{ "ticker": { "uuid": "9e9fc464-9e6a-46bd-8562-ee21861641f8", "symbol": "ITI", "name": "ITI Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9e9fc464-9e6a-46bd-8562-ee21861641f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e9fc464-9e6a-46bd-8562-ee21861641f8/" }, "ticker_metadata": { "id": 13797, "uuid": "9e9fc464-9e6a-46bd-8562-ee21861641f8", "symbol": "ITI", "name": "ITI Limited", "asset_type": "equity", "market_cap": 289240711168, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "ITI Limited engages in the manufacture, sale, and servicing of telecommunication equipment and building communication network infrastructures in India. The company's telecom products and solutions include switching, transmission, access, and subscriber premises equipment. It also offers 4G radio equipment, and defence electronics products and systems; encryptors for defence; and other telecom products, including laptops /smaash PCs, solar panels/ modules/ power packs, optical fiber cable, HDPE, ONT, OLT, ODC, and telephones and smart cards. In addition, the company is involved in contract manufacturing of water pipes, 4G RAN Equipment, Tablet PC, etc. Further, it provides optical fiber cable, solar panel, HDPE manufacturing; smart energy meters; surface mount technology assembly; 3D printing; military telephones; SARAL tablet; GPON; data center; and operates VSSC component screening and telecom testing center. Additionally, the company builds communication networks using internet protocol/multi-protocol label switching technology, optical fibre cable, microwave radio, and satellite communication channels; provides customized support; and engages in turnkey contracts/solutions. ITI Limited was founded in 1948 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9e9fc464-9e6a-46bd-8562-ee21861641f8", "symbol": "ITI", "name": "ITI Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9e9fc464-9e6a-46bd-8562-ee21861641f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9e9fc464-9e6a-46bd-8562-ee21861641f8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.1, "quality": 0.09, "momentum": 0.64, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 302, "market_cap": 290781294034, "pe_ratio": 125.4233, "earnings_yield": 0.008, "ebitda_to_ev": 0.0169, "shareholder_yield": 0, "roe": 0.1217, "piotroski_f_score": 5, "momentum_12_1": -0.0776, "volatility_252d": 0.3309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.464585+00:00", "batch_id": "" }, "size": { "price_close": 302, "market_cap": 290781294034, "market_cap_usd": 290781294034, "enterprise_value": 298187294034, "shares_outstanding": 962851967, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 125.4233, "pb_ratio": 15.2591, "ptbv_ratio": 15.2591, "ps_ratio": 13.3159, "pcf_ratio": null, "pfcf_ratio": -208.2364, "ev_ebitda": 59.2971, "ev_ebit": -784.497, "ev_sales": 13.6551, "ev_fcf": -213.54, "earnings_yield": 0.008, "fcf_yield": -0.0047, "price_to_sales": 13.3159, "price_to_book": 15.2591, "price_to_cashflow": null, "ebitda_to_ev": 0.0169, "sales_yield": 0.0732 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0246, "total_yield": 0.0246 }, "quality": { "gross_margin": 0.1533, "operating_margin": -0.0174, "net_margin": 0.1062, "ebitda_margin": 0.2303, "fcf_margin": -0.0639, "roe": 0.1217, "roa": 0.0248, "roic": -0.0108, "roc_greenblatt": null, "asset_turnover": 0.2336, "cash_conversion": -0.6023, "accruals_ratio": 0.0393, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.0836, "revenue_stability_5y": 0.5109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4727, "debt_to_assets": 0.0818, "interest_coverage": -0.1636, "current_ratio": 0.9378, "quick_ratio": 0.9378, "net_debt": 7406000000, "local_beta": 1.6652, "volatility_252d": 0.3309, "volatility_60d": 0.7457, "max_drawdown_12m": -0.2884, "risk_adjusted_momentum": -0.2346 }, "growth": { "revenue_growth_1y": -0.3962, "revenue_growth_3y_cagr": 0.161, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1706, "revenue_growth": -0.3962, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0065, "price_return_3m": 0.1653, "price_return_6m": 0.0013, "price_return_9m": -0.0196, "price_return_12m": -0.0716, "price_return_12m_ex1m": -0.0776, "momentum_6m": 0.0013, "momentum_12m": -0.0716, "momentum_12_1": -0.0776, "distance_from_52w_high": -0.1131, "distance_from_52w_low": 0.2464, "relative_strength": 0.0361 }, "raw_ttm": { "revenue_ttm": 21837100000, "gross_profit_ttm": 3347600000, "ebit_ttm": -380100000, "ebitda_ttm": 5028700000, "net_income_ttm": 2318400000, "eps_diluted_ttm": 2.4078, "operating_cash_flow_ttm": -1353600000, "capital_expenditure_ttm": -42800000, "fcf_ttm": -1396400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2323200000, "cash_and_equivalents": 244000000, "total_current_assets": 68102100000, "total_current_liabilities": 72615300000, "net_ppe": null, "total_assets": 93465300000, "total_debt": 7650000000, "total_equity": 19056300000, "net_working_capital": 2892200000, "book_value_per_share": 19.7915, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.7915 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 14, "rank_roe": 43, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 91, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47 }, "composites": { "value_composite": 90, "quality_composite": 91, "momentum_composite": 36, "growth_composite": 86, "yield_composite": 62, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0949, "os_score": 0.06, "value_percentile": 0.1, "quality_percentile": 0.09, "momentum_percentile": 0.64, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6204, "ticker_id": 13797, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.464585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 302, "market_cap": 290781294034, "market_cap_usd": 290781294034, "enterprise_value": 298187294034, "shares_outstanding": 962851967, "fx_rate_to_usd": null, "pe_ratio": 125.42326347, "pb_ratio": 15.25906362, "ptbv_ratio": 15.25906362, "ps_ratio": 13.31592996, "pcf_ratio": null, "pfcf_ratio": -208.23638931, "ev_ebitda": 59.29709349, "ev_ebit": -784.49695878, "ev_sales": 13.65507755, "ev_fcf": -213.54002724, "earnings_yield": 0.007973, "fcf_yield": -0.00468296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0246161, "total_yield": 0.0246161, "gross_margin": 0.15329874, "operating_margin": -0.01740616, "net_margin": 0.10616794, "ebitda_margin": 0.23028241, "fcf_margin": -0.06394622, "roe": 0.12166055, "roa": 0.02480493, "roic": -0.01077287, "roc_greenblatt": null, "asset_turnover": 0.23363858, "cash_conversion": -0.60231194, "accruals_ratio": 0.03928731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47274644, "debt_to_assets": 0.08184856, "interest_coverage": -0.16361054, "current_ratio": 0.93784781, "quick_ratio": 0.93784781, "net_debt": 7406000000, "revenue_growth_1y": -0.39616527, "revenue_growth_3y_cagr": 0.16099439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17060465, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.083612, "revenue_stability_5y": 0.510862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00649896, "price_return_3m": 0.16534828, "price_return_6m": 0.00132624, "price_return_9m": -0.01963963, "price_return_12m": -0.07162616, "price_return_12m_ex1m": -0.07762066, "distance_from_52w_high": -0.11306902, "distance_from_52w_low": 0.24638876, "relative_strength": 0.03605358, "local_beta": 1.6652, "volatility_252d": 0.330891, "volatility_60d": 0.745739, "max_drawdown_12m": -0.2883994, "revenue_ttm": 21837100000, "gross_profit_ttm": 3347600000, "ebit_ttm": -380100000, "ebitda_ttm": 5028700000, "net_income_ttm": 2318400000, "eps_diluted_ttm": 2.40784677, "operating_cash_flow_ttm": -1353600000, "capital_expenditure_ttm": -42800000, "fcf_ttm": -1396400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2323200000, "cash_and_equivalents": 244000000, "total_current_assets": 68102100000, "total_current_liabilities": 72615300000, "net_ppe": null, "total_assets": 93465300000, "total_debt": 7650000000, "total_equity": 19056300000, "net_working_capital": 2892200000, "book_value_per_share": 19.79151589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.79151589, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 94, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 14, "rank_roe": 43, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 91, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 90, "quality_composite": 91, "momentum_composite": 36, "growth_composite": 86, "yield_composite": 62, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 302, "os": 0.06, "value": 0.1, "quality": 0.09, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 125.4233, "earnings_yield": 0.008, "shareholder_yield": 0, "roe": 0.1217, "momentum_12_1": -0.0776, "complete_fields": { "id": 6204, "ticker_id": 13797, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.464585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 302, "market_cap": 290781294034, "market_cap_usd": 290781294034, "enterprise_value": 298187294034, "shares_outstanding": 962851967, "fx_rate_to_usd": null, "pe_ratio": 125.42326347, "pb_ratio": 15.25906362, "ptbv_ratio": 15.25906362, "ps_ratio": 13.31592996, "pcf_ratio": null, "pfcf_ratio": -208.23638931, "ev_ebitda": 59.29709349, "ev_ebit": -784.49695878, "ev_sales": 13.65507755, "ev_fcf": -213.54002724, "earnings_yield": 0.007973, "fcf_yield": -0.00468296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0246161, "total_yield": 0.0246161, "gross_margin": 0.15329874, "operating_margin": -0.01740616, "net_margin": 0.10616794, "ebitda_margin": 0.23028241, "fcf_margin": -0.06394622, "roe": 0.12166055, "roa": 0.02480493, "roic": -0.01077287, "roc_greenblatt": null, "asset_turnover": 0.23363858, "cash_conversion": -0.60231194, "accruals_ratio": 0.03928731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47274644, "debt_to_assets": 0.08184856, "interest_coverage": -0.16361054, "current_ratio": 0.93784781, "quick_ratio": 0.93784781, "net_debt": 7406000000, "revenue_growth_1y": -0.39616527, "revenue_growth_3y_cagr": 0.16099439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17060465, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.083612, "revenue_stability_5y": 0.510862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00649896, "price_return_3m": 0.16534828, "price_return_6m": 0.00132624, "price_return_9m": -0.01963963, "price_return_12m": -0.07162616, "price_return_12m_ex1m": -0.07762066, "distance_from_52w_high": -0.11306902, "distance_from_52w_low": 0.24638876, "relative_strength": 0.03605358, "local_beta": 1.6652, "volatility_252d": 0.330891, "volatility_60d": 0.745739, "max_drawdown_12m": -0.2883994, "revenue_ttm": 21837100000, "gross_profit_ttm": 3347600000, "ebit_ttm": -380100000, "ebitda_ttm": 5028700000, "net_income_ttm": 2318400000, "eps_diluted_ttm": 2.40784677, "operating_cash_flow_ttm": -1353600000, "capital_expenditure_ttm": -42800000, "fcf_ttm": -1396400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2323200000, "cash_and_equivalents": 244000000, "total_current_assets": 68102100000, "total_current_liabilities": 72615300000, "net_ppe": null, "total_assets": 93465300000, "total_debt": 7650000000, "total_equity": 19056300000, "net_working_capital": 2892200000, "book_value_per_share": 19.79151589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.79151589, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 94, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 14, "rank_roe": 43, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 91, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 90, "quality_composite": 91, "momentum_composite": 36, "growth_composite": 86, "yield_composite": 62, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 21837200000, "cost_of_revenue": 18370500000, "gross_profit": 3466700000, "ebit": -128300000, "ebitda": 5462100000, "pretax_income": null, "tax_provision": null, "net_income": 2928300000, "net_income_to_common": 2928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 68102100000, "total_assets": 93465300000, "short_term_debt": 7649400000, "long_term_debt": 600000, "total_debt": 7650000000, "total_liabilities": null, "total_equity": 19056300000, "shares_outstanding": 962851967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353600000, "capital_expenditure": -42800000, "free_cash_flow": -1396400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7157900000 }, "complete_fields": { "id": 369886, "ticker_id": 13797, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5462100000", "netIncome": "2928300000", "grossProfit": "3466700000", "totalRevenue": "21837200000", "costOfRevenue": "18370500000", "interestExpense": "1969300000", "operatingIncome": "-128300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "564500000" }, "balance": { "totalDebt": "7650000000", "totalAssets": "93465300000", "longTermDebt": "600000", "shortTermDebt": "7649400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "68102100000", "totalShareholderEquity": "19056300000", "totalCurrentLiabilities": "72615300000", "cashAndShortTermInvestments": "244000000" }, "cashflow": { "freeCashFlow": "-1396400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7157900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1353600000", "repurchaseOfStock": null, "capitalExpenditures": "-42800000" } }, "revenue": 21837200000, "cost_of_revenue": 18370500000, "gross_profit": 3466700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128300000, "depreciation_amortisation": 564500000, "ebitda": 5462100000, "interest_expense": 1969300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2928300000, "net_income_continuing_ops": null, "net_income_to_common": 2928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68102100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93465300000, "short_term_debt": 7649400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72615300000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19056300000, "shares_outstanding": 962851967, "operating_cash_flow": -1353600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7157900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1396400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5462100000", "netIncome": "2928300000", "grossProfit": "3466700000", "totalRevenue": "21837200000", "costOfRevenue": "18370500000", "interestExpense": "1969300000", "operatingIncome": "-128300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "564500000" }, "balance": { "totalDebt": "7650000000", "totalAssets": "93465300000", "longTermDebt": "600000", "shortTermDebt": "7649400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "68102100000", "totalShareholderEquity": "19056300000", "totalCurrentLiabilities": "72615300000", "cashAndShortTermInvestments": "244000000" }, "cashflow": { "freeCashFlow": "-1396400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7157900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1353600000", "repurchaseOfStock": null, "capitalExpenditures": "-42800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 36164200000, "cost_of_revenue": 33904800000, "gross_profit": 2259400000, "ebit": -1290900000, "ebitda": 786100000, "pretax_income": null, "tax_provision": null, "net_income": -2148900000, "net_income_to_common": -2148900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486600000, "total_current_assets": 74374200000, "total_assets": 104022900000, "short_term_debt": 14206100000, "long_term_debt": 600500000, "total_debt": 14808000000, "total_liabilities": null, "total_equity": 16245800000, "shares_outstanding": 960886938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353100000, "capital_expenditure": -158700000, "free_cash_flow": -1511800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 590000000, "net_debt_issued": -3199200000 }, "complete_fields": { "id": 369891, "ticker_id": 13797, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "786100000", "netIncome": "-2148900000", "grossProfit": "2259400000", "totalRevenue": "36164200000", "costOfRevenue": "33904800000", "interestExpense": "2243000000", "operatingIncome": "-1290900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "692000000" }, "balance": { "totalDebt": "14808000000", "totalAssets": "104022900000", "longTermDebt": "600500000", "shortTermDebt": "14206100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "74374200000", "totalShareholderEquity": "16245800000", "totalCurrentLiabilities": "84978300000", "cashAndShortTermInvestments": "1486600000" }, "cashflow": { "freeCashFlow": "-1511800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "590000000", "repaymentOfDebt": "-3199200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1353100000", "repurchaseOfStock": null, "capitalExpenditures": "-158700000" } }, "revenue": 36164200000, "cost_of_revenue": 33904800000, "gross_profit": 2259400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1290900000, "depreciation_amortisation": 692000000, "ebitda": 786100000, "interest_expense": 2243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2148900000, "net_income_continuing_ops": null, "net_income_to_common": -2148900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74374200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104022900000, "short_term_debt": 14206100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84978300000, "long_term_debt": 600500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14808000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16245800000, "shares_outstanding": 960886938, "operating_cash_flow": -1353100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 590000000, "net_debt_issued": -3199200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1511800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "786100000", "netIncome": "-2148900000", "grossProfit": "2259400000", "totalRevenue": "36164200000", "costOfRevenue": "33904800000", "interestExpense": "2243000000", "operatingIncome": "-1290900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "692000000" }, "balance": { "totalDebt": "14808000000", "totalAssets": "104022900000", "longTermDebt": "600500000", "shortTermDebt": "14206100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "74374200000", "totalShareholderEquity": "16245800000", "totalCurrentLiabilities": "84978300000", "cashAndShortTermInvestments": "1486600000" }, "cashflow": { "freeCashFlow": "-1511800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "590000000", "repaymentOfDebt": "-3199200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1353100000", "repurchaseOfStock": null, "capitalExpenditures": "-158700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 12636300000, "cost_of_revenue": 12864106000, "gross_profit": -227784000, "ebit": -3519807000, "ebitda": -3108760000, "pretax_income": null, "tax_provision": null, "net_income": -5689200000, "net_income_to_common": -5689200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182686000, "total_current_assets": 65311848000, "total_assets": 95974007000, "short_term_debt": 16806438000, "long_term_debt": 1200540000, "total_debt": 18012944000, "total_liabilities": null, "total_equity": 17843767000, "shares_outstanding": 960886938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9738207000, "capital_expenditure": -375669000, "free_cash_flow": 9362538000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -805266000 }, "complete_fields": { "id": 369893, "ticker_id": 13797, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3108760000", "netIncome": "-5689200000", "grossProfit": "-227784000", "totalRevenue": "12636300000", "costOfRevenue": "12864106000", "interestExpense": "2049214000", "operatingIncome": "-3519807000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531200000" }, "balance": { "totalDebt": "18012944000", "totalAssets": "95974007000", "longTermDebt": "1200540000", "shortTermDebt": "16806438000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "65311848000", "totalShareholderEquity": "17843767000", "totalCurrentLiabilities": "73465688000", "cashAndShortTermInvestments": "1182686000" }, "cashflow": { "freeCashFlow": "9362538000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-805266000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9738207000", "repurchaseOfStock": null, "capitalExpenditures": "-375669000" } }, "revenue": 12636300000, "cost_of_revenue": 12864106000, "gross_profit": -227784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3519807000, "depreciation_amortisation": 531200000, "ebitda": -3108760000, "interest_expense": 2049214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5689200000, "net_income_continuing_ops": null, "net_income_to_common": -5689200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65311848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95974007000, "short_term_debt": 16806438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73465688000, "long_term_debt": 1200540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18012944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17843767000, "shares_outstanding": 960886938, "operating_cash_flow": 9738207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -375669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -805266000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9362538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3108760000", "netIncome": "-5689200000", "grossProfit": "-227784000", "totalRevenue": "12636300000", "costOfRevenue": "12864106000", "interestExpense": "2049214000", "operatingIncome": "-3519807000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531200000" }, "balance": { "totalDebt": "18012944000", "totalAssets": "95974007000", "longTermDebt": "1200540000", "shortTermDebt": "16806438000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "65311848000", "totalShareholderEquity": "17843767000", "totalCurrentLiabilities": "73465688000", "cashAndShortTermInvestments": "1182686000" }, "cashflow": { "freeCashFlow": "9362538000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-805266000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9738207000", "repurchaseOfStock": null, "capitalExpenditures": "-375669000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 13954253000, "cost_of_revenue": 12477371000, "gross_profit": 1476882000, "ebit": -1927269000, "ebitda": -1289264000, "pretax_income": null, "tax_provision": null, "net_income": -3598537000, "net_income_to_common": -3598537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93578000, "total_current_assets": 63687266000, "total_assets": 94913616000, "short_term_debt": 16958352000, "long_term_debt": 1800000000, "total_debt": 18765819000, "total_liabilities": null, "total_equity": 23744674000, "shares_outstanding": 949577352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2935418000, "capital_expenditure": -606997000, "free_cash_flow": -3542415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2637079000 }, "complete_fields": { "id": 369894, "ticker_id": 13797, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1289264000", "netIncome": "-3598537000", "grossProfit": "1476882000", "totalRevenue": "13954253000", "costOfRevenue": "12477371000", "interestExpense": "1814289000", "operatingIncome": "-1927269000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494984000" }, "balance": { "totalDebt": "18765819000", "totalAssets": "94913616000", "longTermDebt": "1800000000", "shortTermDebt": "16958352000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "949577352", "totalCurrentAssets": "63687266000", "totalShareholderEquity": "23744674000", "totalCurrentLiabilities": "51840984000", "cashAndShortTermInvestments": "93578000" }, "cashflow": { "freeCashFlow": "-3542415000", "dividendsPaid": null, "issuanceOfDebt": "2637079000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2935418000", "repurchaseOfStock": null, "capitalExpenditures": "-606997000" } }, "revenue": 13954253000, "cost_of_revenue": 12477371000, "gross_profit": 1476882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1927269000, "depreciation_amortisation": 494984000, "ebitda": -1289264000, "interest_expense": 1814289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3598537000, "net_income_continuing_ops": null, "net_income_to_common": -3598537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63687266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94913616000, "short_term_debt": 16958352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51840984000, "long_term_debt": 1800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18765819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23744674000, "shares_outstanding": 949577352, "operating_cash_flow": -2935418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -606997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2637079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3542415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1289264000", "netIncome": "-3598537000", "grossProfit": "1476882000", "totalRevenue": "13954253000", "costOfRevenue": "12477371000", "interestExpense": "1814289000", "operatingIncome": "-1927269000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494984000" }, "balance": { "totalDebt": "18765819000", "totalAssets": "94913616000", "longTermDebt": "1800000000", "shortTermDebt": "16958352000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "949577352", "totalCurrentAssets": "63687266000", "totalShareholderEquity": "23744674000", "totalCurrentLiabilities": "51840984000", "cashAndShortTermInvestments": "93578000" }, "cashflow": { "freeCashFlow": "-3542415000", "dividendsPaid": null, "issuanceOfDebt": "2637079000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2935418000", "repurchaseOfStock": null, "capitalExpenditures": "-606997000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 715630000, "net_debt_issued": 1476083000 }, "complete_fields": { "id": 369895, "ticker_id": 13797, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1476083000", "issuanceOfStock": "715630000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 715630000, "net_debt_issued": 1476083000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1476083000", "issuanceOfStock": "715630000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 6276500000, "cost_of_revenue": 4863300000, "gross_profit": 1413200000, "ebit": -161000000, "ebitda": 4559600000, "pretax_income": null, "tax_provision": null, "net_income": 3751400000, "net_income_to_common": 3751400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 68102100000, "total_assets": 93465300000, "short_term_debt": 7649400000, "long_term_debt": 600000, "total_debt": 7650000000, "total_liabilities": null, "total_equity": 19056300000, "shares_outstanding": 962851967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369885, "ticker_id": 13797, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4559600000", "netIncome": "3751400000", "grossProfit": "1413200000", "totalRevenue": "6276500000", "costOfRevenue": "4863300000", "interestExpense": "808200000", "operatingIncome": "-161000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-950400000" }, "balance": { "totalDebt": "7650000000", "totalAssets": "93465300000", "longTermDebt": "600000", "shortTermDebt": "7649400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "68102100000", "totalShareholderEquity": "19056300000", "totalCurrentLiabilities": "72615300000", "cashAndShortTermInvestments": "244000000" } }, "revenue": 6276500000, "cost_of_revenue": 4863300000, "gross_profit": 1413200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161000000, "depreciation_amortisation": -950400000, "ebitda": 4559600000, "interest_expense": 808200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3751400000, "net_income_continuing_ops": null, "net_income_to_common": 3751400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68102100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93465300000, "short_term_debt": 7649400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72615300000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19056300000, "shares_outstanding": 962851967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4559600000", "netIncome": "3751400000", "grossProfit": "1413200000", "totalRevenue": "6276500000", "costOfRevenue": "4863300000", "interestExpense": "808200000", "operatingIncome": "-161000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-950400000" }, "balance": { "totalDebt": "7650000000", "totalAssets": "93465300000", "longTermDebt": "600000", "shortTermDebt": "7649400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "68102100000", "totalShareholderEquity": "19056300000", "totalCurrentLiabilities": "72615300000", "cashAndShortTermInvestments": "244000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 5146500000, "cost_of_revenue": 4273000000, "gross_profit": 873500000, "ebit": 143300000, "ebitda": 333200000, "pretax_income": null, "tax_provision": null, "net_income": -253300000, "net_income_to_common": -253300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369887, "ticker_id": 13797, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333200000", "netIncome": "-253300000", "grossProfit": "873500000", "totalRevenue": "5146500000", "costOfRevenue": "4273000000", "interestExpense": "476400000", "operatingIncome": "143300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110100000" } }, "revenue": 5146500000, "cost_of_revenue": 4273000000, "gross_profit": 873500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143300000, "depreciation_amortisation": 110100000, "ebitda": 333200000, "interest_expense": 476400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -253300000, "net_income_continuing_ops": null, "net_income_to_common": -253300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333200000", "netIncome": "-253300000", "grossProfit": "873500000", "totalRevenue": "5146500000", "costOfRevenue": "4273000000", "interestExpense": "476400000", "operatingIncome": "143300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 5434000000, "cost_of_revenue": 4861500000, "gross_profit": 572500000, "ebit": -143600000, "ebitda": 117800000, "pretax_income": null, "tax_provision": null, "net_income": -543600000, "net_income_to_common": -543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76700000, "total_current_assets": 75213100000, "total_assets": 104292000000, "short_term_debt": 13107900000, "long_term_debt": 500000, "total_debt": 13108900000, "total_liabilities": null, "total_equity": 15044300000, "shares_outstanding": 962851967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369888, "ticker_id": 13797, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117800000", "netIncome": "-543600000", "grossProfit": "572500000", "totalRevenue": "5434000000", "costOfRevenue": "4861500000", "interestExpense": "529900000", "operatingIncome": "-143600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131500000" }, "balance": { "totalDebt": "13108900000", "totalAssets": "104292000000", "longTermDebt": "500000", "shortTermDebt": "13107900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "75213100000", "totalShareholderEquity": "15044300000", "totalCurrentLiabilities": "87552200000", "cashAndShortTermInvestments": "76700000" } }, "revenue": 5434000000, "cost_of_revenue": 4861500000, "gross_profit": 572500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143600000, "depreciation_amortisation": 131500000, "ebitda": 117800000, "interest_expense": 529900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -543600000, "net_income_continuing_ops": null, "net_income_to_common": -543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75213100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104292000000, "short_term_debt": 13107900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87552200000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13108900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15044300000, "shares_outstanding": 962851967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117800000", "netIncome": "-543600000", "grossProfit": "572500000", "totalRevenue": "5434000000", "costOfRevenue": "4861500000", "interestExpense": "529900000", "operatingIncome": "-143600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131500000" }, "balance": { "totalDebt": "13108900000", "totalAssets": "104292000000", "longTermDebt": "500000", "shortTermDebt": "13107900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "962851967", "totalCurrentAssets": "75213100000", "totalShareholderEquity": "15044300000", "totalCurrentLiabilities": "87552200000", "cashAndShortTermInvestments": "76700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 4980100000, "cost_of_revenue": 4491700000, "gross_profit": 488400000, "ebit": -218800000, "ebitda": 18100000, "pretax_income": null, "tax_provision": null, "net_income": -636100000, "net_income_to_common": -636100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369889, "ticker_id": 13797, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18100000", "netIncome": "-636100000", "grossProfit": "488400000", "totalRevenue": "4980100000", "costOfRevenue": "4491700000", "interestExpense": "508700000", "operatingIncome": "-218800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" } }, "revenue": 4980100000, "cost_of_revenue": 4491700000, "gross_profit": 488400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218800000, "depreciation_amortisation": 145500000, "ebitda": 18100000, "interest_expense": 508700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -636100000, "net_income_continuing_ops": null, "net_income_to_common": -636100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18100000", "netIncome": "-636100000", "grossProfit": "488400000", "totalRevenue": "4980100000", "costOfRevenue": "4491700000", "interestExpense": "508700000", "operatingIncome": "-218800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": 10457000000, "cost_of_revenue": 10168300000, "gross_profit": 288700000, "ebit": -571000000, "ebitda": 700300000, "pretax_income": null, "tax_provision": null, "net_income": -43800000, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486600000, "total_current_assets": 74374200000, "total_assets": 104022900000, "short_term_debt": 14206100000, "long_term_debt": 600500000, "total_debt": 14808000000, "total_liabilities": null, "total_equity": 16245800000, "shares_outstanding": 960886938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369890, "ticker_id": 13797, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "700300000", "netIncome": "-43800000", "grossProfit": "288700000", "totalRevenue": "10457000000", "costOfRevenue": "10168300000", "interestExpense": "454900000", "operatingIncome": "-571000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289200000" }, "balance": { "totalDebt": "14808000000", "totalAssets": "104022900000", "longTermDebt": "600500000", "shortTermDebt": "14206100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "74374200000", "totalShareholderEquity": "16245800000", "totalCurrentLiabilities": "84978300000", "cashAndShortTermInvestments": "1486600000" } }, "revenue": 10457000000, "cost_of_revenue": 10168300000, "gross_profit": 288700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571000000, "depreciation_amortisation": 289200000, "ebitda": 700300000, "interest_expense": 454900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43800000, "net_income_continuing_ops": null, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74374200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104022900000, "short_term_debt": 14206100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84978300000, "long_term_debt": 600500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14808000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16245800000, "shares_outstanding": 960886938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "700300000", "netIncome": "-43800000", "grossProfit": "288700000", "totalRevenue": "10457000000", "costOfRevenue": "10168300000", "interestExpense": "454900000", "operatingIncome": "-571000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289200000" }, "balance": { "totalDebt": "14808000000", "totalAssets": "104022900000", "longTermDebt": "600500000", "shortTermDebt": "14206100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "74374200000", "totalShareholderEquity": "16245800000", "totalCurrentLiabilities": "84978300000", "cashAndShortTermInvestments": "1486600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145900000, "total_current_assets": 70806200000, "total_assets": 100876900000, "short_term_debt": 15807300000, "long_term_debt": 1200000000, "total_debt": 17009600000, "total_liabilities": null, "total_equity": 16227100000, "shares_outstanding": 960886938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369892, "ticker_id": 13797, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:31.712930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17009600000", "totalAssets": "100876900000", "longTermDebt": "1200000000", "shortTermDebt": "15807300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "70806200000", "totalShareholderEquity": "16227100000", "totalCurrentLiabilities": "80967700000", "cashAndShortTermInvestments": "145900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70806200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100876900000, "short_term_debt": 15807300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80967700000, "long_term_debt": 1200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17009600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16227100000, "shares_outstanding": 960886938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17009600000", "totalAssets": "100876900000", "longTermDebt": "1200000000", "shortTermDebt": "15807300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "960886938", "totalCurrentAssets": "70806200000", "totalShareholderEquity": "16227100000", "totalCurrentLiabilities": "80967700000", "cashAndShortTermInvestments": "145900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }