{ "ticker": { "uuid": "9eaed839-375a-45eb-9f2b-2a08840e7d8a", "symbol": "NGI", "name": "Navigator Global Investments Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9eaed839-375a-45eb-9f2b-2a08840e7d8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eaed839-375a-45eb-9f2b-2a08840e7d8a/" }, "ticker_metadata": { "id": 24214, "uuid": "9eaed839-375a-45eb-9f2b-2a08840e7d8a", "symbol": "NGI", "name": "Navigator Global Investments Limited", "asset_type": "equity", "market_cap": 1281434240, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "HFA Holdings Limited operates as a fund management company in Australia. The company, through its subsidiaries, offers open-ended products and structured products to retail, wholesale, and institutional investors. HFA Holdings is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9eaed839-375a-45eb-9f2b-2a08840e7d8a", "symbol": "NGI", "name": "Navigator Global Investments Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9eaed839-375a-45eb-9f2b-2a08840e7d8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eaed839-375a-45eb-9f2b-2a08840e7d8a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.83, "quality": 0.9, "momentum": 0.94, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.41, "market_cap": 1185278206.03, "pe_ratio": 9.9301, "earnings_yield": 0.0241, "ebitda_to_ev": 0.1278, "shareholder_yield": 0.0142, "roe": 0.1504, "piotroski_f_score": 3, "momentum_12_1": 0.7354, "volatility_252d": 0.4289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.046522+00:00", "batch_id": "" }, "size": { "price_close": 2.41, "market_cap": 1185278206.03, "market_cap_usd": 1185278206.03, "enterprise_value": 1158037206.03, "shares_outstanding": 491816683, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9301, "pb_ratio": 1.4935, "ptbv_ratio": 1.4935, "ps_ratio": 3.2403, "pcf_ratio": null, "pfcf_ratio": 12.2663, "ev_ebitda": 7.826, "ev_ebit": 41.4948, "ev_sales": 3.1659, "ev_fcf": 11.9844, "earnings_yield": 0.0241, "fcf_yield": 0.0834, "price_to_sales": 3.2403, "price_to_book": 1.4935, "price_to_cashflow": null, "ebitda_to_ev": 0.1278, "sales_yield": 0.3159 }, "yield": { "dividend_yield": 0.0142, "buyback_yield": 0.0, "shareholder_yield": 0.0142, "debt_paydown_yield": 0, "total_yield": 0.0142 }, "quality": { "gross_margin": 1, "operating_margin": 0.0763, "net_margin": 0.3263, "ebitda_margin": 0.4045, "fcf_margin": 0.2642, "roe": 0.1504, "roa": 0.1271, "roic": 0.0273, "roc_greenblatt": null, "asset_turnover": 0.3896, "cash_conversion": 0.8095, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3896, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1841, "debt_to_assets": 0.0301, "interest_coverage": 4.8134, "current_ratio": 0.9444, "quick_ratio": 0.9444, "net_debt": -27241000, "local_beta": 0.8461, "volatility_252d": 0.4289, "volatility_60d": 0.986, "max_drawdown_12m": -0.3777, "risk_adjusted_momentum": 1.7148 }, "growth": { "revenue_growth_1y": 0.324, "revenue_growth_3y_cagr": 0.414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7949, "eps_growth_3y_cagr": 0.4556, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8842, "book_value_growth_1y": 0.0697, "revenue_growth": 0.324, "earnings_growth": 0.7949 }, "momentum": { "price_return_1m": -0.1074, "price_return_3m": 0.0084, "price_return_6m": -0.1454, "price_return_9m": 0.1044, "price_return_12m": 0.549, "price_return_12m_ex1m": 0.7354, "momentum_6m": -0.1454, "momentum_12m": 0.549, "momentum_12_1": 0.7354, "distance_from_52w_high": -0.2539, "distance_from_52w_low": 0.5638, "relative_strength": 0.5362 }, "raw_ttm": { "revenue_ttm": 365788000, "gross_profit_ttm": 365788000, "ebit_ttm": 27908000, "ebitda_ttm": 147974000, "net_income_ttm": 119362000, "eps_diluted_ttm": 0.2427, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3626000, "fcf_ttm": 96629000, "dividends_paid_ttm": -16802000, "share_repurchases_ttm": -8000, "shares_issued_ttm": null, "interest_expense_ttm": 5798000, "cash_and_equivalents": 55479000, "total_current_assets": 100320000, "total_current_liabilities": 106221000, "net_ppe": null, "total_assets": 938892999.9999, "total_debt": 28238000, "total_equity": 793621000, "net_working_capital": -55948000, "book_value_per_share": 1.6137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6137 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 23, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 15, "rank_fcf_margin": 20, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18 }, "composites": { "value_composite": 17, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8643, "os_score": 0.95, "value_percentile": 0.83, "quality_percentile": 0.9, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10468, "ticker_id": 24214, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.046522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.41, "market_cap": 1185278206.03, "market_cap_usd": 1185278206.03, "enterprise_value": 1158037206.03, "shares_outstanding": 491816683, "fx_rate_to_usd": null, "pe_ratio": 9.93011349, "pb_ratio": 1.49350661, "ptbv_ratio": 1.49350661, "ps_ratio": 3.24034196, "pcf_ratio": null, "pfcf_ratio": 12.2662783, "ev_ebitda": 7.82595055, "ev_ebit": 41.49481174, "ev_sales": 3.16586986, "ev_fcf": 11.984365, "earnings_yield": 0.0240994, "fcf_yield": 0.08344205, "dividend_yield": 0.01417557, "buyback_yield": 6.75e-06, "shareholder_yield": 0.01418232, "debt_paydown_yield": 0, "total_yield": 0.01418232, "gross_margin": 1, "operating_margin": 0.07629556, "net_margin": 0.3263147, "ebitda_margin": 0.40453487, "fcf_margin": 0.26416668, "roe": 0.15040177, "roa": 0.12713057, "roic": 0.02731152, "roc_greenblatt": null, "asset_turnover": 0.38959498, "cash_conversion": 0.80954575, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.18409315, "debt_to_assets": 0.03007584, "interest_coverage": 4.81338393, "current_ratio": 0.94444601, "quick_ratio": 0.94444601, "net_debt": -27241000, "revenue_growth_1y": 0.32395651, "revenue_growth_3y_cagr": 0.41404443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.79493226, "eps_growth_3y_cagr": 0.45561984, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88415716, "book_value_growth_1y": 0.06972245, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.434741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10740741, "price_return_3m": 0.0083682, "price_return_6m": -0.14539007, "price_return_9m": 0.10444473, "price_return_12m": 0.54900048, "price_return_12m_ex1m": 0.73539473, "distance_from_52w_high": -0.25386997, "distance_from_52w_low": 0.56375311, "relative_strength": 0.53615369, "local_beta": 0.8461, "volatility_252d": 0.428862, "volatility_60d": 0.986031, "max_drawdown_12m": -0.37770898, "revenue_ttm": 365788000, "gross_profit_ttm": 365788000, "ebit_ttm": 27908000, "ebitda_ttm": 147974000, "net_income_ttm": 119362000, "eps_diluted_ttm": 0.24269612, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3626000, "fcf_ttm": 96629000, "dividends_paid_ttm": -16802000, "share_repurchases_ttm": -8000, "shares_issued_ttm": null, "interest_expense_ttm": 5798000, "cash_and_equivalents": 55479000, "total_current_assets": 100320000, "total_current_liabilities": 106221000, "net_ppe": null, "total_assets": 938892999.9999, "total_debt": 28238000, "total_equity": 793621000, "net_working_capital": -55948000, "book_value_per_share": 1.61365205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61365205, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 23, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 15, "rank_fcf_margin": 20, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 17, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.41, "os": 0.95, "value": 0.83, "quality": 0.9, "momentum": 0.94, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 9.9301, "earnings_yield": 0.0241, "shareholder_yield": 0.0142, "roe": 0.1504, "momentum_12_1": 0.7354, "complete_fields": { "id": 10468, "ticker_id": 24214, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.046522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.41, "market_cap": 1185278206.03, "market_cap_usd": 1185278206.03, "enterprise_value": 1158037206.03, "shares_outstanding": 491816683, "fx_rate_to_usd": null, "pe_ratio": 9.93011349, "pb_ratio": 1.49350661, "ptbv_ratio": 1.49350661, "ps_ratio": 3.24034196, "pcf_ratio": null, "pfcf_ratio": 12.2662783, "ev_ebitda": 7.82595055, "ev_ebit": 41.49481174, "ev_sales": 3.16586986, "ev_fcf": 11.984365, "earnings_yield": 0.0240994, "fcf_yield": 0.08344205, "dividend_yield": 0.01417557, "buyback_yield": 6.75e-06, "shareholder_yield": 0.01418232, "debt_paydown_yield": 0, "total_yield": 0.01418232, "gross_margin": 1, "operating_margin": 0.07629556, "net_margin": 0.3263147, "ebitda_margin": 0.40453487, "fcf_margin": 0.26416668, "roe": 0.15040177, "roa": 0.12713057, "roic": 0.02731152, "roc_greenblatt": null, "asset_turnover": 0.38959498, "cash_conversion": 0.80954575, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.18409315, "debt_to_assets": 0.03007584, "interest_coverage": 4.81338393, "current_ratio": 0.94444601, "quick_ratio": 0.94444601, "net_debt": -27241000, "revenue_growth_1y": 0.32395651, "revenue_growth_3y_cagr": 0.41404443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.79493226, "eps_growth_3y_cagr": 0.45561984, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88415716, "book_value_growth_1y": 0.06972245, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.434741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10740741, "price_return_3m": 0.0083682, "price_return_6m": -0.14539007, "price_return_9m": 0.10444473, "price_return_12m": 0.54900048, "price_return_12m_ex1m": 0.73539473, "distance_from_52w_high": -0.25386997, "distance_from_52w_low": 0.56375311, "relative_strength": 0.53615369, "local_beta": 0.8461, "volatility_252d": 0.428862, "volatility_60d": 0.986031, "max_drawdown_12m": -0.37770898, "revenue_ttm": 365788000, "gross_profit_ttm": 365788000, "ebit_ttm": 27908000, "ebitda_ttm": 147974000, "net_income_ttm": 119362000, "eps_diluted_ttm": 0.24269612, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3626000, "fcf_ttm": 96629000, "dividends_paid_ttm": -16802000, "share_repurchases_ttm": -8000, "shares_issued_ttm": null, "interest_expense_ttm": 5798000, "cash_and_equivalents": 55479000, "total_current_assets": 100320000, "total_current_liabilities": 106221000, "net_ppe": null, "total_assets": 938892999.9999, "total_debt": 28238000, "total_equity": 793621000, "net_working_capital": -55948000, "book_value_per_share": 1.61365205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61365205, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 23, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 23, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 15, "rank_fcf_margin": 20, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 17, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": 365788000, "cost_of_revenue": null, "gross_profit": 365788000, "ebit": 27908000, "ebitda": 147974000, "pretax_income": null, "tax_provision": null, "net_income": 119362000, "net_income_to_common": 119362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55479000, "total_current_assets": 100320000, "total_assets": 938893000.0, "short_term_debt": 5432000, "long_term_debt": 5708000, "total_debt": 28238000, "total_liabilities": null, "total_equity": 793621000, "shares_outstanding": 491816683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3626000, "free_cash_flow": 96629000, "dividends_paid": -16802000, "share_repurchases": -8000, "shares_issued": null, "net_debt_issued": 6000000 }, "complete_fields": { "id": 414816, "ticker_id": 24214, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147974000", "netIncome": "119362000", "grossProfit": "365788000", "totalRevenue": "365788000", "costOfRevenue": null, "interestExpense": "5798000", "operatingIncome": "27908000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9514000" }, "balance": { "totalDebt": "28238000", "totalAssets": "938892999.9999", "longTermDebt": "5708000", "shortTermDebt": "5432000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491816683", "totalCurrentAssets": "100320000", "totalShareholderEquity": "793621000", "totalCurrentLiabilities": "106221000", "propertyPlantEquipmentNet": "27177000", "cashAndShortTermInvestments": "55479000" }, "cashflow": { "freeCashFlow": "96629000", "dividendsPaid": "-16802000", "issuanceOfDebt": "47000000", "issuanceOfStock": null, "repaymentOfDebt": "-41000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8000", "capitalExpenditures": "-3626000" } }, "revenue": 365788000, "cost_of_revenue": null, "gross_profit": 365788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27908000, "depreciation_amortisation": 9514000, "ebitda": 147974000, "interest_expense": 5798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119362000, "net_income_continuing_ops": null, "net_income_to_common": 119362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100320000, "net_ppe": 27177000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 938892999.9999, "short_term_debt": 5432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106221000, "long_term_debt": 5708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 793621000, "shares_outstanding": 491816683, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16802000, "share_repurchases": -8000, "shares_issued": null, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147974000", "netIncome": "119362000", "grossProfit": "365788000", "totalRevenue": "365788000", "costOfRevenue": null, "interestExpense": "5798000", "operatingIncome": "27908000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9514000" }, "balance": { "totalDebt": "28238000", "totalAssets": "938892999.9999", "longTermDebt": "5708000", "shortTermDebt": "5432000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491816683", "totalCurrentAssets": "100320000", "totalShareholderEquity": "793621000", "totalCurrentLiabilities": "106221000", "propertyPlantEquipmentNet": "27177000", "cashAndShortTermInvestments": "55479000" }, "cashflow": { "freeCashFlow": "96629000", "dividendsPaid": "-16802000", "issuanceOfDebt": "47000000", "issuanceOfStock": null, "repaymentOfDebt": "-41000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8000", "capitalExpenditures": "-3626000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": 276284000, "cost_of_revenue": null, "gross_profit": 276284000, "ebit": 17608000, "ebitda": 116401000, "pretax_income": null, "tax_provision": null, "net_income": 66305000, "net_income_to_common": 66305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61622000, "total_current_assets": 96960000.0, "total_assets": 787854000.0, "short_term_debt": 3641000, "long_term_debt": null, "total_debt": 24341000, "total_liabilities": null, "total_equity": 739725000, "shares_outstanding": 490378602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6705000, "free_cash_flow": 51285000, "dividends_paid": -9019000, "share_repurchases": -2456000, "shares_issued": 45427000, "net_debt_issued": -10692000 }, "complete_fields": { "id": 414817, "ticker_id": 24214, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116401000", "netIncome": "66305000", "grossProfit": "276284000", "totalRevenue": "276284000", "costOfRevenue": null, "interestExpense": "27041000", "operatingIncome": "17608000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7501000" }, "balance": { "totalDebt": "24341000", "totalAssets": "787854000.0001", "longTermDebt": null, "shortTermDebt": "3641000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "490378602", "totalCurrentAssets": "96960000.0001", "totalShareholderEquity": "739725000", "totalCurrentLiabilities": "101325000", "propertyPlantEquipmentNet": "28289000", "cashAndShortTermInvestments": "61622000" }, "cashflow": { "freeCashFlow": "51285000", "dividendsPaid": "-9019000", "issuanceOfDebt": "36000000", "issuanceOfStock": "45427000", "repaymentOfDebt": "-46692000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2456000", "capitalExpenditures": "-6705000" } }, "revenue": 276284000, "cost_of_revenue": null, "gross_profit": 276284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17608000, "depreciation_amortisation": 7501000, "ebitda": 116401000, "interest_expense": 27041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66305000, "net_income_continuing_ops": null, "net_income_to_common": 66305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96960000.0001, "net_ppe": 28289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 787854000.0001, "short_term_debt": 3641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 739725000, "shares_outstanding": 490378602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9019000, "share_repurchases": -2456000, "shares_issued": 45427000, "net_debt_issued": -10692000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116401000", "netIncome": "66305000", "grossProfit": "276284000", "totalRevenue": "276284000", "costOfRevenue": null, "interestExpense": "27041000", "operatingIncome": "17608000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7501000" }, "balance": { "totalDebt": "24341000", "totalAssets": "787854000.0001", "longTermDebt": null, "shortTermDebt": "3641000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "490378602", "totalCurrentAssets": "96960000.0001", "totalShareholderEquity": "739725000", "totalCurrentLiabilities": "101325000", "propertyPlantEquipmentNet": "28289000", "cashAndShortTermInvestments": "61622000" }, "cashflow": { "freeCashFlow": "51285000", "dividendsPaid": "-9019000", "issuanceOfDebt": "36000000", "issuanceOfStock": "45427000", "repaymentOfDebt": "-46692000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2456000", "capitalExpenditures": "-6705000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": 184897000, "cost_of_revenue": null, "gross_profit": 184897000, "ebit": 13620000, "ebitda": 86611000, "pretax_income": null, "tax_provision": null, "net_income": 35512000, "net_income_to_common": 35512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67818000, "total_current_assets": 92293000, "total_assets": 762925000.0, "short_term_debt": 3595000, "long_term_debt": 12891000, "total_debt": 39613000, "total_liabilities": null, "total_equity": 452762000, "shares_outstanding": 260716970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8011000, "free_cash_flow": 29845000, "dividends_paid": -9004000, "share_repurchases": -15000, "shares_issued": null, "net_debt_issued": 9403000 }, "complete_fields": { "id": 414818, "ticker_id": 24214, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86611000", "netIncome": "35512000", "grossProfit": "184897000", "totalRevenue": "184897000", "costOfRevenue": null, "interestExpense": "37014000", "operatingIncome": "13620000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5592000" }, "balance": { "totalDebt": "39613000", "totalAssets": "762924999.9999", "longTermDebt": "12891000", "shortTermDebt": "3595000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "260716970", "totalCurrentAssets": "92293000", "totalShareholderEquity": "452762000", "totalCurrentLiabilities": "146658000.0001", "propertyPlantEquipmentNet": "29928000", "cashAndShortTermInvestments": "67818000" }, "cashflow": { "freeCashFlow": "29845000", "dividendsPaid": "-9004000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-20597000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15000", "capitalExpenditures": "-8011000" } }, "revenue": 184897000, "cost_of_revenue": null, "gross_profit": 184897000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13620000, "depreciation_amortisation": 5592000, "ebitda": 86611000, "interest_expense": 37014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35512000, "net_income_continuing_ops": null, "net_income_to_common": 35512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92293000, "net_ppe": 29928000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 762924999.9999, "short_term_debt": 3595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146658000.0001, "long_term_debt": 12891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452762000, "shares_outstanding": 260716970, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9004000, "share_repurchases": -15000, "shares_issued": null, "net_debt_issued": 9403000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86611000", "netIncome": "35512000", "grossProfit": "184897000", "totalRevenue": "184897000", "costOfRevenue": null, "interestExpense": "37014000", "operatingIncome": "13620000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5592000" }, "balance": { "totalDebt": "39613000", "totalAssets": "762924999.9999", "longTermDebt": "12891000", "shortTermDebt": "3595000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "260716970", "totalCurrentAssets": "92293000", "totalShareholderEquity": "452762000", "totalCurrentLiabilities": "146658000.0001", "propertyPlantEquipmentNet": "29928000", "cashAndShortTermInvestments": "67818000" }, "cashflow": { "freeCashFlow": "29845000", "dividendsPaid": "-9004000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-20597000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15000", "capitalExpenditures": "-8011000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": 129372000, "cost_of_revenue": null, "gross_profit": 129372000, "ebit": 18280000, "ebitda": 101340000, "pretax_income": null, "tax_provision": null, "net_income": 38701000, "net_income_to_common": 38701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94041000, "total_current_assets": 112928000.0, "total_assets": 673378000.0, "short_term_debt": 2466000, "long_term_debt": 1600000, "total_debt": 26146000, "total_liabilities": null, "total_equity": 413517000.0, "shares_outstanding": 252158068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2816000, "free_cash_flow": 86922000, "dividends_paid": -31414000, "share_repurchases": -1712000, "shares_issued": 37752000, "net_debt_issued": null }, "complete_fields": { "id": 414819, "ticker_id": 24214, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101340000", "netIncome": "38701000", "grossProfit": "129372000", "totalRevenue": "129372000", "costOfRevenue": null, "interestExpense": "50797000", "operatingIncome": "18280000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4820000" }, "balance": { "totalDebt": "26146000", "totalAssets": "673378000.0002", "longTermDebt": "1600000", "shortTermDebt": "2466000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252158068", "totalCurrentAssets": "112928000.0001", "totalShareholderEquity": "413516999.9999", "totalCurrentLiabilities": "100996000", "propertyPlantEquipmentNet": "24822000", "cashAndShortTermInvestments": "94041000" }, "cashflow": { "freeCashFlow": "86922000", "dividendsPaid": "-31414000", "issuanceOfDebt": null, "issuanceOfStock": "37752000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1712000", "capitalExpenditures": "-2816000" } }, "revenue": 129372000, "cost_of_revenue": null, "gross_profit": 129372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18280000, "depreciation_amortisation": 4820000, "ebitda": 101340000, "interest_expense": 50797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38701000, "net_income_continuing_ops": null, "net_income_to_common": 38701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112928000.0001, "net_ppe": 24822000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 673378000.0002, "short_term_debt": 2466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100996000, "long_term_debt": 1600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 413516999.9999, "shares_outstanding": 252158068, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31414000, "share_repurchases": -1712000, "shares_issued": 37752000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101340000", "netIncome": "38701000", "grossProfit": "129372000", "totalRevenue": "129372000", "costOfRevenue": null, "interestExpense": "50797000", "operatingIncome": "18280000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4820000" }, "balance": { "totalDebt": "26146000", "totalAssets": "673378000.0002", "longTermDebt": "1600000", "shortTermDebt": "2466000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252158068", "totalCurrentAssets": "112928000.0001", "totalShareholderEquity": "413516999.9999", "totalCurrentLiabilities": "100996000", "propertyPlantEquipmentNet": "24822000", "cashAndShortTermInvestments": "94041000" }, "cashflow": { "freeCashFlow": "86922000", "dividendsPaid": "-31414000", "issuanceOfDebt": null, "issuanceOfStock": "37752000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1712000", "capitalExpenditures": "-2816000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1547000, "total_debt": 1547000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414820, "ticker_id": 24214, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1547000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1547000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55479000, "total_current_assets": 100320000, "total_assets": 938893000.0, "short_term_debt": 5432000, "long_term_debt": 5708000, "total_debt": 28238000, "total_liabilities": null, "total_equity": 793621000, "shares_outstanding": 491816683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414815, "ticker_id": 24214, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:01.988428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28238000", "totalAssets": "938892999.9999", "longTermDebt": "5708000", "shortTermDebt": "5432000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491816683", "totalCurrentAssets": "100320000", "totalShareholderEquity": "793621000", "totalCurrentLiabilities": "106221000", "propertyPlantEquipmentNet": "27177000", "cashAndShortTermInvestments": "55479000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100320000, "net_ppe": 27177000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 938892999.9999, "short_term_debt": 5432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106221000, "long_term_debt": 5708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 793621000, "shares_outstanding": 491816683, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28238000", "totalAssets": "938892999.9999", "longTermDebt": "5708000", "shortTermDebt": "5432000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491816683", "totalCurrentAssets": "100320000", "totalShareholderEquity": "793621000", "totalCurrentLiabilities": "106221000", "propertyPlantEquipmentNet": "27177000", "cashAndShortTermInvestments": "55479000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }