, "ebit": 2424000000, "ebitda": 3393000000, "pretax_income": 1030000000, "tax_provision": 669000000, "net_income": 356000000, "net_income_to_common": 356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3417000000, "total_current_assets": 10822000000, "total_assets": 99830000000, "short_term_debt": 236000000, "long_term_debt": 28070000000, "total_debt": 28306000000, "total_liabilities": 49587000000, "total_equity": 50103000000, "shares_outstanding": 1228000000, "goodwill_and_intangibles": 79756000000 }, "cash_flow": { "operating_cash_flow": 4929000000, "capital_expenditure": 596000000, "free_cash_flow": 5525000000, "dividends_paid": 1958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105090, "ticker_id": 6806, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3393000000", "netIncome": "356000000", "grossProfit": "9177000000", "depreciation": "None", "totalRevenue": "26185000000", "costOfRevenue": "17008000000", "interestIncome": "27000000", "incomeBeforeTax": "1030000000", "interestExpense": "1394000000", "operatingIncome": "2128000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-1394000000", "nonInterestIncome": "None", "operatingExpenses": "7049000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "296000000", "costofGoodsAndServicesSold": "17008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000000", "sellingGeneralAndAdministrative": "2095000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "33089000000", "inventory": "2773000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "99830000000", "longTermDebt": "28070000000", "shortTermDebt": "236000000", "treasuryStock": "-344000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46667000000", "reportedCurrency": "USD", "retainedEarnings": "-2694000000", "totalLiabilities": "49587000000", "otherCurrentAssets": "2569000000", "totalCurrentAssets": "10822000000", "currentLongTermDebt": "236000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89008000000", "currentAccountsPayable": "4304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6876000000", "shortLongTermDebtTotal": "28306000000", "totalShareholderEquity": "50103000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3407000000", "totalCurrentLiabilities": "8061000000", "otherNonCurrentLiabilities": "1994000000", "totalNonCurrentLiabilities": "41526000000", "cashAndShortTermInvestments": "3417000000", "commonStockSharesOutstanding": "1228000000", "intangibleAssetsExcludingGoodwill": "46667000000", "cashAndCashEquivalentsAtCarryingValue": "3417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "1958000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "4929000000", "capitalExpenditures": "596000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1076000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26185000000, "cost_of_revenue": 17008000000, "gross_profit": 9177000000, "research_and_development": 119000000, "selling_general_admin": 2095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424000000, "depreciation_amortisation": 969000000, "ebitda": 3393000000, "interest_expense": 1394000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1030000000, "tax_provision": 669000000, "effective_tax_rate": null, "net_income": 356000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3417000000, "short_term_investments": null, "net_receivables": 2063000000, "inventory": 2773000000, "other_current_assets": null, "total_current_assets": 10822000000, "net_ppe": null, "goodwill": 33089000000, "intangible_assets": 46667000000, "goodwill_and_intangibles": 79756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89008000000, "total_assets": 99830000000, "short_term_debt": 236000000, "accounts_payable": 4304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8061000000, "long_term_debt": 28070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41526000000, "total_liabilities": 49587000000, "total_debt": 28306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2694000000, "total_equity": 50103000000, "shares_outstanding": 1228000000, "operating_cash_flow": 4929000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000000, "dividends_paid": 1958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3331000000, "free_cash_flow": 5525000000, "net_change_in_cash": 1076000000 }, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3393000000", "netIncome": "356000000", "grossProfit": "9177000000", "depreciation": "None", "totalRevenue": "26185000000", "costOfRevenue": "17008000000", "interestIncome": "27000000", "incomeBeforeTax": "1030000000", "interestExpense": "1394000000", "operatingIncome": "2128000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-1394000000", "nonInterestIncome": "None", "operatingExpenses": "7049000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "296000000", "costofGoodsAndServicesSold": "17008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000000", "sellingGeneralAndAdministrative": "2095000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "33089000000", "inventory": "2773000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "99830000000", "longTermDebt": "28070000000", "shortTermDebt": "236000000", "treasuryStock": "-344000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46667000000", "reportedCurrency": "USD", "retainedEarnings": "-2694000000", "totalLiabilities": "49587000000", "otherCurrentAssets": "2569000000", "totalCurrentAssets": "10822000000", "currentLongTermDebt": "236000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89008000000", "currentAccountsPayable": "4304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6876000000", "shortLongTermDebtTotal": "28306000000", "totalShareholderEquity": "50103000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3407000000", "totalCurrentLiabilities": "8061000000", "otherNonCurrentLiabilities": "1994000000", "totalNonCurrentLiabilities": "41526000000", "cashAndShortTermInvestments": "3417000000", "commonStockSharesOutstanding": "1228000000", "intangibleAssetsExcludingGoodwill": "46667000000", "cashAndCashEquivalentsAtCarryingValue": "3417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "1958000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "4929000000", "capitalExpenditures": "596000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1076000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 24977000000, "cost_of_revenue": 16830000000, "gross_profit": 8147000000, "ebit": 4022000000, "ebitda": 5016000000, "pretax_income": 2661000000, "tax_provision": 728000000, "net_income": 1935000000, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279000000, "total_current_assets": 8097000000, "total_assets": 101450000000, "short_term_debt": 1028000000, "long_term_debt": 28216000000, "total_debt": 29244000000, "total_liabilities": 49701000000, "total_equity": 51623000000, "shares_outstanding": 1224000000, "goodwill_and_intangibles": 84198000000 }, "cash_flow": { "operating_cash_flow": 3552000000, "capital_expenditure": 768000000, "free_cash_flow": 4320000000, "dividends_paid": 1953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105095, "ticker_id": 6806, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4022000000", "ebitda": "5016000000", "netIncome": "1935000000", "grossProfit": "8147000000", "depreciation": "None", "totalRevenue": "24977000000", "costOfRevenue": "16830000000", "interestIncome": "None", "incomeBeforeTax": "2661000000", "interestExpense": "1361000000", "operatingIncome": "3070000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "728000000", "reportedCurrency": "USD", "netInterestIncome": "-1361000000", "nonInterestIncome": "None", "operatingExpenses": "5077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "952000000", "costofGoodsAndServicesSold": "16830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "3389000000" }, "balance": { "goodwill": "35546000000", "inventory": "2721000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "101450000000", "longTermDebt": "28216000000", "shortTermDebt": "1028000000", "treasuryStock": "-271000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48652000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "49701000000", "otherCurrentAssets": "1124000000", "totalCurrentAssets": "8097000000", "currentLongTermDebt": "1028000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93353000000", "currentAccountsPayable": "4003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7055000000", "shortLongTermDebtTotal": "29244000000", "totalShareholderEquity": "51623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2844000000", "totalCurrentLiabilities": "7875000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "41826000000", "cashAndShortTermInvestments": "2279000000", "commonStockSharesOutstanding": "1224000000", "intangibleAssetsExcludingGoodwill": "48652000000", "cashAndCashEquivalentsAtCarryingValue": "2279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1933000000", "profitLoss": "None", "dividendPayout": "1953000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "3552000000", "capitalExpenditures": "768000000", "changeInReceivables": "140000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3913000000", "cashflowFromInvestment": "1511000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24977000000, "cost_of_revenue": 16830000000, "gross_profit": 8147000000, "research_and_development": 112000000, "selling_general_admin": 2700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4022000000, "depreciation_amortisation": 994000000, "ebitda": 5016000000, "interest_expense": 1361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2661000000, "tax_provision": 728000000, "effective_tax_rate": null, "net_income": 1935000000, "net_income_continuing_ops": 3389000000, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279000000, "short_term_investments": null, "net_receivables": 1973000000, "inventory": 2721000000, "other_current_assets": null, "total_current_assets": 8097000000, "net_ppe": null, "goodwill": 35546000000, "intangible_assets": 48652000000, "goodwill_and_intangibles": 84198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93353000000, "total_assets": 101450000000, "short_term_debt": 1028000000, "accounts_payable": 4003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7875000000, "long_term_debt": 28216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41826000000, "total_liabilities": 49701000000, "total_debt": 29244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3060000000, "total_equity": 51623000000, "shares_outstanding": 1224000000, "operating_cash_flow": 3552000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1511000000, "dividends_paid": 1953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3913000000, "free_cash_flow": 4320000000, "net_change_in_cash": 1150000000 }, "raw_data": { "income": { "ebit": "4022000000", "ebitda": "5016000000", "netIncome": "1935000000", "grossProfit": "8147000000", "depreciation": "None", "totalRevenue": "24977000000", "costOfRevenue": "16830000000", "interestIncome": "None", "incomeBeforeTax": "2661000000", "interestExpense": "1361000000", "operatingIncome": "3070000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "728000000", "reportedCurrency": "USD", "netInterestIncome": "-1361000000", "nonInterestIncome": "None", "operatingExpenses": "5077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "952000000", "costofGoodsAndServicesSold": "16830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "3389000000" }, "balance": { "goodwill": "35546000000", "inventory": "2721000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "101450000000", "longTermDebt": "28216000000", "shortTermDebt": "1028000000", "treasuryStock": "-271000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48652000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "49701000000", "otherCurrentAssets": "1124000000", "totalCurrentAssets": "8097000000", "currentLongTermDebt": "1028000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93353000000", "currentAccountsPayable": "4003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7055000000", "shortLongTermDebtTotal": "29244000000", "totalShareholderEquity": "51623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2844000000", "totalCurrentLiabilities": "7875000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "41826000000", "cashAndShortTermInvestments": "2279000000", "commonStockSharesOutstanding": "1224000000", "intangibleAssetsExcludingGoodwill": "48652000000", "cashAndCashEquivalentsAtCarryingValue": "2279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1933000000", "profitLoss": "None", "dividendPayout": "1953000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "3552000000", "capitalExpenditures": "768000000", "changeInReceivables": "140000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3913000000", "cashflowFromInvestment": "1511000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 26268000000, "cost_of_revenue": 17347000000, "gross_profit": 8921000000, "ebit": -10037000000, "ebitda": -9054000000, "pretax_income": -11321000000, "tax_provision": -1067000000, "net_income": -10192000000, "net_income_to_common": -10192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 9075000000, "total_assets": 103461000000, "short_term_debt": 398000000, "long_term_debt": 30770000000, "total_debt": 31168000000, "total_liabilities": 51683000000, "total_equity": 51657000000, "shares_outstanding": 1219000000, "goodwill_and_intangibles": 85971000000 }, "cash_flow": { "operating_cash_flow": 2574000000, "capital_expenditure": 826000000, "free_cash_flow": 3400000000, "dividends_paid": 3183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105100, "ticker_id": 6806, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10037000000", "ebitda": "-9054000000", "netIncome": "-10192000000", "grossProfit": "8921000000", "depreciation": "None", "totalRevenue": "26268000000", "costOfRevenue": "17347000000", "interestIncome": "None", "incomeBeforeTax": "-11321000000", "interestExpense": "1284000000", "operatingIncome": "-10205000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1067000000", "reportedCurrency": "USD", "netInterestIncome": "-1284000000", "nonInterestIncome": "None", "operatingExpenses": "19126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "183000000", "costofGoodsAndServicesSold": "17347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000000", "sellingGeneralAndAdministrative": "2839000000", "netIncomeFromContinuingOperations": "-12388000000" }, "balance": { "goodwill": "36503000000", "inventory": "2667000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "103461000000", "longTermDebt": "30770000000", "shortTermDebt": "398000000", "treasuryStock": "-282000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49468000000", "reportedCurrency": "USD", "retainedEarnings": "-4853000000", "totalLiabilities": "51683000000", "otherCurrentAssets": "2997000000", "totalCurrentAssets": "9075000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94386000000", "currentAccountsPayable": "4153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7078000000", "shortLongTermDebtTotal": "31168000000", "totalShareholderEquity": "51657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2952000000", "totalCurrentLiabilities": "7503000000", "otherNonCurrentLiabilities": "306000000", "totalNonCurrentLiabilities": "44180000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "1219000000", "intangibleAssetsExcludingGoodwill": "49468000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10254000000", "profitLoss": "None", "dividendPayout": "3183000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-251000000", "operatingCashflow": "2574000000", "capitalExpenditures": "826000000", "changeInReceivables": "-2280000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3363000000", "cashflowFromInvestment": "288000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-501000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26268000000, "cost_of_revenue": 17347000000, "gross_profit": 8921000000, "research_and_development": 109000000, "selling_general_admin": 2839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10037000000, "depreciation_amortisation": 983000000, "ebitda": -9054000000, "interest_expense": 1284000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11321000000, "tax_provision": -1067000000, "effective_tax_rate": null, "net_income": -10192000000, "net_income_continuing_ops": -12388000000, "net_income_to_common": -10192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": null, "net_receivables": 2281000000, "inventory": 2667000000, "other_current_assets": null, "total_current_assets": 9075000000, "net_ppe": null, "goodwill": 36503000000, "intangible_assets": 49468000000, "goodwill_and_intangibles": 85971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94386000000, "total_assets": 103461000000, "short_term_debt": 398000000, "accounts_payable": 4153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7503000000, "long_term_debt": 30770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44180000000, "total_liabilities": 51683000000, "total_debt": 31168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4853000000, "total_equity": 51657000000, "shares_outstanding": 1219000000, "operating_cash_flow": 2574000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288000000, "dividends_paid": 3183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3363000000, "free_cash_flow": 3400000000, "net_change_in_cash": -501000000 }, "raw_data": { "income": { "ebit": "-10037000000", "ebitda": "-9054000000", "netIncome": "-10192000000", "grossProfit": "8921000000", "depreciation": "None", "totalRevenue": "26268000000", "costOfRevenue": "17347000000", "interestIncome": "None", "incomeBeforeTax": "-11321000000", "interestExpense": "1284000000", "operatingIncome": "-10205000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1067000000", "reportedCurrency": "USD", "netInterestIncome": "-1284000000", "nonInterestIncome": "None", "operatingExpenses": "19126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "183000000", "costofGoodsAndServicesSold": "17347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000000", "sellingGeneralAndAdministrative": "2839000000", "netIncomeFromContinuingOperations": "-12388000000" }, "balance": { "goodwill": "36503000000", "inventory": "2667000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "103461000000", "longTermDebt": "30770000000", "shortTermDebt": "398000000", "treasuryStock": "-282000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49468000000", "reportedCurrency": "USD", "retainedEarnings": "-4853000000", "totalLiabilities": "51683000000", "otherCurrentAssets": "2997000000", "totalCurrentAssets": "9075000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94386000000", "currentAccountsPayable": "4153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7078000000", "shortLongTermDebtTotal": "31168000000", "totalShareholderEquity": "51657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2952000000", "totalCurrentLiabilities": "7503000000", "otherNonCurrentLiabilities": "306000000", "totalNonCurrentLiabilities": "44180000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "1219000000", "intangibleAssetsExcludingGoodwill": "49468000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10254000000", "profitLoss": "None", "dividendPayout": "3183000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-251000000", "operatingCashflow": "2574000000", "capitalExpenditures": "826000000", "changeInReceivables": "-2280000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3363000000", "cashflowFromInvestment": "288000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-501000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1076000000, "ebitda": 1321000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105063, "ticker_id": 6806, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1076000000", "ebitda": "1321000000", "netIncome": "798000000", "grossProfit": "2083000000", "depreciation": "None", "totalRevenue": "6047000000", "costOfRevenue": "3964000000", "interestIncome": "42000000", "incomeBeforeTax": "1010000000", "interestExpense": "248000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1061000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "22153000000", "inventory": "3310000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "82046000000", "longTermDebt": "19223000000", "shortTermDebt": "1910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37387000000", "reportedCurrency": "USD", "retainedEarnings": "-3831000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "10681000000", "currentLongTermDebt": "1910000000", "longTermInvestments": "None", "shortTermInvestments": "783000000", "currentNetReceivables": "2306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71365000000", "currentAccountsPayable": "4390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21133000000", "totalShareholderEquity": "41923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2638000000", "totalCurrentLiabilities": "8938000000", "otherNonCurrentLiabilities": "1347000000", "totalNonCurrentLiabilities": "31059000000", "cashAndShortTermInvestments": "3473000000", "commonStockSharesOutstanding": "1188000000", "intangibleAssetsExcludingGoodwill": "37387000000", "cashAndCashEquivalentsAtCarryingValue": "3473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "1006000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "research_and_development": null, "selling_general_admin": 1061000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1076000000, "depreciation_amortisation": 245000000, "ebitda": 1321000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 798000000, "net_income_continuing_ops": 799000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3473000000, "short_term_investments": 783000000, "net_receivables": 2306000000, "inventory": 3310000000, "other_current_assets": null, "total_current_assets": 10681000000, "net_ppe": null, "goodwill": 22153000000, "intangible_assets": 37387000000, "goodwill_and_intangibles": 59540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71365000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "accounts_payable": 4390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938000000, "long_term_debt": 19223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31059000000, "total_liabilities": 39997000000, "total_debt": 21133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3831000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "operating_cash_flow": 1006000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -512000000, "free_cash_flow": 1246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1076000000", "ebitda": "1321000000", "netIncome": "798000000", "grossProfit": "2083000000", "depreciation": "None", "totalRevenue": "6047000000", "costOfRevenue": "3964000000", "interestIncome": "42000000", "incomeBeforeTax": "1010000000", "interestExpense": "248000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1061000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "22153000000", "inventory": "3310000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "82046000000", "longTermDebt": "19223000000", "shortTermDebt": "1910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37387000000", "reportedCurrency": "USD", "retainedEarnings": "-3831000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "10681000000", "currentLongTermDebt": "1910000000", "longTermInvestments": "None", "shortTermInvestments": "783000000", "currentNetReceivables": "2306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71365000000", "currentAccountsPayable": "4390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21133000000", "totalShareholderEquity": "41923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2638000000", "totalCurrentLiabilities": "8938000000", "otherNonCurrentLiabilities": "1347000000", "totalNonCurrentLiabilities": "31059000000", "cashAndShortTermInvestments": "3473000000", "commonStockSharesOutstanding": "1188000000", "intangibleAssetsExcludingGoodwill": "37387000000", "cashAndCashEquivalentsAtCarryingValue": "3473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "1006000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105064, "ticker_id": 6806, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1135000000", "ebitda": "1386000000", "netIncome": "651000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "6354000000", "costOfRevenue": "4282000000", "interestIncome": "37000000", "incomeBeforeTax": "897000000", "interestExpense": "238000000", "operatingIncome": "1084000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "22179000000", "inventory": "3167000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37529000000", "reportedCurrency": "USD", "retainedEarnings": "-4629000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "10127000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "None", "shortTermInvestments": "1060000000", "currentNetReceivables": "2254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71659000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21219000000", "totalShareholderEquity": "41664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "31219000000", "cashAndShortTermInvestments": "2615000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "37529000000", "cashAndCashEquivalentsAtCarryingValue": "2615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "338000000", "operatingCashflow": "1376000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "research_and_development": null, "selling_general_admin": 837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135000000, "depreciation_amortisation": 251000000, "ebitda": 1386000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 651000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615000000, "short_term_investments": 1060000000, "net_receivables": 2254000000, "inventory": 3167000000, "other_current_assets": null, "total_current_assets": 10127000000, "net_ppe": null, "goodwill": 22179000000, "intangible_assets": 37529000000, "goodwill_and_intangibles": 59708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71659000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "accounts_payable": 4308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 19311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31219000000, "total_liabilities": 39997000000, "total_debt": 21219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4629000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "operating_cash_flow": 1376000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488000000, "free_cash_flow": 1581000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1135000000", "ebitda": "1386000000", "netIncome": "651000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "6354000000", "costOfRevenue": "4282000000", "interestIncome": "37000000", "incomeBeforeTax": "897000000", "interestExpense": "238000000", "operatingIncome": "1084000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "22179000000", "inventory": "3167000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37529000000", "reportedCurrency": "USD", "retainedEarnings": "-4629000000", "totalLiabilities": "39997000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "10127000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "None", "shortTermInvestments": "1060000000", "currentNetReceivables": "2254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71659000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21219000000", "totalShareholderEquity": "41664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "31219000000", "cashAndShortTermInvestments": "2615000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "37529000000", "cashAndCashEquivalentsAtCarryingValue": "2615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "338000000", "operatingCashflow": "1376000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6237000000, "cost_of_revenue": 4247000000, "gross_profit": 1990000000, "ebit": 1047000000, "ebitda": 1292000000, "pretax_income": 807000000, "tax_provision": 194000000, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 9988000000, "total_assets": 81695000000, "short_term_debt": 1905000000, "long_term_debt": 19287000000, "total_debt": 21192000000, "total_liabilities": 40116000000, "total_equity": 41450000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": 59712000000 }, "cash_flow": { "operating_cash_flow": 1157000000, "capital_expenditure": 171000000, "free_cash_flow": 1328000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105066, "ticker_id": 6806, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047000000", "ebitda": "1292000000", "netIncome": "615000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "6237000000", "costOfRevenue": "4247000000", "interestIncome": "34000000", "incomeBeforeTax": "807000000", "interestExpense": "240000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "930000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "22167000000", "inventory": "3530000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81695000000", "longTermDebt": "19287000000", "shortTermDebt": "1905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37545000000", "reportedCurrency": "USD", "retainedEarnings": "-5280000000", "totalLiabilities": "40116000000", "otherCurrentAssets": "1069000000", "totalCurrentAssets": "9988000000", "currentLongTermDebt": "1905000000", "longTermInvestments": "None", "shortTermInvestments": "1020000000", "currentNetReceivables": "2255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71707000000", "currentAccountsPayable": "4582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21192000000", "totalShareholderEquity": "41450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2376000000", "totalCurrentLiabilities": "8863000000", "otherNonCurrentLiabilities": "1396000000", "totalNonCurrentLiabilities": "31253000000", "cashAndShortTermInvestments": "2114000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "37545000000", "cashAndCashEquivalentsAtCarryingValue": "2114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1157000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6237000000, "cost_of_revenue": 4247000000, "gross_profit": 1990000000, "research_and_development": null, "selling_general_admin": 930000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047000000, "depreciation_amortisation": 245000000, "ebitda": 1292000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 807000000, "tax_provision": 194000000, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": 613000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2114000000, "short_term_investments": 1020000000, "net_receivables": 2255000000, "inventory": 3530000000, "other_current_assets": null, "total_current_assets": 9988000000, "net_ppe": null, "goodwill": 22167000000, "intangible_assets": 37545000000, "goodwill_and_intangibles": 59712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71707000000, "total_assets": 81695000000, "short_term_debt": 1905000000, "accounts_payable": 4582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8863000000, "long_term_debt": 19287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31253000000, "total_liabilities": 40116000000, "total_debt": 21192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5280000000, "total_equity": 41450000000, "shares_outstanding": 1186000000, "operating_cash_flow": 1157000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340000000, "free_cash_flow": 1328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047000000", "ebitda": "1292000000", "netIncome": "615000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "6237000000", "costOfRevenue": "4247000000", "interestIncome": "34000000", "incomeBeforeTax": "807000000", "interestExpense": "240000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "930000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "22167000000", "inventory": "3530000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81695000000", "longTermDebt": "19287000000", "shortTermDebt": "1905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37545000000", "reportedCurrency": "USD", "retainedEarnings": "-5280000000", "totalLiabilities": "40116000000", "otherCurrentAssets": "1069000000", "totalCurrentAssets": "9988000000", "currentLongTermDebt": "1905000000", "longTermInvestments": "None", "shortTermInvestments": "1020000000", "currentNetReceivables": "2255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71707000000", "currentAccountsPayable": "4582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21192000000", "totalShareholderEquity": "41450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2376000000", "totalCurrentLiabilities": "8863000000", "otherNonCurrentLiabilities": "1396000000", "totalNonCurrentLiabilities": "31253000000", "cashAndShortTermInvestments": "2114000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "37545000000", "cashAndCashEquivalentsAtCarryingValue": "2114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1157000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6352000000, "cost_of_revenue": 4169000000, "gross_profit": 2183000000, "ebit": -7927000000, "ebitda": -7686000000, "pretax_income": -8167000000, "tax_provision": -344000000, "net_income": -7824000000, "net_income_to_common": -7824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000000, "total_current_assets": 9241000000, "total_assets": 81581000000, "short_term_debt": 1904000000, "long_term_debt": 19307000000, "total_debt": 21211000000, "total_liabilities": 40089000000, "total_equity": 41358000000, "shares_outstanding": 1190000000, "goodwill_and_intangibles": 60008000000 }, "cash_flow": { "operating_cash_flow": 1209000000, "capital_expenditure": 187000000, "free_cash_flow": 1396000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105067, "ticker_id": 6806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7927000000", "ebitda": "-7686000000", "netIncome": "-7824000000", "grossProfit": "2183000000", "depreciation": "None", "totalRevenue": "6352000000", "costOfRevenue": "4169000000", "interestIncome": "28000000", "incomeBeforeTax": "-8167000000", "interestExpense": "240000000", "operatingIncome": "-7974000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "10157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "-7823000000" }, "balance": { "goodwill": "22226000000", "inventory": "3567000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81581000000", "longTermDebt": "19307000000", "shortTermDebt": "1904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37782000000", "reportedCurrency": "USD", "retainedEarnings": "-5895000000", "totalLiabilities": "40089000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "9241000000", "currentLongTermDebt": "1904000000", "longTermInvestments": "None", "shortTermInvestments": "997000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72340000000", "currentAccountsPayable": "4340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21211000000", "totalShareholderEquity": "41358000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2380000000", "totalCurrentLiabilities": "8624000000", "otherNonCurrentLiabilities": "1568000000", "totalNonCurrentLiabilities": "31465000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "1190000000", "intangibleAssetsExcludingGoodwill": "37782000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7824000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "1209000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6352000000, "cost_of_revenue": 4169000000, "gross_profit": 2183000000, "research_and_development": null, "selling_general_admin": 891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7927000000, "depreciation_amortisation": 241000000, "ebitda": -7686000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8167000000, "tax_provision": -344000000, "effective_tax_rate": null, "net_income": -7824000000, "net_income_continuing_ops": -7823000000, "net_income_to_common": -7824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000000, "short_term_investments": 997000000, "net_receivables": 2344000000, "inventory": 3567000000, "other_current_assets": null, "total_current_assets": 9241000000, "net_ppe": null, "goodwill": 22226000000, "intangible_assets": 37782000000, "goodwill_and_intangibles": 60008000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72340000000, "total_assets": 81581000000, "short_term_debt": 1904000000, "accounts_payable": 4340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8624000000, "long_term_debt": 19307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31465000000, "total_liabilities": 40089000000, "total_debt": 21211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5895000000, "total_equity": 41358000000, "shares_outstanding": 1190000000, "operating_cash_flow": 1209000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1323000000, "free_cash_flow": 1396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7927000000", "ebitda": "-7686000000", "netIncome": "-7824000000", "grossProfit": "2183000000", "depreciation": "None", "totalRevenue": "6352000000", "costOfRevenue": "4169000000", "interestIncome": "28000000", "incomeBeforeTax": "-8167000000", "interestExpense": "240000000", "operatingIncome": "-7974000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "10157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "-7823000000" }, "balance": { "goodwill": "22226000000", "inventory": "3567000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "81581000000", "longTermDebt": "19307000000", "shortTermDebt": "1904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37782000000", "reportedCurrency": "USD", "retainedEarnings": "-5895000000", "totalLiabilities": "40089000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "9241000000", "currentLongTermDebt": "1904000000", "longTermInvestments": "None", "shortTermInvestments": "997000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72340000000", "currentAccountsPayable": "4340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21211000000", "totalShareholderEquity": "41358000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2380000000", "totalCurrentLiabilities": "8624000000", "otherNonCurrentLiabilities": "1568000000", "totalNonCurrentLiabilities": "31465000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "1190000000", "intangibleAssetsExcludingGoodwill": "37782000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7824000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "1209000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 5999000000, "cost_of_revenue": 3935000000, "gross_profit": 2064000000, "ebit": 1247000000, "ebitda": 1478000000, "pretax_income": 1018000000, "tax_provision": 304000000, "net_income": 712000000, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2113000000, "total_current_assets": 9458000000, "total_assets": 90274000000, "short_term_debt": 678000000, "long_term_debt": 20925000000, "total_debt": 21603000000, "total_liabilities": 40669000000, "total_equity": 49460000000, "shares_outstanding": 1194000000, "goodwill_and_intangibles": 68900000000 }, "cash_flow": { "operating_cash_flow": 720000000, "capital_expenditure": 238000000, "free_cash_flow": 958000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105068, "ticker_id": 6806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1247000000", "ebitda": "1478000000", "netIncome": "712000000", "grossProfit": "2064000000", "depreciation": "None", "totalRevenue": "5999000000", "costOfRevenue": "3935000000", "interestIncome": "23000000", "incomeBeforeTax": "1018000000", "interestExpense": "229000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "714000000" }, "balance": { "goodwill": "28753000000", "inventory": "3591000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90274000000", "longTermDebt": "20925000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40147000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "40669000000", "otherCurrentAssets": "823000000", "totalCurrentAssets": "9458000000", "currentLongTermDebt": "678000000", "longTermInvestments": "None", "shortTermInvestments": "674000000", "currentNetReceivables": "2257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80816000000", "currentAccountsPayable": "4122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21603000000", "totalShareholderEquity": "49460000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2435000000", "totalCurrentLiabilities": "7235000000", "otherNonCurrentLiabilities": "1298000000", "totalNonCurrentLiabilities": "33434000000", "cashAndShortTermInvestments": "2113000000", "commonStockSharesOutstanding": "1194000000", "intangibleAssetsExcludingGoodwill": "40147000000", "cashAndCashEquivalentsAtCarryingValue": "2113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "714000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "720000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5999000000, "cost_of_revenue": 3935000000, "gross_profit": 2064000000, "research_and_development": null, "selling_general_admin": 837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247000000, "depreciation_amortisation": 231000000, "ebitda": 1478000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1018000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 712000000, "net_income_continuing_ops": 714000000, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2113000000, "short_term_investments": 674000000, "net_receivables": 2257000000, "inventory": 3591000000, "other_current_assets": null, "total_current_assets": 9458000000, "net_ppe": null, "goodwill": 28753000000, "intangible_assets": 40147000000, "goodwill_and_intangibles": 68900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80816000000, "total_assets": 90274000000, "short_term_debt": 678000000, "accounts_payable": 4122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7235000000, "long_term_debt": 20925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33434000000, "total_liabilities": 40669000000, "total_debt": 21603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2404000000, "total_equity": 49460000000, "shares_outstanding": 1194000000, "operating_cash_flow": 720000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000000, "free_cash_flow": 958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1247000000", "ebitda": "1478000000", "netIncome": "712000000", "grossProfit": "2064000000", "depreciation": "None", "totalRevenue": "5999000000", "costOfRevenue": "3935000000", "interestIncome": "23000000", "incomeBeforeTax": "1018000000", "interestExpense": "229000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "714000000" }, "balance": { "goodwill": "28753000000", "inventory": "3591000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90274000000", "longTermDebt": "20925000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40147000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "40669000000", "otherCurrentAssets": "823000000", "totalCurrentAssets": "9458000000", "currentLongTermDebt": "678000000", "longTermInvestments": "None", "shortTermInvestments": "674000000", "currentNetReceivables": "2257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80816000000", "currentAccountsPayable": "4122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21603000000", "totalShareholderEquity": "49460000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2435000000", "totalCurrentLiabilities": "7235000000", "otherNonCurrentLiabilities": "1298000000", "totalNonCurrentLiabilities": "33434000000", "cashAndShortTermInvestments": "2113000000", "commonStockSharesOutstanding": "1194000000", "intangibleAssetsExcludingGoodwill": "40147000000", "cashAndCashEquivalentsAtCarryingValue": "2113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "714000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "720000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6576000000, "cost_of_revenue": 4331000000, "gross_profit": 2245000000, "ebit": -11000000, "ebitda": 223000000, "pretax_income": -238000000, "tax_provision": -2370000000, "net_income": 2131000000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": 38962000000, "total_equity": 49185000000, "shares_outstanding": 1207000000, "goodwill_and_intangibles": 68772000000 }, "cash_flow": { "operating_cash_flow": 1388000000, "capital_expenditure": 247000000, "free_cash_flow": 1635000000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105069, "ticker_id": 6806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "223000000", "netIncome": "2131000000", "grossProfit": "2245000000", "depreciation": "None", "totalRevenue": "6576000000", "costOfRevenue": "4331000000", "interestIncome": "20000000", "incomeBeforeTax": "-238000000", "interestExpense": "227000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2370000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "869000000", "netIncomeFromContinuingOperations": "2132000000" }, "balance": { "goodwill": "28673000000", "inventory": "3376000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40099000000", "reportedCurrency": "USD", "retainedEarnings": "2171000000", "totalLiabilities": "38962000000", "otherCurrentAssets": "798000000", "totalCurrentAssets": "7655000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80632000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19869000000", "totalShareholderEquity": "49185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7253000000", "otherNonCurrentLiabilities": "1306000000", "totalNonCurrentLiabilities": "31709000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "1207000000", "intangibleAssetsExcludingGoodwill": "40099000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2130000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "386000000", "operatingCashflow": "1388000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6576000000, "cost_of_revenue": 4331000000, "gross_profit": 2245000000, "research_and_development": null, "selling_general_admin": 869000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 234000000, "ebitda": 223000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": -238000000, "tax_provision": -2370000000, "effective_tax_rate": null, "net_income": 2131000000, "net_income_continuing_ops": 2132000000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000000, "short_term_investments": 0, "net_receivables": 2147000000, "inventory": 3376000000, "other_current_assets": null, "total_current_assets": 7655000000, "net_ppe": null, "goodwill": 28673000000, "intangible_assets": 40099000000, "goodwill_and_intangibles": 68772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80632000000, "total_assets": 88287000000, "short_term_debt": 654000000, "accounts_payable": 4188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7253000000, "long_term_debt": 19215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31709000000, "total_liabilities": 38962000000, "total_debt": 19869000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2171000000, "total_equity": 49185000000, "shares_outstanding": 1207000000, "operating_cash_flow": 1388000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -962000000, "free_cash_flow": 1635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "223000000", "netIncome": "2131000000", "grossProfit": "2245000000", "depreciation": "None", "totalRevenue": "6576000000", "costOfRevenue": "4331000000", "interestIncome": "20000000", "incomeBeforeTax": "-238000000", "interestExpense": "227000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2370000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "869000000", "netIncomeFromContinuingOperations": "2132000000" }, "balance": { "goodwill": "28673000000", "inventory": "3376000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40099000000", "reportedCurrency": "USD", "retainedEarnings": "2171000000", "totalLiabilities": "38962000000", "otherCurrentAssets": "798000000", "totalCurrentAssets": "7655000000", "currentLongTermDebt": "654000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80632000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19869000000", "totalShareholderEquity": "49185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7253000000", "otherNonCurrentLiabilities": "1306000000", "totalNonCurrentLiabilities": "31709000000", "cashAndShortTermInvestments": "1334000000", "commonStockSharesOutstanding": "1207000000", "intangibleAssetsExcludingGoodwill": "40099000000", "cashAndCashEquivalentsAtCarryingValue": "1334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2130000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "386000000", "operatingCashflow": "1388000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6383000000, "cost_of_revenue": 4197000000, "gross_profit": 2186000000, "ebit": -53000000, "ebitda": 192000000, "pretax_income": -283000000, "tax_provision": 7000000, "net_income": -290000000, "net_income_to_common": -290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284000000, "total_current_assets": 8202000000, "total_assets": 88566000000, "short_term_debt": 708000000, "long_term_debt": 19383000000, "total_debt": 20091000000, "total_liabilities": 40097000000, "total_equity": 48328000000, "shares_outstanding": 1210000000, "goodwill_and_intangibles": 70748000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 234000000, "free_cash_flow": 1317000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105071, "ticker_id": 6806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53000000", "ebitda": "192000000", "netIncome": "-290000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "6383000000", "costOfRevenue": "4197000000", "interestIncome": "16000000", "incomeBeforeTax": "-283000000", "interestExpense": "230000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "2287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "819000000", "netIncomeFromContinuingOperations": "-290000000" }, "balance": { "goodwill": "28946000000", "inventory": "3872000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88566000000", "longTermDebt": "19383000000", "shortTermDebt": "708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41802000000", "reportedCurrency": "USD", "retainedEarnings": "521000000", "totalLiabilities": "40097000000", "otherCurrentAssets": "868000000", "totalCurrentAssets": "8202000000", "currentLongTermDebt": "708000000", "longTermInvestments": "None", "shortTermInvestments": "10121000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80364000000", "currentAccountsPayable": "4553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20091000000", "totalShareholderEquity": "48328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467000000", "totalCurrentLiabilities": "7728000000", "otherNonCurrentLiabilities": "1437000000", "totalNonCurrentLiabilities": "32369000000", "cashAndShortTermInvestments": "1284000000", "commonStockSharesOutstanding": "1210000000", "intangibleAssetsExcludingGoodwill": "41802000000", "cashAndCashEquivalentsAtCarryingValue": "1284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-291000000", "operatingCashflow": "1083000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6383000000, "cost_of_revenue": 4197000000, "gross_profit": 2186000000, "research_and_development": null, "selling_general_admin": 819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53000000, "depreciation_amortisation": 245000000, "ebitda": 192000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": -283000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -290000000, "net_income_continuing_ops": -290000000, "net_income_to_common": -290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284000000, "short_term_investments": 10121000000, "net_receivables": 2178000000, "inventory": 3872000000, "other_current_assets": null, "total_current_assets": 8202000000, "net_ppe": null, "goodwill": 28946000000, "intangible_assets": 41802000000, "goodwill_and_intangibles": 70748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80364000000, "total_assets": 88566000000, "short_term_debt": 708000000, "accounts_payable": 4553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7728000000, "long_term_debt": 19383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32369000000, "total_liabilities": 40097000000, "total_debt": 20091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521000000, "total_equity": 48328000000, "shares_outstanding": 1210000000, "operating_cash_flow": 1083000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481000000, "free_cash_flow": 1317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53000000", "ebitda": "192000000", "netIncome": "-290000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "6383000000", "costOfRevenue": "4197000000", "interestIncome": "16000000", "incomeBeforeTax": "-283000000", "interestExpense": "230000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "2287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "819000000", "netIncomeFromContinuingOperations": "-290000000" }, "balance": { "goodwill": "28946000000", "inventory": "3872000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88566000000", "longTermDebt": "19383000000", "shortTermDebt": "708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41802000000", "reportedCurrency": "USD", "retainedEarnings": "521000000", "totalLiabilities": "40097000000", "otherCurrentAssets": "868000000", "totalCurrentAssets": "8202000000", "currentLongTermDebt": "708000000", "longTermInvestments": "None", "shortTermInvestments": "10121000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80364000000", "currentAccountsPayable": "4553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20091000000", "totalShareholderEquity": "48328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467000000", "totalCurrentLiabilities": "7728000000", "otherNonCurrentLiabilities": "1437000000", "totalNonCurrentLiabilities": "32369000000", "cashAndShortTermInvestments": "1284000000", "commonStockSharesOutstanding": "1210000000", "intangibleAssetsExcludingGoodwill": "41802000000", "cashAndCashEquivalentsAtCarryingValue": "1284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-291000000", "operatingCashflow": "1083000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6476000000, "cost_of_revenue": 4182000000, "gross_profit": 2294000000, "ebit": 577000000, "ebitda": 816000000, "pretax_income": 348000000, "tax_provision": 248000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900000000, "total_current_assets": 7530000000, "total_assets": 88797000000, "short_term_debt": 669000000, "long_term_debt": 19265000000, "total_debt": 19934000000, "total_liabilities": 39766000000, "total_equity": 48895000000, "shares_outstanding": 1216000000, "goodwill_and_intangibles": 71848000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 389000000, "free_cash_flow": 1331000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105072, "ticker_id": 6806, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577000000", "ebitda": "816000000", "netIncome": "102000000", "grossProfit": "2294000000", "depreciation": "None", "totalRevenue": "6476000000", "costOfRevenue": "4182000000", "interestIncome": "17000000", "incomeBeforeTax": "348000000", "interestExpense": "229000000", "operatingIncome": "522000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "29501000000", "inventory": "3573000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88797000000", "longTermDebt": "19265000000", "shortTermDebt": "669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42347000000", "reportedCurrency": "USD", "retainedEarnings": "1297000000", "totalLiabilities": "39766000000", "otherCurrentAssets": "897000000", "totalCurrentAssets": "7530000000", "currentLongTermDebt": "669000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2160000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81267000000", "currentAccountsPayable": "4448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19934000000", "totalShareholderEquity": "48895000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2369000000", "totalCurrentLiabilities": "7486000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "32280000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "1216000000", "intangibleAssetsExcludingGoodwill": "42347000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "942000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6476000000, "cost_of_revenue": 4182000000, "gross_profit": 2294000000, "research_and_development": null, "selling_general_admin": 884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 239000000, "ebitda": 816000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 348000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900000000, "short_term_investments": null, "net_receivables": 2160000000, "inventory": 3573000000, "other_current_assets": null, "total_current_assets": 7530000000, "net_ppe": null, "goodwill": 29501000000, "intangible_assets": 42347000000, "goodwill_and_intangibles": 71848000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81267000000, "total_assets": 88797000000, "short_term_debt": 669000000, "accounts_payable": 4448000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7486000000, "long_term_debt": 19265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32280000000, "total_liabilities": 39766000000, "total_debt": 19934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1297000000, "total_equity": 48895000000, "shares_outstanding": 1216000000, "operating_cash_flow": 942000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1326000000, "free_cash_flow": 1331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577000000", "ebitda": "816000000", "netIncome": "102000000", "grossProfit": "2294000000", "depreciation": "None", "totalRevenue": "6476000000", "costOfRevenue": "4182000000", "interestIncome": "17000000", "incomeBeforeTax": "348000000", "interestExpense": "229000000", "operatingIncome": "522000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "29501000000", "inventory": "3573000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "88797000000", "longTermDebt": "19265000000", "shortTermDebt": "669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42347000000", "reportedCurrency": "USD", "retainedEarnings": "1297000000", "totalLiabilities": "39766000000", "otherCurrentAssets": "897000000", "totalCurrentAssets": "7530000000", "currentLongTermDebt": "669000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2160000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81267000000", "currentAccountsPayable": "4448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19934000000", "totalShareholderEquity": "48895000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2369000000", "totalCurrentLiabilities": "7486000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "32280000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "1216000000", "intangibleAssetsExcludingGoodwill": "42347000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "942000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6411000000, "cost_of_revenue": 4168000000, "gross_profit": 2243000000, "ebit": 1255000000, "ebitda": 1485000000, "pretax_income": 1029000000, "tax_provision": 225000000, "net_income": 801000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626000000, "total_current_assets": 8233000000, "total_assets": 90309000000, "short_term_debt": 622000000, "long_term_debt": 19923000000, "total_debt": 20545000000, "total_liabilities": 40621000000, "total_equity": 49522000000, "shares_outstanding": 1223000000, "goodwill_and_intangibles": 72686000000 }, "cash_flow": { "operating_cash_flow": 771000000, "capital_expenditure": 294000000, "free_cash_flow": 1065000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105073, "ticker_id": 6806, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "1485000000", "netIncome": "801000000", "grossProfit": "2243000000", "depreciation": "None", "totalRevenue": "6411000000", "costOfRevenue": "4168000000", "interestIncome": "16000000", "incomeBeforeTax": "1029000000", "interestExpense": "226000000", "operatingIncome": "1302000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "908000000", "netIncomeFromContinuingOperations": "804000000" }, "balance": { "goodwill": "30390000000", "inventory": "3578000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90309000000", "longTermDebt": "19923000000", "shortTermDebt": "622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42296000000", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "40621000000", "otherCurrentAssets": "813000000", "totalCurrentAssets": "8233000000", "currentLongTermDebt": "622000000", "longTermInvestments": "None", "shortTermInvestments": "10301000000", "currentNetReceivables": "2216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82076000000", "currentAccountsPayable": "4421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20545000000", "totalShareholderEquity": "49522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2528000000", "totalCurrentLiabilities": "7571000000", "otherNonCurrentLiabilities": "1353000000", "totalNonCurrentLiabilities": "33050000000", "cashAndShortTermInvestments": "1626000000", "commonStockSharesOutstanding": "1223000000", "intangibleAssetsExcludingGoodwill": "42296000000", "cashAndCashEquivalentsAtCarryingValue": "1626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "771000000", "capitalExpenditures": "294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-287000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6411000000, "cost_of_revenue": 4168000000, "gross_profit": 2243000000, "research_and_development": null, "selling_general_admin": 908000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255000000, "depreciation_amortisation": 230000000, "ebitda": 1485000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1029000000, "tax_provision": 225000000, "effective_tax_rate": null, "net_income": 801000000, "net_income_continuing_ops": 804000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626000000, "short_term_investments": 10301000000, "net_receivables": 2216000000, "inventory": 3578000000, "other_current_assets": null, "total_current_assets": 8233000000, "net_ppe": null, "goodwill": 30390000000, "intangible_assets": 42296000000, "goodwill_and_intangibles": 72686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82076000000, "total_assets": 90309000000, "short_term_debt": 622000000, "accounts_payable": 4421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7571000000, "long_term_debt": 19923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33050000000, "total_liabilities": 40621000000, "total_debt": 20545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680000000, "total_equity": 49522000000, "shares_outstanding": 1223000000, "operating_cash_flow": 771000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000000, "free_cash_flow": 1065000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "1485000000", "netIncome": "801000000", "grossProfit": "2243000000", "depreciation": "None", "totalRevenue": "6411000000", "costOfRevenue": "4168000000", "interestIncome": "16000000", "incomeBeforeTax": "1029000000", "interestExpense": "226000000", "operatingIncome": "1302000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "908000000", "netIncomeFromContinuingOperations": "804000000" }, "balance": { "goodwill": "30390000000", "inventory": "3578000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90309000000", "longTermDebt": "19923000000", "shortTermDebt": "622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42296000000", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "40621000000", "otherCurrentAssets": "813000000", "totalCurrentAssets": "8233000000", "currentLongTermDebt": "622000000", "longTermInvestments": "None", "shortTermInvestments": "10301000000", "currentNetReceivables": "2216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82076000000", "currentAccountsPayable": "4421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20545000000", "totalShareholderEquity": "49522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2528000000", "totalCurrentLiabilities": "7571000000", "otherNonCurrentLiabilities": "1353000000", "totalNonCurrentLiabilities": "33050000000", "cashAndShortTermInvestments": "1626000000", "commonStockSharesOutstanding": "1223000000", "intangibleAssetsExcludingGoodwill": "42296000000", "cashAndCashEquivalentsAtCarryingValue": "1626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "771000000", "capitalExpenditures": "294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-287000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6860000000, "cost_of_revenue": 4543000000, "gross_profit": 2317000000, "ebit": 1179000000, "ebitda": 1430000000, "pretax_income": 950000000, "tax_provision": 193000000, "net_income": 757000000, "net_income_to_common": 757000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000000, "total_current_assets": 7929000000, "total_assets": 90339000000, "short_term_debt": 638000000, "long_term_debt": 19394000000, "total_debt": 20032000000, "total_liabilities": 40617000000, "total_equity": 49526000000, "shares_outstanding": 1232000000, "goodwill_and_intangibles": 72907000000 }, "cash_flow": { "operating_cash_flow": 1356000000, "capital_expenditure": 234000000, "free_cash_flow": 1590000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105074, "ticker_id": 6806, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1179000000", "ebitda": "1430000000", "netIncome": "757000000", "grossProfit": "2317000000", "depreciation": "None", "totalRevenue": "6860000000", "costOfRevenue": "4543000000", "interestIncome": "12000000", "incomeBeforeTax": "950000000", "interestExpense": "229000000", "operatingIncome": "1300000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "30459000000", "inventory": "3614000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42448000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "40617000000", "otherCurrentAssets": "803000000", "totalCurrentAssets": "7929000000", "currentLongTermDebt": "638000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82410000000", "currentAccountsPayable": "4627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20032000000", "totalShareholderEquity": "49526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772000000", "totalCurrentLiabilities": "8037000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "32580000000", "cashAndShortTermInvestments": "1400000000", "commonStockSharesOutstanding": "1232000000", "intangibleAssetsExcludingGoodwill": "42448000000", "cashAndCashEquivalentsAtCarryingValue": "1400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "1356000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6860000000, "cost_of_revenue": 4543000000, "gross_profit": 2317000000, "research_and_development": 147000000, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179000000, "depreciation_amortisation": 251000000, "ebitda": 1430000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 757000000, "net_income_continuing_ops": 757000000, "net_income_to_common": 757000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000000, "short_term_investments": null, "net_receivables": 2112000000, "inventory": 3614000000, "other_current_assets": null, "total_current_assets": 7929000000, "net_ppe": null, "goodwill": 30459000000, "intangible_assets": 42448000000, "goodwill_and_intangibles": 72907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82410000000, "total_assets": 90339000000, "short_term_debt": 638000000, "accounts_payable": 4627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8037000000, "long_term_debt": 19394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32580000000, "total_liabilities": 40617000000, "total_debt": 20032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367000000, "total_equity": 49526000000, "shares_outstanding": 1232000000, "operating_cash_flow": 1356000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862000000, "free_cash_flow": 1590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1179000000", "ebitda": "1430000000", "netIncome": "757000000", "grossProfit": "2317000000", "depreciation": "None", "totalRevenue": "6860000000", "costOfRevenue": "4543000000", "interestIncome": "12000000", "incomeBeforeTax": "950000000", "interestExpense": "229000000", "operatingIncome": "1300000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "30459000000", "inventory": "3614000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42448000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "40617000000", "otherCurrentAssets": "803000000", "totalCurrentAssets": "7929000000", "currentLongTermDebt": "638000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82410000000", "currentAccountsPayable": "4627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20032000000", "totalShareholderEquity": "49526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772000000", "totalCurrentLiabilities": "8037000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "32580000000", "cashAndShortTermInvestments": "1400000000", "commonStockSharesOutstanding": "1232000000", "intangibleAssetsExcludingGoodwill": "42448000000", "cashAndCashEquivalentsAtCarryingValue": "1400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "1356000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6570000000, "cost_of_revenue": 4335000000, "gross_profit": 2235000000, "ebit": 688000000, "ebitda": 962000000, "pretax_income": 460000000, "tax_provision": 206000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 7838000000, "total_assets": 89656000000, "short_term_debt": 608000000, "long_term_debt": 19270000000, "total_debt": 19878000000, "total_liabilities": 40198000000, "total_equity": 49276000000, "shares_outstanding": 1235000000, "goodwill_and_intangibles": 72624000000 }, "cash_flow": { "operating_cash_flow": 1036000000, "capital_expenditure": 271000000, "free_cash_flow": 1307000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105076, "ticker_id": 6806, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "962000000", "netIncome": "262000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "6570000000", "costOfRevenue": "4335000000", "interestIncome": "12000000", "incomeBeforeTax": "460000000", "interestExpense": "228000000", "operatingIncome": "653000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "30310000000", "inventory": "3779000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "89656000000", "longTermDebt": "19270000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42314000000", "reportedCurrency": "USD", "retainedEarnings": "1104000000", "totalLiabilities": "40198000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "7838000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81818000000", "currentAccountsPayable": "4463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19878000000", "totalShareholderEquity": "49276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733000000", "totalCurrentLiabilities": "7804000000", "otherNonCurrentLiabilities": "1413000000", "totalNonCurrentLiabilities": "32394000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42314000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1036000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6570000000, "cost_of_revenue": 4335000000, "gross_profit": 2235000000, "research_and_development": null, "selling_general_admin": 895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": 274000000, "ebitda": 962000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 460000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": null, "net_receivables": 2103000000, "inventory": 3779000000, "other_current_assets": null, "total_current_assets": 7838000000, "net_ppe": null, "goodwill": 30310000000, "intangible_assets": 42314000000, "goodwill_and_intangibles": 72624000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81818000000, "total_assets": 89656000000, "short_term_debt": 608000000, "accounts_payable": 4463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7804000000, "long_term_debt": 19270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32394000000, "total_liabilities": 40198000000, "total_debt": 19878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104000000, "total_equity": 49276000000, "shares_outstanding": 1235000000, "operating_cash_flow": 1036000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000000, "free_cash_flow": 1307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "962000000", "netIncome": "262000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "6570000000", "costOfRevenue": "4335000000", "interestIncome": "12000000", "incomeBeforeTax": "460000000", "interestExpense": "228000000", "operatingIncome": "653000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "30310000000", "inventory": "3779000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "89656000000", "longTermDebt": "19270000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42314000000", "reportedCurrency": "USD", "retainedEarnings": "1104000000", "totalLiabilities": "40198000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "7838000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81818000000", "currentAccountsPayable": "4463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19878000000", "totalShareholderEquity": "49276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733000000", "totalCurrentLiabilities": "7804000000", "otherNonCurrentLiabilities": "1413000000", "totalNonCurrentLiabilities": "32394000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42314000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1036000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "income_statement": { "revenue": 6721000000, "cost_of_revenue": 4460000000, "gross_profit": 2261000000, "ebit": 1400000000, "ebitda": 1616000000, "pretax_income": 1172000000, "tax_provision": 174000000, "net_income": 1000000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000000, "total_current_assets": 7994000000, "total_assets": 90956000000, "short_term_debt": 630000000, "long_term_debt": 19367000000, "total_debt": 19997000000, "total_liabilities": 40942000000, "total_equity": 49814000000, "shares_outstanding": 1235000000, "goodwill_and_intangibles": 73667000000 }, "cash_flow": { "operating_cash_flow": 1098000000, "capital_expenditure": 242000000, "free_cash_flow": 1340000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105077, "ticker_id": 6806, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:32.313654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400000000", "ebitda": "1616000000", "netIncome": "1000000000", "grossProfit": "2261000000", "depreciation": "None", "totalRevenue": "6721000000", "costOfRevenue": "4460000000", "interestIncome": "10000000", "incomeBeforeTax": "1172000000", "interestExpense": "228000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000000", "costofGoodsAndServicesSold": "4460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "857000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "30953000000", "inventory": "3820000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90956000000", "longTermDebt": "19367000000", "shortTermDebt": "630000000", "treasuryStock": "-870000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42714000000", "reportedCurrency": "USD", "retainedEarnings": "1336000000", "totalLiabilities": "40942000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "7994000000", "currentLongTermDebt": "630000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82962000000", "currentAccountsPayable": "4545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19997000000", "totalShareholderEquity": "49814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3210000000", "totalCurrentLiabilities": "8385000000", "otherNonCurrentLiabilities": "1442000000", "totalNonCurrentLiabilities": "32557000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42714000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "174000000", "operatingCashflow": "1098000000", "capitalExpenditures": "242000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6721000000, "cost_of_revenue": 4460000000, "gross_profit": 2261000000, "research_and_development": null, "selling_general_admin": 857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400000000, "depreciation_amortisation": 216000000, "ebitda": 1616000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1172000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 1000000000, "net_income_continuing_ops": 998000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000000, "short_term_investments": null, "net_receivables": 2237000000, "inventory": 3820000000, "other_current_assets": null, "total_current_assets": 7994000000, "net_ppe": null, "goodwill": 30953000000, "intangible_assets": 42714000000, "goodwill_and_intangibles": 73667000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82962000000, "total_assets": 90956000000, "short_term_debt": 630000000, "accounts_payable": 4545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8385000000, "long_term_debt": 19367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32557000000, "total_liabilities": 40942000000, "total_debt": 19997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1336000000, "total_equity": 49814000000, "shares_outstanding": 1235000000, "operating_cash_flow": 1098000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000000, "dividends_paid": 491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -748000000, "free_cash_flow": 1340000000, "net_change_in_cash": 139000000 }, "raw_data": { "income": { "ebit": "1400000000", "ebitda": "1616000000", "netIncome": "1000000000", "grossProfit": "2261000000", "depreciation": "None", "totalRevenue": "6721000000", "costOfRevenue": "4460000000", "interestIncome": "10000000", "incomeBeforeTax": "1172000000", "interestExpense": "228000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000000", "costofGoodsAndServicesSold": "4460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "857000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "30953000000", "inventory": "3820000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "90956000000", "longTermDebt": "19367000000", "shortTermDebt": "630000000", "treasuryStock": "-870000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42714000000", "reportedCurrency": "USD", "retainedEarnings": "1336000000", "totalLiabilities": "40942000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "7994000000", "currentLongTermDebt": "630000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82962000000", "currentAccountsPayable": "4545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19997000000", "totalShareholderEquity": "49814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3210000000", "totalCurrentLiabilities": "8385000000", "otherNonCurrentLiabilities": "1442000000", "totalNonCurrentLiabilities": "32557000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "1235000000", "intangibleAssetsExcludingGoodwill": "42714000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000000", "profitLoss": "None", "dividendPayout": "491000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "174000000", "operatingCashflow": "1098000000", "capitalExpenditures": "242000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }