{ "ticker": { "uuid": "9e94f4a2-7ce2-45bc-8bae-73f70a079e3d", "symbol": "KHC", "name": "Kraft Heinz Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/" }, "latest_snapshot": { "ticker": { "uuid": "9e94f4a2-7ce2-45bc-8bae-73f70a079e3d", "symbol": "KHC", "name": "Kraft Heinz Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e94f4a2-7ce2-45bc-8bae-73f70a079e3d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.79, "quality": 0.18, "momentum": 0.21, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 25.67, "market_cap": 30438911967.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.07, "roe": -0.1374, "piotroski_f_score": 5, "momentum_12_1": -0.1195, "volatility_252d": 0.2381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1151, "shareholder_yield": 0.07 }, "quality": { "roe": -0.1374, "roic": -0.0565, "gross_margin": 0.3333, "fcf_margin": 0.2221, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0175, "eps_growth_1y": null, "fcf_growth_1y": 0.0591 }, "momentum": { "price_return_12m": -0.0463, "momentum_12_1": -0.1195, "relative_strength": -0.2625 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.18, "momentum_percentile": 0.21, "growth_composite": 78, "yield_composite": 9, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.58, "os": 0.52, "value": 0.8, "quality": 0.18, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0796, "roe": -0.1374, "momentum_12_1": -0.0615 }, { "week_end_date": "2026-06-14", "price": 24.39, "os": 0.51, "value": 0.8, "quality": 0.18, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0737, "roe": -0.1374, "momentum_12_1": -0.0799 }, { "week_end_date": "2026-06-21", "price": 22.82, "os": 0.55, "value": 0.81, "quality": 0.19, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0788, "roe": -0.1374, "momentum_12_1": -0.0346 }, { "week_end_date": "2026-06-28", "price": 23.7, "os": 0.5, "value": 0.8, "quality": 0.17, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0758, "roe": -0.1374, "momentum_12_1": -0.0184 }, { "week_end_date": "2026-07-05", "price": 25.37, "os": 0.54, "value": 0.79, "quality": 0.2, "momentum": 0.24, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0708, "roe": -0.1374, "momentum_12_1": -0.0975 }, { "week_end_date": "2026-07-12", "price": 24.85, "os": 0.58, "value": 0.8, "quality": 0.19, "momentum": 0.31, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0723, "roe": -0.1374, "momentum_12_1": -0.0424 }, { "week_end_date": "2026-07-19", "price": 25.88, "os": 0.52, "value": 0.79, "quality": 0.17, "momentum": 0.21, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0694, "roe": -0.1374, "momentum_12_1": -0.126 }, { "week_end_date": "2026-07-26", "price": 25.67, "os": 0.52, "value": 0.79, "quality": 0.18, "momentum": 0.21, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.07, "roe": -0.1374, "momentum_12_1": -0.1195 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": -4498000000, "ebitda": -3530000000, "pretax_income": -5445000000, "tax_provision": 403000000, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 801000000, "free_cash_flow": 5263000000, "dividends_paid": 1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "ebit": 1768000000, "ebitda": 2716000000, "pretax_income": 856000000, "tax_provision": -1890000000, "net_income": 2744000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": 38962000000, "total_equity": 49185000000, "shares_outstanding": 1215000000, "goodwill_and_intangibles": 68772000000 }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": 1024000000, "free_cash_flow": 5208000000, "dividends_paid": 1931000000, "share_repurchases": -988000000, "shares_issued": null, "net_debt_issued": -24000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1258000000, "ebitda": 1503000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3964000000, "gross_profit": 2083000000, "ebit": 1076000000, "ebitda": 1321000000, "pretax_income": 1010000000, "tax_provision": 211000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": 39997000000, "total_equity": 41923000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 59540000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 240000000, "free_cash_flow": 1246000000, "dividends_paid": 474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1135000000, "ebitda": 1386000000, "pretax_income": 897000000, "tax_provision": 249000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": 39997000000, "total_equity": 41664000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 59708000000 }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": 205000000, "free_cash_flow": 1581000000, "dividends_paid": 474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }