{ "ticker": { "uuid": "9ec322f8-11b6-4aea-8c58-d854de14cec9", "symbol": "SSL", "name": "Sasol Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9ec322f8-11b6-4aea-8c58-d854de14cec9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ec322f8-11b6-4aea-8c58-d854de14cec9/" }, "latest_snapshot": { "ticker": { "uuid": "9ec322f8-11b6-4aea-8c58-d854de14cec9", "symbol": "SSL", "name": "Sasol Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/9ec322f8-11b6-4aea-8c58-d854de14cec9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ec322f8-11b6-4aea-8c58-d854de14cec9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.99, "quality": 0.71, "momentum": 0.95, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 11.37, "market_cap": 7288598444.34, "pe_ratio": 0.3521, "earnings_yield": 0.5521, "ebitda_to_ev": 0.7012, "shareholder_yield": 0.0002, "roe": 0.137, "piotroski_f_score": 5, "momentum_12_1": 1.1583, "volatility_252d": 0.5831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.3521, "ev_ebitda": 1.4262, "earnings_yield": 0.5521, "fcf_yield": 0.61, "shareholder_yield": 0.0002 }, "quality": { "roe": 0.137, "roic": 0.1349, "gross_margin": 0.3201, "fcf_margin": 0.1971, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2922, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.2786, "momentum_12_1": 1.1583, "relative_strength": 1.1296 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.95, "growth_composite": 89, "yield_composite": 95, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.47, "os": 0.98, "value": 0.99, "quality": 0.68, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.5352, "earnings_yield": 0.5135, "shareholder_yield": 0.0002, "roe": 0.1061, "momentum_12_1": 1.8174 }, { "week_end_date": "2026-06-14", "price": 13, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.5166, "earnings_yield": 0.515, "shareholder_yield": 0.0002, "roe": 0.1061, "momentum_12_1": 1.4807 }, { "week_end_date": "2026-06-21", "price": 10.77, "os": 0.98, "value": 0.99, "quality": 0.67, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.428, "earnings_yield": 0.522, "shareholder_yield": 0.0002, "roe": 0.1061, "momentum_12_1": 1.5545 }, { "week_end_date": "2026-06-28", "price": 9.67, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.3864, "earnings_yield": 0.5254, "shareholder_yield": 0.0002, "roe": 0.1061, "momentum_12_1": 1.7986 }, { "week_end_date": "2026-07-05", "price": 9.69, "os": 0.98, "value": 0.99, "quality": 0.75, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.3001, "earnings_yield": 0.5579, "shareholder_yield": 0.0002, "roe": 0.137, "momentum_12_1": 1.6994 }, { "week_end_date": "2026-07-12", "price": 10.47, "os": 0.98, "value": 0.99, "quality": 0.75, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.3242, "earnings_yield": 0.5552, "shareholder_yield": 0.0002, "roe": 0.137, "momentum_12_1": 1.5145 }, { "week_end_date": "2026-07-19", "price": 11.37, "os": 0.98, "value": 0.99, "quality": 0.71, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.3521, "earnings_yield": 0.5521, "shareholder_yield": 0.0002, "roe": 0.137, "momentum_12_1": 1.1583 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2482236055 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": 1541781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16609000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2482236055 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": 1541781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16609000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2482236055 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": 1541781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16609000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2482236055 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": 1541781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16609000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2482236055 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": 1541781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249096000000, "cost_of_revenue": 143143000000, "gross_profit": 105953000000, "ebit": 21618000000, "ebitda": 35620000000, "pretax_income": 12282000000, "tax_provision": 4556000000, "net_income": 6767000000, "net_income_to_common": 6767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41050000000, "total_current_assets": 130154000000, "total_assets": 359555000000, "short_term_debt": 16941000000, "long_term_debt": 88554000000, "total_debt": 120672000000, "total_liabilities": 201944000000, "total_equity": 152427000000, "shares_outstanding": 640669000, "goodwill_and_intangibles": 2350000000 }, "cash_flow": { "operating_cash_flow": 38308000000, "capital_expenditure": 25413000000, "free_cash_flow": 63721000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16609000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275111000000, "cost_of_revenue": 153403000000, "gross_profit": 121708000000, "ebit": 44665000000, "ebitda": 57879000000, "pretax_income": -34506000000, "tax_provision": 9739000000, "net_income": -44271000000, "net_income_to_common": -44271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45383000000, "total_current_assets": 126721000000, "total_assets": 364980000000, "short_term_debt": 4069000000, "long_term_debt": 115913000000, "total_debt": 135155000000, "total_liabilities": 217553000000, "total_equity": 143005000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 2462000000 }, "cash_flow": { "operating_cash_flow": 37384000000, "capital_expenditure": 30159000000, "free_cash_flow": 67543000000, "dividends_paid": 7633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6966000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275111000000, "cost_of_revenue": 153403000000, "gross_profit": 121708000000, "ebit": 44665000000, "ebitda": 57879000000, "pretax_income": -34506000000, "tax_provision": 9739000000, "net_income": -44271000000, "net_income_to_common": -44271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45383000000, "total_current_assets": 126721000000, "total_assets": 364980000000, "short_term_debt": 4069000000, "long_term_debt": 115913000000, "total_debt": 135155000000, "total_liabilities": 217553000000, "total_equity": 143005000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 2462000000 }, "cash_flow": { "operating_cash_flow": 37384000000, "capital_expenditure": 30159000000, "free_cash_flow": 67543000000, "dividends_paid": 7633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6966000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68918000000, "cost_of_revenue": 44254000000, "gross_profit": 24664000000, "ebit": 13363000000, "ebitda": 16485500000, "pretax_income": 12097500000, "tax_provision": 5240000000, "net_income": 6824000000, "net_income_to_common": 6824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116585601677, "cost_of_revenue": 87061734319, "gross_profit": 29523867340, "ebit": 17588767988, "ebitda": 23788275240, "pretax_income": 1349831229, "tax_provision": 535360028, "net_income": 229576095, "net_income_to_common": 229576095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33387225000, "total_current_assets": 119143043000, "total_assets": 339373853000, "short_term_debt": 27306195000, "long_term_debt": 68233000000, "total_debt": 125165132000, "total_liabilities": 182830524000, "total_equity": 151151622000, "shares_outstanding": 649375104, "goodwill_and_intangibles": 2118920000 }, "cash_flow": { "operating_cash_flow": 9001098000, "capital_expenditure": 8217110000, "free_cash_flow": 17218208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116585601677, "cost_of_revenue": 87061734319, "gross_profit": 29523867340, "ebit": 17588767988, "ebitda": 23788275240, "pretax_income": 1349831229, "tax_provision": 535360028, "net_income": 229576095, "net_income_to_common": 229576095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33387225000, "total_current_assets": 119143043000, "total_assets": 339373853000, "short_term_debt": 27306195000, "long_term_debt": 68233000000, "total_debt": 125165132000, "total_liabilities": 182830524000, "total_equity": 151151622000, "shares_outstanding": 649375104, "goodwill_and_intangibles": 2118920000 }, "cash_flow": { "operating_cash_flow": 9001098000, "capital_expenditure": 8217110000, "free_cash_flow": 17218208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116585601677, "cost_of_revenue": 87061734319, "gross_profit": 29523867340, "ebit": 17588767988, "ebitda": 23788275240, "pretax_income": 1349831229, "tax_provision": 535360028, "net_income": 229576095, "net_income_to_common": 229576095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33387225000, "total_current_assets": 119143043000, "total_assets": 339373853000, "short_term_debt": 27306195000, "long_term_debt": 68233000000, "total_debt": 125165132000, "total_liabilities": 182830524000, "total_equity": 151151622000, "shares_outstanding": 649375104, "goodwill_and_intangibles": 2118920000 }, "cash_flow": { "operating_cash_flow": 9001098000, "capital_expenditure": 8217110000, "free_cash_flow": 17218208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }