{ "ticker": { "uuid": "9eb85d75-24c7-435d-93d0-ece6f72358c6", "symbol": "PAF", "name": "Pan African Resources PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9eb85d75-24c7-435d-93d0-ece6f72358c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eb85d75-24c7-435d-93d0-ece6f72358c6/" }, "ticker_metadata": { "id": 30330, "uuid": "9eb85d75-24c7-435d-93d0-ece6f72358c6", "symbol": "PAF", "name": "Pan African Resources PLC", "asset_type": "equity", "market_cap": 2791610368, "stock_exchange_id": 19, "industry": "Gold", "sector": "Basic Materials", "description": "Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. Its flagship projects include the Barberton Mines that consists of three underground mines, including Fairview, Sheba, and Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9eb85d75-24c7-435d-93d0-ece6f72358c6", "symbol": "PAF", "name": "Pan African Resources PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9eb85d75-24c7-435d-93d0-ece6f72358c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9eb85d75-24c7-435d-93d0-ece6f72358c6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.47, "value": 0.1, "quality": 0.72, "momentum": 0.97, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 106.4, "market_cap": 215706157369.03, "pe_ratio": 1523.3808, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0012, "shareholder_yield": 0, "roe": 0.2053, "piotroski_f_score": 6, "momentum_12_1": 2.251, "volatility_252d": 0.555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:49.439998+00:00", "batch_id": "" }, "size": { "price_close": 106.4, "market_cap": 215706157369.0269, "market_cap_usd": 215706157369.0269, "enterprise_value": 215750638369.0269, "shares_outstanding": 2027313471, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1523.3808, "pb_ratio": 312.7636, "ptbv_ratio": 312.7636, "ps_ratio": 399.4314, "pcf_ratio": 1392.9107, "pfcf_ratio": -57368.6589, "ev_ebitda": 863.5587, "ev_ebit": 1123.5198, "ev_sales": 399.5138, "ev_fcf": -57380.4889, "earnings_yield": 0.0007, "fcf_yield": -0.0, "price_to_sales": 399.4314, "price_to_book": 312.7636, "price_to_cashflow": 1392.9107, "ebitda_to_ev": 0.0012, "sales_yield": 0.0025 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4182, "operating_margin": 0.3556, "net_margin": 0.2622, "ebitda_margin": 0.4626, "fcf_margin": -0.007, "roe": 0.2053, "roa": 0.1224, "roic": 0.1962, "roc_greenblatt": null, "asset_turnover": 0.4668, "cash_conversion": -0.0266, "accruals_ratio": -0.0115, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2368, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1952, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.178, "debt_to_assets": 0.1163, "interest_coverage": 10.2079, "current_ratio": 1.0383, "quick_ratio": 1.0383, "net_debt": 44481000, "local_beta": 1.8909, "volatility_252d": 0.555, "volatility_60d": 1.2973, "max_drawdown_12m": -0.4062, "risk_adjusted_momentum": 4.0558 }, "growth": { "revenue_growth_1y": 0.4447, "revenue_growth_3y_cagr": 0.1279, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6847, "eps_growth_3y_cagr": 0.2352, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4192, "revenue_growth": 0.4447, "earnings_growth": 0.6847 }, "momentum": { "price_return_1m": -0.296, "price_return_3m": -0.3266, "price_return_6m": -0.0037, "price_return_9m": 0.5074, "price_return_12m": 1.2886, "price_return_12m_ex1m": 2.251, "momentum_6m": -0.0037, "momentum_12m": 1.2886, "momentum_12_1": 2.251, "distance_from_52w_high": -0.4062, "distance_from_52w_low": 1.3915, "relative_strength": 1.1155 }, "raw_ttm": { "revenue_ttm": 540033000, "gross_profit_ttm": 225846000, "ebit_ttm": 192031000, "ebitda_ttm": 249839000, "net_income_ttm": 141597000, "eps_diluted_ttm": 0.0698, "operating_cash_flow_ttm": 154860000, "capital_expenditure_ttm": -158620000, "fcf_ttm": -3760000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18812000, "cash_and_equivalents": 90115000, "total_current_assets": 159767000, "total_current_liabilities": 153881000, "net_ppe": null, "total_assets": 1156959000, "total_debt": 134596000, "total_equity": 689678000, "net_working_capital": -27632000, "book_value_per_share": 0.3402, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3402 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 53, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 82, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4 }, "composites": { "value_composite": 90, "quality_composite": 28, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 89, "svqf_composite": 56, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.2683, "os_score": 0.47, "value_percentile": 0.1, "quality_percentile": 0.72, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9004, "ticker_id": 30330, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:49.439998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.4, "market_cap": 215706157369.0269, "market_cap_usd": 215706157369.0269, "enterprise_value": 215750638369.0269, "shares_outstanding": 2027313471, "fx_rate_to_usd": null, "pe_ratio": 1523.38084401, "pb_ratio": 312.76357571, "ptbv_ratio": 312.76357571, "ps_ratio": 399.43143728, "pcf_ratio": 1392.91074111, "pfcf_ratio": -57368.65887474, "ev_ebitda": 863.55868527, "ev_ebit": 1123.51983986, "ev_sales": 399.51380447, "ev_fcf": -57380.48892793, "earnings_yield": 0.00065643, "fcf_yield": -1.743e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41820778, "operating_margin": 0.35559123, "net_margin": 0.26220064, "ebitda_margin": 0.46263654, "fcf_margin": -0.00696254, "roe": 0.20530885, "roa": 0.12238722, "roic": 0.19617447, "roc_greenblatt": null, "asset_turnover": 0.46676935, "cash_conversion": -0.02655423, "accruals_ratio": -0.01146367, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17803866, "debt_to_assets": 0.11633602, "interest_coverage": 10.20789921, "current_ratio": 1.03825034, "quick_ratio": 1.03825034, "net_debt": 44481000, "revenue_growth_1y": 0.44472654, "revenue_growth_3y_cagr": 0.12789338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68466553, "eps_growth_3y_cagr": 0.23518896, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41919702, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.236756, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29601692, "price_return_3m": -0.3265584, "price_return_6m": -0.00371003, "price_return_9m": 0.50737868, "price_return_12m": 1.28862213, "price_return_12m_ex1m": 2.25096185, "distance_from_52w_high": -0.40622895, "distance_from_52w_low": 1.39148178, "relative_strength": 1.11548155, "local_beta": 1.8909, "volatility_252d": 0.554994, "volatility_60d": 1.297254, "max_drawdown_12m": -0.40622895, "revenue_ttm": 540033000, "gross_profit_ttm": 225846000, "ebit_ttm": 192031000, "ebitda_ttm": 249839000, "net_income_ttm": 141597000, "eps_diluted_ttm": 0.06984465, "operating_cash_flow_ttm": 154860000, "capital_expenditure_ttm": -158620000, "fcf_ttm": -3760000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18812000, "cash_and_equivalents": 90115000, "total_current_assets": 159767000, "total_current_liabilities": 153881000, "net_ppe": null, "total_assets": 1156959000, "total_debt": 134596000, "total_equity": 689678000, "net_working_capital": -27632000, "book_value_per_share": 0.34019307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34019307, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 82, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 90, "quality_composite": 28, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 89, "svqf_composite": 56, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.4, "os": 0.47, "value": 0.1, "quality": 0.72, "momentum": 0.97, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1523.3808, "earnings_yield": 0.0007, "shareholder_yield": 0, "roe": 0.2053, "momentum_12_1": 2.251, "complete_fields": { "id": 9004, "ticker_id": 30330, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:49.439998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.4, "market_cap": 215706157369.0269, "market_cap_usd": 215706157369.0269, "enterprise_value": 215750638369.0269, "shares_outstanding": 2027313471, "fx_rate_to_usd": null, "pe_ratio": 1523.38084401, "pb_ratio": 312.76357571, "ptbv_ratio": 312.76357571, "ps_ratio": 399.43143728, "pcf_ratio": 1392.91074111, "pfcf_ratio": -57368.65887474, "ev_ebitda": 863.55868527, "ev_ebit": 1123.51983986, "ev_sales": 399.51380447, "ev_fcf": -57380.48892793, "earnings_yield": 0.00065643, "fcf_yield": -1.743e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41820778, "operating_margin": 0.35559123, "net_margin": 0.26220064, "ebitda_margin": 0.46263654, "fcf_margin": -0.00696254, "roe": 0.20530885, "roa": 0.12238722, "roic": 0.19617447, "roc_greenblatt": null, "asset_turnover": 0.46676935, "cash_conversion": -0.02655423, "accruals_ratio": -0.01146367, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17803866, "debt_to_assets": 0.11633602, "interest_coverage": 10.20789921, "current_ratio": 1.03825034, "quick_ratio": 1.03825034, "net_debt": 44481000, "revenue_growth_1y": 0.44472654, "revenue_growth_3y_cagr": 0.12789338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68466553, "eps_growth_3y_cagr": 0.23518896, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41919702, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.236756, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29601692, "price_return_3m": -0.3265584, "price_return_6m": -0.00371003, "price_return_9m": 0.50737868, "price_return_12m": 1.28862213, "price_return_12m_ex1m": 2.25096185, "distance_from_52w_high": -0.40622895, "distance_from_52w_low": 1.39148178, "relative_strength": 1.11548155, "local_beta": 1.8909, "volatility_252d": 0.554994, "volatility_60d": 1.297254, "max_drawdown_12m": -0.40622895, "revenue_ttm": 540033000, "gross_profit_ttm": 225846000, "ebit_ttm": 192031000, "ebitda_ttm": 249839000, "net_income_ttm": 141597000, "eps_diluted_ttm": 0.06984465, "operating_cash_flow_ttm": 154860000, "capital_expenditure_ttm": -158620000, "fcf_ttm": -3760000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18812000, "cash_and_equivalents": 90115000, "total_current_assets": 159767000, "total_current_liabilities": 153881000, "net_ppe": null, "total_assets": 1156959000, "total_debt": 134596000, "total_equity": 689678000, "net_working_capital": -27632000, "book_value_per_share": 0.34019307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34019307, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 82, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 37, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 90, "quality_composite": 28, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 89, "svqf_composite": 56, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": 540033000, "cost_of_revenue": 314187000, "gross_profit": 225846000, "ebit": 192031000, "ebitda": 249839000, "pretax_income": null, "tax_provision": null, "net_income": 141597000, "net_income_to_common": 141597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49532000, "total_current_assets": 105457000, "total_assets": 1004509000, "short_term_debt": 86335000, "long_term_debt": 103642000, "total_debt": 193634000, "total_liabilities": null, "total_equity": 548825000, "shares_outstanding": 2029317205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154860000, "capital_expenditure": -158620000, "free_cash_flow": -3760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22327000 }, "complete_fields": { "id": 396512, "ticker_id": 30330, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249839000", "netIncome": "141597000", "grossProfit": "225846000", "totalRevenue": "540033000", "costOfRevenue": "314187000", "interestExpense": "18812000", "operatingIncome": "192031000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2598000", "depreciationAndAmortization": "34394000" }, "balance": { "totalDebt": "193634000", "totalAssets": "1004509000", "longTermDebt": "103642000", "shortTermDebt": "86335000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "105457000", "totalShareholderEquity": "548825000", "totalCurrentLiabilities": "175871000", "cashAndShortTermInvestments": "49532000" }, "cashflow": { "freeCashFlow": "-3760000", "dividendsPaid": null, "issuanceOfDebt": "139526000", "issuanceOfStock": null, "repaymentOfDebt": "-117199000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "154860000", "repurchaseOfStock": null, "capitalExpenditures": "-158620000" } }, "revenue": 540033000, "cost_of_revenue": 314187000, "gross_profit": 225846000, "research_and_development": 2598000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192031000, "depreciation_amortisation": 34394000, "ebitda": 249839000, "interest_expense": 18812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141597000, "net_income_continuing_ops": null, "net_income_to_common": 141597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1004509000, "short_term_debt": 86335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175871000, "long_term_debt": 103642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 548825000, "shares_outstanding": 2029317205, "operating_cash_flow": 154860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22327000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249839000", "netIncome": "141597000", "grossProfit": "225846000", "totalRevenue": "540033000", "costOfRevenue": "314187000", "interestExpense": "18812000", "operatingIncome": "192031000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2598000", "depreciationAndAmortization": "34394000" }, "balance": { "totalDebt": "193634000", "totalAssets": "1004509000", "longTermDebt": "103642000", "shortTermDebt": "86335000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "105457000", "totalShareholderEquity": "548825000", "totalCurrentLiabilities": "175871000", "cashAndShortTermInvestments": "49532000" }, "cashflow": { "freeCashFlow": "-3760000", "dividendsPaid": null, "issuanceOfDebt": "139526000", "issuanceOfStock": null, "repaymentOfDebt": "-117199000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "154860000", "repurchaseOfStock": null, "capitalExpenditures": "-158620000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": 373796000, "cost_of_revenue": 242427000, "gross_profit": 131369000, "ebit": 114559000, "ebitda": 140851000, "pretax_income": null, "tax_provision": null, "net_income": 79378000, "net_income_to_common": 79378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26332000, "total_current_assets": 60393000, "total_assets": 686071000, "short_term_debt": 4729000, "long_term_debt": 123056000, "total_debt": 130734000, "total_liabilities": null, "total_equity": 365217000, "shares_outstanding": 1916503988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90801000, "capital_expenditure": -166241000, "free_cash_flow": -75440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71344000 }, "complete_fields": { "id": 396514, "ticker_id": 30330, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140851000", "netIncome": "79378000", "grossProfit": "131369000", "totalRevenue": "373796000", "costOfRevenue": "242427000", "interestExpense": "9539000", "operatingIncome": "114559000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "64000", "depreciationAndAmortization": "21905000" }, "balance": { "totalDebt": "130734000", "totalAssets": "686071000", "longTermDebt": "123056000", "shortTermDebt": "4729000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "60393000", "totalShareholderEquity": "365217000", "totalCurrentLiabilities": "77534000", "cashAndShortTermInvestments": "26332000" }, "cashflow": { "freeCashFlow": "-75440000", "dividendsPaid": null, "issuanceOfDebt": "114198000", "issuanceOfStock": null, "repaymentOfDebt": "-42854000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "90801000", "repurchaseOfStock": null, "capitalExpenditures": "-166241000" } }, "revenue": 373796000, "cost_of_revenue": 242427000, "gross_profit": 131369000, "research_and_development": 64000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114559000, "depreciation_amortisation": 21905000, "ebitda": 140851000, "interest_expense": 9539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79378000, "net_income_continuing_ops": null, "net_income_to_common": 79378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 686071000, "short_term_debt": 4729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77534000, "long_term_debt": 123056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365217000, "shares_outstanding": 1916503988, "operating_cash_flow": 90801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71344000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140851000", "netIncome": "79378000", "grossProfit": "131369000", "totalRevenue": "373796000", "costOfRevenue": "242427000", "interestExpense": "9539000", "operatingIncome": "114559000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "64000", "depreciationAndAmortization": "21905000" }, "balance": { "totalDebt": "130734000", "totalAssets": "686071000", "longTermDebt": "123056000", "shortTermDebt": "4729000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "60393000", "totalShareholderEquity": "365217000", "totalCurrentLiabilities": "77534000", "cashAndShortTermInvestments": "26332000" }, "cashflow": { "freeCashFlow": "-75440000", "dividendsPaid": null, "issuanceOfDebt": "114198000", "issuanceOfStock": null, "repaymentOfDebt": "-42854000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "90801000", "repurchaseOfStock": null, "capitalExpenditures": "-166241000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": 319892000, "cost_of_revenue": 219287000, "gross_profit": 100605000, "ebit": 86766000, "ebitda": 113338000, "pretax_income": null, "tax_provision": null, "net_income": 60918000, "net_income_to_common": 60918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34771000, "total_current_assets": 58923000, "total_assets": 504727000, "short_term_debt": 10868000, "long_term_debt": 42485000, "total_debt": 56836000, "total_liabilities": null, "total_equity": 292483000, "shares_outstanding": 1916503988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100123000, "capital_expenditure": -112822000, "free_cash_flow": -12699000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25429000 }, "complete_fields": { "id": 396515, "ticker_id": 30330, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113338000", "netIncome": "60918000", "grossProfit": "100605000", "totalRevenue": "319892000", "costOfRevenue": "219287000", "interestExpense": "7369000", "operatingIncome": "86766000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "87000", "depreciationAndAmortization": "20903000" }, "balance": { "totalDebt": "56836000", "totalAssets": "504727000", "longTermDebt": "42485000", "shortTermDebt": "10868000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "58923000", "totalShareholderEquity": "292483000", "totalCurrentLiabilities": "66765000", "cashAndShortTermInvestments": "34771000" }, "cashflow": { "freeCashFlow": "-12699000", "dividendsPaid": null, "issuanceOfDebt": "94705000", "issuanceOfStock": null, "repaymentOfDebt": "-69276000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "100123000", "repurchaseOfStock": "0", "capitalExpenditures": "-112822000" } }, "revenue": 319892000, "cost_of_revenue": 219287000, "gross_profit": 100605000, "research_and_development": 87000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86766000, "depreciation_amortisation": 20903000, "ebitda": 113338000, "interest_expense": 7369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60918000, "net_income_continuing_ops": null, "net_income_to_common": 60918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 504727000, "short_term_debt": 10868000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66765000, "long_term_debt": 42485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 292483000, "shares_outstanding": 1916503988, "operating_cash_flow": 100123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 25429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113338000", "netIncome": "60918000", "grossProfit": "100605000", "totalRevenue": "319892000", "costOfRevenue": "219287000", "interestExpense": "7369000", "operatingIncome": "86766000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "87000", "depreciationAndAmortization": "20903000" }, "balance": { "totalDebt": "56836000", "totalAssets": "504727000", "longTermDebt": "42485000", "shortTermDebt": "10868000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "58923000", "totalShareholderEquity": "292483000", "totalCurrentLiabilities": "66765000", "cashAndShortTermInvestments": "34771000" }, "cashflow": { "freeCashFlow": "-12699000", "dividendsPaid": null, "issuanceOfDebt": "94705000", "issuanceOfStock": null, "repaymentOfDebt": "-69276000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "100123000", "repurchaseOfStock": "0", "capitalExpenditures": "-112822000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": 376371000, "cost_of_revenue": 252873000, "gross_profit": 123498000, "ebit": 104763000, "ebitda": 139837000, "pretax_income": null, "tax_provision": null, "net_income": 75137000, "net_income_to_common": 75137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26716000, "total_current_assets": 55953000, "total_assets": 457092000, "short_term_debt": 1319000, "long_term_debt": 33293000, "total_debt": 38960000, "total_liabilities": null, "total_equity": 294780000, "shares_outstanding": 1916503988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110006000, "capital_expenditure": -82685000, "free_cash_flow": 27321000, "dividends_paid": null, "share_repurchases": -3222000, "shares_issued": null, "net_debt_issued": -28519000 }, "complete_fields": { "id": 396516, "ticker_id": 30330, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139837000", "netIncome": "75137000", "grossProfit": "123498000", "totalRevenue": "376371000", "costOfRevenue": "252873000", "interestExpense": "6267000", "operatingIncome": "104763000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "208000", "depreciationAndAmortization": "26694000" }, "balance": { "totalDebt": "38960000", "totalAssets": "457092000", "longTermDebt": "33293000", "shortTermDebt": "1319000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "55953000", "totalShareholderEquity": "294780000", "totalCurrentLiabilities": "58989000", "cashAndShortTermInvestments": "26716000" }, "cashflow": { "freeCashFlow": "27321000", "dividendsPaid": null, "issuanceOfDebt": "12903000", "issuanceOfStock": null, "repaymentOfDebt": "-41422000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "110006000", "repurchaseOfStock": "-3222000", "capitalExpenditures": "-82685000" } }, "revenue": 376371000, "cost_of_revenue": 252873000, "gross_profit": 123498000, "research_and_development": 208000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104763000, "depreciation_amortisation": 26694000, "ebitda": 139837000, "interest_expense": 6267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75137000, "net_income_continuing_ops": null, "net_income_to_common": 75137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26716000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 457092000, "short_term_debt": 1319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58989000, "long_term_debt": 33293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 294780000, "shares_outstanding": 1916503988, "operating_cash_flow": 110006000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3222000, "shares_issued": null, "net_debt_issued": -28519000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139837000", "netIncome": "75137000", "grossProfit": "123498000", "totalRevenue": "376371000", "costOfRevenue": "252873000", "interestExpense": "6267000", "operatingIncome": "104763000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "208000", "depreciationAndAmortization": "26694000" }, "balance": { "totalDebt": "38960000", "totalAssets": "457092000", "longTermDebt": "33293000", "shortTermDebt": "1319000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1916503988", "totalCurrentAssets": "55953000", "totalShareholderEquity": "294780000", "totalCurrentLiabilities": "58989000", "cashAndShortTermInvestments": "26716000" }, "cashflow": { "freeCashFlow": "27321000", "dividendsPaid": null, "issuanceOfDebt": "12903000", "issuanceOfStock": null, "repaymentOfDebt": "-41422000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "110006000", "repurchaseOfStock": "-3222000", "capitalExpenditures": "-82685000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396517, "ticker_id": 30330, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90115000, "total_current_assets": 159767000, "total_assets": 1156959000, "short_term_debt": 56597000, "long_term_debt": 72182000, "total_debt": 134596000, "total_liabilities": null, "total_equity": 689678000, "shares_outstanding": 2027313471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396510, "ticker_id": 30330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "134596000", "totalAssets": "1156959000", "longTermDebt": "72182000", "shortTermDebt": "56597000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2027313471", "totalCurrentAssets": "159767000", "totalShareholderEquity": "689678000", "totalCurrentLiabilities": "153881000", "cashAndShortTermInvestments": "90115000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1156959000, "short_term_debt": 56597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153881000, "long_term_debt": 72182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 689678000, "shares_outstanding": 2027313471, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "134596000", "totalAssets": "1156959000", "longTermDebt": "72182000", "shortTermDebt": "56597000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2027313471", "totalCurrentAssets": "159767000", "totalShareholderEquity": "689678000", "totalCurrentLiabilities": "153881000", "cashAndShortTermInvestments": "90115000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49532000, "total_current_assets": 105457000, "total_assets": 1004509000, "short_term_debt": 86335000, "long_term_debt": 103642000, "total_debt": 193634000, "total_liabilities": null, "total_equity": 548825000, "shares_outstanding": 2029317205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396511, "ticker_id": 30330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "193634000", "totalAssets": "1004509000", "longTermDebt": "103642000", "shortTermDebt": "86335000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "105457000", "totalShareholderEquity": "548825000", "totalCurrentLiabilities": "175871000", "cashAndShortTermInvestments": "49532000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1004509000, "short_term_debt": 86335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175871000, "long_term_debt": 103642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 548825000, "shares_outstanding": 2029317205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "193634000", "totalAssets": "1004509000", "longTermDebt": "103642000", "shortTermDebt": "86335000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "105457000", "totalShareholderEquity": "548825000", "totalCurrentLiabilities": "175871000", "cashAndShortTermInvestments": "49532000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17158000, "total_current_assets": 59733000, "total_assets": 848881000, "short_term_debt": 29733000, "long_term_debt": 208282000, "total_debt": 241545000, "total_liabilities": null, "total_equity": 421542000, "shares_outstanding": 2029317205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396513, "ticker_id": 30330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:16.834306+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "241545000", "totalAssets": "848881000", "longTermDebt": "208282000", "shortTermDebt": "29733000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "59733000", "totalShareholderEquity": "421542000", "totalCurrentLiabilities": "85426000", "cashAndShortTermInvestments": "17158000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 848881000, "short_term_debt": 29733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85426000, "long_term_debt": 208282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 421542000, "shares_outstanding": 2029317205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "241545000", "totalAssets": "848881000", "longTermDebt": "208282000", "shortTermDebt": "29733000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2029317205", "totalCurrentAssets": "59733000", "totalShareholderEquity": "421542000", "totalCurrentLiabilities": "85426000", "cashAndShortTermInvestments": "17158000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }