{ "ticker": { "uuid": "9ea60f2e-1441-41d0-831e-26c2cc6d0c61", "symbol": "ELDN", "name": "Eledon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9ea60f2e-1441-41d0-831e-26c2cc6d0c61/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ea60f2e-1441-41d0-831e-26c2cc6d0c61/" }, "ticker_metadata": { "id": 5830, "uuid": "9ea60f2e-1441-41d0-831e-26c2cc6d0c61", "symbol": "ELDN", "name": "Eledon Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 298717000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Eledon Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on developing drugs for patients living with autoimmune diseases and amyotrophic lateral sclerosis (ALS) who require organ or cell transplantation. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ea60f2e-1441-41d0-831e-26c2cc6d0c61", "symbol": "ELDN", "name": "Eledon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9ea60f2e-1441-41d0-831e-26c2cc6d0c61/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ea60f2e-1441-41d0-831e-26c2cc6d0c61/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 3.41, "market_cap": 383366559.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7779, "piotroski_f_score": 0, "momentum_12_1": 0.2597, "volatility_252d": 0.9219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.163557+00:00", "batch_id": "" }, "size": { "price_close": 3.41, "market_cap": 383366559.51, "market_cap_usd": 383366559.51, "enterprise_value": 377583559.51, "shares_outstanding": 112424211, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8162, "ptbv_ratio": 5.6318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.5647, "ev_ebitda": null, "ev_ebit": -4.3667, "ev_sales": null, "ev_fcf": -5.4807, "earnings_yield": null, "fcf_yield": -0.1825, "price_to_sales": null, "price_to_book": 3.8162, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7779, "roa": -0.5328, "roic": -0.685, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8816, "accruals_ratio": -0.0631, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.2414, "revenue_stability_5y": 1.7078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.46, "net_debt_to_ebitda": 0.0669, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 8.4391, "quick_ratio": 8.4391, "net_debt": -5783000, "local_beta": 0.0004, "volatility_252d": 0.9219, "volatility_60d": 2.1972, "max_drawdown_12m": -0.6667, "risk_adjusted_momentum": 0.2818 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5929, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1211, "price_return_3m": 0.2266, "price_return_6m": 1.1582, "price_return_9m": 0.2583, "price_return_12m": 0.1071, "price_return_12m_ex1m": 0.2597, "momentum_6m": 1.1582, "momentum_12m": 0.1071, "momentum_12_1": 0.2597, "distance_from_52w_high": -0.2106, "distance_from_52w_low": 1.3681, "relative_strength": -0.0508 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -86468000, "ebitda_ttm": -86387000, "net_income_ttm": -78147000, "eps_diluted_ttm": -0.6951, "operating_cash_flow_ttm": -68893000, "capital_expenditure_ttm": 0, "fcf_ttm": -68893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6152000, "total_current_assets": 113574000, "total_current_liabilities": 13458000, "net_ppe": null, "total_assets": 146667000, "total_debt": 369000, "total_equity": 100458000, "net_working_capital": 94333000, "book_value_per_share": 0.8936, "retained_earnings": -440228000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68072000, "tangible_book_per_share": 0.6055 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 990, "ticker_id": 5830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.163557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.41, "market_cap": 383366559.51, "market_cap_usd": 383366559.51, "enterprise_value": 377583559.51, "shares_outstanding": 112424211, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.81618746, "ptbv_ratio": 5.63178046, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.56466636, "ev_ebitda": null, "ev_ebit": -4.3667433, "ev_sales": null, "ev_fcf": -5.48072459, "earnings_yield": null, "fcf_yield": -0.18245763, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.77790719, "roa": -0.53281924, "roic": -0.68498548, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88158215, "accruals_ratio": -0.06309531, "sbc_to_revenue": null, "debt_to_equity": 0.45998328, "net_debt_to_ebitda": 0.06694294, "debt_to_assets": 0.0025159, "interest_coverage": null, "current_ratio": 8.439144, "quick_ratio": 8.439144, "net_debt": -5783000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5928715, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.241377, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12113402, "price_return_3m": 0.22661871, "price_return_6m": 1.15822785, "price_return_9m": 0.25830258, "price_return_12m": 0.10714286, "price_return_12m_ex1m": 0.25974026, "distance_from_52w_high": -0.21064815, "distance_from_52w_low": 1.36805556, "relative_strength": -0.05079819, "local_beta": 0.0004, "volatility_252d": 0.921857, "volatility_60d": 2.197212, "max_drawdown_12m": -0.66666667, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -86468000, "ebitda_ttm": -86387000, "net_income_ttm": -78147000, "eps_diluted_ttm": -0.69510828, "operating_cash_flow_ttm": -68893000, "capital_expenditure_ttm": 0, "fcf_ttm": -68893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6152000, "total_current_assets": 113574000, "total_current_liabilities": 13458000, "net_ppe": null, "total_assets": 146667000, "total_debt": 369000, "total_equity": 100458000, "net_working_capital": 94333000, "book_value_per_share": 0.89356197, "retained_earnings": -440228000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68072000, "tangible_book_per_share": 0.60549235, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.41, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7779, "momentum_12_1": 0.2597, "complete_fields": { "id": 990, "ticker_id": 5830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.163557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.41, "market_cap": 383366559.51, "market_cap_usd": 383366559.51, "enterprise_value": 377583559.51, "shares_outstanding": 112424211, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.81618746, "ptbv_ratio": 5.63178046, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.56466636, "ev_ebitda": null, "ev_ebit": -4.3667433, "ev_sales": null, "ev_fcf": -5.48072459, "earnings_yield": null, "fcf_yield": -0.18245763, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.77790719, "roa": -0.53281924, "roic": -0.68498548, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88158215, "accruals_ratio": -0.06309531, "sbc_to_revenue": null, "debt_to_equity": 0.45998328, "net_debt_to_ebitda": 0.06694294, "debt_to_assets": 0.0025159, "interest_coverage": null, "current_ratio": 8.439144, "quick_ratio": 8.439144, "net_debt": -5783000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5928715, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.241377, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12113402, "price_return_3m": 0.22661871, "price_return_6m": 1.15822785, "price_return_9m": 0.25830258, "price_return_12m": 0.10714286, "price_return_12m_ex1m": 0.25974026, "distance_from_52w_high": -0.21064815, "distance_from_52w_low": 1.36805556, "relative_strength": -0.05079819, "local_beta": 0.0004, "volatility_252d": 0.921857, "volatility_60d": 2.197212, "max_drawdown_12m": -0.66666667, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -86468000, "ebitda_ttm": -86387000, "net_income_ttm": -78147000, "eps_diluted_ttm": -0.69510828, "operating_cash_flow_ttm": -68893000, "capital_expenditure_ttm": 0, "fcf_ttm": -68893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6152000, "total_current_assets": 113574000, "total_current_liabilities": 13458000, "net_ppe": null, "total_assets": 146667000, "total_debt": 369000, "total_equity": 100458000, "net_working_capital": 94333000, "book_value_per_share": 0.89356197, "retained_earnings": -440228000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68072000, "tangible_book_per_share": 0.60549235, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -83251000, "ebitda": -82938000, "pretax_income": -45582000, "tax_provision": 35000, "net_income": -45617000, "net_income_to_common": -45617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22808000, "total_current_assets": 135688000, "total_assets": 169009000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 87924000, "total_equity": 81085000, "shares_outstanding": 81836246, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -62341000, "capital_expenditure": 0, "free_cash_flow": -62341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62891, "ticker_id": 5830, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83251000", "ebitda": "-82938000", "netIncome": "-45617000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45582000", "interestExpense": "None", "operatingIncome": "-83251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "16984000", "netIncomeFromContinuingOperations": "-45617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "169009000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-401203000", "totalLiabilities": "87924000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "135688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110528000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "81085000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "14359000", "totalCurrentLiabilities": "18344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69580000", "cashAndShortTermInvestments": "22808000", "commonStockSharesOutstanding": "81836246", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "22808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53807000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "10451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 66267000, "selling_general_admin": 16984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83251000, "depreciation_amortisation": 313000, "ebitda": -82938000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45582000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -45617000, "net_income_continuing_ops": -45617000, "net_income_to_common": -45617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22808000, "short_term_investments": 110528000, "net_receivables": 514000, "inventory": null, "other_current_assets": null, "total_current_assets": 135688000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33321000, "total_assets": 169009000, "short_term_debt": 358000, "accounts_payable": 3627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69580000, "total_liabilities": 87924000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401203000, "total_equity": 81085000, "shares_outstanding": 81836246, "operating_cash_flow": -62341000, "stock_based_compensation": 10451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53807000, "free_cash_flow": -62341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83251000", "ebitda": "-82938000", "netIncome": "-45617000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45582000", "interestExpense": "None", "operatingIncome": "-83251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "16984000", "netIncomeFromContinuingOperations": "-45617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "169009000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-401203000", "totalLiabilities": "87924000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "135688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110528000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "81085000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "14359000", "totalCurrentLiabilities": "18344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69580000", "cashAndShortTermInvestments": "22808000", "commonStockSharesOutstanding": "81836246", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "22808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53807000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "10451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 359000, "gross_profit": -359000, "ebit": -70577000, "ebitda": -70218000, "pretax_income": -35753000, "tax_provision": 431000, "net_income": -36184000, "net_income_to_common": -36184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20549000, "total_current_assets": 143730000, "total_assets": 177405000, "short_term_debt": 314000, "long_term_debt": null, "total_debt": 314000, "total_liabilities": 59265000, "total_equity": 118140000, "shares_outstanding": 48543787, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -47271000, "capital_expenditure": 0, "free_cash_flow": -47271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62896, "ticker_id": 5830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70577000", "ebitda": "-70218000", "netIncome": "-36184000", "grossProfit": "-359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "359000", "interestIncome": "None", "incomeBeforeTax": "-35753000", "interestExpense": "None", "operatingIncome": "-70577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "18613000", "netIncomeFromContinuingOperations": "-36184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "177405000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-355586000", "totalLiabilities": "59265000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "143730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33675000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "118140000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "5430000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47688000", "cashAndShortTermInvestments": "20549000", "commonStockSharesOutstanding": "48543787", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "20549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133522000", "cashflowFromInvestment": "-70314000", "stockBasedCompensation": "13122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 359000, "gross_profit": -359000, "research_and_development": 51964000, "selling_general_admin": 18613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70577000, "depreciation_amortisation": 359000, "ebitda": -70218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35753000, "tax_provision": 431000, "effective_tax_rate": null, "net_income": -36184000, "net_income_continuing_ops": -36184000, "net_income_to_common": -36184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20549000, "short_term_investments": 119629000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143730000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33675000, "total_assets": 177405000, "short_term_debt": 314000, "accounts_payable": 5833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47688000, "total_liabilities": 59265000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355586000, "total_equity": 118140000, "shares_outstanding": 48543787, "operating_cash_flow": -47271000, "stock_based_compensation": 13122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133522000, "free_cash_flow": -47271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70577000", "ebitda": "-70218000", "netIncome": "-36184000", "grossProfit": "-359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "359000", "interestIncome": "None", "incomeBeforeTax": "-35753000", "interestExpense": "None", "operatingIncome": "-70577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "18613000", "netIncomeFromContinuingOperations": "-36184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "177405000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-355586000", "totalLiabilities": "59265000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "143730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33675000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "118140000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "5430000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47688000", "cashAndShortTermInvestments": "20549000", "commonStockSharesOutstanding": "48543787", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "20549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133522000", "cashflowFromInvestment": "-70314000", "stockBasedCompensation": "13122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 374000, "gross_profit": -374000, "ebit": -43000000, "ebitda": -42626000, "pretax_income": -40326000, "tax_provision": null, "net_income": -40326000, "net_income_to_common": -40326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4612000, "total_current_assets": 56129000, "total_assets": 125894000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 42475000, "total_equity": 83419000, "shares_outstanding": 24619197, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -39527000, "capital_expenditure": 0, "free_cash_flow": -39527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62901, "ticker_id": 5830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "-42626000", "netIncome": "-40326000", "grossProfit": "-374000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "374000", "interestIncome": "None", "incomeBeforeTax": "-40326000", "interestExpense": "None", "operatingIncome": "-43000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "12688000", "netIncomeFromContinuingOperations": "-89084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "125894000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-243191000", "totalLiabilities": "42475000", "otherCurrentAssets": "5027000", "totalCurrentAssets": "56129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69765000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "83419000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38580000", "cashAndShortTermInvestments": "4612000", "commonStockSharesOutstanding": "24619197", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "4612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 374000, "gross_profit": -374000, "research_and_development": 30312000, "selling_general_admin": 12688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43000000, "depreciation_amortisation": 374000, "ebitda": -42626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40326000, "net_income_continuing_ops": -89084000, "net_income_to_common": -40326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4612000, "short_term_investments": 46490000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56129000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69765000, "total_assets": 125894000, "short_term_debt": 383000, "accounts_payable": 967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38580000, "total_liabilities": 42475000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243191000, "total_equity": 83419000, "shares_outstanding": 24619197, "operating_cash_flow": -39527000, "stock_based_compensation": 6545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33017000, "free_cash_flow": -39527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "-42626000", "netIncome": "-40326000", "grossProfit": "-374000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "374000", "interestIncome": "None", "incomeBeforeTax": "-40326000", "interestExpense": "None", "operatingIncome": "-43000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "12688000", "netIncomeFromContinuingOperations": "-89084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "125894000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-243191000", "totalLiabilities": "42475000", "otherCurrentAssets": "5027000", "totalCurrentAssets": "56129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69765000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "83419000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38580000", "cashAndShortTermInvestments": "4612000", "commonStockSharesOutstanding": "24619197", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "4612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "ebit": -39780000, "ebitda": -39407000, "pretax_income": -87966000, "tax_provision": -462000, "net_income": -87966000, "net_income_to_common": -87966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56409000, "total_current_assets": 59518000, "total_assets": 92793000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 8610000, "total_equity": 84183000, "shares_outstanding": 14285254, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 0, "free_cash_flow": -28424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62906, "ticker_id": 5830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39780000", "ebitda": "-39407000", "netIncome": "-87966000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "None", "incomeBeforeTax": "-87966000", "interestExpense": "462000", "operatingIncome": "-88428000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-462000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "12700000", "netIncomeFromContinuingOperations": "-87966000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92793000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-202865000", "totalLiabilities": "8610000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "59518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33275000", "currentAccountsPayable": "2200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746000", "totalShareholderEquity": "84183000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "3912000", "totalCurrentLiabilities": "6475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135000", "cashAndShortTermInvestments": "56409000", "commonStockSharesOutstanding": "14285254", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "56409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "research_and_development": 27080000, "selling_general_admin": 12700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39780000, "depreciation_amortisation": 373000, "ebitda": -39407000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": -87966000, "tax_provision": -462000, "effective_tax_rate": null, "net_income": -87966000, "net_income_continuing_ops": -87966000, "net_income_to_common": -87966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56409000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59518000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33275000, "total_assets": 92793000, "short_term_debt": 363000, "accounts_payable": 2200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2135000, "total_liabilities": 8610000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202865000, "total_equity": 84183000, "shares_outstanding": 14285254, "operating_cash_flow": -28424000, "stock_based_compensation": 8153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33017000, "free_cash_flow": -28424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39780000", "ebitda": "-39407000", "netIncome": "-87966000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "None", "incomeBeforeTax": "-87966000", "interestExpense": "462000", "operatingIncome": "-88428000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-462000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "12700000", "netIncomeFromContinuingOperations": "-87966000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92793000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-202865000", "totalLiabilities": "8610000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "59518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33275000", "currentAccountsPayable": "2200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746000", "totalShareholderEquity": "84183000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "3912000", "totalCurrentLiabilities": "6475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135000", "cashAndShortTermInvestments": "56409000", "commonStockSharesOutstanding": "14285254", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "56409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 120000, "cost_of_revenue": 195000, "gross_profit": 120000, "ebit": -36867000, "ebitda": -36672000, "pretax_income": -36860000, "tax_provision": -2354000, "net_income": -34506000, "net_income_to_common": -34506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84833000, "total_current_assets": 88346000, "total_assets": 170548000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 6553000, "total_equity": 163995000, "shares_outstanding": 14819582, "goodwill_and_intangibles": 81034000 }, "cash_flow": { "operating_cash_flow": -28913000, "capital_expenditure": 0, "free_cash_flow": -28913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62911, "ticker_id": 5830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "-36672000", "netIncome": "-34506000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "195000", "interestIncome": "None", "incomeBeforeTax": "-36860000", "interestExpense": "202000", "operatingIncome": "-36867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2354000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "36867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "13132000", "netIncomeFromContinuingOperations": "-34506000" }, "balance": { "goodwill": "48648000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "170548000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-114899000", "totalLiabilities": "6553000", "otherCurrentAssets": "3513000", "totalCurrentAssets": "88346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82202000", "currentAccountsPayable": "1813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000", "shortLongTermDebtTotal": "769000", "totalShareholderEquity": "163995000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152000", "cashAndShortTermInvestments": "84833000", "commonStockSharesOutstanding": "14819582", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "84833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120000, "cost_of_revenue": 195000, "gross_profit": 120000, "research_and_development": 23735000, "selling_general_admin": 13132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36867000, "depreciation_amortisation": 195000, "ebitda": -36672000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -36860000, "tax_provision": -2354000, "effective_tax_rate": null, "net_income": -34506000, "net_income_continuing_ops": -34506000, "net_income_to_common": -34506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88346000, "net_ppe": null, "goodwill": 48648000, "intangible_assets": 32386000, "goodwill_and_intangibles": 81034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82202000, "total_assets": 170548000, "short_term_debt": 369000, "accounts_payable": 1813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152000, "total_liabilities": 6553000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114899000, "total_equity": 163995000, "shares_outstanding": 14819582, "operating_cash_flow": -28913000, "stock_based_compensation": 7904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449000, "free_cash_flow": -28913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "-36672000", "netIncome": "-34506000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "195000", "interestIncome": "None", "incomeBeforeTax": "-36860000", "interestExpense": "202000", "operatingIncome": "-36867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2354000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "36867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "13132000", "netIncomeFromContinuingOperations": "-34506000" }, "balance": { "goodwill": "48648000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "170548000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-114899000", "totalLiabilities": "6553000", "otherCurrentAssets": "3513000", "totalCurrentAssets": "88346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82202000", "currentAccountsPayable": "1813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000", "shortLongTermDebtTotal": "769000", "totalShareholderEquity": "163995000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152000", "cashAndShortTermInvestments": "84833000", "commonStockSharesOutstanding": "14819582", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "84833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 120000, "cost_of_revenue": 183000, "gross_profit": -183000, "ebit": -16183000, "ebitda": -16000000, "pretax_income": -23215000, "tax_provision": -404000, "net_income": -22811000, "net_income_to_common": -22811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114195000, "total_current_assets": 115630000, "total_assets": 197185000, "short_term_debt": 144000, "long_term_debt": null, "total_debt": 144000, "total_liabilities": 6589000, "total_equity": 190596000, "shares_outstanding": 15160397, "goodwill_and_intangibles": 81034000 }, "cash_flow": { "operating_cash_flow": -15212000, "capital_expenditure": 0, "free_cash_flow": -15212000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62916, "ticker_id": 5830, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16183000", "ebitda": "-16000000", "netIncome": "-22811000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "183000", "interestIncome": "None", "incomeBeforeTax": "-23215000", "interestExpense": "9658000", "operatingIncome": "-18465000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-404000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "18465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "10052000", "netIncomeFromContinuingOperations": "-22811000" }, "balance": { "goodwill": "48648000", "inventory": "1287000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "197185000", "longTermDebt": "None", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-80393000", "totalLiabilities": "6589000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "115630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81555000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138000", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "190596000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "2483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "114195000", "commonStockSharesOutstanding": "15160397", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "114195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22811000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109581000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120000, "cost_of_revenue": 183000, "gross_profit": -183000, "research_and_development": 6131000, "selling_general_admin": 10052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16183000, "depreciation_amortisation": 183000, "ebitda": -16000000, "interest_expense": 9658000, "interest_income": null, "other_non_operating": null, "pretax_income": -23215000, "tax_provision": -404000, "effective_tax_rate": null, "net_income": -22811000, "net_income_continuing_ops": -22811000, "net_income_to_common": -22811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114195000, "short_term_investments": null, "net_receivables": 110000, "inventory": 1287000, "other_current_assets": null, "total_current_assets": 115630000, "net_ppe": null, "goodwill": 48648000, "intangible_assets": 32386000, "goodwill_and_intangibles": 81034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81555000, "total_assets": 197185000, "short_term_debt": 144000, "accounts_payable": 1366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106000, "total_liabilities": 6589000, "total_debt": 144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80393000, "total_equity": 190596000, "shares_outstanding": 15160397, "operating_cash_flow": -15212000, "stock_based_compensation": 3171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11035000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109581000, "free_cash_flow": -15212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16183000", "ebitda": "-16000000", "netIncome": "-22811000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "183000", "interestIncome": "None", "incomeBeforeTax": "-23215000", "interestExpense": "9658000", "operatingIncome": "-18465000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-404000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "18465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "10052000", "netIncomeFromContinuingOperations": "-22811000" }, "balance": { "goodwill": "48648000", "inventory": "1287000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "197185000", "longTermDebt": "None", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-80393000", "totalLiabilities": "6589000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "115630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81555000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138000", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "190596000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "2483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "114195000", "commonStockSharesOutstanding": "15160397", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "114195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22811000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109581000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 182000, "gross_profit": -182000, "ebit": -16011000, "ebitda": -15829000, "pretax_income": -16011000, "tax_provision": 1867000, "net_income": -16011000, "net_income_to_common": -16011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8791000, "total_current_assets": 9971000, "total_assets": 10931000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 1466000, "total_equity": 9465000, "shares_outstanding": 655525, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -13857000, "capital_expenditure": 0, "free_cash_flow": -13857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62921, "ticker_id": 5830, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16011000", "ebitda": "-15829000", "netIncome": "-16011000", "grossProfit": "-182000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000", "interestIncome": "None", "incomeBeforeTax": "-16011000", "interestExpense": "0", "operatingIncome": "-14184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1867000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "-16011000" }, "balance": { "goodwill": "0", "inventory": "881000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "10931000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57582000", "totalLiabilities": "1466000", "otherCurrentAssets": "54000", "totalCurrentAssets": "9971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "813000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "655525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9676000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 182000, "gross_profit": -182000, "research_and_development": 8128000, "selling_general_admin": 6056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16011000, "depreciation_amortisation": 182000, "ebitda": -15829000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16011000, "tax_provision": 1867000, "effective_tax_rate": null, "net_income": -16011000, "net_income_continuing_ops": -16011000, "net_income_to_common": -16011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8791000, "short_term_investments": null, "net_receivables": 245000, "inventory": 881000, "other_current_assets": null, "total_current_assets": 9971000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 960000, "total_assets": 10931000, "short_term_debt": 180000, "accounts_payable": 329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 1466000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57582000, "total_equity": 9465000, "shares_outstanding": 655525, "operating_cash_flow": -13857000, "stock_based_compensation": 1308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9676000, "free_cash_flow": -13857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16011000", "ebitda": "-15829000", "netIncome": "-16011000", "grossProfit": "-182000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000", "interestIncome": "None", "incomeBeforeTax": "-16011000", "interestExpense": "0", "operatingIncome": "-14184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1867000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "-16011000" }, "balance": { "goodwill": "0", "inventory": "881000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "10931000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57582000", "totalLiabilities": "1466000", "otherCurrentAssets": "54000", "totalCurrentAssets": "9971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "813000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "655525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9676000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -14060000, "ebitda": -14049000, "pretax_income": -14065000, "tax_provision": -5000, "net_income": -14065000, "net_income_to_common": -14065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12972000, "total_current_assets": 14276000, "total_assets": 17026000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2534000, "total_equity": 14492000, "shares_outstanding": 500297, "goodwill_and_intangibles": 1867000 }, "cash_flow": { "operating_cash_flow": -11893000, "capital_expenditure": 0, "free_cash_flow": -11893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62926, "ticker_id": 5830, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14060000", "ebitda": "-14049000", "netIncome": "-14065000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-14065000", "interestExpense": "0", "operatingIncome": "-14060000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "7243000", "netIncomeFromContinuingOperations": "-14065000" }, "balance": { "goodwill": "1867000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41571000", "totalLiabilities": "2534000", "otherCurrentAssets": "710000", "totalCurrentAssets": "14276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750000", "currentAccountsPayable": "689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000", "totalCurrentLiabilities": "2534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845000", "cashAndShortTermInvestments": "12972000", "commonStockSharesOutstanding": "500297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7562000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 6817000, "selling_general_admin": 7243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14060000, "depreciation_amortisation": 11000, "ebitda": -14049000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14065000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -14065000, "net_income_continuing_ops": -14065000, "net_income_to_common": -14065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12972000, "short_term_investments": null, "net_receivables": 594000, "inventory": null, "other_current_assets": null, "total_current_assets": 14276000, "net_ppe": null, "goodwill": 1867000, "intangible_assets": null, "goodwill_and_intangibles": 1867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750000, "total_assets": 17026000, "short_term_debt": null, "accounts_payable": 689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845000, "total_liabilities": 2534000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41571000, "total_equity": 14492000, "shares_outstanding": 500297, "operating_cash_flow": -11893000, "stock_based_compensation": 1543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7562000, "free_cash_flow": -11893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14060000", "ebitda": "-14049000", "netIncome": "-14065000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-14065000", "interestExpense": "0", "operatingIncome": "-14060000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "7243000", "netIncomeFromContinuingOperations": "-14065000" }, "balance": { "goodwill": "1867000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41571000", "totalLiabilities": "2534000", "otherCurrentAssets": "710000", "totalCurrentAssets": "14276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750000", "currentAccountsPayable": "689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000", "totalCurrentLiabilities": "2534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845000", "cashAndShortTermInvestments": "12972000", "commonStockSharesOutstanding": "500297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7562000", "cashflowFromInvestment": "11035000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21181000, "ebitda": -21181000, "pretax_income": -39025000, "tax_provision": null, "net_income": -39025000, "net_income_to_common": -39025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6152000, "total_current_assets": 113574000, "total_assets": 146667000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 46209000, "total_equity": 100458000, "shares_outstanding": 112424211, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -22612000, "capital_expenditure": 0, "free_cash_flow": -22612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62889, "ticker_id": 5830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-21181000", "netIncome": "-39025000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39025000", "interestExpense": "None", "operatingIncome": "-21181000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "-39025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "146667000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-440228000", "totalLiabilities": "46209000", "otherCurrentAssets": "1902000", "totalCurrentAssets": "113574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104937000", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33093000", "currentAccountsPayable": "6585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "100458000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "13458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32751000", "cashAndShortTermInvestments": "6152000", "commonStockSharesOutstanding": "112424211", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "6152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5956000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17197000, "selling_general_admin": 3984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21181000, "depreciation_amortisation": null, "ebitda": -21181000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39025000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39025000, "net_income_continuing_ops": -39025000, "net_income_to_common": -39025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6152000, "short_term_investments": 104937000, "net_receivables": 583000, "inventory": null, "other_current_assets": null, "total_current_assets": 113574000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33093000, "total_assets": 146667000, "short_term_debt": 369000, "accounts_payable": 6585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32751000, "total_liabilities": 46209000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440228000, "total_equity": 100458000, "shares_outstanding": 112424211, "operating_cash_flow": -22612000, "stock_based_compensation": 2202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-21181000", "netIncome": "-39025000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39025000", "interestExpense": "None", "operatingIncome": "-21181000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "-39025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "146667000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-440228000", "totalLiabilities": "46209000", "otherCurrentAssets": "1902000", "totalCurrentAssets": "113574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104937000", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33093000", "currentAccountsPayable": "6585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "100458000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "13458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32751000", "cashAndShortTermInvestments": "6152000", "commonStockSharesOutstanding": "112424211", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "6152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5956000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21484000, "ebitda": -21403000, "pretax_income": -10412000, "tax_provision": 35000, "net_income": -10447000, "net_income_to_common": -10447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22808000, "total_current_assets": 135688000, "total_assets": 169009000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 87924000, "total_equity": 81085000, "shares_outstanding": 75430033, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -14091000, "capital_expenditure": 0, "free_cash_flow": -14091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62890, "ticker_id": 5830, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21484000", "ebitda": "-21403000", "netIncome": "-10447000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10412000", "interestExpense": "None", "operatingIncome": "-21484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "-10447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "169009000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-401203000", "totalLiabilities": "87924000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "135688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110528000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "81085000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "14359000", "totalCurrentLiabilities": "18344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69580000", "cashAndShortTermInvestments": "22808000", "commonStockSharesOutstanding": "75430033", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "22808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14091000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53692000", "cashflowFromInvestment": "-20462000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17491000, "selling_general_admin": 3993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21484000, "depreciation_amortisation": 81000, "ebitda": -21403000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10412000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -10447000, "net_income_continuing_ops": -10447000, "net_income_to_common": -10447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22808000, "short_term_investments": 110528000, "net_receivables": 514000, "inventory": null, "other_current_assets": null, "total_current_assets": 135688000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33321000, "total_assets": 169009000, "short_term_debt": 358000, "accounts_payable": 3627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69580000, "total_liabilities": 87924000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401203000, "total_equity": 81085000, "shares_outstanding": 75430033, "operating_cash_flow": -14091000, "stock_based_compensation": 2465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53692000, "free_cash_flow": -14091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21484000", "ebitda": "-21403000", "netIncome": "-10447000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10412000", "interestExpense": "None", "operatingIncome": "-21484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "-10447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "169009000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-401203000", "totalLiabilities": "87924000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "135688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110528000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "81085000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "14359000", "totalCurrentLiabilities": "18344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69580000", "cashAndShortTermInvestments": "22808000", "commonStockSharesOutstanding": "75430033", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "22808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14091000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53692000", "cashflowFromInvestment": "-20462000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19070000, "ebitda": -19070000, "pretax_income": -17459000, "tax_provision": null, "net_income": -17459000, "net_income_to_common": -17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3669000, "total_current_assets": 96301000, "total_assets": 129857000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 94497000, "total_equity": 35360000, "shares_outstanding": 77156068, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -14477000, "capital_expenditure": 0, "free_cash_flow": -14477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62892, "ticker_id": 5830, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19070000", "netIncome": "-17459000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17459000", "interestExpense": "None", "operatingIncome": "-19070000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-17459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "129857000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-390756000", "totalLiabilities": "94497000", "otherCurrentAssets": "2147000", "totalCurrentAssets": "96301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89732000", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33556000", "currentAccountsPayable": "4627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "35360000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "9323000", "totalCurrentLiabilities": "14296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80201000", "cashAndShortTermInvestments": "3669000", "commonStockSharesOutstanding": "77156068", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "3669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12405000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14969000, "selling_general_admin": 4101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19070000, "depreciation_amortisation": null, "ebitda": -19070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17459000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17459000, "net_income_continuing_ops": -17459000, "net_income_to_common": -17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3669000, "short_term_investments": 89732000, "net_receivables": 753000, "inventory": null, "other_current_assets": null, "total_current_assets": 96301000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33556000, "total_assets": 129857000, "short_term_debt": 346000, "accounts_payable": 4627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80201000, "total_liabilities": 94497000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390756000, "total_equity": 35360000, "shares_outstanding": 77156068, "operating_cash_flow": -14477000, "stock_based_compensation": 2428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19070000", "netIncome": "-17459000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17459000", "interestExpense": "None", "operatingIncome": "-19070000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-17459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "129857000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-390756000", "totalLiabilities": "94497000", "otherCurrentAssets": "2147000", "totalCurrentAssets": "96301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89732000", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33556000", "currentAccountsPayable": "4627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "35360000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "9323000", "totalCurrentLiabilities": "14296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80201000", "cashAndShortTermInvestments": "3669000", "commonStockSharesOutstanding": "77156068", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "3669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12405000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24733000, "ebitda": -24733000, "pretax_income": -11216000, "tax_provision": null, "net_income": -11216000, "net_income_to_common": -11216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5741000, "total_current_assets": 111404000, "total_assets": 144909000, "short_term_debt": 336000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 38881000, "total_equity": 106028000, "shares_outstanding": 77156068, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -17713000, "capital_expenditure": 0, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62893, "ticker_id": 5830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24733000", "netIncome": "-11216000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11216000", "interestExpense": "None", "operatingIncome": "-24733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4457000", "netIncomeFromContinuingOperations": "-11216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "144909000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-373297000", "totalLiabilities": "38881000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "111404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101829000", "currentNetReceivables": "705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33505000", "currentAccountsPayable": "5831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "106028000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "7552000", "totalCurrentLiabilities": "13719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25162000", "cashAndShortTermInvestments": "5741000", "commonStockSharesOutstanding": "77156068", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "5741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14958000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20276000, "selling_general_admin": 4457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24733000, "depreciation_amortisation": null, "ebitda": -24733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11216000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11216000, "net_income_continuing_ops": -11216000, "net_income_to_common": -11216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5741000, "short_term_investments": 101829000, "net_receivables": 705000, "inventory": null, "other_current_assets": null, "total_current_assets": 111404000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33505000, "total_assets": 144909000, "short_term_debt": 336000, "accounts_payable": 5831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25162000, "total_liabilities": 38881000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373297000, "total_equity": 106028000, "shares_outstanding": 77156068, "operating_cash_flow": -17713000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -17713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24733000", "netIncome": "-11216000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11216000", "interestExpense": "None", "operatingIncome": "-24733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4457000", "netIncomeFromContinuingOperations": "-11216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "144909000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-373297000", "totalLiabilities": "38881000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "111404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101829000", "currentNetReceivables": "705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33505000", "currentAccountsPayable": "5831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "106028000", "capitalLeaseObligations": "803000", "otherCurrentLiabilities": "7552000", "totalCurrentLiabilities": "13719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25162000", "cashAndShortTermInvestments": "5741000", "commonStockSharesOutstanding": "77156068", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "5741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14958000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24458999, "ebitda": -17964000, "pretax_income": -6495000, "tax_provision": null, "net_income": -6495000, "net_income_to_common": -6495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8496000, "total_current_assets": 127718000, "total_assets": 161308000, "short_term_debt": 325000, "long_term_debt": null, "total_debt": 325000, "total_liabilities": 46728000, "total_equity": 114580000, "shares_outstanding": 77126763, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -16060000, "capital_expenditure": 0, "free_cash_flow": -16060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62894, "ticker_id": 5830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24458999", "ebitda": "-17964000", "netIncome": "-6495000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6495000", "interestExpense": "None", "operatingIncome": "-17964000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17964000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "-6495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "161308000", "longTermDebt": "None", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-362081000", "totalLiabilities": "46728000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "127718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116385000", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33590000", "currentAccountsPayable": "2901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "114580000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "5959000", "totalCurrentLiabilities": "9185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37543000", "cashAndShortTermInvestments": "8496000", "commonStockSharesOutstanding": "77126763", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "8496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "3892000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13531000, "selling_general_admin": 4433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24458999, "depreciation_amortisation": 17964000, "ebitda": -17964000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6495000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6495000, "net_income_continuing_ops": -6495000, "net_income_to_common": -6495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8496000, "short_term_investments": 116385000, "net_receivables": 761000, "inventory": null, "other_current_assets": null, "total_current_assets": 127718000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33590000, "total_assets": 161308000, "short_term_debt": 325000, "accounts_payable": 2901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37543000, "total_liabilities": 46728000, "total_debt": 325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362081000, "total_equity": 114580000, "shares_outstanding": 77126763, "operating_cash_flow": -16060000, "stock_based_compensation": 2864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115000, "free_cash_flow": -16060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24458999", "ebitda": "-17964000", "netIncome": "-6495000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6495000", "interestExpense": "None", "operatingIncome": "-17964000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17964000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "-6495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "161308000", "longTermDebt": "None", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-362081000", "totalLiabilities": "46728000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "127718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116385000", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33590000", "currentAccountsPayable": "2901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "114580000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "5959000", "totalCurrentLiabilities": "9185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37543000", "cashAndShortTermInvestments": "8496000", "commonStockSharesOutstanding": "77126763", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "8496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "3892000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 384000, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -24696000, "ebitda": -24608000, "pretax_income": -44186000, "tax_provision": 431000, "net_income": -44617000, "net_income_to_common": -44617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20549000, "total_current_assets": 143730000, "total_assets": 177405000, "short_term_debt": 314000, "long_term_debt": null, "total_debt": 314000, "total_liabilities": 59265000, "total_equity": 118140000, "shares_outstanding": 59789275, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -18987000, "capital_expenditure": 0, "free_cash_flow": -18987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62895, "ticker_id": 5830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24696000", "ebitda": "-24608000", "netIncome": "-44617000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "384000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-44186000", "interestExpense": "None", "operatingIncome": "-24696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "6768000", "netIncomeFromContinuingOperations": "-44617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "177405000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-355586000", "totalLiabilities": "59265000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "143730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33675000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "118140000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "5430000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47688000", "cashAndShortTermInvestments": "20549000", "commonStockSharesOutstanding": "59789275", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "20549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18987000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80167000", "cashflowFromInvestment": "-47382000", "stockBasedCompensation": "6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384000, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 17928000, "selling_general_admin": 6768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24696000, "depreciation_amortisation": 88000, "ebitda": -24608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44186000, "tax_provision": 431000, "effective_tax_rate": null, "net_income": -44617000, "net_income_continuing_ops": -44617000, "net_income_to_common": -44617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20549000, "short_term_investments": 119629000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143730000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33675000, "total_assets": 177405000, "short_term_debt": 314000, "accounts_payable": 5833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47688000, "total_liabilities": 59265000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355586000, "total_equity": 118140000, "shares_outstanding": 59789275, "operating_cash_flow": -18987000, "stock_based_compensation": 6582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80167000, "free_cash_flow": -18987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24696000", "ebitda": "-24608000", "netIncome": "-44617000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "384000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-44186000", "interestExpense": "None", "operatingIncome": "-24696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "6768000", "netIncomeFromContinuingOperations": "-44617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "177405000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-355586000", "totalLiabilities": "59265000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "143730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33675000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "118140000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "5430000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47688000", "cashAndShortTermInvestments": "20549000", "commonStockSharesOutstanding": "59789275", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "20549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18987000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80167000", "cashflowFromInvestment": "-47382000", "stockBasedCompensation": "6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -20589000, "ebitda": -20510000, "pretax_income": 76971000, "tax_provision": null, "net_income": 76971000, "net_income_to_common": 76971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6751000, "total_current_assets": 81509000, "total_assets": 114576000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 38518000, "total_equity": 76058000, "shares_outstanding": 55478342, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -11769000, "capital_expenditure": 0, "free_cash_flow": -11769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62897, "ticker_id": 5830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20589000", "ebitda": "-20510000", "netIncome": "76971000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "None", "incomeBeforeTax": "76971000", "interestExpense": "None", "operatingIncome": "-20510000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "76971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "114576000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-310969000", "totalLiabilities": "38518000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "81509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71440000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33067000", "currentAccountsPayable": "5860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501000", "totalShareholderEquity": "76058000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6443000", "totalCurrentLiabilities": "12489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26029000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "55478342", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11769000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5283000", "cashflowFromInvestment": "-12802000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 16520000, "selling_general_admin": 3990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20589000, "depreciation_amortisation": 79000, "ebitda": -20510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76971000, "tax_provision": null, "effective_tax_rate": null, "net_income": 76971000, "net_income_continuing_ops": 76971000, "net_income_to_common": 76971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6751000, "short_term_investments": 71440000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81509000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33067000, "total_assets": 114576000, "short_term_debt": 186000, "accounts_payable": 5860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26029000, "total_liabilities": 38518000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310969000, "total_equity": 76058000, "shares_outstanding": 55478342, "operating_cash_flow": -11769000, "stock_based_compensation": 1783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5283000, "free_cash_flow": -11769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20589000", "ebitda": "-20510000", "netIncome": "76971000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "None", "incomeBeforeTax": "76971000", "interestExpense": "None", "operatingIncome": "-20510000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "76971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "114576000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-310969000", "totalLiabilities": "38518000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "81509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71440000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33067000", "currentAccountsPayable": "5860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501000", "totalShareholderEquity": "76058000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6443000", "totalCurrentLiabilities": "12489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26029000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "55478342", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11769000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5283000", "cashflowFromInvestment": "-12802000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 560000, "cost_of_revenue": 97000, "gross_profit": -97000, "ebit": -14502000, "ebitda": -14405000, "pretax_income": -44907000, "tax_provision": 51724, "net_income": -44907000, "net_income_to_common": -44907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26039000, "total_current_assets": 87221000, "total_assets": 120483000, "short_term_debt": 269000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": 128984000, "total_equity": -8501000, "shares_outstanding": 42278411, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -7774000, "capital_expenditure": 0, "free_cash_flow": -7774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62898, "ticker_id": 5830, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14502000", "ebitda": "-14405000", "netIncome": "-44907000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "560000", "costOfRevenue": "97000", "interestIncome": "None", "incomeBeforeTax": "-44907000", "interestExpense": "338000", "operatingIncome": "-14502000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4396000", "netIncomeFromContinuingOperations": "-44907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "120483000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-387940000", "totalLiabilities": "128984000", "otherCurrentAssets": "3611000", "totalCurrentAssets": "87221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33262000", "currentAccountsPayable": "2148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "-8501000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "3608000", "totalCurrentLiabilities": "6025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122959000", "cashAndShortTermInvestments": "26039000", "commonStockSharesOutstanding": "42278411", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "26039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48071000", "cashflowFromInvestment": "-19913000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560000, "cost_of_revenue": 97000, "gross_profit": -97000, "research_and_development": 10106000, "selling_general_admin": 4396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14502000, "depreciation_amortisation": 97000, "ebitda": -14405000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": -44907000, "tax_provision": 51724, "effective_tax_rate": null, "net_income": -44907000, "net_income_continuing_ops": -44907000, "net_income_to_common": -44907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26039000, "short_term_investments": 57571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87221000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33262000, "total_assets": 120483000, "short_term_debt": 269000, "accounts_payable": 2148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122959000, "total_liabilities": 128984000, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387940000, "total_equity": -8501000, "shares_outstanding": 42278411, "operating_cash_flow": -7774000, "stock_based_compensation": 3063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48071000, "free_cash_flow": -7774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14502000", "ebitda": "-14405000", "netIncome": "-44907000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "560000", "costOfRevenue": "97000", "interestIncome": "None", "incomeBeforeTax": "-44907000", "interestExpense": "338000", "operatingIncome": "-14502000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4396000", "netIncomeFromContinuingOperations": "-44907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "120483000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-387940000", "totalLiabilities": "128984000", "otherCurrentAssets": "3611000", "totalCurrentAssets": "87221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33262000", "currentAccountsPayable": "2148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "-8501000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "3608000", "totalCurrentLiabilities": "6025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122959000", "cashAndShortTermInvestments": "26039000", "commonStockSharesOutstanding": "42278411", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "26039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48071000", "cashflowFromInvestment": "-19913000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "ebit": -10817276, "ebitda": -10774000, "pretax_income": -10295000, "tax_provision": 51724, "net_income": -10295000, "net_income_to_common": -10295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5655000, "total_current_assets": 47977000, "total_assets": 80818000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 5999000, "total_equity": 74819000, "shares_outstanding": 29989400, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -8741000, "capital_expenditure": 0, "free_cash_flow": -8741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62899, "ticker_id": 5830, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10817276", "ebitda": "-10774000", "netIncome": "-10295000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-10295000", "interestExpense": "None", "operatingIncome": "-10869000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "80818000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-253486000", "totalLiabilities": "5999000", "otherCurrentAssets": "5115000", "totalCurrentAssets": "47977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37207000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "74819000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "2099000", "totalCurrentLiabilities": "4247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751999", "cashAndShortTermInvestments": "5655000", "commonStockSharesOutstanding": "29989400", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "5655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "research_and_development": 7410000, "selling_general_admin": 3459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10817276, "depreciation_amortisation": 43276, "ebitda": -10774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10295000, "tax_provision": 51724, "effective_tax_rate": null, "net_income": -10295000, "net_income_continuing_ops": -10295000, "net_income_to_common": -10295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5655000, "short_term_investments": 37207000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47977000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32841000, "total_assets": 80818000, "short_term_debt": 284000, "accounts_payable": 1864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751999, "total_liabilities": 5999000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253486000, "total_equity": 74819000, "shares_outstanding": 29989400, "operating_cash_flow": -8741000, "stock_based_compensation": 1694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -8741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10817276", "ebitda": "-10774000", "netIncome": "-10295000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-10295000", "interestExpense": "None", "operatingIncome": "-10869000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "80818000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-253486000", "totalLiabilities": "5999000", "otherCurrentAssets": "5115000", "totalCurrentAssets": "47977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37207000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "74819000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "2099000", "totalCurrentLiabilities": "4247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751999", "cashAndShortTermInvestments": "5655000", "commonStockSharesOutstanding": "29989400", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "5655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "ebit": -10287812, "ebitda": -10244000, "pretax_income": -9626000, "tax_provision": 50188, "net_income": -9626000, "net_income_to_common": -9626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4612000, "total_current_assets": 56129000, "total_assets": 125894000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 42475000, "total_equity": 83419000, "shares_outstanding": 24213130, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -9131000, "capital_expenditure": 0, "free_cash_flow": -9131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62900, "ticker_id": 5830, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10287812", "ebitda": "-10244000", "netIncome": "-9626000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-9626000", "interestExpense": "None", "operatingIncome": "-10338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3271000", "netIncomeFromContinuingOperations": "-9626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "125894000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-243191000", "totalLiabilities": "42475000", "otherCurrentAssets": "5027000", "totalCurrentAssets": "56129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69765000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "83419000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38580000", "cashAndShortTermInvestments": "4612000", "commonStockSharesOutstanding": "24213130", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "4612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "research_and_development": 7067000, "selling_general_admin": 3271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10287812, "depreciation_amortisation": 43812, "ebitda": -10244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9626000, "tax_provision": 50188, "effective_tax_rate": null, "net_income": -9626000, "net_income_continuing_ops": -9626000, "net_income_to_common": -9626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4612000, "short_term_investments": 46490000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56129000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69765000, "total_assets": 125894000, "short_term_debt": 383000, "accounts_payable": 967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38580000, "total_liabilities": 42475000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243191000, "total_equity": 83419000, "shares_outstanding": 24213130, "operating_cash_flow": -9131000, "stock_based_compensation": 1710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10287812", "ebitda": "-10244000", "netIncome": "-9626000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-9626000", "interestExpense": "None", "operatingIncome": "-10338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3271000", "netIncomeFromContinuingOperations": "-9626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "125894000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-243191000", "totalLiabilities": "42475000", "otherCurrentAssets": "5027000", "totalCurrentAssets": "56129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69765000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "83419000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38580000", "cashAndShortTermInvestments": "4612000", "commonStockSharesOutstanding": "24213130", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "4612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "ebit": -11198000, "ebitda": -11104000, "pretax_income": -9906000, "tax_provision": 133586, "net_income": -9906000, "net_income_to_common": -9906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3667000, "total_current_assets": 62991000, "total_assets": 96069000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 4734000, "total_equity": 91335000, "shares_outstanding": 29974400, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -12251000, "capital_expenditure": 0, "free_cash_flow": -12251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62902, "ticker_id": 5830, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "-11104000", "netIncome": "-9906000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-9906000", "interestExpense": "None", "operatingIncome": "-11198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3267000", "netIncomeFromContinuingOperations": "-10349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "96069000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-233565000", "totalLiabilities": "4734000", "otherCurrentAssets": "3382000", "totalCurrentAssets": "62991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33078000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479000", "totalShareholderEquity": "91335000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "2038000", "totalCurrentLiabilities": "2899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835000", "cashAndShortTermInvestments": "3667000", "commonStockSharesOutstanding": "29974400", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "3667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12251000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25029000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "research_and_development": 7931000, "selling_general_admin": 3267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11198000, "depreciation_amortisation": 94000, "ebitda": -11104000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9906000, "tax_provision": 133586, "effective_tax_rate": null, "net_income": -9906000, "net_income_continuing_ops": -10349000, "net_income_to_common": -9906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3667000, "short_term_investments": 55942000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62991000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33078000, "total_assets": 96069000, "short_term_debt": 396000, "accounts_payable": 465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835000, "total_liabilities": 4734000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233565000, "total_equity": 91335000, "shares_outstanding": 29974400, "operating_cash_flow": -12251000, "stock_based_compensation": 1734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "-11104000", "netIncome": "-9906000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-9906000", "interestExpense": "None", "operatingIncome": "-11198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3267000", "netIncomeFromContinuingOperations": "-10349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "96069000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-233565000", "totalLiabilities": "4734000", "otherCurrentAssets": "3382000", "totalCurrentAssets": "62991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33078000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479000", "totalShareholderEquity": "91335000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "2038000", "totalCurrentLiabilities": "2899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835000", "cashAndShortTermInvestments": "3667000", "commonStockSharesOutstanding": "29974400", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "3667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12251000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25029000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "ebit": -10354000, "ebitda": -10260000, "pretax_income": -65760000, "tax_provision": -28085, "net_income": -65760000, "net_income_to_common": -65760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40947000, "total_current_assets": 73622000, "total_assets": 106785000, "short_term_debt": 390000, "long_term_debt": null, "total_debt": 390000, "total_liabilities": 6836000, "total_equity": 99949000, "shares_outstanding": 24006549, "goodwill_and_intangibles": 32386000 }, "cash_flow": { "operating_cash_flow": -8221000, "capital_expenditure": 0, "free_cash_flow": -8221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62903, "ticker_id": 5830, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:56.136668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10354000", "ebitda": "-10260000", "netIncome": "-65760000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-65760000", "interestExpense": "None", "operatingIncome": "-10354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3153000", "netIncomeFromContinuingOperations": "-9579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "106785000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-223216000", "totalLiabilities": "6836000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "73622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30431000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553000", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "99949000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "2313000", "totalCurrentLiabilities": "4900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1936000", "cashAndShortTermInvestments": "40947000", "commonStockSharesOutstanding": "24006549", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "40947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "-30334000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "research_and_development": 7201000, "selling_general_admin": 3153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10354000, "depreciation_amortisation": 94000, "ebitda": -10260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65760000, "tax_provision": -28085, "effective_tax_rate": null, "net_income": -65760000, "net_income_continuing_ops": -9579000, "net_income_to_common": -65760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40947000, "short_term_investments": 30431000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73622000, "net_ppe": null, "goodwill": null, "intangible_assets": 32386000, "goodwill_and_intangibles": 32386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33163000, "total_assets": 106785000, "short_term_debt": 390000, "accounts_payable": 2197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1936000, "total_liabilities": 6836000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223216000, "total_equity": 99949000, "shares_outstanding": 24006549, "operating_cash_flow": -8221000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33017000, "free_cash_flow": -8221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10354000", "ebitda": "-10260000", "netIncome": "-65760000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-65760000", "interestExpense": "None", "operatingIncome": "-10354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3153000", "netIncomeFromContinuingOperations": "-9579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "106785000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32386000", "reportedCurrency": "USD", "retainedEarnings": "-223216000", "totalLiabilities": "6836000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "73622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30431000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553000", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "99949000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "2313000", "totalCurrentLiabilities": "4900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1936000", "cashAndShortTermInvestments": "40947000", "commonStockSharesOutstanding": "24006549", "intangibleAssetsExcludingGoodwill": "32386000", "cashAndCashEquivalentsAtCarryingValue": "40947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33017000", "cashflowFromInvestment": "-30334000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }