{ "ticker": { "uuid": "9eaf3713-0174-406d-bfd0-c7f70abdb179", "symbol": "BANF", "name": "BancFirst Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9eaf3713-0174-406d-bfd0-c7f70abdb179/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eaf3713-0174-406d-bfd0-c7f70abdb179/" }, "ticker_metadata": { "id": 4970, "uuid": "9eaf3713-0174-406d-bfd0-c7f70abdb179", "symbol": "BANF", "name": "BancFirst Corporation", "asset_type": "equity", "market_cap": 3704243000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BancFirst Corporation is BancFirst's banking holding company providing a range of commercial banking services to retail and small and medium-sized business clients. The company is headquartered in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9eaf3713-0174-406d-bfd0-c7f70abdb179", "symbol": "BANF", "name": "BancFirst Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9eaf3713-0174-406d-bfd0-c7f70abdb179/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eaf3713-0174-406d-bfd0-c7f70abdb179/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.66, "quality": 0.87, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 110.37, "market_cap": 3755658771.15, "pe_ratio": 15.1748, "earnings_yield": 0.0659, "ebitda_to_ev": 0.0884, "shareholder_yield": 0.0169, "roe": 0.1301, "piotroski_f_score": 6, "momentum_12_1": -0.0667, "volatility_252d": 0.2403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.010058+00:00", "batch_id": "" }, "size": { "price_close": 110.37, "market_cap": 3755658771.15, "market_cap_usd": 3755658771.15, "enterprise_value": 3755658771.15, "shares_outstanding": 34027895, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1748, "pb_ratio": 1.9747, "ptbv_ratio": 2.2116, "ps_ratio": 4.5003, "pcf_ratio": 13.2161, "pfcf_ratio": 11.3137, "ev_ebitda": 11.3073, "ev_ebit": 12.1344, "ev_sales": 4.5003, "ev_fcf": 11.3137, "earnings_yield": 0.0659, "fcf_yield": 0.0884, "price_to_sales": 4.5003, "price_to_book": 1.9747, "price_to_cashflow": 13.2161, "ebitda_to_ev": 0.0884, "sales_yield": 0.2222 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.8352, "operating_margin": 0.3709, "net_margin": 0.2966, "ebitda_margin": 0.398, "fcf_margin": 0.3978, "roe": 0.1301, "roa": 0.0164, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0552, "cash_conversion": 1.3413, "accruals_ratio": -0.0024, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": -0.0981, "earnings_stability_5y": 0.0719, "revenue_stability_5y": 0.2883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9481, "net_debt_to_ebitda": -13.7989, "debt_to_assets": 0.0067, "interest_coverage": 1.0117, "current_ratio": 0.4686, "quick_ratio": 0.4686, "net_debt": -4583222000, "local_beta": 0.0005, "volatility_252d": 0.2403, "volatility_60d": 0.4869, "max_drawdown_12m": -0.2181, "risk_adjusted_momentum": -0.2776 }, "growth": { "revenue_growth_1y": -0.0964, "revenue_growth_3y_cagr": 0.1095, "revenue_growth_5y_cagr": 0.1216, "eps_growth_1y": 0.1142, "eps_growth_3y_cagr": 0.0761, "eps_growth_5y_cagr": 0.193, "fcf_growth_1y": 0.0724, "book_value_growth_1y": 0.1339, "revenue_growth": -0.0964, "earnings_growth": 0.1142 }, "momentum": { "price_return_1m": -0.0228, "price_return_3m": 0.0187, "price_return_6m": 0.0186, "price_return_9m": -0.1673, "price_return_12m": -0.088, "price_return_12m_ex1m": -0.0667, "momentum_6m": 0.0186, "momentum_12m": -0.088, "momentum_12_1": -0.0667, "distance_from_52w_high": -0.1736, "distance_from_52w_low": 0.0569, "relative_strength": -0.246 }, "raw_ttm": { "revenue_ttm": 834527000, "gross_profit_ttm": 697029000, "ebit_ttm": 309506000, "ebitda_ttm": 332145000, "net_income_ttm": 247493000, "eps_diluted_ttm": 7.2732, "operating_cash_flow_ttm": 284173000, "capital_expenditure_ttm": 47784000, "fcf_ttm": 331957000, "dividends_paid_ttm": 63362000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305914000, "cash_and_equivalents": 4684546000, "total_current_assets": 6051984000, "total_current_liabilities": 12916091000, "net_ppe": null, "total_assets": 15116541000, "total_debt": 101324000, "total_equity": 1901912000, "net_working_capital": -11533557000, "book_value_per_share": 55.8927, "retained_earnings": 1657560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698142000, "tangible_book_per_share": 49.9044 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 49, "rank_ptbv": 45, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 46, "rank_ev_ebit": 49, "rank_earnings_yield": 40, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74 }, "composites": { "value_composite": 34, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 26, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7578, "os_score": 0.7, "value_percentile": 0.66, "quality_percentile": 0.87, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 391, "ticker_id": 4970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.010058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.37, "market_cap": 3755658771.15, "market_cap_usd": 3755658771.15, "enterprise_value": 3755658771.15, "shares_outstanding": 34027895, "fx_rate_to_usd": null, "pe_ratio": 15.17480806, "pb_ratio": 1.97467536, "ptbv_ratio": 2.21162822, "ps_ratio": 4.50034423, "pcf_ratio": 13.21609995, "pfcf_ratio": 11.31369054, "ev_ebitda": 11.30728679, "ev_ebit": 12.13436499, "ev_sales": 4.50034423, "ev_fcf": 11.31369054, "earnings_yield": 0.06589869, "fcf_yield": 0.08838849, "dividend_yield": 0.01687107, "buyback_yield": 0, "shareholder_yield": 0.01687107, "debt_paydown_yield": null, "total_yield": 0.01687107, "gross_margin": 0.8352384, "operating_margin": 0.37087596, "net_margin": 0.2965668, "ebitda_margin": 0.3980039, "fcf_margin": 0.39777862, "roe": 0.13012852, "roa": 0.01637233, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05520621, "cash_conversion": 1.34127834, "accruals_ratio": -0.00242648, "sbc_to_revenue": 0.00443724, "debt_to_equity": 6.94807594, "net_debt_to_ebitda": -13.79885893, "debt_to_assets": 0.00670286, "interest_coverage": 1.01174186, "current_ratio": 0.46856158, "quick_ratio": 0.46856158, "net_debt": -4583222000, "revenue_growth_1y": -0.09638338, "revenue_growth_3y_cagr": 0.10949284, "revenue_growth_5y_cagr": 0.12163959, "eps_growth_1y": 0.11417085, "eps_growth_3y_cagr": 0.07607812, "eps_growth_5y_cagr": 0.19295229, "fcf_growth_1y": 0.07242729, "book_value_growth_1y": 0.13392083, "piotroski_f_score": 6, "altman_z_score": -0.09808679, "earnings_stability_5y": 0.071884, "revenue_stability_5y": 0.288304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02284197, "price_return_3m": 0.01873073, "price_return_6m": 0.01857184, "price_return_9m": -0.16725644, "price_return_12m": -0.08801781, "price_return_12m_ex1m": -0.06669939, "distance_from_52w_high": -0.1735958, "distance_from_52w_low": 0.0568964, "relative_strength": -0.24595886, "local_beta": 0.0005, "volatility_252d": 0.240258, "volatility_60d": 0.48695, "max_drawdown_12m": -0.218084, "revenue_ttm": 834527000, "gross_profit_ttm": 697029000, "ebit_ttm": 309506000, "ebitda_ttm": 332145000, "net_income_ttm": 247493000, "eps_diluted_ttm": 7.27323862, "operating_cash_flow_ttm": 284173000, "capital_expenditure_ttm": 47784000, "fcf_ttm": 331957000, "dividends_paid_ttm": 63362000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305914000, "cash_and_equivalents": 4684546000, "total_current_assets": 6051984000, "total_current_liabilities": 12916091000, "net_ppe": null, "total_assets": 15116541000, "total_debt": 101324000, "total_equity": 1901912000, "net_working_capital": -11533557000, "book_value_per_share": 55.89273154, "retained_earnings": 1657560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698142000, "tangible_book_per_share": 49.90440931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 49, "rank_ptbv": 45, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 46, "rank_ev_ebit": 49, "rank_earnings_yield": 40, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 26, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110.37, "os": 0.7, "value": 0.66, "quality": 0.87, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.1748, "earnings_yield": 0.0659, "shareholder_yield": 0.0169, "roe": 0.1301, "momentum_12_1": -0.0667, "complete_fields": { "id": 391, "ticker_id": 4970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.010058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.37, "market_cap": 3755658771.15, "market_cap_usd": 3755658771.15, "enterprise_value": 3755658771.15, "shares_outstanding": 34027895, "fx_rate_to_usd": null, "pe_ratio": 15.17480806, "pb_ratio": 1.97467536, "ptbv_ratio": 2.21162822, "ps_ratio": 4.50034423, "pcf_ratio": 13.21609995, "pfcf_ratio": 11.31369054, "ev_ebitda": 11.30728679, "ev_ebit": 12.13436499, "ev_sales": 4.50034423, "ev_fcf": 11.31369054, "earnings_yield": 0.06589869, "fcf_yield": 0.08838849, "dividend_yield": 0.01687107, "buyback_yield": 0, "shareholder_yield": 0.01687107, "debt_paydown_yield": null, "total_yield": 0.01687107, "gross_margin": 0.8352384, "operating_margin": 0.37087596, "net_margin": 0.2965668, "ebitda_margin": 0.3980039, "fcf_margin": 0.39777862, "roe": 0.13012852, "roa": 0.01637233, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05520621, "cash_conversion": 1.34127834, "accruals_ratio": -0.00242648, "sbc_to_revenue": 0.00443724, "debt_to_equity": 6.94807594, "net_debt_to_ebitda": -13.79885893, "debt_to_assets": 0.00670286, "interest_coverage": 1.01174186, "current_ratio": 0.46856158, "quick_ratio": 0.46856158, "net_debt": -4583222000, "revenue_growth_1y": -0.09638338, "revenue_growth_3y_cagr": 0.10949284, "revenue_growth_5y_cagr": 0.12163959, "eps_growth_1y": 0.11417085, "eps_growth_3y_cagr": 0.07607812, "eps_growth_5y_cagr": 0.19295229, "fcf_growth_1y": 0.07242729, "book_value_growth_1y": 0.13392083, "piotroski_f_score": 6, "altman_z_score": -0.09808679, "earnings_stability_5y": 0.071884, "revenue_stability_5y": 0.288304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02284197, "price_return_3m": 0.01873073, "price_return_6m": 0.01857184, "price_return_9m": -0.16725644, "price_return_12m": -0.08801781, "price_return_12m_ex1m": -0.06669939, "distance_from_52w_high": -0.1735958, "distance_from_52w_low": 0.0568964, "relative_strength": -0.24595886, "local_beta": 0.0005, "volatility_252d": 0.240258, "volatility_60d": 0.48695, "max_drawdown_12m": -0.218084, "revenue_ttm": 834527000, "gross_profit_ttm": 697029000, "ebit_ttm": 309506000, "ebitda_ttm": 332145000, "net_income_ttm": 247493000, "eps_diluted_ttm": 7.27323862, "operating_cash_flow_ttm": 284173000, "capital_expenditure_ttm": 47784000, "fcf_ttm": 331957000, "dividends_paid_ttm": 63362000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305914000, "cash_and_equivalents": 4684546000, "total_current_assets": 6051984000, "total_current_liabilities": 12916091000, "net_ppe": null, "total_assets": 15116541000, "total_debt": 101324000, "total_equity": 1901912000, "net_working_capital": -11533557000, "book_value_per_share": 55.89273154, "retained_earnings": 1657560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698142000, "tangible_book_per_share": 49.90440931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 49, "rank_ptbv": 45, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 46, "rank_ev_ebit": 49, "rank_earnings_yield": 40, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 26, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 824326000, "cost_of_revenue": 140893000, "gross_profit": 683433000, "ebit": 303377000, "ebitda": 325919000, "pretax_income": 305118000, "tax_provision": 64508000, "net_income": 240610000, "net_income_to_common": 240610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226954000, "total_current_assets": 268754000, "total_assets": 14874761000, "short_term_debt": 13225000, "long_term_debt": 98214000, "total_debt": 111439000, "total_liabilities": 13020636000, "total_equity": 1854125000, "shares_outstanding": 33906434, "goodwill_and_intangibles": 204096000 }, "cash_flow": { "operating_cash_flow": 285278000, "capital_expenditure": 48311000, "free_cash_flow": 333589000, "dividends_paid": 62207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25599, "ticker_id": 4970, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303377000", "ebitda": "325919000", "netIncome": "240610000", "grossProfit": "683433000", "depreciation": "None", "totalRevenue": "824326000", "costOfRevenue": "140893000", "interestIncome": "760254000", "incomeBeforeTax": "305118000", "interestExpense": "309866000", "operatingIncome": "303377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64508000", "reportedCurrency": "USD", "netInterestIncome": "490487000", "nonInterestIncome": "None", "operatingExpenses": "379840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22542000", "sellingGeneralAndAdministrative": "284304000", "netIncomeFromContinuingOperations": "240610000" }, "balance": { "goodwill": "182739000", "inventory": "None", "commonStock": "33539000", "currentDebt": "None", "investments": "None", "totalAssets": "14874761000", "longTermDebt": "98214000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21357000", "reportedCurrency": "USD", "retainedEarnings": "1611017000", "totalLiabilities": "13020636000", "otherCurrentAssets": "None", "totalCurrentAssets": "268754000", "currentLongTermDebt": "None", "longTermInvestments": "924948000", "shortTermInvestments": "309372000", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14606007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133688000", "totalShareholderEquity": "1854125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13007411000", "cashAndShortTermInvestments": "226954000", "commonStockSharesOutstanding": "33906434", "intangibleAssetsExcludingGoodwill": "21357000", "cashAndCashEquivalentsAtCarryingValue": "226954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240610000", "profitLoss": "None", "dividendPayout": "62207000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285278000", "capitalExpenditures": "48311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549766000", "cashflowFromInvestment": "15544000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824326000, "cost_of_revenue": 140893000, "gross_profit": 683433000, "research_and_development": null, "selling_general_admin": 284304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303377000, "depreciation_amortisation": 22542000, "ebitda": 325919000, "interest_expense": 309866000, "interest_income": null, "other_non_operating": null, "pretax_income": 305118000, "tax_provision": 64508000, "effective_tax_rate": null, "net_income": 240610000, "net_income_continuing_ops": 240610000, "net_income_to_common": 240610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226954000, "short_term_investments": 309372000, "net_receivables": 41800000, "inventory": null, "other_current_assets": null, "total_current_assets": 268754000, "net_ppe": null, "goodwill": 182739000, "intangible_assets": 21357000, "goodwill_and_intangibles": 204096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14606007000, "total_assets": 14874761000, "short_term_debt": 13225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13225000, "long_term_debt": 98214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13007411000, "total_liabilities": 13020636000, "total_debt": 111439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611017000, "total_equity": 1854125000, "shares_outstanding": 33906434, "operating_cash_flow": 285278000, "stock_based_compensation": 3726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15544000, "dividends_paid": 62207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549766000, "free_cash_flow": 333589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303377000", "ebitda": "325919000", "netIncome": "240610000", "grossProfit": "683433000", "depreciation": "None", "totalRevenue": "824326000", "costOfRevenue": "140893000", "interestIncome": "760254000", "incomeBeforeTax": "305118000", "interestExpense": "309866000", "operatingIncome": "303377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64508000", "reportedCurrency": "USD", "netInterestIncome": "490487000", "nonInterestIncome": "None", "operatingExpenses": "379840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22542000", "sellingGeneralAndAdministrative": "284304000", "netIncomeFromContinuingOperations": "240610000" }, "balance": { "goodwill": "182739000", "inventory": "None", "commonStock": "33539000", "currentDebt": "None", "investments": "None", "totalAssets": "14874761000", "longTermDebt": "98214000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21357000", "reportedCurrency": "USD", "retainedEarnings": "1611017000", "totalLiabilities": "13020636000", "otherCurrentAssets": "None", "totalCurrentAssets": "268754000", "currentLongTermDebt": "None", "longTermInvestments": "924948000", "shortTermInvestments": "309372000", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14606007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133688000", "totalShareholderEquity": "1854125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13007411000", "cashAndShortTermInvestments": "226954000", "commonStockSharesOutstanding": "33906434", "intangibleAssetsExcludingGoodwill": "21357000", "cashAndCashEquivalentsAtCarryingValue": "226954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240610000", "profitLoss": "None", "dividendPayout": "62207000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285278000", "capitalExpenditures": "48311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549766000", "cashflowFromInvestment": "15544000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 908714000, "cost_of_revenue": 286269000, "gross_profit": 622445000, "ebit": 275281000, "ebitda": 296962000, "pretax_income": 275281000, "tax_provision": 58927000, "net_income": 216354000, "net_income_to_common": 216354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3553772000, "total_current_assets": 3883687000, "total_assets": 13554314000, "short_term_debt": null, "long_term_debt": 86157000, "total_debt": 86157000, "total_liabilities": 11933127000, "total_equity": 1621187000, "shares_outstanding": 33617000, "goodwill_and_intangibles": 195421000 }, "cash_flow": { "operating_cash_flow": 261200000, "capital_expenditure": 36652000, "free_cash_flow": 297852000, "dividends_paid": 57773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25604, "ticker_id": 4970, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275281000", "ebitda": "296962000", "netIncome": "216354000", "grossProfit": "622445000", "depreciation": "None", "totalRevenue": "908714000", "costOfRevenue": "286269000", "interestIncome": "724139000", "incomeBeforeTax": "275281000", "interestExpense": "277265000", "operatingIncome": "275281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58927000", "reportedCurrency": "USD", "netInterestIncome": "446874000", "nonInterestIncome": "None", "operatingExpenses": "347164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21681000", "sellingGeneralAndAdministrative": "218348000", "netIncomeFromContinuingOperations": "216354000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33217000", "currentDebt": "None", "investments": "None", "totalAssets": "13554314000", "longTermDebt": "86157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "1433768000", "totalLiabilities": "11933127000", "otherCurrentAssets": "None", "totalCurrentAssets": "3883687000", "currentLongTermDebt": "None", "longTermInvestments": "1211754000", "shortTermInvestments": "329915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9670627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86157000", "totalShareholderEquity": "1621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11718546000", "totalCurrentLiabilities": "11718546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214581000", "cashAndShortTermInvestments": "3553772000", "commonStockSharesOutstanding": "33617000", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "3553772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216354000", "profitLoss": "None", "dividendPayout": "57773000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261200000", "capitalExpenditures": "36652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966499000", "cashflowFromInvestment": "-71390000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908714000, "cost_of_revenue": 286269000, "gross_profit": 622445000, "research_and_development": null, "selling_general_admin": 218348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275281000, "depreciation_amortisation": 21681000, "ebitda": 296962000, "interest_expense": 277265000, "interest_income": null, "other_non_operating": null, "pretax_income": 275281000, "tax_provision": 58927000, "effective_tax_rate": null, "net_income": 216354000, "net_income_continuing_ops": 216354000, "net_income_to_common": 216354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3553772000, "short_term_investments": 329915000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3883687000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 13158000, "goodwill_and_intangibles": 195421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9670627000, "total_assets": 13554314000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11718546000, "long_term_debt": 86157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214581000, "total_liabilities": 11933127000, "total_debt": 86157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433768000, "total_equity": 1621187000, "shares_outstanding": 33617000, "operating_cash_flow": 261200000, "stock_based_compensation": 3452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71390000, "dividends_paid": 57773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 966499000, "free_cash_flow": 297852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275281000", "ebitda": "296962000", "netIncome": "216354000", "grossProfit": "622445000", "depreciation": "None", "totalRevenue": "908714000", "costOfRevenue": "286269000", "interestIncome": "724139000", "incomeBeforeTax": "275281000", "interestExpense": "277265000", "operatingIncome": "275281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58927000", "reportedCurrency": "USD", "netInterestIncome": "446874000", "nonInterestIncome": "None", "operatingExpenses": "347164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21681000", "sellingGeneralAndAdministrative": "218348000", "netIncomeFromContinuingOperations": "216354000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33217000", "currentDebt": "None", "investments": "None", "totalAssets": "13554314000", "longTermDebt": "86157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "1433768000", "totalLiabilities": "11933127000", "otherCurrentAssets": "None", "totalCurrentAssets": "3883687000", "currentLongTermDebt": "None", "longTermInvestments": "1211754000", "shortTermInvestments": "329915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9670627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86157000", "totalShareholderEquity": "1621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11718546000", "totalCurrentLiabilities": "11718546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214581000", "cashAndShortTermInvestments": "3553772000", "commonStockSharesOutstanding": "33617000", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "3553772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216354000", "profitLoss": "None", "dividendPayout": "57773000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261200000", "capitalExpenditures": "36652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966499000", "cashflowFromInvestment": "-71390000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 809344000, "cost_of_revenue": 206938000, "gross_profit": 602406000, "ebit": 269948000, "ebitda": 292137000, "pretax_income": 269948000, "tax_provision": 57483000, "net_income": 212465000, "net_income_to_common": 212465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2397463000, "total_current_assets": 3951368000, "total_assets": 12372042000, "short_term_debt": 3351000, "long_term_debt": 86101000, "total_debt": 89452000, "total_liabilities": 10938151000, "total_equity": 1433891000, "shares_outstanding": 33494000, "goodwill_and_intangibles": 198967000 }, "cash_flow": { "operating_cash_flow": 233045000, "capital_expenditure": 22504000, "free_cash_flow": 255549000, "dividends_paid": 53642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25609, "ticker_id": 4970, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269948000", "ebitda": "292137000", "netIncome": "212465000", "grossProfit": "602406000", "depreciation": "None", "totalRevenue": "809344000", "costOfRevenue": "206938000", "interestIncome": "623936000", "incomeBeforeTax": "269948000", "interestExpense": "199480000", "operatingIncome": "269948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57483000", "reportedCurrency": "USD", "netInterestIncome": "424456000", "nonInterestIncome": "None", "operatingExpenses": "332458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22189000", "sellingGeneralAndAdministrative": "205813000", "netIncomeFromContinuingOperations": "212465000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32933000", "currentDebt": "None", "investments": "None", "totalAssets": "12372042000", "longTermDebt": "86101000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "1276305000", "totalLiabilities": "10938151000", "otherCurrentAssets": "2471897000", "totalCurrentAssets": "3951368000", "currentLongTermDebt": "None", "longTermInvestments": "1555095000", "shortTermInvestments": "1553905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89452000", "totalShareholderEquity": "1433891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10700122000", "totalCurrentLiabilities": "10703473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234678000", "cashAndShortTermInvestments": "2397463000", "commonStockSharesOutstanding": "33494000", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "2397463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212465000", "profitLoss": "None", "dividendPayout": "53642000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7719000", "operatingCashflow": "233045000", "capitalExpenditures": "22504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334787000", "cashflowFromInvestment": "-669705000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809344000, "cost_of_revenue": 206938000, "gross_profit": 602406000, "research_and_development": null, "selling_general_admin": 205813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269948000, "depreciation_amortisation": 22189000, "ebitda": 292137000, "interest_expense": 199480000, "interest_income": null, "other_non_operating": null, "pretax_income": 269948000, "tax_provision": 57483000, "effective_tax_rate": null, "net_income": 212465000, "net_income_continuing_ops": 212465000, "net_income_to_common": 212465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2397463000, "short_term_investments": 1553905000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3951368000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 16704000, "goodwill_and_intangibles": 198967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8420674000, "total_assets": 12372042000, "short_term_debt": 3351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10703473000, "long_term_debt": 86101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234678000, "total_liabilities": 10938151000, "total_debt": 89452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276305000, "total_equity": 1433891000, "shares_outstanding": 33494000, "operating_cash_flow": 233045000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669705000, "dividends_paid": 53642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334787000, "free_cash_flow": 255549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269948000", "ebitda": "292137000", "netIncome": "212465000", "grossProfit": "602406000", "depreciation": "None", "totalRevenue": "809344000", "costOfRevenue": "206938000", "interestIncome": "623936000", "incomeBeforeTax": "269948000", "interestExpense": "199480000", "operatingIncome": "269948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57483000", "reportedCurrency": "USD", "netInterestIncome": "424456000", "nonInterestIncome": "None", "operatingExpenses": "332458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22189000", "sellingGeneralAndAdministrative": "205813000", "netIncomeFromContinuingOperations": "212465000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32933000", "currentDebt": "None", "investments": "None", "totalAssets": "12372042000", "longTermDebt": "86101000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "1276305000", "totalLiabilities": "10938151000", "otherCurrentAssets": "2471897000", "totalCurrentAssets": "3951368000", "currentLongTermDebt": "None", "longTermInvestments": "1555095000", "shortTermInvestments": "1553905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89452000", "totalShareholderEquity": "1433891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10700122000", "totalCurrentLiabilities": "10703473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234678000", "cashAndShortTermInvestments": "2397463000", "commonStockSharesOutstanding": "33494000", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "2397463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212465000", "profitLoss": "None", "dividendPayout": "53642000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7719000", "operatingCashflow": "233045000", "capitalExpenditures": "22504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334787000", "cashflowFromInvestment": "-669705000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 603567000, "cost_of_revenue": 56223000, "gross_profit": 547344000, "ebit": 237432000, "ebitda": 259480000, "pretax_income": 237432000, "tax_provision": 44332000, "net_income": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3168910000, "total_current_assets": 5008681000, "total_assets": 12387863000, "short_term_debt": 2016000, "long_term_debt": 86044000, "total_debt": 88060000, "total_liabilities": 11137027000, "total_equity": 1250836000, "shares_outstanding": 33439496, "goodwill_and_intangibles": 202038000 }, "cash_flow": { "operating_cash_flow": 226272000, "capital_expenditure": 19785000, "free_cash_flow": 246057000, "dividends_paid": 48462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25614, "ticker_id": 4970, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237432000", "ebitda": "259480000", "netIncome": "193100000", "grossProfit": "547344000", "depreciation": "None", "totalRevenue": "603567000", "costOfRevenue": "56223000", "interestIncome": "373673000", "incomeBeforeTax": "237432000", "interestExpense": "46147000", "operatingIncome": "237432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44332000", "reportedCurrency": "USD", "netInterestIncome": "373673000", "nonInterestIncome": "None", "operatingExpenses": "309912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "189711000", "netIncomeFromContinuingOperations": "193100000" }, "balance": { "goodwill": "182055000", "inventory": "-3239116000", "commonStock": "32876000", "currentDebt": "None", "investments": "None", "totalAssets": "12387863000", "longTermDebt": "86044000", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19983000", "reportedCurrency": "USD", "retainedEarnings": "1120292000", "totalLiabilities": "11137027000", "otherCurrentAssets": "3239116000", "totalCurrentAssets": "5008681000", "currentLongTermDebt": "None", "longTermInvestments": "8397671000", "shortTermInvestments": "1538221000", "currentNetReceivables": "301550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020730000", "currentAccountsPayable": "76455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314844000", "shortLongTermDebtTotal": "88060000", "totalShareholderEquity": "1250836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76455000", "totalCurrentLiabilities": "76455000", "otherNonCurrentLiabilities": "76455000", "totalNonCurrentLiabilities": "76455000", "cashAndShortTermInvestments": "3168910000", "commonStockSharesOutstanding": "33439496", "intangibleAssetsExcludingGoodwill": "19983000", "cashAndCashEquivalentsAtCarryingValue": "3168910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "48462000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3192000", "operatingCashflow": "226272000", "capitalExpenditures": "19785000", "changeInReceivables": "-16914000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2411784000", "cashflowFromInvestment": "-1519168000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1118888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603567000, "cost_of_revenue": 56223000, "gross_profit": 547344000, "research_and_development": null, "selling_general_admin": 189711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237432000, "depreciation_amortisation": 22048000, "ebitda": 259480000, "interest_expense": 46147000, "interest_income": null, "other_non_operating": null, "pretax_income": 237432000, "tax_provision": 44332000, "effective_tax_rate": null, "net_income": 193100000, "net_income_continuing_ops": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3168910000, "short_term_investments": 1538221000, "net_receivables": 301550000, "inventory": -3239116000, "other_current_assets": null, "total_current_assets": 5008681000, "net_ppe": null, "goodwill": 182055000, "intangible_assets": 19983000, "goodwill_and_intangibles": 202038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020730000, "total_assets": 12387863000, "short_term_debt": 2016000, "accounts_payable": 76455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76455000, "long_term_debt": 86044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76455000, "total_liabilities": 11137027000, "total_debt": 88060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120292000, "total_equity": 1250836000, "shares_outstanding": 33439496, "operating_cash_flow": 226272000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519168000, "dividends_paid": 48462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2411784000, "free_cash_flow": 246057000, "net_change_in_cash": 1118888000 }, "raw_data": { "income": { "ebit": "237432000", "ebitda": "259480000", "netIncome": "193100000", "grossProfit": "547344000", "depreciation": "None", "totalRevenue": "603567000", "costOfRevenue": "56223000", "interestIncome": "373673000", "incomeBeforeTax": "237432000", "interestExpense": "46147000", "operatingIncome": "237432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44332000", "reportedCurrency": "USD", "netInterestIncome": "373673000", "nonInterestIncome": "None", "operatingExpenses": "309912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "189711000", "netIncomeFromContinuingOperations": "193100000" }, "balance": { "goodwill": "182055000", "inventory": "-3239116000", "commonStock": "32876000", "currentDebt": "None", "investments": "None", "totalAssets": "12387863000", "longTermDebt": "86044000", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19983000", "reportedCurrency": "USD", "retainedEarnings": "1120292000", "totalLiabilities": "11137027000", "otherCurrentAssets": "3239116000", "totalCurrentAssets": "5008681000", "currentLongTermDebt": "None", "longTermInvestments": "8397671000", "shortTermInvestments": "1538221000", "currentNetReceivables": "301550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020730000", "currentAccountsPayable": "76455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314844000", "shortLongTermDebtTotal": "88060000", "totalShareholderEquity": "1250836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76455000", "totalCurrentLiabilities": "76455000", "otherNonCurrentLiabilities": "76455000", "totalNonCurrentLiabilities": "76455000", "cashAndShortTermInvestments": "3168910000", "commonStockSharesOutstanding": "33439496", "intangibleAssetsExcludingGoodwill": "19983000", "cashAndCashEquivalentsAtCarryingValue": "3168910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "48462000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3192000", "operatingCashflow": "226272000", "capitalExpenditures": "19785000", "changeInReceivables": "-16914000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2411784000", "cashflowFromInvestment": "-1519168000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1118888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 497053000, "cost_of_revenue": 2674000, "gross_profit": 494379000, "ebit": 208398000, "ebitda": 228439000, "pretax_income": 208398000, "tax_provision": 40768000, "net_income": 167630000, "net_income_to_common": 167630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050022000, "total_current_assets": 2815543000, "total_assets": 9405612000, "short_term_debt": 1405000, "long_term_debt": 85987000, "total_debt": 87392000, "total_liabilities": 8233878000, "total_equity": 1171734000, "shares_outstanding": 33314146, "goodwill_and_intangibles": 167488000 }, "cash_flow": { "operating_cash_flow": 189788000, "capital_expenditure": 27251000, "free_cash_flow": 217039000, "dividends_paid": 45140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25619, "ticker_id": 4970, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208398000", "ebitda": "228439000", "netIncome": "167630000", "grossProfit": "494379000", "depreciation": "None", "totalRevenue": "497053000", "costOfRevenue": "2674000", "interestIncome": "315657000", "incomeBeforeTax": "208398000", "interestExpense": "11364000", "operatingIncome": "208398000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40768000", "reportedCurrency": "USD", "netInterestIncome": "315657000", "nonInterestIncome": "None", "operatingExpenses": "285981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20041000", "sellingGeneralAndAdministrative": "170179000", "netIncomeFromContinuingOperations": "167630000" }, "balance": { "goodwill": "149922000", "inventory": "-2111297000", "commonStock": "32603000", "currentDebt": "None", "investments": "None", "totalAssets": "9405612000", "longTermDebt": "85987000", "shortTermDebt": "1405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17566000", "reportedCurrency": "USD", "retainedEarnings": "977067000", "totalLiabilities": "8233878000", "otherCurrentAssets": "2111297000", "totalCurrentAssets": "2815543000", "currentLongTermDebt": "None", "longTermInvestments": "6644782000", "shortTermInvestments": "531523000", "currentNetReceivables": "233998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971035000", "currentAccountsPayable": "55977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308522000", "shortLongTermDebtTotal": "87392000", "totalShareholderEquity": "1171734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55977000", "totalCurrentLiabilities": "55977000", "otherNonCurrentLiabilities": "55977000", "totalNonCurrentLiabilities": "85987000", "cashAndShortTermInvestments": "2050022000", "commonStockSharesOutstanding": "33314146", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "2050022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167630000", "profitLoss": "None", "dividendPayout": "45140000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "189788000", "capitalExpenditures": "27251000", "changeInReceivables": "4214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193709000", "cashflowFromInvestment": "437031000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497053000, "cost_of_revenue": 2674000, "gross_profit": 494379000, "research_and_development": null, "selling_general_admin": 170179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208398000, "depreciation_amortisation": 20041000, "ebitda": 228439000, "interest_expense": 11364000, "interest_income": null, "other_non_operating": null, "pretax_income": 208398000, "tax_provision": 40768000, "effective_tax_rate": null, "net_income": 167630000, "net_income_continuing_ops": 167630000, "net_income_to_common": 167630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050022000, "short_term_investments": 531523000, "net_receivables": 233998000, "inventory": -2111297000, "other_current_assets": null, "total_current_assets": 2815543000, "net_ppe": null, "goodwill": 149922000, "intangible_assets": 17566000, "goodwill_and_intangibles": 167488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971035000, "total_assets": 9405612000, "short_term_debt": 1405000, "accounts_payable": 55977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55977000, "long_term_debt": 85987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85987000, "total_liabilities": 8233878000, "total_debt": 87392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 977067000, "total_equity": 1171734000, "shares_outstanding": 33314146, "operating_cash_flow": 189788000, "stock_based_compensation": 2133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 437031000, "dividends_paid": 45140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193709000, "free_cash_flow": 217039000, "net_change_in_cash": 433110000 }, "raw_data": { "income": { "ebit": "208398000", "ebitda": "228439000", "netIncome": "167630000", "grossProfit": "494379000", "depreciation": "None", "totalRevenue": "497053000", "costOfRevenue": "2674000", "interestIncome": "315657000", "incomeBeforeTax": "208398000", "interestExpense": "11364000", "operatingIncome": "208398000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40768000", "reportedCurrency": "USD", "netInterestIncome": "315657000", "nonInterestIncome": "None", "operatingExpenses": "285981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20041000", "sellingGeneralAndAdministrative": "170179000", "netIncomeFromContinuingOperations": "167630000" }, "balance": { "goodwill": "149922000", "inventory": "-2111297000", "commonStock": "32603000", "currentDebt": "None", "investments": "None", "totalAssets": "9405612000", "longTermDebt": "85987000", "shortTermDebt": "1405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17566000", "reportedCurrency": "USD", "retainedEarnings": "977067000", "totalLiabilities": "8233878000", "otherCurrentAssets": "2111297000", "totalCurrentAssets": "2815543000", "currentLongTermDebt": "None", "longTermInvestments": "6644782000", "shortTermInvestments": "531523000", "currentNetReceivables": "233998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971035000", "currentAccountsPayable": "55977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308522000", "shortLongTermDebtTotal": "87392000", "totalShareholderEquity": "1171734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55977000", "totalCurrentLiabilities": "55977000", "otherNonCurrentLiabilities": "55977000", "totalNonCurrentLiabilities": "85987000", "cashAndShortTermInvestments": "2050022000", "commonStockSharesOutstanding": "33314146", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "2050022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167630000", "profitLoss": "None", "dividendPayout": "45140000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "189788000", "capitalExpenditures": "27251000", "changeInReceivables": "4214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193709000", "cashflowFromInvestment": "437031000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 464336000, "cost_of_revenue": 83094000, "gross_profit": 381242000, "ebit": 123512000, "ebitda": 141936000, "pretax_income": 123512000, "tax_provision": 23926000, "net_income": 99586000, "net_income_to_common": 99586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1616912000, "total_current_assets": 2389757000, "total_assets": 9212357000, "short_term_debt": 1100000, "long_term_debt": 26804000, "total_debt": 27904000, "total_liabilities": 8144472000, "total_equity": 1067885000, "shares_outstanding": 33210952, "goodwill_and_intangibles": 168921000 }, "cash_flow": { "operating_cash_flow": 154341000, "capital_expenditure": 66446000, "free_cash_flow": 220787000, "dividends_paid": 42472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25624, "ticker_id": 4970, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123512000", "ebitda": "141936000", "netIncome": "99586000", "grossProfit": "381242000", "depreciation": "None", "totalRevenue": "464336000", "costOfRevenue": "83094000", "interestIncome": "306668000", "incomeBeforeTax": "123512000", "interestExpense": "20446000", "operatingIncome": "123512000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23926000", "reportedCurrency": "USD", "netInterestIncome": "306668000", "nonInterestIncome": "None", "operatingExpenses": "257730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18424000", "sellingGeneralAndAdministrative": "166808000", "netIncomeFromContinuingOperations": "99586000" }, "balance": { "goodwill": "149922000", "inventory": "-1675091000", "commonStock": "32720000", "currentDebt": "None", "investments": "None", "totalAssets": "9212357000", "longTermDebt": "26804000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18999000", "reportedCurrency": "USD", "retainedEarnings": "871161000", "totalLiabilities": "8144472000", "otherCurrentAssets": "1675091000", "totalCurrentAssets": "2389757000", "currentLongTermDebt": "None", "longTermInvestments": "6912055000", "shortTermInvestments": "552232000", "currentNetReceivables": "220613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985794000", "currentAccountsPayable": "51864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293856000", "shortLongTermDebtTotal": "27904000", "totalShareholderEquity": "1067885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-51864000", "totalCurrentLiabilities": "51864000", "otherNonCurrentLiabilities": "51864000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1616912000", "commonStockSharesOutstanding": "33210952", "intangibleAssetsExcludingGoodwill": "18999000", "cashAndCashEquivalentsAtCarryingValue": "1616912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99586000", "profitLoss": "None", "dividendPayout": "42472000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1641000", "operatingCashflow": "154341000", "capitalExpenditures": "66446000", "changeInReceivables": "-325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "492283000", "cashflowFromInvestment": "-897993000", "stockBasedCompensation": "1516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464336000, "cost_of_revenue": 83094000, "gross_profit": 381242000, "research_and_development": null, "selling_general_admin": 166808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123512000, "depreciation_amortisation": 18424000, "ebitda": 141936000, "interest_expense": 20446000, "interest_income": null, "other_non_operating": null, "pretax_income": 123512000, "tax_provision": 23926000, "effective_tax_rate": null, "net_income": 99586000, "net_income_continuing_ops": 99586000, "net_income_to_common": 99586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1616912000, "short_term_investments": 552232000, "net_receivables": 220613000, "inventory": -1675091000, "other_current_assets": null, "total_current_assets": 2389757000, "net_ppe": null, "goodwill": 149922000, "intangible_assets": 18999000, "goodwill_and_intangibles": 168921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985794000, "total_assets": 9212357000, "short_term_debt": 1100000, "accounts_payable": 51864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51864000, "long_term_debt": 26804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26804000, "total_liabilities": 8144472000, "total_debt": 27904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 871161000, "total_equity": 1067885000, "shares_outstanding": 33210952, "operating_cash_flow": 154341000, "stock_based_compensation": 1516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897993000, "dividends_paid": 42472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492283000, "free_cash_flow": 220787000, "net_change_in_cash": -251369000 }, "raw_data": { "income": { "ebit": "123512000", "ebitda": "141936000", "netIncome": "99586000", "grossProfit": "381242000", "depreciation": "None", "totalRevenue": "464336000", "costOfRevenue": "83094000", "interestIncome": "306668000", "incomeBeforeTax": "123512000", "interestExpense": "20446000", "operatingIncome": "123512000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23926000", "reportedCurrency": "USD", "netInterestIncome": "306668000", "nonInterestIncome": "None", "operatingExpenses": "257730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18424000", "sellingGeneralAndAdministrative": "166808000", "netIncomeFromContinuingOperations": "99586000" }, "balance": { "goodwill": "149922000", "inventory": "-1675091000", "commonStock": "32720000", "currentDebt": "None", "investments": "None", "totalAssets": "9212357000", "longTermDebt": "26804000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18999000", "reportedCurrency": "USD", "retainedEarnings": "871161000", "totalLiabilities": "8144472000", "otherCurrentAssets": "1675091000", "totalCurrentAssets": "2389757000", "currentLongTermDebt": "None", "longTermInvestments": "6912055000", "shortTermInvestments": "552232000", "currentNetReceivables": "220613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985794000", "currentAccountsPayable": "51864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293856000", "shortLongTermDebtTotal": "27904000", "totalShareholderEquity": "1067885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-51864000", "totalCurrentLiabilities": "51864000", "otherNonCurrentLiabilities": "51864000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1616912000", "commonStockSharesOutstanding": "33210952", "intangibleAssetsExcludingGoodwill": "18999000", "cashAndCashEquivalentsAtCarryingValue": "1616912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99586000", "profitLoss": "None", "dividendPayout": "42472000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1641000", "operatingCashflow": "154341000", "capitalExpenditures": "66446000", "changeInReceivables": "-325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "492283000", "cashflowFromInvestment": "-897993000", "stockBasedCompensation": "1516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 473886000, "cost_of_revenue": 63023000, "gross_profit": 410863000, "ebit": 169562000, "ebitda": 185551000, "pretax_income": 169562000, "tax_provision": 34683000, "net_income": 134879000, "net_income_to_common": 134879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1868281000, "total_current_assets": 2560855000, "total_assets": 8565758000, "short_term_debt": 1100000, "long_term_debt": 26804000, "total_debt": 27904000, "total_liabilities": 7560768000, "total_equity": 1004990000, "shares_outstanding": 33329844, "goodwill_and_intangibles": 171212000 }, "cash_flow": { "operating_cash_flow": 158958000, "capital_expenditure": 27054000, "free_cash_flow": 186012000, "dividends_paid": 39805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25629, "ticker_id": 4970, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169562000", "ebitda": "185551000", "netIncome": "134879000", "grossProfit": "410863000", "depreciation": "None", "totalRevenue": "473886000", "costOfRevenue": "63023000", "interestIncome": "336657000", "incomeBeforeTax": "169562000", "interestExpense": "54736000", "operatingIncome": "169562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34683000", "reportedCurrency": "USD", "netInterestIncome": "281921000", "nonInterestIncome": "None", "operatingExpenses": "241301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15989000", "sellingGeneralAndAdministrative": "154167000", "netIncomeFromContinuingOperations": "134879000" }, "balance": { "goodwill": "148604000", "inventory": "-1917088000", "commonStock": "32694000", "currentDebt": "None", "investments": "None", "totalAssets": "8565758000", "longTermDebt": "26804000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22608000", "reportedCurrency": "USD", "retainedEarnings": "815488000", "totalLiabilities": "7560768000", "otherCurrentAssets": "1917088000", "totalCurrentAssets": "2560855000", "currentLongTermDebt": "None", "longTermInvestments": "6110532000", "shortTermInvestments": "489723000", "currentNetReceivables": "202851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869113000", "currentAccountsPayable": "49230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211882000", "shortLongTermDebtTotal": "27904000", "totalShareholderEquity": "1004990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49230000", "totalCurrentLiabilities": "49230000", "otherNonCurrentLiabilities": "49230000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1868281000", "commonStockSharesOutstanding": "33329844", "intangibleAssetsExcludingGoodwill": "22608000", "cashAndCashEquivalentsAtCarryingValue": "1868281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134879000", "profitLoss": "None", "dividendPayout": "39805000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "158958000", "capitalExpenditures": "27054000", "changeInReceivables": "887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234721000", "cashflowFromInvestment": "50347000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473886000, "cost_of_revenue": 63023000, "gross_profit": 410863000, "research_and_development": null, "selling_general_admin": 154167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169562000, "depreciation_amortisation": 15989000, "ebitda": 185551000, "interest_expense": 54736000, "interest_income": null, "other_non_operating": null, "pretax_income": 169562000, "tax_provision": 34683000, "effective_tax_rate": null, "net_income": 134879000, "net_income_continuing_ops": 134879000, "net_income_to_common": 134879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1868281000, "short_term_investments": 489723000, "net_receivables": 202851000, "inventory": -1917088000, "other_current_assets": null, "total_current_assets": 2560855000, "net_ppe": null, "goodwill": 148604000, "intangible_assets": 22608000, "goodwill_and_intangibles": 171212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869113000, "total_assets": 8565758000, "short_term_debt": 1100000, "accounts_payable": 49230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49230000, "long_term_debt": 26804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26804000, "total_liabilities": 7560768000, "total_debt": 27904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 815488000, "total_equity": 1004990000, "shares_outstanding": 33329844, "operating_cash_flow": 158958000, "stock_based_compensation": 1277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50347000, "dividends_paid": 39805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234721000, "free_cash_flow": 186012000, "net_change_in_cash": 444026000 }, "raw_data": { "income": { "ebit": "169562000", "ebitda": "185551000", "netIncome": "134879000", "grossProfit": "410863000", "depreciation": "None", "totalRevenue": "473886000", "costOfRevenue": "63023000", "interestIncome": "336657000", "incomeBeforeTax": "169562000", "interestExpense": "54736000", "operatingIncome": "169562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34683000", "reportedCurrency": "USD", "netInterestIncome": "281921000", "nonInterestIncome": "None", "operatingExpenses": "241301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15989000", "sellingGeneralAndAdministrative": "154167000", "netIncomeFromContinuingOperations": "134879000" }, "balance": { "goodwill": "148604000", "inventory": "-1917088000", "commonStock": "32694000", "currentDebt": "None", "investments": "None", "totalAssets": "8565758000", "longTermDebt": "26804000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22608000", "reportedCurrency": "USD", "retainedEarnings": "815488000", "totalLiabilities": "7560768000", "otherCurrentAssets": "1917088000", "totalCurrentAssets": "2560855000", "currentLongTermDebt": "None", "longTermInvestments": "6110532000", "shortTermInvestments": "489723000", "currentNetReceivables": "202851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869113000", "currentAccountsPayable": "49230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211882000", "shortLongTermDebtTotal": "27904000", "totalShareholderEquity": "1004990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49230000", "totalCurrentLiabilities": "49230000", "otherNonCurrentLiabilities": "49230000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1868281000", "commonStockSharesOutstanding": "33329844", "intangibleAssetsExcludingGoodwill": "22608000", "cashAndCashEquivalentsAtCarryingValue": "1868281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134879000", "profitLoss": "None", "dividendPayout": "39805000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "158958000", "capitalExpenditures": "27054000", "changeInReceivables": "887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234721000", "cashflowFromInvestment": "50347000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 428403000, "cost_of_revenue": 46530000, "gross_profit": 381873000, "ebit": 159752000, "ebitda": 173298000, "pretax_income": 159752000, "tax_provision": 33938000, "net_income": 125814000, "net_income_to_common": 125814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424255000, "total_current_assets": 6531545000, "total_assets": 7574258000, "short_term_debt": 1675000, "long_term_debt": 26804000, "total_debt": 28479000, "total_liabilities": 6671469000, "total_equity": 902789000, "shares_outstanding": 33430714, "goodwill_and_intangibles": 96219000 }, "cash_flow": { "operating_cash_flow": 140010000, "capital_expenditure": 51863000, "free_cash_flow": 191873000, "dividends_paid": 30265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25634, "ticker_id": 4970, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159752000", "ebitda": "173298000", "netIncome": "125814000", "grossProfit": "381873000", "depreciation": "None", "totalRevenue": "428403000", "costOfRevenue": "46530000", "interestIncome": "303204000", "incomeBeforeTax": "159752000", "interestExpense": "42728000", "operatingIncome": "159752000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33938000", "reportedCurrency": "USD", "netInterestIncome": "260476000", "nonInterestIncome": "None", "operatingExpenses": "222121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13546000", "sellingGeneralAndAdministrative": "141974000", "netIncomeFromContinuingOperations": "125814000" }, "balance": { "goodwill": "79749000", "inventory": "6873000", "commonStock": "32604000", "currentDebt": "None", "investments": "None", "totalAssets": "7574258000", "longTermDebt": "26804000", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16470000", "reportedCurrency": "USD", "retainedEarnings": "722615000", "totalLiabilities": "6671469000", "otherCurrentAssets": "4168747000", "totalCurrentAssets": "6531545000", "currentLongTermDebt": "None", "longTermInvestments": "5704893000", "shortTermInvestments": "770704000", "currentNetReceivables": "167839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042713000", "currentAccountsPayable": "37495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181052000", "shortLongTermDebtTotal": "28479000", "totalShareholderEquity": "902789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37495000", "totalCurrentLiabilities": "37495000", "otherNonCurrentLiabilities": "37495000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1424255000", "commonStockSharesOutstanding": "33430714", "intangibleAssetsExcludingGoodwill": "16470000", "cashAndCashEquivalentsAtCarryingValue": "1424255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125814000", "profitLoss": "None", "dividendPayout": "30265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6531545000", "operatingCashflow": "140010000", "capitalExpenditures": "51863000", "changeInReceivables": "-3390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179831000", "cashflowFromInvestment": "-293799000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428403000, "cost_of_revenue": 46530000, "gross_profit": 381873000, "research_and_development": 0, "selling_general_admin": 141974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159752000, "depreciation_amortisation": 13546000, "ebitda": 173298000, "interest_expense": 42728000, "interest_income": null, "other_non_operating": null, "pretax_income": 159752000, "tax_provision": 33938000, "effective_tax_rate": null, "net_income": 125814000, "net_income_continuing_ops": 125814000, "net_income_to_common": 125814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424255000, "short_term_investments": 770704000, "net_receivables": 167839000, "inventory": 6873000, "other_current_assets": null, "total_current_assets": 6531545000, "net_ppe": null, "goodwill": 79749000, "intangible_assets": 16470000, "goodwill_and_intangibles": 96219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042713000, "total_assets": 7574258000, "short_term_debt": 1675000, "accounts_payable": 37495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37495000, "long_term_debt": 26804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26804000, "total_liabilities": 6671469000, "total_debt": 28479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722615000, "total_equity": 902789000, "shares_outstanding": 33430714, "operating_cash_flow": 140010000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293799000, "dividends_paid": 30265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179831000, "free_cash_flow": 191873000, "net_change_in_cash": -333620000 }, "raw_data": { "income": { "ebit": "159752000", "ebitda": "173298000", "netIncome": "125814000", "grossProfit": "381873000", "depreciation": "None", "totalRevenue": "428403000", "costOfRevenue": "46530000", "interestIncome": "303204000", "incomeBeforeTax": "159752000", "interestExpense": "42728000", "operatingIncome": "159752000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33938000", "reportedCurrency": "USD", "netInterestIncome": "260476000", "nonInterestIncome": "None", "operatingExpenses": "222121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13546000", "sellingGeneralAndAdministrative": "141974000", "netIncomeFromContinuingOperations": "125814000" }, "balance": { "goodwill": "79749000", "inventory": "6873000", "commonStock": "32604000", "currentDebt": "None", "investments": "None", "totalAssets": "7574258000", "longTermDebt": "26804000", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16470000", "reportedCurrency": "USD", "retainedEarnings": "722615000", "totalLiabilities": "6671469000", "otherCurrentAssets": "4168747000", "totalCurrentAssets": "6531545000", "currentLongTermDebt": "None", "longTermInvestments": "5704893000", "shortTermInvestments": "770704000", "currentNetReceivables": "167839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042713000", "currentAccountsPayable": "37495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181052000", "shortLongTermDebtTotal": "28479000", "totalShareholderEquity": "902789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37495000", "totalCurrentLiabilities": "37495000", "otherNonCurrentLiabilities": "37495000", "totalNonCurrentLiabilities": "26804000", "cashAndShortTermInvestments": "1424255000", "commonStockSharesOutstanding": "33430714", "intangibleAssetsExcludingGoodwill": "16470000", "cashAndCashEquivalentsAtCarryingValue": "1424255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125814000", "profitLoss": "None", "dividendPayout": "30265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6531545000", "operatingCashflow": "140010000", "capitalExpenditures": "51863000", "changeInReceivables": "-3390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179831000", "cashflowFromInvestment": "-293799000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 241571000, "cost_of_revenue": 64718000, "gross_profit": 176853000, "ebit": 77207000, "ebitda": 82998000, "pretax_income": 80064000, "tax_provision": 17069000, "net_income": 62995000, "net_income_to_common": 62995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4684546000, "total_current_assets": 6051984000, "total_assets": 15116541000, "short_term_debt": 15096000, "long_term_debt": 86228000, "total_debt": 101324000, "total_liabilities": 13214629000, "total_equity": 1901912000, "shares_outstanding": 34027895, "goodwill_and_intangibles": 203770000 }, "cash_flow": { "operating_cash_flow": 75846000, "capital_expenditure": 10783000, "free_cash_flow": 86629000, "dividends_paid": 16434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25597, "ticker_id": 4970, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77207000", "ebitda": "82998000", "netIncome": "62995000", "grossProfit": "176853000", "depreciation": "None", "totalRevenue": "241571000", "costOfRevenue": "64718000", "interestIncome": "190180000", "incomeBeforeTax": "80064000", "interestExpense": "62575000", "operatingIncome": "83011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17069000", "reportedCurrency": "USD", "netInterestIncome": "127605000", "nonInterestIncome": "None", "operatingExpenses": "93842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "77678000", "netIncomeFromContinuingOperations": "62995000" }, "balance": { "goodwill": "183388000", "inventory": "None", "commonStock": "33576000", "currentDebt": "None", "investments": "None", "totalAssets": "15116541000", "longTermDebt": "86228000", "shortTermDebt": "15096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20382000", "reportedCurrency": "USD", "retainedEarnings": "1657560000", "totalLiabilities": "13214629000", "otherCurrentAssets": "10697000", "totalCurrentAssets": "6051984000", "currentLongTermDebt": "14990000", "longTermInvestments": "886519000", "shortTermInvestments": "886519000", "currentNetReceivables": "470222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101218000", "totalShareholderEquity": "1901912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12901101000", "totalCurrentLiabilities": "12916091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298538000", "cashAndShortTermInvestments": "4684546000", "commonStockSharesOutstanding": "34027895", "intangibleAssetsExcludingGoodwill": "20382000", "cashAndCashEquivalentsAtCarryingValue": "4684546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62995000", "profitLoss": "None", "dividendPayout": "16434000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75846000", "capitalExpenditures": "10783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207987000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241571000, "cost_of_revenue": 64718000, "gross_profit": 176853000, "research_and_development": null, "selling_general_admin": 77678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77207000, "depreciation_amortisation": 5791000, "ebitda": 82998000, "interest_expense": 62575000, "interest_income": null, "other_non_operating": null, "pretax_income": 80064000, "tax_provision": 17069000, "effective_tax_rate": null, "net_income": 62995000, "net_income_continuing_ops": 62995000, "net_income_to_common": 62995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4684546000, "short_term_investments": 886519000, "net_receivables": 470222000, "inventory": null, "other_current_assets": null, "total_current_assets": 6051984000, "net_ppe": null, "goodwill": 183388000, "intangible_assets": 20382000, "goodwill_and_intangibles": 203770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9064557000, "total_assets": 15116541000, "short_term_debt": 15096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12916091000, "long_term_debt": 86228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298538000, "total_liabilities": 13214629000, "total_debt": 101324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1657560000, "total_equity": 1901912000, "shares_outstanding": 34027895, "operating_cash_flow": 75846000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3647000, "dividends_paid": 16434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207987000, "free_cash_flow": 86629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77207000", "ebitda": "82998000", "netIncome": "62995000", "grossProfit": "176853000", "depreciation": "None", "totalRevenue": "241571000", "costOfRevenue": "64718000", "interestIncome": "190180000", "incomeBeforeTax": "80064000", "interestExpense": "62575000", "operatingIncome": "83011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17069000", "reportedCurrency": "USD", "netInterestIncome": "127605000", "nonInterestIncome": "None", "operatingExpenses": "93842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "77678000", "netIncomeFromContinuingOperations": "62995000" }, "balance": { "goodwill": "183388000", "inventory": "None", "commonStock": "33576000", "currentDebt": "None", "investments": "None", "totalAssets": "15116541000", "longTermDebt": "86228000", "shortTermDebt": "15096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20382000", "reportedCurrency": "USD", "retainedEarnings": "1657560000", "totalLiabilities": "13214629000", "otherCurrentAssets": "10697000", "totalCurrentAssets": "6051984000", "currentLongTermDebt": "14990000", "longTermInvestments": "886519000", "shortTermInvestments": "886519000", "currentNetReceivables": "470222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101218000", "totalShareholderEquity": "1901912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12901101000", "totalCurrentLiabilities": "12916091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298538000", "cashAndShortTermInvestments": "4684546000", "commonStockSharesOutstanding": "34027895", "intangibleAssetsExcludingGoodwill": "20382000", "cashAndCashEquivalentsAtCarryingValue": "4684546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62995000", "profitLoss": "None", "dividendPayout": "16434000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75846000", "capitalExpenditures": "10783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207987000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 181000000, "cost_of_revenue": 234000, "gross_profit": 181000000, "ebit": 73610000, "ebitda": 79318000, "pretax_income": 75351000, "tax_provision": 15854000, "net_income": 59497000, "net_income_to_common": 59497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226954000, "total_current_assets": 268754000, "total_assets": 14874761000, "short_term_debt": 13225000, "long_term_debt": 98214000, "total_debt": 111439000, "total_liabilities": 13020636000, "total_equity": 1854125000, "shares_outstanding": 33906434, "goodwill_and_intangibles": 204096000 }, "cash_flow": { "operating_cash_flow": 54782000, "capital_expenditure": 11548000, "free_cash_flow": 66330000, "dividends_paid": 16332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25598, "ticker_id": 4970, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73610000", "ebitda": "79318000", "netIncome": "59497000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "181000000", "costOfRevenue": "234000", "interestIncome": "194958000", "incomeBeforeTax": "75351000", "interestExpense": "107390000", "operatingIncome": "73610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15854000", "reportedCurrency": "USD", "netInterestIncome": "127667000", "nonInterestIncome": "None", "operatingExpenses": "107390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5708000", "sellingGeneralAndAdministrative": "98561000", "netIncomeFromContinuingOperations": "59497000" }, "balance": { "goodwill": "182739000", "inventory": "None", "commonStock": "33539000", "currentDebt": "None", "investments": "None", "totalAssets": "14874761000", "longTermDebt": "98214000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21357000", "reportedCurrency": "USD", "retainedEarnings": "1611017000", "totalLiabilities": "13020636000", "otherCurrentAssets": "None", "totalCurrentAssets": "268754000", "currentLongTermDebt": "None", "longTermInvestments": "924948000", "shortTermInvestments": "309372000", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14606007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133688000", "totalShareholderEquity": "1854125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13007411000", "cashAndShortTermInvestments": "226954000", "commonStockSharesOutstanding": "33906434", "intangibleAssetsExcludingGoodwill": "21357000", "cashAndCashEquivalentsAtCarryingValue": "226954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59497000", "profitLoss": "None", "dividendPayout": "16332000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "11548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179525000", "cashflowFromInvestment": "115415000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181000000, "cost_of_revenue": 234000, "gross_profit": 181000000, "research_and_development": null, "selling_general_admin": 98561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73610000, "depreciation_amortisation": 5708000, "ebitda": 79318000, "interest_expense": 107390000, "interest_income": null, "other_non_operating": null, "pretax_income": 75351000, "tax_provision": 15854000, "effective_tax_rate": null, "net_income": 59497000, "net_income_continuing_ops": 59497000, "net_income_to_common": 59497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226954000, "short_term_investments": 309372000, "net_receivables": 41800000, "inventory": null, "other_current_assets": null, "total_current_assets": 268754000, "net_ppe": null, "goodwill": 182739000, "intangible_assets": 21357000, "goodwill_and_intangibles": 204096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14606007000, "total_assets": 14874761000, "short_term_debt": 13225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13225000, "long_term_debt": 98214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13007411000, "total_liabilities": 13020636000, "total_debt": 111439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611017000, "total_equity": 1854125000, "shares_outstanding": 33906434, "operating_cash_flow": 54782000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115415000, "dividends_paid": 16332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179525000, "free_cash_flow": 66330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73610000", "ebitda": "79318000", "netIncome": "59497000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "181000000", "costOfRevenue": "234000", "interestIncome": "194958000", "incomeBeforeTax": "75351000", "interestExpense": "107390000", "operatingIncome": "73610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15854000", "reportedCurrency": "USD", "netInterestIncome": "127667000", "nonInterestIncome": "None", "operatingExpenses": "107390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5708000", "sellingGeneralAndAdministrative": "98561000", "netIncomeFromContinuingOperations": "59497000" }, "balance": { "goodwill": "182739000", "inventory": "None", "commonStock": "33539000", "currentDebt": "None", "investments": "None", "totalAssets": "14874761000", "longTermDebt": "98214000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21357000", "reportedCurrency": "USD", "retainedEarnings": "1611017000", "totalLiabilities": "13020636000", "otherCurrentAssets": "None", "totalCurrentAssets": "268754000", "currentLongTermDebt": "None", "longTermInvestments": "924948000", "shortTermInvestments": "309372000", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14606007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133688000", "totalShareholderEquity": "1854125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13007411000", "cashAndShortTermInvestments": "226954000", "commonStockSharesOutstanding": "33906434", "intangibleAssetsExcludingGoodwill": "21357000", "cashAndCashEquivalentsAtCarryingValue": "226954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59497000", "profitLoss": "None", "dividendPayout": "16332000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "11548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179525000", "cashflowFromInvestment": "115415000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 175481000, "cost_of_revenue": 4222000, "gross_profit": 171259000, "ebit": 78971000, "ebitda": 84558000, "pretax_income": 78971000, "tax_provision": 16317000, "net_income": 62654000, "net_income_to_common": 62654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054638000, "total_current_assets": 4410919000, "total_assets": 14198140000, "short_term_debt": 11675000, "long_term_debt": 86200000, "total_debt": 97875000, "total_liabilities": 12415339000, "total_equity": 1782801000, "shares_outstanding": 33864129, "goodwill_and_intangibles": 192811000 }, "cash_flow": { "operating_cash_flow": 75422000, "capital_expenditure": 11709000, "free_cash_flow": 87131000, "dividends_paid": 15305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25600, "ticker_id": 4970, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78971000", "ebitda": "84558000", "netIncome": "62654000", "grossProfit": "171259000", "depreciation": "None", "totalRevenue": "175481000", "costOfRevenue": "4222000", "interestIncome": "194393000", "incomeBeforeTax": "78971000", "interestExpense": "68778000", "operatingIncome": "78971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16317000", "reportedCurrency": "USD", "netInterestIncome": "125615000", "nonInterestIncome": "None", "operatingExpenses": "92072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5587000", "sellingGeneralAndAdministrative": "72603000", "netIncomeFromContinuingOperations": "62654000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33329000", "currentDebt": "None", "investments": "None", "totalAssets": "14198140000", "longTermDebt": "86200000", "shortTermDebt": "11675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10548000", "reportedCurrency": "USD", "retainedEarnings": "1567954000", "totalLiabilities": "12415339000", "otherCurrentAssets": "None", "totalCurrentAssets": "4410919000", "currentLongTermDebt": "11675000", "longTermInvestments": "1015941000", "shortTermInvestments": "356281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9787221000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97875000", "totalShareholderEquity": "1782801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12118387000", "totalCurrentLiabilities": "12130062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285277000", "cashAndShortTermInvestments": "4054638000", "commonStockSharesOutstanding": "33864129", "intangibleAssetsExcludingGoodwill": "10548000", "cashAndCashEquivalentsAtCarryingValue": "4054638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62654000", "profitLoss": "None", "dividendPayout": "15305000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75422000", "capitalExpenditures": "11709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55323000", "cashflowFromInvestment": "-73457000", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175481000, "cost_of_revenue": 4222000, "gross_profit": 171259000, "research_and_development": null, "selling_general_admin": 72603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78971000, "depreciation_amortisation": 5587000, "ebitda": 84558000, "interest_expense": 68778000, "interest_income": null, "other_non_operating": null, "pretax_income": 78971000, "tax_provision": 16317000, "effective_tax_rate": null, "net_income": 62654000, "net_income_continuing_ops": 62654000, "net_income_to_common": 62654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054638000, "short_term_investments": 356281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4410919000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 10548000, "goodwill_and_intangibles": 192811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9787221000, "total_assets": 14198140000, "short_term_debt": 11675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12130062000, "long_term_debt": 86200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285277000, "total_liabilities": 12415339000, "total_debt": 97875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1567954000, "total_equity": 1782801000, "shares_outstanding": 33864129, "operating_cash_flow": 75422000, "stock_based_compensation": 1057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73457000, "dividends_paid": 15305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55323000, "free_cash_flow": 87131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78971000", "ebitda": "84558000", "netIncome": "62654000", "grossProfit": "171259000", "depreciation": "None", "totalRevenue": "175481000", "costOfRevenue": "4222000", "interestIncome": "194393000", "incomeBeforeTax": "78971000", "interestExpense": "68778000", "operatingIncome": "78971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16317000", "reportedCurrency": "USD", "netInterestIncome": "125615000", "nonInterestIncome": "None", "operatingExpenses": "92072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5587000", "sellingGeneralAndAdministrative": "72603000", "netIncomeFromContinuingOperations": "62654000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33329000", "currentDebt": "None", "investments": "None", "totalAssets": "14198140000", "longTermDebt": "86200000", "shortTermDebt": "11675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10548000", "reportedCurrency": "USD", "retainedEarnings": "1567954000", "totalLiabilities": "12415339000", "otherCurrentAssets": "None", "totalCurrentAssets": "4410919000", "currentLongTermDebt": "11675000", "longTermInvestments": "1015941000", "shortTermInvestments": "356281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9787221000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97875000", "totalShareholderEquity": "1782801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12118387000", "totalCurrentLiabilities": "12130062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285277000", "cashAndShortTermInvestments": "4054638000", "commonStockSharesOutstanding": "33864129", "intangibleAssetsExcludingGoodwill": "10548000", "cashAndCashEquivalentsAtCarryingValue": "4054638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62654000", "profitLoss": "None", "dividendPayout": "15305000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75422000", "capitalExpenditures": "11709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55323000", "cashflowFromInvestment": "-73457000", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 236475000, "cost_of_revenue": 68558000, "gross_profit": 167917000, "ebit": 79718000, "ebitda": 85271000, "pretax_income": 79718000, "tax_provision": 17371000, "net_income": 62347000, "net_income_to_common": 62347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3997350000, "total_current_assets": 4333826000, "total_assets": 14045780000, "short_term_debt": 5860000, "long_term_debt": 86185000, "total_debt": 92045000, "total_liabilities": 12317742000, "total_equity": 1728038000, "shares_outstanding": 33795243, "goodwill_and_intangibles": 193673000 }, "cash_flow": { "operating_cash_flow": 78123000, "capital_expenditure": 13744000, "free_cash_flow": 91867000, "dividends_paid": 15291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25601, "ticker_id": 4970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79718000", "ebitda": "85271000", "netIncome": "62347000", "grossProfit": "167917000", "depreciation": "None", "totalRevenue": "236475000", "costOfRevenue": "68558000", "interestIncome": "188427000", "incomeBeforeTax": "79718000", "interestExpense": "67171000", "operatingIncome": "79718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17371000", "reportedCurrency": "USD", "netInterestIncome": "121256000", "nonInterestIncome": "None", "operatingExpenses": "88199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5553000", "sellingGeneralAndAdministrative": "56822000", "netIncomeFromContinuingOperations": "62347000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33272000", "currentDebt": "None", "investments": "None", "totalAssets": "14045780000", "longTermDebt": "86185000", "shortTermDebt": "5860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11410000", "reportedCurrency": "USD", "retainedEarnings": "1521631000", "totalLiabilities": "12317742000", "otherCurrentAssets": "None", "totalCurrentAssets": "4333826000", "currentLongTermDebt": "5860000", "longTermInvestments": "1104604000", "shortTermInvestments": "336476000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711954000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92045000", "totalShareholderEquity": "1728038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12056192000", "totalCurrentLiabilities": "12062052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255690000", "cashAndShortTermInvestments": "3997350000", "commonStockSharesOutstanding": "33795243", "intangibleAssetsExcludingGoodwill": "11410000", "cashAndCashEquivalentsAtCarryingValue": "3997350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62347000", "profitLoss": "None", "dividendPayout": "15291000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78123000", "capitalExpenditures": "13744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78898000", "cashflowFromInvestment": "23953000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236475000, "cost_of_revenue": 68558000, "gross_profit": 167917000, "research_and_development": null, "selling_general_admin": 56822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79718000, "depreciation_amortisation": 5553000, "ebitda": 85271000, "interest_expense": 67171000, "interest_income": null, "other_non_operating": null, "pretax_income": 79718000, "tax_provision": 17371000, "effective_tax_rate": null, "net_income": 62347000, "net_income_continuing_ops": 62347000, "net_income_to_common": 62347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3997350000, "short_term_investments": 336476000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4333826000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 11410000, "goodwill_and_intangibles": 193673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9711954000, "total_assets": 14045780000, "short_term_debt": 5860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12062052000, "long_term_debt": 86185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255690000, "total_liabilities": 12317742000, "total_debt": 92045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1521631000, "total_equity": 1728038000, "shares_outstanding": 33795243, "operating_cash_flow": 78123000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23953000, "dividends_paid": 15291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78898000, "free_cash_flow": 91867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79718000", "ebitda": "85271000", "netIncome": "62347000", "grossProfit": "167917000", "depreciation": "None", "totalRevenue": "236475000", "costOfRevenue": "68558000", "interestIncome": "188427000", "incomeBeforeTax": "79718000", "interestExpense": "67171000", "operatingIncome": "79718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17371000", "reportedCurrency": "USD", "netInterestIncome": "121256000", "nonInterestIncome": "None", "operatingExpenses": "88199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5553000", "sellingGeneralAndAdministrative": "56822000", "netIncomeFromContinuingOperations": "62347000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33272000", "currentDebt": "None", "investments": "None", "totalAssets": "14045780000", "longTermDebt": "86185000", "shortTermDebt": "5860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11410000", "reportedCurrency": "USD", "retainedEarnings": "1521631000", "totalLiabilities": "12317742000", "otherCurrentAssets": "None", "totalCurrentAssets": "4333826000", "currentLongTermDebt": "5860000", "longTermInvestments": "1104604000", "shortTermInvestments": "336476000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711954000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92045000", "totalShareholderEquity": "1728038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12056192000", "totalCurrentLiabilities": "12062052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255690000", "cashAndShortTermInvestments": "3997350000", "commonStockSharesOutstanding": "33795243", "intangibleAssetsExcludingGoodwill": "11410000", "cashAndCashEquivalentsAtCarryingValue": "3997350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62347000", "profitLoss": "None", "dividendPayout": "15291000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78123000", "capitalExpenditures": "13744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78898000", "cashflowFromInvestment": "23953000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 231370000, "cost_of_revenue": 68113000, "gross_profit": 163257000, "ebit": 71078000, "ebitda": 76772000, "pretax_income": 71078000, "tax_provision": 14966000, "net_income": 56112000, "net_income_to_common": 56112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974172000, "total_current_assets": 4309624000, "total_assets": 14038055000, "short_term_debt": null, "long_term_debt": 86171000, "total_debt": 86171000, "total_liabilities": 12365228000, "total_equity": 1672827000, "shares_outstanding": 33667000, "goodwill_and_intangibles": 194535000 }, "cash_flow": { "operating_cash_flow": 76951000, "capital_expenditure": 11310000, "free_cash_flow": 88261000, "dividends_paid": 15279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25602, "ticker_id": 4970, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71078000", "ebitda": "76772000", "netIncome": "56112000", "grossProfit": "163257000", "depreciation": "None", "totalRevenue": "231370000", "costOfRevenue": "68113000", "interestIncome": "182476000", "incomeBeforeTax": "71078000", "interestExpense": "66527000", "operatingIncome": "71078000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14966000", "reportedCurrency": "USD", "netInterestIncome": "115949000", "nonInterestIncome": "None", "operatingExpenses": "92179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5694000", "sellingGeneralAndAdministrative": "56318000", "netIncomeFromContinuingOperations": "56112000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33242000", "currentDebt": "None", "investments": "None", "totalAssets": "14038055000", "longTermDebt": "86171000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12272000", "reportedCurrency": "USD", "retainedEarnings": "1474589000", "totalLiabilities": "12365228000", "otherCurrentAssets": "None", "totalCurrentAssets": "4309624000", "currentLongTermDebt": "None", "longTermInvestments": "1167441000", "shortTermInvestments": "335452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9728431000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86171000", "totalShareholderEquity": "1672827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12126750000", "totalCurrentLiabilities": "12126750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238478000", "cashAndShortTermInvestments": "3974172000", "commonStockSharesOutstanding": "33667000", "intangibleAssetsExcludingGoodwill": "12272000", "cashAndCashEquivalentsAtCarryingValue": "3974172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56112000", "profitLoss": "None", "dividendPayout": "15279000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76951000", "capitalExpenditures": "11310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393816000", "cashflowFromInvestment": "-50367000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231370000, "cost_of_revenue": 68113000, "gross_profit": 163257000, "research_and_development": null, "selling_general_admin": 56318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71078000, "depreciation_amortisation": 5694000, "ebitda": 76772000, "interest_expense": 66527000, "interest_income": null, "other_non_operating": null, "pretax_income": 71078000, "tax_provision": 14966000, "effective_tax_rate": null, "net_income": 56112000, "net_income_continuing_ops": 56112000, "net_income_to_common": 56112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3974172000, "short_term_investments": 335452000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4309624000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 12272000, "goodwill_and_intangibles": 194535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9728431000, "total_assets": 14038055000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12126750000, "long_term_debt": 86171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238478000, "total_liabilities": 12365228000, "total_debt": 86171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1474589000, "total_equity": 1672827000, "shares_outstanding": 33667000, "operating_cash_flow": 76951000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50367000, "dividends_paid": 15279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393816000, "free_cash_flow": 88261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71078000", "ebitda": "76772000", "netIncome": "56112000", "grossProfit": "163257000", "depreciation": "None", "totalRevenue": "231370000", "costOfRevenue": "68113000", "interestIncome": "182476000", "incomeBeforeTax": "71078000", "interestExpense": "66527000", "operatingIncome": "71078000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14966000", "reportedCurrency": "USD", "netInterestIncome": "115949000", "nonInterestIncome": "None", "operatingExpenses": "92179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5694000", "sellingGeneralAndAdministrative": "56318000", "netIncomeFromContinuingOperations": "56112000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33242000", "currentDebt": "None", "investments": "None", "totalAssets": "14038055000", "longTermDebt": "86171000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12272000", "reportedCurrency": "USD", "retainedEarnings": "1474589000", "totalLiabilities": "12365228000", "otherCurrentAssets": "None", "totalCurrentAssets": "4309624000", "currentLongTermDebt": "None", "longTermInvestments": "1167441000", "shortTermInvestments": "335452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9728431000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86171000", "totalShareholderEquity": "1672827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12126750000", "totalCurrentLiabilities": "12126750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238478000", "cashAndShortTermInvestments": "3974172000", "commonStockSharesOutstanding": "33667000", "intangibleAssetsExcludingGoodwill": "12272000", "cashAndCashEquivalentsAtCarryingValue": "3974172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56112000", "profitLoss": "None", "dividendPayout": "15279000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76951000", "capitalExpenditures": "11310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393816000", "cashflowFromInvestment": "-50367000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 233400000, "cost_of_revenue": 69064000, "gross_profit": 164336000, "ebit": 72001000, "ebitda": 77481000, "pretax_income": 72001000, "tax_provision": 15525000, "net_income": 56476000, "net_income_to_common": 56476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3553772000, "total_current_assets": 3883687000, "total_assets": 13554314000, "short_term_debt": null, "long_term_debt": 86157000, "total_debt": 86157000, "total_liabilities": 11933127000, "total_equity": 1621187000, "shares_outstanding": 33751000, "goodwill_and_intangibles": 195421000 }, "cash_flow": { "operating_cash_flow": 17132000, "capital_expenditure": 15144000, "free_cash_flow": 32276000, "dividends_paid": 15237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25603, "ticker_id": 4970, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72001000", "ebitda": "77481000", "netIncome": "56476000", "grossProfit": "164336000", "depreciation": "None", "totalRevenue": "233400000", "costOfRevenue": "69064000", "interestIncome": "186381000", "incomeBeforeTax": "72001000", "interestExpense": "70464000", "operatingIncome": "72001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15525000", "reportedCurrency": "USD", "netInterestIncome": "115917000", "nonInterestIncome": "None", "operatingExpenses": "92335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5480000", "sellingGeneralAndAdministrative": "55980000", "netIncomeFromContinuingOperations": "56476000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33217000", "currentDebt": "None", "investments": "None", "totalAssets": "13554314000", "longTermDebt": "86157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "1433768000", "totalLiabilities": "11933127000", "otherCurrentAssets": "None", "totalCurrentAssets": "3883687000", "currentLongTermDebt": "None", "longTermInvestments": "1211754000", "shortTermInvestments": "329915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9670627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86157000", "totalShareholderEquity": "1621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11718546000", "totalCurrentLiabilities": "11718546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214581000", "cashAndShortTermInvestments": "3553772000", "commonStockSharesOutstanding": "33751000", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "3553772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56476000", "profitLoss": "None", "dividendPayout": "15237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17132000", "capitalExpenditures": "15144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227535000", "cashflowFromInvestment": "317032000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233400000, "cost_of_revenue": 69064000, "gross_profit": 164336000, "research_and_development": null, "selling_general_admin": 55980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72001000, "depreciation_amortisation": 5480000, "ebitda": 77481000, "interest_expense": 70464000, "interest_income": null, "other_non_operating": null, "pretax_income": 72001000, "tax_provision": 15525000, "effective_tax_rate": null, "net_income": 56476000, "net_income_continuing_ops": 56476000, "net_income_to_common": 56476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3553772000, "short_term_investments": 329915000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3883687000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 13158000, "goodwill_and_intangibles": 195421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9670627000, "total_assets": 13554314000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11718546000, "long_term_debt": 86157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214581000, "total_liabilities": 11933127000, "total_debt": 86157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433768000, "total_equity": 1621187000, "shares_outstanding": 33751000, "operating_cash_flow": 17132000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317032000, "dividends_paid": 15237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227535000, "free_cash_flow": 32276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72001000", "ebitda": "77481000", "netIncome": "56476000", "grossProfit": "164336000", "depreciation": "None", "totalRevenue": "233400000", "costOfRevenue": "69064000", "interestIncome": "186381000", "incomeBeforeTax": "72001000", "interestExpense": "70464000", "operatingIncome": "72001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15525000", "reportedCurrency": "USD", "netInterestIncome": "115917000", "nonInterestIncome": "None", "operatingExpenses": "92335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5480000", "sellingGeneralAndAdministrative": "55980000", "netIncomeFromContinuingOperations": "56476000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33217000", "currentDebt": "None", "investments": "None", "totalAssets": "13554314000", "longTermDebt": "86157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "1433768000", "totalLiabilities": "11933127000", "otherCurrentAssets": "None", "totalCurrentAssets": "3883687000", "currentLongTermDebt": "None", "longTermInvestments": "1211754000", "shortTermInvestments": "329915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9670627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86157000", "totalShareholderEquity": "1621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11718546000", "totalCurrentLiabilities": "11718546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214581000", "cashAndShortTermInvestments": "3553772000", "commonStockSharesOutstanding": "33751000", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "3553772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56476000", "profitLoss": "None", "dividendPayout": "15237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17132000", "capitalExpenditures": "15144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227535000", "cashflowFromInvestment": "317032000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 236362000, "cost_of_revenue": 75724000, "gross_profit": 160638000, "ebit": 73904000, "ebitda": 79272000, "pretax_income": 73904000, "tax_provision": 15001000, "net_income": 58903000, "net_income_to_common": 58903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992073000, "total_current_assets": 4368148000, "total_assets": 13313482000, "short_term_debt": 4429000, "long_term_debt": 86143000, "total_debt": 90572000, "total_liabilities": 11728907000, "total_equity": 1584575000, "shares_outstanding": 33647000, "goodwill_and_intangibles": 196308000 }, "cash_flow": { "operating_cash_flow": 77593000, "capital_expenditure": 5235000, "free_cash_flow": 82828000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25605, "ticker_id": 4970, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73904000", "ebitda": "79272000", "netIncome": "58903000", "grossProfit": "160638000", "depreciation": "None", "totalRevenue": "236362000", "costOfRevenue": "75724000", "interestIncome": "187650000", "incomeBeforeTax": "73904000", "interestExpense": "72693000", "operatingIncome": "73904000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15001000", "reportedCurrency": "USD", "netInterestIncome": "114957000", "nonInterestIncome": "None", "operatingExpenses": "86734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000", "sellingGeneralAndAdministrative": "55860000", "netIncomeFromContinuingOperations": "58903000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33123000", "currentDebt": "None", "investments": "None", "totalAssets": "13313482000", "longTermDebt": "86143000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14045000", "reportedCurrency": "USD", "retainedEarnings": "1392572000", "totalLiabilities": "11728907000", "otherCurrentAssets": "3073219000", "totalCurrentAssets": "4368148000", "currentLongTermDebt": "4429000", "longTermInvestments": "1376913000", "shortTermInvestments": "1376075000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945334000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90572000", "totalShareholderEquity": "1584575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11474352000", "totalCurrentLiabilities": "11478781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250126000", "cashAndShortTermInvestments": "2992073000", "commonStockSharesOutstanding": "33647000", "intangibleAssetsExcludingGoodwill": "14045000", "cashAndCashEquivalentsAtCarryingValue": "2992073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58903000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77593000", "capitalExpenditures": "5235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448342000", "cashflowFromInvestment": "-27154000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236362000, "cost_of_revenue": 75724000, "gross_profit": 160638000, "research_and_development": null, "selling_general_admin": 55860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73904000, "depreciation_amortisation": 5368000, "ebitda": 79272000, "interest_expense": 72693000, "interest_income": null, "other_non_operating": null, "pretax_income": 73904000, "tax_provision": 15001000, "effective_tax_rate": null, "net_income": 58903000, "net_income_continuing_ops": 58903000, "net_income_to_common": 58903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992073000, "short_term_investments": 1376075000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4368148000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 14045000, "goodwill_and_intangibles": 196308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8945334000, "total_assets": 13313482000, "short_term_debt": 4429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11478781000, "long_term_debt": 86143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250126000, "total_liabilities": 11728907000, "total_debt": 90572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1392572000, "total_equity": 1584575000, "shares_outstanding": 33647000, "operating_cash_flow": 77593000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27154000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448342000, "free_cash_flow": 82828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73904000", "ebitda": "79272000", "netIncome": "58903000", "grossProfit": "160638000", "depreciation": "None", "totalRevenue": "236362000", "costOfRevenue": "75724000", "interestIncome": "187650000", "incomeBeforeTax": "73904000", "interestExpense": "72693000", "operatingIncome": "73904000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15001000", "reportedCurrency": "USD", "netInterestIncome": "114957000", "nonInterestIncome": "None", "operatingExpenses": "86734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000", "sellingGeneralAndAdministrative": "55860000", "netIncomeFromContinuingOperations": "58903000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33123000", "currentDebt": "None", "investments": "None", "totalAssets": "13313482000", "longTermDebt": "86143000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14045000", "reportedCurrency": "USD", "retainedEarnings": "1392572000", "totalLiabilities": "11728907000", "otherCurrentAssets": "3073219000", "totalCurrentAssets": "4368148000", "currentLongTermDebt": "4429000", "longTermInvestments": "1376913000", "shortTermInvestments": "1376075000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945334000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90572000", "totalShareholderEquity": "1584575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11474352000", "totalCurrentLiabilities": "11478781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250126000", "cashAndShortTermInvestments": "2992073000", "commonStockSharesOutstanding": "33647000", "intangibleAssetsExcludingGoodwill": "14045000", "cashAndCashEquivalentsAtCarryingValue": "2992073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58903000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77593000", "capitalExpenditures": "5235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448342000", "cashflowFromInvestment": "-27154000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 222409000, "cost_of_revenue": 71927000, "gross_profit": 150482000, "ebit": 65166000, "ebitda": 70557000, "pretax_income": 65166000, "tax_provision": 14525000, "net_income": 50641000, "net_income_to_common": 50641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2493292000, "total_current_assets": 3933819000, "total_assets": 12737318000, "short_term_debt": 4264000, "long_term_debt": 86129000, "total_debt": 90393000, "total_liabilities": 11224826000, "total_equity": 1512492000, "shares_outstanding": 33525000, "goodwill_and_intangibles": 197194000 }, "cash_flow": { "operating_cash_flow": 100151000, "capital_expenditure": 6022000, "free_cash_flow": 106173000, "dividends_paid": 14175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25606, "ticker_id": 4970, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65166000", "ebitda": "70557000", "netIncome": "50641000", "grossProfit": "150482000", "depreciation": "None", "totalRevenue": "222409000", "costOfRevenue": "71927000", "interestIncome": "178465000", "incomeBeforeTax": "65166000", "interestExpense": "68569000", "operatingIncome": "65166000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14525000", "reportedCurrency": "USD", "netInterestIncome": "109896000", "nonInterestIncome": "None", "operatingExpenses": "85316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5391000", "sellingGeneralAndAdministrative": "53542000", "netIncomeFromContinuingOperations": "50641000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33022000", "currentDebt": "None", "investments": "None", "totalAssets": "12737318000", "longTermDebt": "86129000", "shortTermDebt": "4264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14931000", "reportedCurrency": "USD", "retainedEarnings": "1348905000", "totalLiabilities": "11224826000", "otherCurrentAssets": "2575017000", "totalCurrentAssets": "3933819000", "currentLongTermDebt": "4264000", "longTermInvestments": "1441365000", "shortTermInvestments": "1440527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8803499000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90393000", "totalShareholderEquity": "1512492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11015602000", "totalCurrentLiabilities": "11019866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204960000", "cashAndShortTermInvestments": "2493292000", "commonStockSharesOutstanding": "33525000", "intangibleAssetsExcludingGoodwill": "14931000", "cashAndCashEquivalentsAtCarryingValue": "2493292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50641000", "profitLoss": "None", "dividendPayout": "14175000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100151000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88085000", "cashflowFromInvestment": "-220039000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222409000, "cost_of_revenue": 71927000, "gross_profit": 150482000, "research_and_development": null, "selling_general_admin": 53542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65166000, "depreciation_amortisation": 5391000, "ebitda": 70557000, "interest_expense": 68569000, "interest_income": null, "other_non_operating": null, "pretax_income": 65166000, "tax_provision": 14525000, "effective_tax_rate": null, "net_income": 50641000, "net_income_continuing_ops": 50641000, "net_income_to_common": 50641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2493292000, "short_term_investments": 1440527000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3933819000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 14931000, "goodwill_and_intangibles": 197194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8803499000, "total_assets": 12737318000, "short_term_debt": 4264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11019866000, "long_term_debt": 86129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204960000, "total_liabilities": 11224826000, "total_debt": 90393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348905000, "total_equity": 1512492000, "shares_outstanding": 33525000, "operating_cash_flow": 100151000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220039000, "dividends_paid": 14175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88085000, "free_cash_flow": 106173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65166000", "ebitda": "70557000", "netIncome": "50641000", "grossProfit": "150482000", "depreciation": "None", "totalRevenue": "222409000", "costOfRevenue": "71927000", "interestIncome": "178465000", "incomeBeforeTax": "65166000", "interestExpense": "68569000", "operatingIncome": "65166000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14525000", "reportedCurrency": "USD", "netInterestIncome": "109896000", "nonInterestIncome": "None", "operatingExpenses": "85316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5391000", "sellingGeneralAndAdministrative": "53542000", "netIncomeFromContinuingOperations": "50641000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "33022000", "currentDebt": "None", "investments": "None", "totalAssets": "12737318000", "longTermDebt": "86129000", "shortTermDebt": "4264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14931000", "reportedCurrency": "USD", "retainedEarnings": "1348905000", "totalLiabilities": "11224826000", "otherCurrentAssets": "2575017000", "totalCurrentAssets": "3933819000", "currentLongTermDebt": "4264000", "longTermInvestments": "1441365000", "shortTermInvestments": "1440527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8803499000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90393000", "totalShareholderEquity": "1512492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11015602000", "totalCurrentLiabilities": "11019866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204960000", "cashAndShortTermInvestments": "2493292000", "commonStockSharesOutstanding": "33525000", "intangibleAssetsExcludingGoodwill": "14931000", "cashAndCashEquivalentsAtCarryingValue": "2493292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50641000", "profitLoss": "None", "dividendPayout": "14175000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100151000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88085000", "cashflowFromInvestment": "-220039000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 216543000, "cost_of_revenue": 69554000, "gross_profit": 146989000, "ebit": 64210000, "ebitda": 69652000, "pretax_income": 64210000, "tax_provision": 13876000, "net_income": 50334000, "net_income_to_common": 50334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2525095000, "total_current_assets": 4058617000, "total_assets": 12602425000, "short_term_debt": 9699000, "long_term_debt": 86115000, "total_debt": 95814000, "total_liabilities": 11133113000, "total_equity": 1469312000, "shares_outstanding": 33513000, "goodwill_and_intangibles": 198081000 }, "cash_flow": { "operating_cash_flow": 66324000, "capital_expenditure": 10251000, "free_cash_flow": 76575000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25607, "ticker_id": 4970, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64210000", "ebitda": "69652000", "netIncome": "50334000", "grossProfit": "146989000", "depreciation": "None", "totalRevenue": "216543000", "costOfRevenue": "69554000", "interestIncome": "171643000", "incomeBeforeTax": "64210000", "interestExpense": "65539000", "operatingIncome": "64210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13876000", "reportedCurrency": "USD", "netInterestIncome": "106104000", "nonInterestIncome": "None", "operatingExpenses": "82779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "52966000", "netIncomeFromContinuingOperations": "50334000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32967000", "currentDebt": "None", "investments": "None", "totalAssets": "12602425000", "longTermDebt": "86115000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15818000", "reportedCurrency": "USD", "retainedEarnings": "1312464000", "totalLiabilities": "11133113000", "otherCurrentAssets": "2601932000", "totalCurrentAssets": "4058617000", "currentLongTermDebt": "9699000", "longTermInvestments": "1534651000", "shortTermInvestments": "1533522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8543808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95814000", "totalShareholderEquity": "1469312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10909621000", "totalCurrentLiabilities": "10919320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213793000", "cashAndShortTermInvestments": "2525095000", "commonStockSharesOutstanding": "33513000", "intangibleAssetsExcludingGoodwill": "15818000", "cashAndCashEquivalentsAtCarryingValue": "2525095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50334000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66324000", "capitalExpenditures": "10251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202537000", "cashflowFromInvestment": "-141229000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216543000, "cost_of_revenue": 69554000, "gross_profit": 146989000, "research_and_development": null, "selling_general_admin": 52966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64210000, "depreciation_amortisation": 5442000, "ebitda": 69652000, "interest_expense": 65539000, "interest_income": null, "other_non_operating": null, "pretax_income": 64210000, "tax_provision": 13876000, "effective_tax_rate": null, "net_income": 50334000, "net_income_continuing_ops": 50334000, "net_income_to_common": 50334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2525095000, "short_term_investments": 1533522000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4058617000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 15818000, "goodwill_and_intangibles": 198081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8543808000, "total_assets": 12602425000, "short_term_debt": 9699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10919320000, "long_term_debt": 86115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213793000, "total_liabilities": 11133113000, "total_debt": 95814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1312464000, "total_equity": 1469312000, "shares_outstanding": 33513000, "operating_cash_flow": 66324000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141229000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202537000, "free_cash_flow": 76575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64210000", "ebitda": "69652000", "netIncome": "50334000", "grossProfit": "146989000", "depreciation": "None", "totalRevenue": "216543000", "costOfRevenue": "69554000", "interestIncome": "171643000", "incomeBeforeTax": "64210000", "interestExpense": "65539000", "operatingIncome": "64210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13876000", "reportedCurrency": "USD", "netInterestIncome": "106104000", "nonInterestIncome": "None", "operatingExpenses": "82779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "52966000", "netIncomeFromContinuingOperations": "50334000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32967000", "currentDebt": "None", "investments": "None", "totalAssets": "12602425000", "longTermDebt": "86115000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15818000", "reportedCurrency": "USD", "retainedEarnings": "1312464000", "totalLiabilities": "11133113000", "otherCurrentAssets": "2601932000", "totalCurrentAssets": "4058617000", "currentLongTermDebt": "9699000", "longTermInvestments": "1534651000", "shortTermInvestments": "1533522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8543808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95814000", "totalShareholderEquity": "1469312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10909621000", "totalCurrentLiabilities": "10919320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213793000", "cashAndShortTermInvestments": "2525095000", "commonStockSharesOutstanding": "33513000", "intangibleAssetsExcludingGoodwill": "15818000", "cashAndCashEquivalentsAtCarryingValue": "2525095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50334000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66324000", "capitalExpenditures": "10251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202537000", "cashflowFromInvestment": "-141229000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 212604000, "cost_of_revenue": 62381000, "gross_profit": 150223000, "ebit": 60407000, "ebitda": 65854000, "pretax_income": 60407000, "tax_provision": 11473000, "net_income": 48934000, "net_income_to_common": 48934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2397463000, "total_current_assets": 3951368000, "total_assets": 12372042000, "short_term_debt": 3351000, "long_term_debt": 86101000, "total_debt": 89452000, "total_liabilities": 10938151000, "total_equity": 1433891000, "shares_outstanding": 33484000, "goodwill_and_intangibles": 198967000 }, "cash_flow": { "operating_cash_flow": 42764000, "capital_expenditure": 4809000, "free_cash_flow": 47573000, "dividends_paid": 14156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25608, "ticker_id": 4970, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60407000", "ebitda": "65854000", "netIncome": "48934000", "grossProfit": "150223000", "depreciation": "None", "totalRevenue": "212604000", "costOfRevenue": "62381000", "interestIncome": "167447000", "incomeBeforeTax": "60407000", "interestExpense": "62381000", "operatingIncome": "60407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11473000", "reportedCurrency": "USD", "netInterestIncome": "105066000", "nonInterestIncome": "None", "operatingExpenses": "89816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "52063000", "netIncomeFromContinuingOperations": "48934000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32933000", "currentDebt": "None", "investments": "None", "totalAssets": "12372042000", "longTermDebt": "86101000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "1276305000", "totalLiabilities": "10938151000", "otherCurrentAssets": "2471897000", "totalCurrentAssets": "3951368000", "currentLongTermDebt": "None", "longTermInvestments": "1555095000", "shortTermInvestments": "1553905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89452000", "totalShareholderEquity": "1433891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10700122000", "totalCurrentLiabilities": "10703473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234678000", "cashAndShortTermInvestments": "2397463000", "commonStockSharesOutstanding": "33484000", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "2397463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48934000", "profitLoss": "None", "dividendPayout": "14156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2484000", "operatingCashflow": "42764000", "capitalExpenditures": "4809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151647000", "cashflowFromInvestment": "-133709000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212604000, "cost_of_revenue": 62381000, "gross_profit": 150223000, "research_and_development": null, "selling_general_admin": 52063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60407000, "depreciation_amortisation": 5447000, "ebitda": 65854000, "interest_expense": 62381000, "interest_income": null, "other_non_operating": null, "pretax_income": 60407000, "tax_provision": 11473000, "effective_tax_rate": null, "net_income": 48934000, "net_income_continuing_ops": 48934000, "net_income_to_common": 48934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2397463000, "short_term_investments": 1553905000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3951368000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 16704000, "goodwill_and_intangibles": 198967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8420674000, "total_assets": 12372042000, "short_term_debt": 3351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10703473000, "long_term_debt": 86101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234678000, "total_liabilities": 10938151000, "total_debt": 89452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276305000, "total_equity": 1433891000, "shares_outstanding": 33484000, "operating_cash_flow": 42764000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133709000, "dividends_paid": 14156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151647000, "free_cash_flow": 47573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60407000", "ebitda": "65854000", "netIncome": "48934000", "grossProfit": "150223000", "depreciation": "None", "totalRevenue": "212604000", "costOfRevenue": "62381000", "interestIncome": "167447000", "incomeBeforeTax": "60407000", "interestExpense": "62381000", "operatingIncome": "60407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11473000", "reportedCurrency": "USD", "netInterestIncome": "105066000", "nonInterestIncome": "None", "operatingExpenses": "89816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "52063000", "netIncomeFromContinuingOperations": "48934000" }, "balance": { "goodwill": "182263000", "inventory": "None", "commonStock": "32933000", "currentDebt": "None", "investments": "None", "totalAssets": "12372042000", "longTermDebt": "86101000", "shortTermDebt": "3351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "1276305000", "totalLiabilities": "10938151000", "otherCurrentAssets": "2471897000", "totalCurrentAssets": "3951368000", "currentLongTermDebt": "None", "longTermInvestments": "1555095000", "shortTermInvestments": "1553905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89452000", "totalShareholderEquity": "1433891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10700122000", "totalCurrentLiabilities": "10703473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234678000", "cashAndShortTermInvestments": "2397463000", "commonStockSharesOutstanding": "33484000", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "2397463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48934000", "profitLoss": "None", "dividendPayout": "14156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2484000", "operatingCashflow": "42764000", "capitalExpenditures": "4809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151647000", "cashflowFromInvestment": "-133709000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 204674000, "cost_of_revenue": 58229000, "gross_profit": 146445000, "ebit": 65230000, "ebitda": 70800000, "pretax_income": 65230000, "tax_provision": 14242000, "net_income": 50988000, "net_income_to_common": 50988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336761000, "total_current_assets": 4205986000, "total_assets": 12114602000, "short_term_debt": 3976000, "long_term_debt": 86086000, "total_debt": 90062000, "total_liabilities": 10744018000, "total_equity": 1370584000, "shares_outstanding": 33539000, "goodwill_and_intangibles": 199854000 }, "cash_flow": { "operating_cash_flow": 61101000, "capital_expenditure": 4679000, "free_cash_flow": 65780000, "dividends_paid": 13176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25610, "ticker_id": 4970, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65230000", "ebitda": "70800000", "netIncome": "50988000", "grossProfit": "146445000", "depreciation": "None", "totalRevenue": "204674000", "costOfRevenue": "58229000", "interestIncome": "104308000", "incomeBeforeTax": "65230000", "interestExpense": "55917000", "operatingIncome": "65230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14242000", "reportedCurrency": "USD", "netInterestIncome": "104308000", "nonInterestIncome": "None", "operatingExpenses": "81215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5570000", "sellingGeneralAndAdministrative": "51619000", "netIncomeFromContinuingOperations": "50988000" }, "balance": { "goodwill": "182263000", "inventory": "-2768795000", "commonStock": "32921000", "currentDebt": "None", "investments": "None", "totalAssets": "12114602000", "longTermDebt": "86086000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17591000", "reportedCurrency": "USD", "retainedEarnings": "1241532000", "totalLiabilities": "10744018000", "otherCurrentAssets": "2423826000", "totalCurrentAssets": "4205986000", "currentLongTermDebt": "3976000", "longTermInvestments": "1525448000", "shortTermInvestments": "1524256000", "currentNetReceivables": "344969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908616000", "currentAccountsPayable": "119785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90062000", "totalShareholderEquity": "1370584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10534171000", "totalCurrentLiabilities": "10657932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86086000", "cashAndShortTermInvestments": "2336761000", "commonStockSharesOutstanding": "33539000", "intangibleAssetsExcludingGoodwill": "17591000", "cashAndCashEquivalentsAtCarryingValue": "2336761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50988000", "profitLoss": "None", "dividendPayout": "13176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2230000", "operatingCashflow": "61101000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33354000", "cashflowFromInvestment": "-166836000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204674000, "cost_of_revenue": 58229000, "gross_profit": 146445000, "research_and_development": null, "selling_general_admin": 51619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65230000, "depreciation_amortisation": 5570000, "ebitda": 70800000, "interest_expense": 55917000, "interest_income": null, "other_non_operating": null, "pretax_income": 65230000, "tax_provision": 14242000, "effective_tax_rate": null, "net_income": 50988000, "net_income_continuing_ops": 50988000, "net_income_to_common": 50988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2336761000, "short_term_investments": 1524256000, "net_receivables": 344969000, "inventory": -2768795000, "other_current_assets": null, "total_current_assets": 4205986000, "net_ppe": null, "goodwill": 182263000, "intangible_assets": 17591000, "goodwill_and_intangibles": 199854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7908616000, "total_assets": 12114602000, "short_term_debt": 3976000, "accounts_payable": 119785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10657932000, "long_term_debt": 86086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86086000, "total_liabilities": 10744018000, "total_debt": 90062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241532000, "total_equity": 1370584000, "shares_outstanding": 33539000, "operating_cash_flow": 61101000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166836000, "dividends_paid": 13176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33354000, "free_cash_flow": 65780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65230000", "ebitda": "70800000", "netIncome": "50988000", "grossProfit": "146445000", "depreciation": "None", "totalRevenue": "204674000", "costOfRevenue": "58229000", "interestIncome": "104308000", "incomeBeforeTax": "65230000", "interestExpense": "55917000", "operatingIncome": "65230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14242000", "reportedCurrency": "USD", "netInterestIncome": "104308000", "nonInterestIncome": "None", "operatingExpenses": "81215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5570000", "sellingGeneralAndAdministrative": "51619000", "netIncomeFromContinuingOperations": "50988000" }, "balance": { "goodwill": "182263000", "inventory": "-2768795000", "commonStock": "32921000", "currentDebt": "None", "investments": "None", "totalAssets": "12114602000", "longTermDebt": "86086000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17591000", "reportedCurrency": "USD", "retainedEarnings": "1241532000", "totalLiabilities": "10744018000", "otherCurrentAssets": "2423826000", "totalCurrentAssets": "4205986000", "currentLongTermDebt": "3976000", "longTermInvestments": "1525448000", "shortTermInvestments": "1524256000", "currentNetReceivables": "344969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908616000", "currentAccountsPayable": "119785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90062000", "totalShareholderEquity": "1370584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10534171000", "totalCurrentLiabilities": "10657932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86086000", "cashAndShortTermInvestments": "2336761000", "commonStockSharesOutstanding": "33539000", "intangibleAssetsExcludingGoodwill": "17591000", "cashAndCashEquivalentsAtCarryingValue": "2336761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50988000", "profitLoss": "None", "dividendPayout": "13176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2230000", "operatingCashflow": "61101000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33354000", "cashflowFromInvestment": "-166836000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "income_statement": { "revenue": 198792000, "cost_of_revenue": 47716000, "gross_profit": 151076000, "ebit": 69966000, "ebitda": 75615000, "pretax_income": 69966000, "tax_provision": 14956000, "net_income": 55010000, "net_income_to_common": 55010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2188004000, "total_current_assets": 2188004000, "total_assets": 12020265000, "short_term_debt": 3893000, "long_term_debt": 86072000, "total_debt": 89965000, "total_liabilities": 10679474000, "total_equity": 1340791000, "shares_outstanding": 33467253, "goodwill_and_intangibles": 200278000 }, "cash_flow": { "operating_cash_flow": 59676000, "capital_expenditure": 5054000, "free_cash_flow": 64730000, "dividends_paid": 13160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25611, "ticker_id": 4970, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:34.205383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69966000", "ebitda": "75615000", "netIncome": "55010000", "grossProfit": "151076000", "depreciation": "None", "totalRevenue": "198792000", "costOfRevenue": "47716000", "interestIncome": "105926000", "incomeBeforeTax": "69966000", "interestExpense": "44892000", "operatingIncome": "69966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14956000", "reportedCurrency": "USD", "netInterestIncome": "105926000", "nonInterestIncome": "None", "operatingExpenses": "81110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5649000", "sellingGeneralAndAdministrative": "51266000", "netIncomeFromContinuingOperations": "55010000" }, "balance": { "goodwill": "182055000", "inventory": "-2793354000", "commonStock": "32939000", "currentDebt": "None", "investments": "None", "totalAssets": "12020265000", "longTermDebt": "86072000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18223000", "reportedCurrency": "USD", "retainedEarnings": "1206499000", "totalLiabilities": "10679474000", "otherCurrentAssets": "2489193000", "totalCurrentAssets": "2188004000", "currentLongTermDebt": "3893000", "longTermInvestments": "1570620000", "shortTermInvestments": "1569427000", "currentNetReceivables": "304161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570620000", "currentAccountsPayable": "114329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321028000", "shortLongTermDebtTotal": "89965000", "totalShareholderEquity": "1340791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-114329000", "totalCurrentLiabilities": "3893000", "otherNonCurrentLiabilities": "114329000", "totalNonCurrentLiabilities": "10675581000", "cashAndShortTermInvestments": "2188004000", "commonStockSharesOutstanding": "33467253", "intangibleAssetsExcludingGoodwill": "18223000", "cashAndCashEquivalentsAtCarryingValue": "2188004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55010000", "profitLoss": "None", "dividendPayout": "13160000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-741000", "operatingCashflow": "59676000", "capitalExpenditures": "5054000", "changeInReceivables": "-1997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346349000", "cashflowFromInvestment": "-140576000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-427249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198792000, "cost_of_revenue": 47716000, "gross_profit": 151076000, "research_and_development": null, "selling_general_admin": 51266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69966000, "depreciation_amortisation": 5649000, "ebitda": 75615000, "interest_expense": 44892000, "interest_income": null, "other_non_operating": null, "pretax_income": 69966000, "tax_provision": 14956000, "effective_tax_rate": null, "net_income": 55010000, "net_income_continuing_ops": 55010000, "net_income_to_common": 55010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2188004000, "short_term_investments": 1569427000, "net_receivables": 304161000, "inventory": -2793354000, "other_current_assets": null, "total_current_assets": 2188004000, "net_ppe": null, "goodwill": 182055000, "intangible_assets": 18223000, "goodwill_and_intangibles": 200278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1570620000, "total_assets": 12020265000, "short_term_debt": 3893000, "accounts_payable": 114329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3893000, "long_term_debt": 86072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10675581000, "total_liabilities": 10679474000, "total_debt": 89965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1206499000, "total_equity": 1340791000, "shares_outstanding": 33467253, "operating_cash_flow": 59676000, "stock_based_compensation": 831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140576000, "dividends_paid": 13160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346349000, "free_cash_flow": 64730000, "net_change_in_cash": -427249000 }, "raw_data": { "income": { "ebit": "69966000", "ebitda": "75615000", "netIncome": "55010000", "grossProfit": "151076000", "depreciation": "None", "totalRevenue": "198792000", "costOfRevenue": "47716000", "interestIncome": "105926000", "incomeBeforeTax": "69966000", "interestExpense": "44892000", "operatingIncome": "69966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14956000", "reportedCurrency": "USD", "netInterestIncome": "105926000", "nonInterestIncome": "None", "operatingExpenses": "81110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5649000", "sellingGeneralAndAdministrative": "51266000", "netIncomeFromContinuingOperations": "55010000" }, "balance": { "goodwill": "182055000", "inventory": "-2793354000", "commonStock": "32939000", "currentDebt": "None", "investments": "None", "totalAssets": "12020265000", "longTermDebt": "86072000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18223000", "reportedCurrency": "USD", "retainedEarnings": "1206499000", "totalLiabilities": "10679474000", "otherCurrentAssets": "2489193000", "totalCurrentAssets": "2188004000", "currentLongTermDebt": "3893000", "longTermInvestments": "1570620000", "shortTermInvestments": "1569427000", "currentNetReceivables": "304161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570620000", "currentAccountsPayable": "114329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321028000", "shortLongTermDebtTotal": "89965000", "totalShareholderEquity": "1340791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-114329000", "totalCurrentLiabilities": "3893000", "otherNonCurrentLiabilities": "114329000", "totalNonCurrentLiabilities": "10675581000", "cashAndShortTermInvestments": "2188004000", "commonStockSharesOutstanding": "33467253", "intangibleAssetsExcludingGoodwill": "18223000", "cashAndCashEquivalentsAtCarryingValue": "2188004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55010000", "profitLoss": "None", "dividendPayout": "13160000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-741000", "operatingCashflow": "59676000", "capitalExpenditures": "5054000", "changeInReceivables": "-1997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346349000", "cashflowFromInvestment": "-140576000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-427249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }