{ "ticker": { "uuid": "9ed5a641-0363-4818-a714-3805696e60e8", "symbol": "CPO", "name": "Culpeo Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/9ed5a641-0363-4818-a714-3805696e60e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ed5a641-0363-4818-a714-3805696e60e8/" }, "ticker_metadata": { "id": 22744, "uuid": "9ed5a641-0363-4818-a714-3805696e60e8", "symbol": "CPO", "name": "Culpeo Minerals Limited", "asset_type": "equity", "market_cap": 8727284, "stock_exchange_id": 9, "industry": "Copper", "sector": "Basic Materials", "description": "Culpeo Minerals Limited engages in the exploration and development of copper systems in the Coquimbo region of Chile. It holds 50% interest in Lana Corina Project located in Coquimbo region of Chile. The company explores for copper, molybdenum, silver, and gold deposits. Culpeo Minerals Limited was incorporated in 2018 and is based in Fremantle, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ed5a641-0363-4818-a714-3805696e60e8", "symbol": "CPO", "name": "Culpeo Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/9ed5a641-0363-4818-a714-3805696e60e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ed5a641-0363-4818-a714-3805696e60e8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.62, "value": 0.58, "quality": 0.56, "momentum": 0.58, "coverage": 0.515, "confidence": 0.46, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 7159104.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5874, "roe": -0.1891, "piotroski_f_score": 2, "momentum_12_1": 0.0833, "volatility_252d": 0.8705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:18.867503+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 7159104.766, "market_cap_usd": 7159104.766, "enterprise_value": 5174523.766, "shares_outstanding": 650827706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7467, "ptbv_ratio": 0.7467, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.2307, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.6123, "earnings_yield": null, "fcf_yield": -0.6202, "price_to_sales": null, "price_to_book": 0.7467, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5874, "shareholder_yield": -0.5874, "debt_paydown_yield": null, "total_yield": -0.5874 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1891, "roa": -0.1972, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7699, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.5143 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0955, "debt_to_assets": null, "interest_coverage": -1590.3056, "current_ratio": 15.6968, "quick_ratio": 15.6968, "net_debt": -1984581, "local_beta": 3.5729, "volatility_252d": 0.8705, "volatility_60d": 2.1249, "max_drawdown_12m": -0.3889, "risk_adjusted_momentum": 0.0957 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.6332, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1538, "price_return_3m": -0.2667, "price_return_6m": -0.2667, "price_return_9m": -0.1538, "price_return_12m": -0.0833, "price_return_12m_ex1m": 0.0833, "momentum_6m": -0.2667, "momentum_12m": -0.0833, "momentum_12_1": 0.0833, "distance_from_52w_high": -0.3889, "distance_from_52w_low": 0, "relative_strength": -0.0962 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1701627, "ebitda_ttm": -1811611, "net_income_ttm": -1813295, "eps_diluted_ttm": -0.0028, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1679178, "fcf_ttm": -3209420, "dividends_paid_ttm": null, "share_repurchases_ttm": -261821, "shares_issued_ttm": 4466820, "interest_expense_ttm": 1070, "cash_and_equivalents": 1984581, "total_current_assets": 2090499, "total_current_liabilities": 133180, "net_ppe": null, "total_assets": 9194777, "total_debt": null, "total_equity": 9587394, "net_working_capital": -27262, "book_value_per_share": 0.0147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0147 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5699, "os_score": 0.62, "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.515, "signal_confidence": 0.46, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9869, "ticker_id": 22744, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:18.867503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 7159104.766, "market_cap_usd": 7159104.766, "enterprise_value": 5174523.766, "shares_outstanding": 650827706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74672062, "ptbv_ratio": 0.74672062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.23065375, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.61229249, "earnings_yield": null, "fcf_yield": -0.62023486, "dividend_yield": 0, "buyback_yield": -0.5873638, "shareholder_yield": -0.5873638, "debt_paydown_yield": null, "total_yield": -0.5873638, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18913325, "roa": -0.19720924, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.76993815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09547855, "debt_to_assets": null, "interest_coverage": -1590.30560748, "current_ratio": 15.69679381, "quick_ratio": 15.69679381, "net_debt": -1984581, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.63317819, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.26666667, "price_return_6m": -0.26666667, "price_return_9m": -0.15384615, "price_return_12m": -0.08333333, "price_return_12m_ex1m": 0.08333333, "distance_from_52w_high": -0.38888889, "distance_from_52w_low": 0, "relative_strength": -0.09618012, "local_beta": 3.5729, "volatility_252d": 0.870498, "volatility_60d": 2.124867, "max_drawdown_12m": -0.38888889, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1701627, "ebitda_ttm": -1811611, "net_income_ttm": -1813295, "eps_diluted_ttm": -0.00278614, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1679178, "fcf_ttm": -3209420, "dividends_paid_ttm": null, "share_repurchases_ttm": -261821, "shares_issued_ttm": 4466820, "interest_expense_ttm": 1070, "cash_and_equivalents": 1984581, "total_current_assets": 2090499, "total_current_liabilities": 133180, "net_ppe": null, "total_assets": 9194777, "total_debt": null, "total_equity": 9587394, "net_working_capital": -27262, "book_value_per_share": 0.01473108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01473108, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.62, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.46, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5874, "roe": -0.1891, "momentum_12_1": 0.0833, "complete_fields": { "id": 9869, "ticker_id": 22744, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:18.867503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 7159104.766, "market_cap_usd": 7159104.766, "enterprise_value": 5174523.766, "shares_outstanding": 650827706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74672062, "ptbv_ratio": 0.74672062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.23065375, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.61229249, "earnings_yield": null, "fcf_yield": -0.62023486, "dividend_yield": 0, "buyback_yield": -0.5873638, "shareholder_yield": -0.5873638, "debt_paydown_yield": null, "total_yield": -0.5873638, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18913325, "roa": -0.19720924, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.76993815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09547855, "debt_to_assets": null, "interest_coverage": -1590.30560748, "current_ratio": 15.69679381, "quick_ratio": 15.69679381, "net_debt": -1984581, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.63317819, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.26666667, "price_return_6m": -0.26666667, "price_return_9m": -0.15384615, "price_return_12m": -0.08333333, "price_return_12m_ex1m": 0.08333333, "distance_from_52w_high": -0.38888889, "distance_from_52w_low": 0, "relative_strength": -0.09618012, "local_beta": 3.5729, "volatility_252d": 0.870498, "volatility_60d": 2.124867, "max_drawdown_12m": -0.38888889, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1701627, "ebitda_ttm": -1811611, "net_income_ttm": -1813295, "eps_diluted_ttm": -0.00278614, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1679178, "fcf_ttm": -3209420, "dividends_paid_ttm": null, "share_repurchases_ttm": -261821, "shares_issued_ttm": 4466820, "interest_expense_ttm": 1070, "cash_and_equivalents": 1984581, "total_current_assets": 2090499, "total_current_liabilities": 133180, "net_ppe": null, "total_assets": 9194777, "total_debt": null, "total_equity": 9587394, "net_working_capital": -27262, "book_value_per_share": 0.01473108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01473108, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1701627, "ebitda": -1811611, "pretax_income": null, "tax_provision": null, "net_income": -1813295, "net_income_to_common": -1813295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984581, "total_current_assets": 2090499, "total_assets": 9194777, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9587394, "shares_outstanding": 650827706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1679178, "free_cash_flow": -3209420, "dividends_paid": null, "share_repurchases": -261821, "shares_issued": 4466820, "net_debt_issued": null }, "complete_fields": { "id": 411113, "ticker_id": 22744, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1811611", "netIncome": "-1813295", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1070", "operatingIncome": "-1701627", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614" }, "balance": { "totalDebt": null, "totalAssets": "9194777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "650827706", "totalCurrentAssets": "2090499", "totalShareholderEquity": "9587394", "totalCurrentLiabilities": "133180", "propertyPlantEquipmentNet": "7104278", "cashAndShortTermInvestments": "1984581" }, "cashflow": { "freeCashFlow": "-3209420", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4466820", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-261821", "capitalExpenditures": "-1679178" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1701627, "depreciation_amortisation": 614, "ebitda": -1811611, "interest_expense": 1070, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1813295, "net_income_continuing_ops": null, "net_income_to_common": -1813295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2090499, "net_ppe": 7104278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9194777, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -525797, "retained_earnings": null, "total_equity": 9587394, "shares_outstanding": 650827706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1679178, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -261821, "shares_issued": 4466820, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3209420, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1811611", "netIncome": "-1813295", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1070", "operatingIncome": "-1701627", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614" }, "balance": { "totalDebt": null, "totalAssets": "9194777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "650827706", "totalCurrentAssets": "2090499", "totalShareholderEquity": "9587394", "totalCurrentLiabilities": "133180", "propertyPlantEquipmentNet": "7104278", "cashAndShortTermInvestments": "1984581" }, "cashflow": { "freeCashFlow": "-3209420", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4466820", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-261821", "capitalExpenditures": "-1679178" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2860770, "ebitda": -2849539, "pretax_income": null, "tax_provision": null, "net_income": -2747800, "net_income_to_common": -2747800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404195, "total_current_assets": 473548, "total_assets": 5050568, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 525797, "shares_outstanding": 165372223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1634262, "free_cash_flow": -2940071, "dividends_paid": null, "share_repurchases": -204128, "shares_issued": 3755390, "net_debt_issued": -100000 }, "complete_fields": { "id": 411114, "ticker_id": 22744, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2849539", "netIncome": "-2747800", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16184", "operatingIncome": "-2860770", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "950" }, "balance": { "totalDebt": null, "totalAssets": "5050568", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "165372223", "totalCurrentAssets": "473548", "totalShareholderEquity": "525797", "totalCurrentLiabilities": "188700", "propertyPlantEquipmentNet": "4577020", "cashAndShortTermInvestments": "404195" }, "cashflow": { "freeCashFlow": "-2940071", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3755390", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204128", "capitalExpenditures": "-1634262" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2860770, "depreciation_amortisation": 950, "ebitda": -2849539, "interest_expense": 16184, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2747800, "net_income_continuing_ops": null, "net_income_to_common": -2747800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404195, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473548, "net_ppe": 4577020, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5050568, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -525797, "retained_earnings": null, "total_equity": 525797, "shares_outstanding": 165372223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1634262, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -204128, "shares_issued": 3755390, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2940071, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2849539", "netIncome": "-2747800", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16184", "operatingIncome": "-2860770", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "950" }, "balance": { "totalDebt": null, "totalAssets": "5050568", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "165372223", "totalCurrentAssets": "473548", "totalShareholderEquity": "525797", "totalCurrentLiabilities": "188700", "propertyPlantEquipmentNet": "4577020", "cashAndShortTermInvestments": "404195" }, "cashflow": { "freeCashFlow": "-2940071", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3755390", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204128", "capitalExpenditures": "-1634262" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3494879, "ebitda": -3490662, "pretax_income": null, "tax_provision": null, "net_income": -2998499, "net_income_to_common": -2998499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334600, "total_current_assets": 461914, "total_assets": 4906439, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4966620, "shares_outstanding": 77509844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2387468, "free_cash_flow": -3629696, "dividends_paid": null, "share_repurchases": -181057, "shares_issued": 2423837, "net_debt_issued": null }, "complete_fields": { "id": 411115, "ticker_id": 22744, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3490662", "netIncome": "-2998499", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3090", "operatingIncome": "-3494879", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1279" }, "balance": { "totalDebt": null, "totalAssets": "4906439", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-393618", "totalLiabilities": null, "sharesOutstanding": "77509844", "totalCurrentAssets": "461914", "totalShareholderEquity": "4966620", "totalCurrentLiabilities": "333437", "propertyPlantEquipmentNet": "4444525", "cashAndShortTermInvestments": "334600" }, "cashflow": { "freeCashFlow": "-3629696", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2423837", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-181057", "capitalExpenditures": "-2387468" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3494879, "depreciation_amortisation": 1279, "ebitda": -3490662, "interest_expense": 3090, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2998499, "net_income_continuing_ops": null, "net_income_to_common": -2998499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 461914, "net_ppe": 4444525, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4906439, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -393618, "retained_earnings": null, "total_equity": 4966620, "shares_outstanding": 77509844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2387468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -181057, "shares_issued": 2423837, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3629696, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3490662", "netIncome": "-2998499", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3090", "operatingIncome": "-3494879", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1279" }, "balance": { "totalDebt": null, "totalAssets": "4906439", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-393618", "totalLiabilities": null, "sharesOutstanding": "77509844", "totalCurrentAssets": "461914", "totalShareholderEquity": "4966620", "totalCurrentLiabilities": "333437", "propertyPlantEquipmentNet": "4444525", "cashAndShortTermInvestments": "334600" }, "cashflow": { "freeCashFlow": "-3629696", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2423837", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-181057", "capitalExpenditures": "-2387468" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1563178, "ebitda": -2048536, "pretax_income": null, "tax_provision": null, "net_income": -2065803, "net_income_to_common": -2065803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1838929, "total_current_assets": 2036742, "total_assets": 4982231, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4679287, "shares_outstanding": 55191688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2741832, "free_cash_flow": -4221076, "dividends_paid": null, "share_repurchases": -37619, "shares_issued": 6000000, "net_debt_issued": null }, "complete_fields": { "id": 411116, "ticker_id": 22744, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2048536", "netIncome": "-2065803", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16008", "operatingIncome": "-1563178", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1259" }, "balance": { "totalDebt": null, "totalAssets": "4982231", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "53509", "totalLiabilities": null, "sharesOutstanding": "55191688", "totalCurrentAssets": "2036742", "totalShareholderEquity": "4679287", "totalCurrentLiabilities": "249435", "propertyPlantEquipmentNet": "2945489", "cashAndShortTermInvestments": "1838929" }, "cashflow": { "freeCashFlow": "-4221076", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37619", "capitalExpenditures": "-2741832" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1563178, "depreciation_amortisation": 1259, "ebitda": -2048536, "interest_expense": 16008, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2065803, "net_income_continuing_ops": null, "net_income_to_common": -2065803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1838929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2036742, "net_ppe": 2945489, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4982231, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 53509, "retained_earnings": null, "total_equity": 4679287, "shares_outstanding": 55191688, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2741832, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -37619, "shares_issued": 6000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4221076, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2048536", "netIncome": "-2065803", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16008", "operatingIncome": "-1563178", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1259" }, "balance": { "totalDebt": null, "totalAssets": "4982231", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "53509", "totalLiabilities": null, "sharesOutstanding": "55191688", "totalCurrentAssets": "2036742", "totalShareholderEquity": "4679287", "totalCurrentLiabilities": "249435", "propertyPlantEquipmentNet": "2945489", "cashAndShortTermInvestments": "1838929" }, "cashflow": { "freeCashFlow": "-4221076", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37619", "capitalExpenditures": "-2741832" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984581, "total_current_assets": 2090499, "total_assets": 9194777, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9587394, "shares_outstanding": 650827706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411112, "ticker_id": 22744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:46.738847+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9194777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "650827706", "totalCurrentAssets": "2090499", "totalShareholderEquity": "9587394", "totalCurrentLiabilities": "133180", "propertyPlantEquipmentNet": "7104278", "cashAndShortTermInvestments": "1984581" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2090499, "net_ppe": 7104278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9194777, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -525797, "retained_earnings": null, "total_equity": 9587394, "shares_outstanding": 650827706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9194777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-525797", "totalLiabilities": null, "sharesOutstanding": "650827706", "totalCurrentAssets": "2090499", "totalShareholderEquity": "9587394", "totalCurrentLiabilities": "133180", "propertyPlantEquipmentNet": "7104278", "cashAndShortTermInvestments": "1984581" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }